{"as_of":"2026-10-09","company":{"cik":1413329,"exchange":"NYSE","has_companyfacts":true,"name":"Philip Morris International Inc.","reason":null,"sector":"consumer_nondurables","sic":2111,"sic_description":"Cigarettes","status":"eligible","ticker":"PM"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":245,"latest_filed":"2026-02-06"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9358,"base_rate_annual":0.00524,"ci":[0.8822,0.9673],"id":"Q5","test_events":61},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":69185000000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001628280-26-005939","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001628280-26-005939","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":40648000000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":69185000000,"assets_max":null,"assets_min":2670000000,"id":"Q5","label":"over $2.67B assets","receipt":{"accession":"0001628280-26-005939","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":12,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001628280-26-049493","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-07-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026049493/0001628280-26-049493-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":5093000000},{"accession":"0001628280-26-027019","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-04-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026027019/0001628280-26-027019-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-399000000}],"method":"ytd_difference","unit":"USD","value":5492000000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001628280-26-027019","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-04-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026027019/0001628280-26-027019-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-399000000}],"method":"direct","unit":"USD","value":-399000000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001628280-26-005939","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":12233000000},{"accession":"0001628280-25-046179","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-10-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828025046179/0001628280-25-046179-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":7524000000}],"method":"annual_less_ytd_q3","unit":"USD","value":4709000000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001628280-25-046179","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-10-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828025046179/0001628280-25-046179-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":7524000000},{"accession":"0001628280-26-049493","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-07-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026049493/0001628280-26-049493-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":3062000000}],"method":"ytd_difference","unit":"USD","value":4462000000}],"cash_input":{"accession":"0001628280-26-049493","concept":"cash","end":"2026-06-30","filed":"2026-07-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026049493/0001628280-26-049493-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":5999000000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":14264000000.0},"filing_gap":{"ceased":false,"days":77,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001628280-26-049493","last_filing_date":"2026-07-24","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026049493/0001628280-26-049493-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":814194373.05,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001628280-26-005939","concept":"net_income","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":11348000000},{"accession":"0001628280-26-005939","concept":"assets","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":61784000000}],"metric":0.18367214812896543,"name":"positive_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001628280-26-005939","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":12233000000}],"metric":12233000000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001628280-26-005939","concept":"net_income","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":11348000000},{"accession":"0001628280-26-005939","concept":"net_income","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":7057000000},{"accession":"0001628280-26-005939","concept":"assets","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":61784000000},{"accession":"0001413329-25-000013","concept":"assets","end":"2023-12-31","filed":"2025-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000141332925000013/0001413329-25-000013-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":65304000000}],"metric":0.07560832355466676,"name":"improving_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001628280-26-005939","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":12233000000},{"accession":"0001628280-26-005939","concept":"net_income","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":11348000000}],"metric":885000000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001628280-26-005939","concept":"long_term_debt","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":45134000000},{"accession":"0001628280-26-005939","concept":"long_term_debt","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":42166000000},{"accession":"0001628280-26-005939","concept":"assets","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":69185000000},{"accession":"0001628280-26-005939","concept":"assets","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":61784000000},{"accession":"0001413329-25-000013","concept":"assets","end":"2023-12-31","filed":"2025-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000141332925000013/0001413329-25-000013-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":65304000000}],"metric":0.025660104594986133,"name":"declining_long_term_leverage","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001628