{"as_of":"2026-10-09","company":{"cik":1585364,"exchange":"NYSE","has_companyfacts":true,"name":"PERRIGO Co plc","reason":null,"sector":"healthcare","sic":2834,"sic_description":"Pharmaceutical Preparations","status":"eligible","ticker":"PRGO"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":225,"latest_filed":"2026-02-26"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9358,"base_rate_annual":0.00524,"ci":[0.8822,0.9673],"id":"Q5","test_events":61},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":8535200000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001585364-26-000009","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001585364-26-000009","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":4253100000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":8535200000,"assets_max":null,"assets_min":2670000000,"id":"Q5","label":"over $2.67B assets","receipt":{"accession":"0001585364-26-000009","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":9,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":null,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-27","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001585364-26-000145","concept":"operating_cash_flow","end":"2026-06-27","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000145/0001585364-26-000145-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-31000000},{"accession":"0001585364-26-000048","concept":"operating_cash_flow","end":"2026-03-28","filed":"2026-05-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000048/0001585364-26-000048-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-113600000}],"method":"ytd_difference","unit":"USD","value":82600000},{"concept":"operating_cash_flow","end":"2026-03-28","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001585364-26-000048","concept":"operating_cash_flow","end":"2026-03-28","filed":"2026-05-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000048/0001585364-26-000048-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-113600000}],"method":"direct","unit":"USD","value":-113600000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001585364-26-000009","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":238500000},{"accession":"0001585364-25-000156","concept":"operating_cash_flow","end":"2025-09-27","filed":"2025-11-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536425000156/0001585364-25-000156-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":63100000}],"method":"annual_less_ytd_q3","unit":"USD","value":175400000},{"concept":"operating_cash_flow","end":"2025-09-27","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001585364-25-000156","concept":"operating_cash_flow","end":"2025-09-27","filed":"2025-11-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536425000156/0001585364-25-000156-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":63100000},{"accession":"0001585364-26-000145","concept":"operating_cash_flow","end":"2025-06-28","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000145/0001585364-26-000145-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":11400000}],"method":"ytd_difference","unit":"USD","value":51700000}],"cash_input":null,"detail":"cash is missing at the end of the latest cash-flow quarter","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-06-27","reason":"missing_input","short_runway":null,"status":"unresolved","threshold_months":6,"trailing_operating_cash_flow":null},"filing_gap":{"ceased":false,"days":65,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001585364-26-000145","last_filing_date":"2026-08-05","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000145/0001585364-26-000145-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":30836524.18,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001585364-26-000009","concept":"net_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-1425400000},{"accession":"0001585364-26-000009","concept":"assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":9647700000}],"metric":-0.14774505840770338,"name":"positive_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001585364-26-000009","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":238500000}],"metric":238500000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001585364-26-000009","concept":"net_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-1425400000},{"accession":"0001585364-26-000009","concept":"net_income","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":-171800000},{"accession":"0001585364-26-000009","concept":"assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":9647700000},{"accession":"0001585364-26-000009","concept":"assets","end":"2023-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":10809100000}],"metric":-0.13185104317979357,"name":"improving_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001585364-26-000009","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":238500000},{"accession":"0001585364-26-000009","concept":"net_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-1425400000}],"metric":1663900000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001585364-26-000009","concept":"long_term_debt","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":3603600000},{"accession":"0001585364-26-000009","concept":"long_term_debt","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":3581700000},{"accession":"0001585364-26-000009","concept":"assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":8535200000},{"accession":"0001585364-26-000009","concept":"assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":9647700000},{"accession":"0001585364-26-000009","concept":"assets","end":"2023-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":10809100000}],"metric":0.0462003459182978,"name":"declining_long_term_leverage","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001585364-26-000009","concept":"current_assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":2797400000},{"accession":"0001585364-26-000009","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1012900000},{"accession":"0001585364-26-000009","concept":"current_assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":2481900000},{"accession":"0001585364-26-000009","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1044200000}],"metric":0.3849296100983013,"name":"improving_current_ratio","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001585364-26-000009","concept":"shares_outstanding","end":"2026-02-24","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":137649352},{"accession":"0001585364-25-000014","concept":"shares_outstanding","end":"2025-02-21","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536