{"as_of":"2026-10-09","company":{"cik":1114995,"exchange":"Nasdaq","has_companyfacts":true,"name":"IMPINJ INC","reason":null,"sector":"business_equipment","sic":3679,"sic_description":"Electronic Components, NEC","status":"eligible","ticker":"PI"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":242,"latest_filed":"2026-02-09"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.8662,"base_rate_annual":0.01026,"ci":[0.8308,0.8968],"id":"Q3","test_events":206},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":545186000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001193125-26-042813","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001193125-26-042813","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":361075000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":545186000,"assets_max":591000000,"assets_min":120000000,"id":"Q3","label":"$120M to $591M assets","receipt":{"accession":"0001193125-26-042813","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":11,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001193125-26-323807","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526323807/0001193125-26-323807-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":35584000},{"accession":"0001193125-26-191810","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-04-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526191810/0001193125-26-191810-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":3980000}],"method":"ytd_difference","unit":"USD","value":31604000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001193125-26-191810","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-04-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526191810/0001193125-26-191810-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":3980000}],"method":"direct","unit":"USD","value":3980000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001193125-26-042813","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":58746000},{"accession":"0001193125-25-256386","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-10-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312525256386/0001193125-25-256386-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":43610000}],"method":"annual_less_ytd_q3","unit":"USD","value":15136000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001193125-25-256386","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-10-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312525256386/0001193125-25-256386-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":43610000},{"accession":"0001193125-26-323807","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526323807/0001193125-26-323807-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":22717000}],"method":"ytd_difference","unit":"USD","value":20893000}],"cash_input":{"accession":"0001193125-26-323807","concept":"cash","end":"2026-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526323807/0001193125-26-323807-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":38573000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":71613000.0},"filing_gap":{"ceased":false,"days":72,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001193125-26-323807","last_filing_date":"2026-07-29","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526323807/0001193125-26-323807-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":63486042.84,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001193125-26-042813","concept":"net_income","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-10847000},{"accession":"0001193125-26-042813","concept":"assets","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":489080000}],"metric":-0.02217837572585262,"name":"positive_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001193125-26-042813","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":58746000}],"metric":58746000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001193125-26-042813","concept":"net_income","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-10847000},{"accession":"0001193125-26-042813","concept":"net_income","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":40838000},{"accession":"0001193125-26-042813","concept":"assets","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":489080000},{"accession":"0000950170-25-017077","concept":"assets","end":"2023-12-31","filed":"2025-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000095017025017077/0000950170-25-017077-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":359409000}],"metric":-0.13580379968574233,"name":"improving_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001193125-26-042813","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":58746000},{"accession":"0001193125-26-042813","concept":"net_income","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-10847000}],"metric":69593000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"detail":"two debt years and three asset years are