280-26-005939","concept":"current_assets","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":24363000000},{"accession":"0001628280-26-005939","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":25427000000},{"accession":"0001628280-26-005939","concept":"current_assets","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":20170000000},{"accession":"0001628280-26-005939","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":22915000000}],"metric":0.07794524764673749,"name":"improving_current_ratio","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001628280-26-005939","concept":"shares_outstanding","end":"2026-01-30","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1556679579},{"accession":"0001413329-25-000013","concept":"shares_outstanding","end":"2025-01-31","filed":"2025-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000141332925000013/0001413329-25-000013-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1554857221}],"metric":0.0011720420212140148,"name":"no_new_shares","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001628280-26-005939","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":27282000000},{"accession":"0001628280-26-005939","concept":"revenue","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":40648000000},{"accession":"0001628280-26-005939","concept":"gross_profit","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":24549000000},{"accession":"0001628280-26-005939","concept":"revenue","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":37878000000}],"metric":0.023069853047196442,"name":"improving_gross_margin","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001628280-26-005939","concept":"revenue","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":40648000000},{"accession":"0001628280-26-005939","concept":"revenue","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":37878000000},{"accession":"0001628280-26-005939","concept":"assets","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":61784000000},{"accession":"0001413329-25-000013","concept":"assets","end":"2023-12-31","filed":"2025-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000141332925000013/0001413329-25-000013-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":65304000000}],"metric":0.07787923337665148,"name":"improving_asset_turnover","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":9,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":null,"score":7,"status":"resolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0001628280-26-005939","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":27282000000},{"accession":"0001628280-26-005939","concept":"assets","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":69185000000}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.3943340319433403},{"direction":"higher","inputs":[{"accession":"0001628280-26-005939","concept":"operating_income","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":14892000000},{"accession":"0001628280-26-005939","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","unit":"USD","value":13880000000},{"accession":"0001628280-26-005939","concept":"income_tax","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":2737000000},{"accession":"0001628280-26-005939","concept":"total_debt","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":45134000000},{"accession":"0001628280-26-005939","concept":"book_equity","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":-9994000000},{"accession":"0001628280-26-005939","concept":"cash","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":4872000000},{"accession":"0001628280-26-005939","concept":"total_debt","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":42166000000},{"accession":"0001628280-26-005939","concept":"book_equity","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":-11750000000},{"accession":"0001628280-26-005939","concept":"cash","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":4216000000}],"name":"roic","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.4234413655822818},{"direction":"lower","inputs":[{"accession":"0001628280-26-005939","concept":"net_income","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":11348000000},{"accession":"0001628280-26-005939","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":12233000000},{"accession":"0001628280-26-005939","concept":"assets","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":69185000000},{"accession":"0001628280-26-005939","concept":"assets","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":61784000000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.01351464850460796},{"direction":"lower","inputs":[{"accession":"0001628280-26-005939","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":27282000000},{"accession":"0001628280-26-005939","concept":"revenue","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":40648000000},{"accession":"0001628280-26-005939","concept":"gross_profit","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":24549000000},{"accession":"0001628280-26-005939","concept":"revenue","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":37878000000},{"accession":"0001628280-26-005939","concept":"gross_profit","end":"2023-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"GrossProfit","unit":"USD","value":22281000000},{"accession":"0001628280-26-005939","concept":"revenue","end":"2023-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":35174000000},{"accession":"0001413329-25-000013","concept":"gross_profit","end":"2022-12-31","filed":"2025-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000141332925000013/0001413329-25-000013-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"GrossProfit","unit":"USD","value":20360000000},{"accession":"0001413329-25-000013","concept":"revenue","end":"2022-12-31","filed":"2025-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000141332925000013/0001413329-25-000013-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":31762000