425000014/0001585364-25-000014-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":136458620}],"metric":0.008725956630662113,"name":"no_new_shares","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001585364-26-000009","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":1494500000},{"accession":"0001585364-26-000009","concept":"revenue","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":4253100000},{"accession":"0001585364-26-000009","concept":"gross_profit","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":1542700000},{"accession":"0001585364-26-000009","concept":"revenue","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":4373400000}],"metric":-0.0013553968861217403,"name":"improving_gross_margin","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001585364-26-000009","concept":"revenue","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":4253100000},{"accession":"0001585364-26-000009","concept":"revenue","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":4373400000},{"accession":"0001585364-26-000009","concept":"assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":9647700000},{"accession":"0001585364-26-000009","concept":"assets","end":"2023-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":10809100000}],"metric":0.03623729365648187,"name":"improving_asset_turnover","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":9,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":null,"score":4,"status":"resolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0001585364-26-000009","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":1494500000},{"accession":"0001585364-26-000009","concept":"assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":8535200000}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.17509841597150624},{"detail":"a prior annual debt, equity, and cash observation is required","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001585364-17-000071","concept":"operating_income","end":"2015-06-27","filed":"2017-05-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536417000071/0001585364-17-000071-index.html","fiscal_period":"FY","fiscal_year":2016,"form":"10-K","namespace":"us-gaap","start":"2014-06-29","tag":"OperatingIncomeLoss","unit":"USD","value":672500000},{"accession":"0001585364-17-000071","concept":"pretax_income","end":"2015-06-27","filed":"2017-05-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536417000071/0001585364-17-000071-index.html","fiscal_period":"FY","fiscal_year":2016,"form":"10-K","namespace":"us-gaap","start":"2014-06-29","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","unit":"USD","value":260300000},{"accession":"0001585364-17-000071","concept":"income_tax","end":"2015-06-27","filed":"2017-05-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536417000071/0001585364-17-000071-index.html","fiscal_period":"FY","fiscal_year":2016,"form":"10-K","namespace":"us-gaap","start":"2014-06-29","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":124200000},{"accession":"0001585364-15-000100","concept":"total_debt","end":"2015-06-27","filed":"2015-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536415000100/0001585364-15-000100-index.html","fiscal_period":"FY","fiscal_year":2015,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":820900000},{"accession":"0001585364-18-000015","concept":"book_equity","end":"2015-06-27","filed":"2018-03-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536418000015/0001585364-18-000015-index.html","fiscal_period":"Q4","fiscal_year":2017,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":10699300000},{"accession":"0001585364-18-000015","concept":"cash","end":"2015-06-27","filed":"2018-03-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536418000015/0001585364-18-000015-index.html","fiscal_period":"Q4","fiscal_year":2017,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":785600000}],"name":"roic","period_end":"2015-06-27","reason":"insufficient_history","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001585364-26-000009","concept":"net_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-1425400000},{"accession":"0001585364-26-000009","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":238500000},{"accession":"0001585364-26-000009","concept":"assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":8535200000},{"accession":"0001585364-26-000009","concept":"assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":9647700000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.18301811042242985},{"direction":"lower","inputs":[{"accession":"0001585364-26-000009","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":1494500000},{"accession":"0001585364-26-000009","concept":"revenue","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":4253100000},{"accession":"0001585364-26-000009","concept":"gross_profit","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":1542700000},{"accession":"0001585364-26-000009","concept":"revenue","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":4373400000},{"accession":"0001585364-26-000009","concept":"gross_profit","end":"2023-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"GrossProfit","unit":"USD","value":1680400000},{"accession":"0001585364-26-000009","concept":"revenue","end":"2023-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":4655600000},{"accession":"0001585364-25-000014","concept":"gross_profit","end":"2022-12-31","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536425000014/0001585364-25-000014-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"GrossProfit","unit":"USD","value":1455400000},{"accession":"0001585364-25-000014","concept":"revenue","end":"2022-12-31","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536425000014/0001585364-25-000014-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":4451600000},{"accession":"0001585364-24-000009","concept":"gross_profit","end":"2021-12-31","filed":"2024-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536424000009/0001585364-24-000009-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"GrossProfit","unit":"USD","value":1416200000},{"accession":"0001585364-24-000009","concept":"revenue","end":"2021-12-31","filed":"2024-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536424000009/0001585364-24-000009-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":4138700000}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.011594694880043227},{"direction":"higher","inputs":[{"accession":"0001585364-26-000009","concept":"current_assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":2797400000},{"accession":"0001585364-26-000009","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1012900000},{"accession":"0001585364-26-000009","concept":"retained_earnings","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-3677500000},{"accession":"0001585364-26-000009","concept":"operating_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-1122200000},{"accession":"0001585364-26-000009","concept":"book_equity","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":2935500000},{"accession":"0001585364-26-000009","concept":"assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":8535200000},{"accession":"0001585364-26-000009","concept":"liabilities","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":5599700000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":-0.3661817991600259},{"detail":"latest