required","inputs":[{"accession":"0001193125-26-042813","concept":"long_term_debt","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":184141000},{"accession":"0001193125-26-042813","concept":"assets","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":545186000},{"accession":"0001193125-26-042813","concept":"assets","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":489080000},{"accession":"0000950170-25-017077","concept":"assets","end":"2023-12-31","filed":"2025-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000095017025017077/0000950170-25-017077-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":359409000}],"metric":null,"name":"declining_long_term_leverage","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001193125-26-042813","concept":"current_assets","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":339217000},{"accession":"0001193125-26-042813","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":126526000},{"accession":"0001193125-26-042813","concept":"current_assets","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":326398000},{"accession":"0001193125-26-042813","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":331177000}],"metric":1.6954366253237596,"name":"improving_current_ratio","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001193125-26-042813","concept":"shares_outstanding","end":"2026-01-30","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":30231686},{"accession":"0000950170-25-017077","concept":"shares_outstanding","end":"2025-01-31","filed":"2025-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000095017025017077/0000950170-25-017077-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":28538125}],"metric":0.059343807625763745,"name":"no_new_shares","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001193125-26-042813","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":189677000},{"accession":"0001193125-26-042813","concept":"revenue","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":361075000},{"accession":"0001193125-26-042813","concept":"gross_profit","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":188855000},{"accession":"0001193125-26-042813","concept":"revenue","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":366087000}],"metric":0.009437273986851569,"name":"improving_gross_margin","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001193125-26-042813","concept":"revenue","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":361075000},{"accession":"0001193125-26-042813","concept":"revenue","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":366087000},{"accession":"0001193125-26-042813","concept":"assets","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":489080000},{"accession":"0000950170-25-017077","concept":"assets","end":"2023-12-31","filed":"2025-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000095017025017077/0000950170-25-017077-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":359409000}],"metric":-0.2803066009722932,"name":"improving_asset_turnover","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":8,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0001193125-26-042813","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":189677000},{"accession":"0001193125-26-042813","concept":"assets","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":545186000}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.3479124555656235},{"detail":"prior invested-capital observation is 1096 days earlier","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001193125-26-042813","concept":"operating_income","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-737000},{"accession":"0001193125-26-042813","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-10916000},{"accession":"0001193125-26-042813","concept":"income_tax","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":-69000},{"accession":"0001193125-26-042813","concept":"total_debt","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":280886000},{"accession":"0001193125-26-042813","concept":"book_equity","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":209231000},{"accession":"0001193125-26-042813","concept":"cash","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":48206000},{"accession":"0000950170-23-002614","concept":"total_debt","end":"2022-12-31","filed":"2023-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000095017023002614/0000950170-23-002614-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":280244000},{"accession":"0001193125-26-042813","concept":"book_equity","end":"2022-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":15591000},{"accession":"0000950170-24-013874","concept":"cash","end":"2022-12-31","filed":"2024-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000095017024013874/0000950170-24-013874-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":19597000}],"name":"roic","period_end":"2025-12-31","reason":"period_mismatch","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001193125-26-042813","concept":"net_income","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-10847000},{"accession":"0001193125-26-042813","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":58746000},{"accession":"0001193125-26-042813","concept":"assets","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":545186000},{"accession":"0001193125-26-042813","concept":"assets","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":489080000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.13457466454471093},{"direction":"lower","inputs":[{"accession":"0001193125-26-042813","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":189677000},{"accession":"0001193125-26-042813","concept":"revenue","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":361075000},{"accession":"0001193125-26-042813","concept":"gross_profit","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":188855000},{"accession":"0001193125-26-042813","concept":"revenue","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":366087000},{"accession":"0001193125-26-042813","concept":"gross_profit","end":"2023-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"GrossProfit","unit":"USD","value":151982000},{"accession":"0001193125-26-042813","concept":"revenue","end":"2023-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":307539000},{"accession":"0000950170-25-017077","concept":"gross_profit","end":"2022-12-31","filed":"2025-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000095017025017077/0000950170-25-017077-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"GrossProfit","unit":"USD","value":137884000},{"accession":"0000950170-25-017077","concept":"revenue","end":"2022-12-31","filed":"2025-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000095017025017077/0000950170-25-017077-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":257800000},{"accession":"0000950170-24-013874","concept":"gross_profit","end":"2021-12-31","filed":"2024-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000095017024013874/0000950170-24-013874-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"GrossProfit","unit":"USD","value":98954000},{"accession":"0000950170-24-013874","concept":"revenue","end":"2021-12-31","filed":"2024-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000095017024013874/0000950170-24-013874-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":190283000}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.013513079137017985},{"direction":"higher","inputs":[{"accession":"0001193125-26-042813","concept":"current_assets","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":339217000},{"accession":"0001193125-26-042813","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":126526000},{"accession":"0001193125-26-042813","concept":"retained_earnings","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-400160000},{"accession":"0001193125-26-042813","concept":"operating_income","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-737000},{"accession":"0001193125-26-042813","concept":"book_equity","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":209231000},{"accession":"0001193125-26-042813","concept":"assets","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":545186000},{"accession":"0001193125-26-042813","concept":"liabilities","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":335955000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":0.8112729051374683},{"direction":"lower","inputs":[{"accession":"0001193125-26-042813","concept":"total_debt","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":280886000},{"accession":"0001193125-26-042813","concept":"cash","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":48206000},{"accession":"0001193125-26-042813","concept":"operating_income","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-737000},{"accession":"0001193125-26-042813","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":15040000}],"name":"net_debt_to_ebitda","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":16.267915821855556},{"direction":"higher","inputs":[{"accession":"0001193125-26-042813","concept":"operating_income","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-737000},{"accession":"0001193125-26-042813","concept":"interest_expense","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"InterestExpense","unit":"USD","value":4367000}],"name":"interest_coverage","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":-0.16876574307304787},{"direction":"higher","inputs":[{"accession":"0001193125-26-042813","concept":"current_assets","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":339217000},{"accession":"0001193125-26-042813","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":126526000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":2.6810062753900383},{"direction":"higher","inputs":[{"accession":"0001193125-26-042813","concept":"revenue","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":361075000},{"accession":"0001193125-26-042813","concept":"revenue","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":366087000},{"accession":"0001193125-26-042813","concept":"revenue","end":"2023-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":307539000},{"accession":"0000950170-25-017077","concept":"revenue","end":"2022-12-31","filed":"2025-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000095017025017077/0000950170-25-017077-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":257800000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.11884906248640603},{"detail":"current FCF must be positive and base FCF must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001193125-26-042813","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":58746000},{"accession":"0001193125-26-042813","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":12861000},{"accession":"0001193125-26-042813","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":128310000},{"accession":"0001193125-26-042813","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":17112000},{"accession":"0001193125-26-042813","concept":"operating_cash_flow","end":"2023-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-49382000},{"accession":"0001193125-26-042813","concept":"capital_expenditure","end":"2023-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":18592000},{"accession":"0000950170-25-017077","concept":"operating_cash_flow","end":"2022-12-31","filed":"2025-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000095017025017077/0000950170-25-017077-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":641000},{"accession":"0000950170-25-017077","concept":"capital_expenditure","end":"2022-12-31","filed":"2025-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000095017025017077/0000950170-25-017077-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":12079000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"NOPAT