000},{"accession":"0001413329-24-000013","concept":"gross_profit","end":"2021-12-31","filed":"2024-02-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000141332924000013/0001413329-24-000013-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"GrossProfit","unit":"USD","value":21375000000},{"accession":"0001413329-24-000013","concept":"revenue","end":"2021-12-31","filed":"2024-02-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000141332924000013/0001413329-24-000013-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":31405000000}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.01803106771474584},{"direction":"higher","inputs":[{"accession":"0001628280-26-005939","concept":"current_assets","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":24363000000},{"accession":"0001628280-26-005939","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":25427000000},{"accession":"0001628280-26-005939","concept":"retained_earnings","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":35400000000},{"accession":"0001628280-26-005939","concept":"operating_income","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":14892000000},{"accession":"0001628280-26-005939","concept":"book_equity","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":-9994000000},{"accession":"0001628280-26-005939","concept":"assets","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":69185000000},{"accession":"0001628280-26-005939","concept":"liabilities","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":77213000000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":2.877730032963303},{"direction":"lower","inputs":[{"accession":"0001628280-26-005939","concept":"total_debt","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":45134000000},{"accession":"0001628280-26-005939","concept":"cash","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":4872000000},{"accession":"0001628280-26-005939","concept":"operating_income","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":14892000000},{"accession":"0001628280-26-005939","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":1996000000}],"name":"net_debt_to_ebitda","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":2.3840596873519657},{"detail":"latest aligned inputs end 2023-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001628280-26-005939","concept":"operating_income","end":"2023-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":11556000000},{"accession":"0001413329-24-000013","concept":"interest_expense","end":"2023-12-31","filed":"2024-02-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000141332924000013/0001413329-24-000013-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"InterestExpense","unit":"USD","value":1526000000}],"name":"interest_coverage","period_end":"2023-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001628280-26-005939","concept":"current_assets","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":24363000000},{"accession":"0001628280-26-005939","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":25427000000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":0.9581547174263578},{"direction":"higher","inputs":[{"accession":"0001628280-26-005939","concept":"revenue","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":40648000000},{"accession":"0001628280-26-005939","concept":"revenue","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":37878000000},{"accession":"0001628280-26-005939","concept":"revenue","end":"2023-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":35174000000},{"accession":"0001413329-25-000013","concept":"revenue","end":"2022-12-31","filed":"2025-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000141332925000013/0001413329-25-000013-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":31762000000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.08570152245500418},{"direction":"higher","inputs":[{"accession":"0001628280-26-005939","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":12233000000},{"accession":"0001628280-26-005939","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":1569000000},{"accession":"0001628280-26-005939","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":12217000000},{"accession":"0001628280-26-005939","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":1444000000},{"accession":"0001628280-26-005939","concept":"operating_cash_flow","end":"2023-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":9204000000},{"accession":"0001628280-26-005939","concept":"capital_expenditure","end":"2023-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":1321000000},{"accession":"0001413329-25-000013","concept":"operating_cash_flow","end":"2022-12-31","filed":"2025-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000141332925000013/0001413329-25-000013-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":10803000000},{"accession":"0001413329-25-000013","concept":"capital_expenditure","end":"2022-12-31","filed":"2025-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000141332925000013/0001413329-25-000013-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":1077000000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.031166092283765767},{"direction":"higher","inputs":[{"accession":"0001628280-26-005939","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":1569000000},{"accession":"0001628280-26-005939","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":1996000000},{"accession":"0001628280-26-005939","concept":"operating_income","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":14892000000},{"accession":"0001628280-26-005939","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","unit":"USD","value":13880000000},{"accession":"0001628280-26-005939","concept":"income_tax","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":2737000000},{"accession":"0001628280-26-005939","concept":"current_assets","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":24363000000},{"accession":"0001628280-26-005939","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":25427000000},{"accession":"0001628280-26-005939","concept":"current_assets","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":20170000000},{"accession":"0001628280-26-005939","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":22915000000}],"name":"reinvestment_rate","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"ratio","value":0.10488945879234736},{"direction":"higher","inputs":[{"accession":"0001628280-26-005939","concept":"assets","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":69185000000},{"accession":"0001628280-26-005939","concept":"assets","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":61784000000},{"accession":"0001413329-25-000013","concept":"assets","end":"2023-12-31","filed":"2025-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000141332925000013/0001413329-25-000013-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":65304000000},{"accession":"0001413329-24-000013","concept":"assets","end":"2022-12-31","filed":"2024-02-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000141332924000013/0001413329-24-000013-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":61681000000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.0390110820108176},{"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-06-30","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001628280-26-005939","concept":"shares_outstanding","end":"2026-01-30","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1556679579},{"accession":"0001413329-25-000013","concept":"shares_outstanding","end":"2025-01-31","filed":"2025-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000141332925000013/0001413329-25-000013-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1554857221}],"name":"net_share_issuance","period_end":"2026-01-30","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":0.0011720420212140148}],"facts":[{"accession":"0001628280-26-005939","concept":"revenue","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":40648000000},{"accession":"0001628280-26-005939","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":27282000000},{"accession":"0001628280-26-005939","concept":"net_income","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":11348000000},{"accession":"0001628280-26-005939","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":12233000000},{"accession":"0001628280-26-005939","concept":"assets","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":69185000000},{"accession":"0001628280-26-005939","concept":"liabilities","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":77213000000},{"accession":"0001628280-26-005939","concept":"cash","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":4872000000},{"accession":"0001628280-26-005939","concept":"shares_outstanding","end":"2026-01-30","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1556679579}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is 0.1%","inputs":[{"accession":"0001628280-26-005939","concept":"shares_outstanding","end":"2026-01-30","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1556679579},{"accession":"0001413329-25-000013","concept":"shares_outstanding","end":"2025-01-31","filed":"2025-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000141332925000013/0001413329-25-000013-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1554857221}],"name":"dilution","status":"resolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0001628280-26-049493","concept":"cash","end":"2026-06-30","filed":"2026-07-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026049493/0001628280-26-049493-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":5999000000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"12 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001628280-26-005939","concept":"revenue","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":40648000000},{"accession":"0001628280-26-005939","concept":"assets","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":69185000000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":false,"detail":"cash minus debt is -40,262,000,000 USD; Altman Z is not used","inputs":[{"accession":"0001628280-26-005939","concept":"cash","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":4872000000},{"accession":"0001628280-26-005939","concept":"total_debt","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":45134000000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":-0.07601548831783218,"coverage":{"resolved":12,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":153,"peer_group":"consumer_nondurables","percentile":0.7368421052631579,"raw_value":-0.01351464850460796},"altman_z_double_prime":{"direction":"higher","peer_count":122,"peer_group":"consumer_nondurables","percentile":0.47107438016528924,"raw_value":2.877730032963303},"asset_growth_3y":{"direction":"higher","peer_count":134,"peer_group":"consumer_nondurables","percentile":0.3233082706766917,"raw_value":0.0390110820108176},"current_ratio":{"direction":"higher","peer_count":157,"peer_group":"consumer_nondurables","percentile":0.782051282051282,"raw_value":0.9581547174263578},"fcf_cagr_3y":{"direction":"higher","peer_count":66,"peer_group":"consumer_nondurables","percentile":0.6461538461538462,"raw_value":0.031166092283765767},"gross_margin_stability_5y":{"direction":"lower","peer_count":116,"peer_group":"consumer_nondurables","percentile":0.4782608695652174,"raw_value":0.01803106771474584},"gross_profitability":{"direction":"higher","peer_count":146,"peer_group":"consumer_nondurables","percentile":0.36551724137931035,"raw_value":0.3943340319433403},"net_debt_to_ebitda":{"direction":"lower","peer_count":55,"peer_group":"consumer_nondurables","percentile":0.46296296296296297,"raw_value":2.3840596873519657},"net_share_issuance":{"direction":"lower","peer_count":104,"peer_group":"consumer_nondurables","percentile":0.47572815533980584,"raw_value":0.0011720420212140148},"reinvestment_rate":{"direction":"higher","peer_count":70,"peer_group":"consumer_nondurables","percentile":0.5072463768115942,"raw_value":0.10488945879234736},"revenue_cagr_3y":{"direction":"higher","peer_count":133,"peer_group":"consumer_nondurables","percentile":0.14393939393939395,"raw_value":0.08570152245500418},"roic":{"direction":"higher","peer_count":49,"peer_group":"consumer_nondurables","percentile":0.041666666666666664,"raw_value":0.4234413655822818}},"grade":"C","normalization":{"correlation_standard_deviation":0.452204023384722,"factor_weights":{"accruals":0.08333333333333333,"altman_z_double_prime":0.1111111111111111,"asset_growth_3y":0.06666666666666667,"current_ratio":0.1111111111111111,"fcf_cagr_3y":0.06666666666666667,"gross_margin_stability_5y":0.08333333333333333,"gross_profitability":0.08333333333333333,"net_debt_to_ebitda":0.1111111111111111,"net_share_issuance":0.06666666666666667,"reinvestment_rate":0.06666666666666667,"revenue_cagr_3y":0.06666666666666667,"roic":0.08333333333333333},"method":"sqrt(w'Rw)"},"peer_count":124,"peer_group":"consumer_nondurables","percentile":0.4634146341463415,"reason":null,"sampling_standard_deviation":0.03759418813040819,"sleeve_scores":{"growth_and_financing":0.4192752085842664,"profitability":0.40557172071858805,"solvency":0.5720295417265114},"status":"resolved","ticker":"PM"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":"Q5"},{"date":"2012-03-21","grade":"B/C","percentile":0.41025641025641024,"stratum":"Q5"},{"date":"2012-06-21","grade":"C","percentile":0.44166666666666665,"stratum":"Q5"},{"date":"2013-08-21","grade":"B/C","percentile":0.4,"stratum":"Q5"},{"date":"2014-02-21","grade":"C","percentile":0.48760330578512395,"stratum":"Q5"},{"date":"2014-04-21","grade":"C/D","percentile":0.5921052631578947,"stratum":"Q5"},{"date":"2014-12-21","grade":"C","percentile":0.5654761904761905,"stratum":"Q5"},{"date":"2015-02-21","grade":"D/E","percentile":0.8333333333333334,"stratum":"Q5"},{"date":"2017-02-21","grade":"D","percentile":0.75,"stratum":"Q5"},{"date":"2018-02-21","grade":"B","percentile":0.3422818791946309,"stratum":"Q5"},{"date":"2018-08-21","grade":"B/C","percentile":0.3741935483870968,"stratum":"Q5"},{"date":"2018-09-21","grade":"B","percentile":0.36129032258064514,"stratum":"Q5"},{"date":"2018-12-21","grade":"B/C","percentile":0.3790849673202614,"stratum":"Q5"},{"date":"2019-02-21","grade":"C/D","percentile":0.6196721311475409,"stratum":"Q5"},{"date":"2020-02-21","grade":"C","percentile":0.5481927710843374,"stratum":"Q5"},{"date":"2021-02-21","grade":"C/D","percentile":0.6088235294117647,"stratum":"Q5"},{"date":"2021-03-21","grade":"D","percentile":0.6666666666666666,"stratum":"Q5"},{"date":"2022-02-21","grade":"C","percentile":0.4576271186440678,"stratum":"Q5"},{"date":"2022-03-21","grade":"B/C","percentile":0.3786407766990291,"stratum":"Q5"},{"date":"2023-02-21","grade":"C","percentile":0.4909090909090909,"stratum":"Q5"},{"date":"2023-04-21","grade":"B/C","percentile":0.3983050847457627,"stratum":"Q5"},{"date":"2024-02-21","grade":"C","percentile":0.48333333333333334,"stratum":"Q5"},{"date":"2025-04-21","grade":"B/C","percentile":0.4344262295081967,"stratum":"Q5"},{"date":"2026-02-21","grade":"C","percentile":0.5517241379310345,"stratum":"Q5"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"C","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.4666364049024058,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"C","peer_count":124,"peer_group":"consumer_nondurables","peer_policy":"auto","percentile":0.4634146341463415,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"C","peer_count":984,"peer_group":"exchange:NYSE","peer_policy":"exchange","percentile":0.4852492370295015,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"C","peer_count":124,"peer_group":"consumer_nondurables","peer_policy":"auto","percentile":0.44715447154471544,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":-8583000000,"cash":5999000000,"debt":42366000000,"ebit":14892000000,"free_cash_flow":10664000000.0,"market_equity":312501994519.5,"price":{"close":200.5,"date":"2026-10-08","volume":5524074},"sales":40648000000,"shares":{"accession":"0001628280-26-049493","concept":"shares_outstanding","end":"2026-07-17","filed":"2026-07-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026049493/0001628280-26-049493-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1558613439}},"metrics":[{"detail":null,"inputs":[{"accession":"0001628280-26-005939","concept":"operating_income","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":14892000000},{"accession":"0001628280-26-049493","concept":"total_debt","end":"2026-06-30","filed":"2026-07-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026049493/0001628280-26-049493-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":42366000000},{"accession":"0001628280-26-049493","concept":"cash","end":"2026-06-30","filed":"2026-07-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026049493/0001628280-26-049493-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":5999000000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":348868994519.5,"market_equity":312501994519.5,"price":{"close":200.5,"date":"2026-10-08","volume":5524074},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.042686510506646964},{"detail":null,"inputs":[{"accession":"0001628280-26-005939","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":12233000000},{"accession":"0001628280-26-005939","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":1569000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":312501994519.5,"price":{"close":200.5,"date":"2026-10-08","volume":5524074},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.034124582201137184},{"detail":null,"inputs":[{"accession":"0001628280-26-049493","concept":"book_equity","end":"2026-06-30","filed":"2026-07-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026049493/0001628280-26-049493-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":-8583000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