must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001193125-26-042813","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":12861000},{"accession":"0001193125-26-042813","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":15040000},{"accession":"0001193125-26-042813","concept":"operating_income","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-737000},{"accession":"0001193125-26-042813","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-10916000},{"accession":"0001193125-26-042813","concept":"income_tax","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":-69000},{"accession":"0001193125-26-042813","concept":"current_assets","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":339217000},{"accession":"0001193125-26-042813","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":126526000},{"accession":"0001193125-26-042813","concept":"current_assets","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":326398000},{"accession":"0001193125-26-042813","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":331177000}],"name":"reinvestment_rate","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001193125-26-042813","concept":"assets","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":545186000},{"accession":"0001193125-26-042813","concept":"assets","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":489080000},{"accession":"0000950170-25-017077","concept":"assets","end":"2023-12-31","filed":"2025-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000095017025017077/0000950170-25-017077-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":359409000},{"accession":"0000950170-24-013874","concept":"assets","end":"2022-12-31","filed":"2024-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000095017024013874/0000950170-24-013874-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":349737000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.1594918619828143},{"direction":"lower","inputs":[],"name":"chs_12m","period_end":"2026-06-30","sleeve":"solvency","status":"resolved","unit":"probability","value":0.0004091630048893607},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001193125-26-042813","concept":"shares_outstanding","end":"2026-01-30","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":30231686},{"accession":"0000950170-25-017077","concept":"shares_outstanding","end":"2025-01-31","filed":"2025-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000095017025017077/0000950170-25-017077-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":28538125}],"name":"net_share_issuance","period_end":"2026-01-30","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":0.059343807625763745}],"facts":[{"accession":"0001193125-26-042813","concept":"revenue","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":361075000},{"accession":"0001193125-26-042813","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":189677000},{"accession":"0001193125-26-042813","concept":"net_income","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-10847000},{"accession":"0001193125-26-042813","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":58746000},{"accession":"0001193125-26-042813","concept":"assets","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":545186000},{"accession":"0001193125-26-042813","concept":"liabilities","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":335955000},{"accession":"0001193125-26-042813","concept":"cash","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":48206000},{"accession":"0001193125-26-042813","concept":"shares_outstanding","end":"2026-01-30","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":30231686}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is 5.9%","inputs":[{"accession":"0001193125-26-042813","concept":"shares_outstanding","end":"2026-01-30","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":30231686},{"accession":"0000950170-25-017077","concept":"shares_outstanding","end":"2025-01-31","filed":"2025-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000095017025017077/0000950170-25-017077-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":28538125}],"name":"dilution","status":"resolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0001193125-26-323807","concept":"cash","end":"2026-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526323807/0001193125-26-323807-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":38573000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"11 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001193125-26-042813","concept":"revenue","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":361075000},{"accession":"0001193125-26-042813","concept":"assets","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":545186000}],"name":"degenerate_inputs","status":"resolved"},{"active":false,"detail":"CHS probability 0.040916%; universe top-decile threshold 1.068854%","inputs":[],"name":"distress","status":"resolved"},{"active":false,"detail":"cash minus debt is -232,680,000 USD; Altman Z is not used","inputs":[{"accession":"0001193125-26-042813","concept":"cash","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":48206000},{"accession":"0001193125-26-042813","concept":"total_debt","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":280886000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":-0.11896101999602415,"coverage":{"resolved":11,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":621,"peer_group":"business_equipment","percentile":0.3193548387096774,"raw_value":-0.13457466454471093},"altman_z_double_prime":{"direction":"higher","peer_count":566,"peer_group":"business_equipment","percentile":0.5309734513274337,"raw_value":0.8112729051374683},"asset_growth_3y":{"direction":"higher","peer_count":563,"peer_group":"business_equipment","percentile":0.23487544483985764,"raw_value":0.1594918619828143},"chs_12m":{"direction":"lower","peer_count":101,"peer_group":"business_equipment","percentile":0.4,"raw_value":0.0004091630048893607},"current_ratio":{"direction":"higher","peer_count":666,"peer_group":"business_equipment","percentile":0.3518796992481203,"raw_value":2.6810062753900383},"gross_margin_stability_5y":{"direction":"lower","peer_count":429,"peer_group":"business_equipment","percentile":0.2757009345794392,"raw_value":0.013513079137017985},"gross_profitability":{"direction":"higher","peer_count":558,"peer_group":"business_equipment","percentile":0.3500897666068223,"raw_value":0.3479124555656235},"interest_coverage":{"direction":"higher","peer_count":90,"peer_group":"business_equipment","percentile":0.6404494382022472,"raw_value":-0.16876574307304787},"net_debt_to_ebitda":{"direction":"lower","peer_count":147,"peer_group":"business_equipment","percentile":0.9726027397260274,"raw_value":16.267915821855556},"net_share_issuance":{"direction":"lower","peer_count":407,"peer_group":"business_equipment","percentile":0.7413793103448276,"raw_value":0.059343807625763745},"revenue_cagr_3y":{"direction":"higher","peer_count":538,"peer_group":"business_equipment","percentile":0.3426443202979516,"raw_value":0.11884906248640603}},"grade":"B","normalization":{"correlation_standard_deviation":0.465523344944592,"factor_weights":{"accruals":0.1111111111111111,"altman_z_double_prime":0.06666666666666667,"asset_growth_3y":0.1111111111111111,"chs_12m":0.06666666666666667,"current_ratio":0.06666666666666667,"gross_margin_stability_5y":0.1111111111111111,"gross_profitability":0.1111111111111111,"interest_coverage":0.06666666666666667,"net_debt_to_ebitda":0.06666666666666667,"net_share_issuance":0.1111111111111111,"revenue_cagr_3y":0.1111111111111111},"method":"sqrt(w'Rw)"},"peer_count":497,"peer_group":"business_equipment","percentile":0.36088709677419356,"reason":null,"sampling_standard_deviation":0.02206730629434241,"sleeve_scores":{"growth_and_financing":0.43963302516087893,"profitability":0.3150485132986463,"solvency":0.5791810657007657},"status":"resolved","ticker":"PI"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2017-03-21","grade":null,"percentile":null,"stratum":"Q3"},{"date":"2020-03-21","grade":"B","percentile":0.30855018587360594,"stratum":"Q3"},{"date":"2021-02-21","grade":"C","percentile":0.5611510791366906,"stratum":"Q3"},{"date":"2022-02-21","grade":"B/C","percentile":0.4180064308681672,"stratum":"Q3"},{"date":"2022-04-21","grade":"B","percentile":0.3633720930232558,"stratum":"Q3"},{"date":"2022-06-21","grade":"B/C","percentile":0.3789173789173789,"stratum":"Q3"},{"date":"2022-07-21","grade":"B","percentile":0.37037037037037035,"stratum":"Q3"},{"date":"2022-09-21","grade":"B/C","percentile":0.37677053824362605,"stratum":"Q3"},{"date":"2022-11-21","grade":"B","percentile":0.3728813559322034,"stratum":"Q3"},{"date":"2022-12-21","grade":"B/C","percentile":0.38243626062322944,"stratum":"Q3"},{"date":"2023-02-21","grade":"C","percentile":0.4475920679886686,"stratum":"Q3"},{"date":"2023-04-21","grade":"B/C","percentile":0.422680412371134,"stratum":"Q3"},{"date":"2024-02-21","grade":"C","percentile":0.46134020618556704,"stratum":"Q3"},{"date":"2026-02-21","grade":"B/C","percentile":0.4190687361419069,"stratum":"Q3"},{"date":"2026-03-21","grade":"C","percentile":0.4376321353065539,"stratum":"Q3"},{"date":"2026-04-21","grade":"B/C","percentile":0.4140786749482402,"stratum":"Q3"},{"date":"2026-05-21","grade":"C","percentile":0.42531120331950206,"stratum":"Q3"},{"date":"2026-07-21","grade":"B/C","percentile":0.42061855670103093,"stratum":"Q3"},{"date":"2026-09-26","grade":"B","percentile":0.3575757575757576,"stratum":"Q3"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"B","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.2882433045846573,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"B","peer_count":497,"peer_group":"business_equipment","peer_policy":"auto","percentile":0.36088709677419356,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"B","peer_count":1219,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":0.2824302134646962,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"C","peer_count":497,"peer_group":"business_equipment","peer_policy":"auto","percentile":0.45564516129032256,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":231586000,"cash":38573000,"debt":241940000,"ebit":-737000,"free_cash_flow":45885000.0,"market_equity":5605207064.849999,"price":{"close":183.45,"date":"2026-10-08","volume":388202},"sales":361075000,"shares":{"accession":"0001193125-26-323807","concept":"shares_outstanding","end":"2026-07-17","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526323807/0001193125-26-323807-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":30554413}},"metrics":[{"detail":null,"inputs":[{"accession":"0001193125-26-042813","concept":"operating_income","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-737000},{"accession":"0001193125-26-323807","concept":"total_debt","end":"2026-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526323807/0001193125-26-323807-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":241940000},{"accession":"0001193125-26-323807","concept":"cash","end":"2026-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526323807/0001193125-26-323807-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":38573000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":5808574064.849999,"market_equity":5605207064.849999,"price":{"close":183.45,"date":"2026-10-08","volume":388202},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.00012688139838999061},{"detail":null,"inputs":[{"accession":"0001193125-26-042813","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":58746000},{"accession":"0001193125-26-042813","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":12861000}],"market_inputs":{"current_split_factor":1.0,"market_equity":5605207064.849999,"price":{"close":183.45,"date":"2026-10-08","volume":388202},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.008186138258431659},{"detail":null,"inputs":[{"accession":"0001193125-26-323807","concept":"book_equity","end":"2026-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526323807/0001193125-26-323807-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":231586000}],"market_inputs":{"current_split_factor":1.0,"market_equity":5605207064.849999,"price":{"close":183.45,"date":"2026-10-08","volume":388202},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.041316225666713606},{"detail":null,"inputs":[{"accession":"0001193125-26-042813","concept":"revenue","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":361075000}],"market_inputs":{"current_split_factor":1.0,"market_equity":5605207064.849999,"price":{"close":183.45,"date":"2026-10-08","volume":388202},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.0644177807924858},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.035573997233748544},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.24166012153280148},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.31912005721441095},{"detail":null,"inputs":[{"accession":"0001193125-26-042813","concept":"shares_outstanding","end":"2026-01-30","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":30231686},{"accession":"0001564590-21-006386","concept":"shares_outstanding","end":"2021-02-05","filed":"2021-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000156459021006386/0001564590-21-006386-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":23403247}],"market_inputs":{"cumulative_log_return":1.0790181066117153,"current_split_factor":1.0,"current_total_return_price":{"close":183.45,"date":"2026-10-08","volume":388202},"market_equity":5605207064.849999,"price":{"close":183.45,"date":"2026-10-08","volume":388202},"prior_market_equity":1459426482.92,"prior_raw_price":{"close":62.36,"date":"2021-02-05","volume":312472},"prior_total_return_price":{"close":62.36,"date":"2021-02-05","volume":312472},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-01-30","reason":null,"status":"resolved","unit":"log_growth","value":0.2666343534829103}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:03.962754495Z","enterprise_value":5816518212.23,"feeds_grade":false,"market_equity":5613151212.23,"metrics":{"book_to_price":0.041257751883722237,"ebit_to_enterprise_value":-0.00012670810493644805,"fcf_yield":0.008174552629194315,"sales_to_price":0.06432661197747276},"predictive_claim":false,"price":183.71,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":218.79,"bid":150.52,"daily_bar":{"c":183.71,"h":188.92,"l":182.13,"n":878,"o":188.92,"t":"2026-10-08T04:00:00Z","v":29144,"vw":184.854494},"day_change":-7.489999999999981,"day_change_percent":-0.03917364016736392,"feed":"iex","feeds_grade":false,"minute_bar":{"c":183.71,"h":183.71,"l":183.6,"n":13,"o":183.6,"t":"2026-10-08T19:59:00Z","v":619,"vw":183.673333},"previous_close":191.2,"price":183.71,"price_timestamp":"2026-10-08T19:59:03.962754495Z","quoted_spread":68.26999999999998,"quoted_spread_percent":0.36971649833473225,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"PI"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"book_equity":[{"accession":"0001193125-26-323807","concept":"book_equity","end":"2026-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526323807/0001193125-26-323807-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":231586000}],"cash_and_short_term_investments":[{"accession":"0001193125-26-323807","concept":"cash","end":"2026-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526323807/0001193125-26-323807-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":38573000},{"accession":"0001193125-26-323807","concept":"short_term_investments","end":"2026-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526323807/0001193125-26-323807-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"ShortTermInvestments","unit":"USD","value":94443000}],"liabilities":[{"accession":"0001193125-26-323807","concept":"liabilities","end":"2026-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526323807/0001193125-26-323807-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":303163000},{"accession":"0001193125-26-191810","concept":"liabilities","end":"2026-03-31","filed":"2026-04-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526191810/0001193125-26-191810-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":298618000},{"accession":"0001193125-26-323807","concept":"liabilities","end":"2025-12-31","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526323807/0001193125-26-323807-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":335955000},{"accession":"0001193125-25-256386","concept":"liabilities","end":"2025-09-30","filed":"2025-10-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312525256386/0001193125-25-256386-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":321496000}],"net_income":[{"accession":"0001193125-26-323807","concept":"net_income","end":"2026-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526323807/0001193125-26-323807-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":12220000},{"accession":"0001193125-26-323807","concept":"net_income","end":"2026-03-31","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526323807/0001193125-26-323807-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":-25261000},{"accession":"0001193125-26-042813","concept":"net_income","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526042813/0001193125-26-042813-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-10847000},{"accession":"0001193125-25-256386","concept":"net_income","end":"2025-09-30","filed":"2025-10-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312525256386/0001193125-25-256386-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-9708000},{"accession":"0001193125-25-256386","concept":"net_income","end":"2025-09-30","filed":"2025-10-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312525256386/0001193125-25-256386-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":-12810000}],"shares_outstanding":[{"accession":"0001193125-26-323807","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526323807/0001193125-26-323807-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":30550000},{"accession":"0001193125-26-191810","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-04-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526191810/0001193125-26-191810-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":30459000},{"accession":"0001193125-26-323807","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312526323807/0001193125-26-323807-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":30222000},{"accession":"0001193125-25-256386","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-10-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1114995/000119312525256386/0001193125-25-256386-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":30109000}]},"conditional_failure_probability":0.0004091630048893607,"contributions":{"cashmta":-0.04800460562359032,"exretavg":-0.17352351574269076,"mb":0.5466871780124823,"nimtaavg":0.015160697844952057,"price":-0.1570669116639282,"rsize":0.4225510040608826,"sigma":0.6845424606610745,"tlmta":0.0726660028280709},"cumulative_probability":false,"detail":null,"fitted_sample":"1963-2003","horizon_months":12,"imputed":false,"inputs":{"cashmta":0.022516231530764687,"exretavg":0.02434051279880639,"mb":7.2891623734997655,"nimtaavg":-0.0007481591909273617,"price":2.70805020110221,"rsize":-9.390022312464058,"sigma":0.48514703094335543,"tlmta":0.05131779860739471},"log_odds":-7.800987689622747,"market_receipts":{"benchmark_price_as_of":{"close":773.93,"date":"2026-10-08","volume":40507321},"current_split_factor":1.0,"monthly_excess_returns":[0.03141082325524703,0.11726503726472154,0.05486127000553482,-0.04247705444133407,-0.010199508800214453,0.2444830494468821,-0.12701488429071156,-0.10987944011584871,-0.2457702582582709,0.011577943266825604,-0.16427063466813324,0.08838488876876723],"nimta_quarters":[{"cover_split_factor":1.0,"market_equity":4375676500.0,"period_end":"2026-06-30","period_split_factor":1.0,"price":{"close":143.23,"date":"2026-06-30","volume":445968},"share_fact_end":"2026-06-30","split_adjusted_shares":30550000.0},{"cover_split_factor":1.0,"market_equity":3128139300.0,"period_end":"2026-03-31","period_split_factor":1.0,"price":{"close":102.7,"date":"2026-03-31","volume":406733},"share_fact_end":"2026-03-31","split_adjusted_shares":30459000.0},{"cover_split_factor":1.0,"market_equity":5258930220.0,"period_end":"2025-12-31","period_split_factor":1.0,"price":{"close":174.01,"date":"2025-12-31","volume":953142},"share_fact_end":"2025-12-31","split_adjusted_shares":30222000.0},{"cover_split_factor":1.0,"market_equity":5442201750.0,"period_end":"2025-09-30","period_split_factor":1.0,"price":{"close":180.75,"date":"2025-09-30","volume":361868},"share_fact_end":"2025-09-30","split_adjusted_shares":30109000.0}],"price_as_of":{"close":183.45,"date":"2026-10-08","volume":388202},"sigma":0.48514703094335543,"sp500_market_value":67075482580000,"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000},"statement_split_factor":1.0},"model":"CHS","reason":null,"stage":"scored","status":"resolved","winsorization_bounds":{"cashmta":[0.021020929803193276,0.9684247940012214],"exretavg":[-0.17819743489624348,0.0776057500645592],"mb":[0.6531550117846402,21.368015721213112],"nimtaavg":[-0.2027940143589602,0.01725520933412486],"price":[-0.11895571739389744,2.70805020110221],"rsize":[-15.899352029311597,-6.572195415495241],"sigma":[0.26467426464597876,1.226641604179577],"tlmta":[0.014553701556193031,0.7123814514378755]},"winsorized":true,"winsorized_inputs":{"cashmta":0.022516231530764687,"exretavg":0.02434051279880639,"mb":7.2891623734997655,"nimtaavg":-0.0007481591909273617,"price":2.70805020110221,"rsize":-9.390022312464058,"sigma":0.48514703094335543,"tlmta":0.05131779860739471}}},"schema_version":1,"status":"analyzed"}