":312501994519.5,"price":{"close":200.5,"date":"2026-10-08","volume":5524074},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":-0.027465424702959533},{"detail":null,"inputs":[{"accession":"0001628280-26-005939","concept":"revenue","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":40648000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":312501994519.5,"price":{"close":200.5,"date":"2026-10-08","volume":5524074},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.1300727698154374},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":0.19657573628058533},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":0.0},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":0.08448532544115445},{"detail":null,"inputs":[{"accession":"0001628280-26-005939","concept":"shares_outstanding","end":"2026-01-30","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1556679579},{"accession":"0001413329-21-000007","concept":"shares_outstanding","end":"2021-01-29","filed":"2021-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000141332921000007/0001413329-21-000007-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1557451856}],"market_inputs":{"cumulative_log_return":1.1822649958277058,"current_split_factor":1.0,"current_total_return_price":{"close":200.5,"date":"2026-10-08","volume":5524074},"market_equity":312501994519.5,"price":{"close":200.5,"date":"2026-10-08","volume":5524074},"prior_market_equity":124051040330.40001,"prior_raw_price":{"close":79.65,"date":"2021-01-29","volume":6181042},"prior_total_return_price":{"close":61.47,"date":"2021-01-29","volume":6181042},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-01-30","reason":null,"status":"resolved","unit":"log_growth","value":-0.2583472406915478}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:55.128682583Z","enterprise_value":348884580653.89,"feeds_grade":false,"market_equity":312517580653.89,"metrics":{"book_to_price":-0.02746405492465905,"ebit_to_enterprise_value":0.04268460352156855,"fcf_yield":0.03412288031184482,"sales_to_price":0.13006628271904241},"predictive_claim":false,"price":200.51,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":null,"bid":190.01,"daily_bar":{"c":200.51,"h":202.65,"l":194.27,"n":4343,"o":194.27,"t":"2026-10-08T04:00:00Z","v":318626,"vw":200.69495},"day_change":7.819999999999993,"day_change_percent":0.04058332035912602,"feed":"iex","feeds_grade":false,"minute_bar":{"c":200.51,"h":201.37,"l":200.46,"n":134,"o":201.37,"t":"2026-10-08T19:59:00Z","v":9804,"vw":200.807893},"previous_close":192.69,"price":200.51,"price_timestamp":"2026-10-08T19:59:55.128682583Z","quoted_spread":null,"quoted_spread_percent":null,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"PM"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"liabilities":[{"accession":"0001628280-26-049493","concept":"liabilities","end":"2026-06-30","filed":"2026-07-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026049493/0001628280-26-049493-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":74928000000},{"accession":"0001628280-26-027019","concept":"liabilities","end":"2026-03-31","filed":"2026-04-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026027019/0001628280-26-027019-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":76213000000},{"accession":"0001628280-26-049493","concept":"liabilities","end":"2025-12-31","filed":"2026-07-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026049493/0001628280-26-049493-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":77213000000},{"accession":"0001628280-25-046179","concept":"liabilities","end":"2025-09-30","filed":"2025-10-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828025046179/0001628280-25-046179-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":76045000000}],"net_income":[{"accession":"0001628280-26-049493","concept":"net_income","end":"2026-06-30","filed":"2026-07-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026049493/0001628280-26-049493-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":2817000000},{"accession":"0001628280-26-027019","concept":"net_income","end":"2026-03-31","filed":"2026-04-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026027019/0001628280-26-027019-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":2438000000},{"accession":"0001628280-26-005939","concept":"net_income","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":11348000000},{"accession":"0001628280-25-046179","concept":"net_income","end":"2025-09-30","filed":"2025-10-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828025046179/0001628280-25-046179-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":9207000000},{"accession":"0001628280-25-046179","concept":"net_income","end":"2025-09-30","filed":"2025-10-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828025046179/0001628280-25-046179-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":3478000000}],"shares_outstanding":[{"accession":"0001628280-26-049493","concept":"shares_outstanding","end":"2026-07-17","filed":"2026-07-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026049493/0001628280-26-049493-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1558613439},{"accession":"0001628280-26-027019","concept":"shares_outstanding","end":"2026-04-17","filed":"2026-04-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026027019/0001628280-26-027019-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1558558846},{"accession":"0001628280-26-005939","concept":"shares_outstanding","end":"2026-01-30","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/0001628280-26-005939-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1556679579},{"accession":"0001628280-25-046179","concept":"shares_outstanding","end":"2025-10-17","filed":"2025-10-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1413329/000162828025046179/0001628280-25-046179-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1556638749}]},"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}