aligned inputs end 2015-06-27; latest annual assets end 2025-12-31","direction":"lower","failure_class":"insufficient_history","inputs":[{"accession":"0001585364-15-000100","concept":"total_debt","end":"2015-06-27","filed":"2015-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536415000100/0001585364-15-000100-index.html","fiscal_period":"FY","fiscal_year":2015,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":820900000},{"accession":"0001585364-18-000015","concept":"cash","end":"2015-06-27","filed":"2018-03-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536418000015/0001585364-18-000015-index.html","fiscal_period":"Q4","fiscal_year":2017,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":785600000},{"accession":"0001585364-17-000071","concept":"operating_income","end":"2015-06-27","filed":"2017-05-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536417000071/0001585364-17-000071-index.html","fiscal_period":"FY","fiscal_year":2016,"form":"10-K","namespace":"us-gaap","start":"2014-06-29","tag":"OperatingIncomeLoss","unit":"USD","value":672500000},{"accession":"0001585364-17-000071","concept":"depreciation_amortization","end":"2015-06-27","filed":"2017-05-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536417000071/0001585364-17-000071-index.html","fiscal_period":"FY","fiscal_year":2016,"form":"10-K","namespace":"us-gaap","start":"2014-06-29","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":258700000}],"name":"net_debt_to_ebitda","period_end":"2015-06-27","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"interest_coverage","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001585364-26-000009","concept":"current_assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":2797400000},{"accession":"0001585364-26-000009","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1012900000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":2.7617731266660086},{"direction":"higher","inputs":[{"accession":"0001585364-26-000009","concept":"revenue","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":4253100000},{"accession":"0001585364-26-000009","concept":"revenue","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":4373400000},{"accession":"0001585364-26-000009","concept":"revenue","end":"2023-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":4655600000},{"accession":"0001585364-25-000014","concept":"revenue","end":"2022-12-31","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536425000014/0001585364-25-000014-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":4451600000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.015090136468684068},{"direction":"higher","inputs":[{"accession":"0001585364-26-000009","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":238500000},{"accession":"0001585364-26-000009","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":93400000},{"accession":"0001585364-26-000009","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":362900000},{"accession":"0001585364-26-000009","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":118300000},{"accession":"0001585364-26-000009","concept":"operating_cash_flow","end":"2023-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":405500000},{"accession":"0001585364-26-000009","concept":"capital_expenditure","end":"2023-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":101700000},{"accession":"0001585364-25-000014","concept":"operating_cash_flow","end":"2022-12-31","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536425000014/0001585364-25-000014-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":307300000},{"accession":"0001585364-25-000014","concept":"capital_expenditure","end":"2022-12-31","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536425000014/0001585364-25-000014-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":96400000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.11719738508247313},{"detail":"pretax income must exceed the validity floor and imply a 0%-100% tax rate","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001585364-26-000009","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":93400000},{"accession":"0001585364-26-000009","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":337500000},{"accession":"0001585364-26-000009","concept":"operating_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-1122200000},{"accession":"0001585364-26-000009","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-1297900000},{"accession":"0001585364-26-000009","concept":"income_tax","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":104400000},{"accession":"0001585364-26-000009","concept":"current_assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":2797400000},{"accession":"0001585364-26-000009","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1012900000},{"accession":"0001585364-26-000009","concept":"current_assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":2481900000},{"accession":"0001585364-26-000009","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1044200000}],"name":"reinvestment_rate","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001585364-26-000009","concept":"assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":8535200000},{"accession":"0001585364-26-000009","concept":"assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":9647700000},{"accession":"0001585364-26-000009","concept":"assets","end":"2023-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":10809100000},{"accession":"0001585364-25-000014","concept":"assets","end":"2022-12-31","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536425000014/0001585364-25-000014-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":11017300000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.08156975826927582},{"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-06-27","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001585364-26-000009","concept":"shares_outstanding","end":"2026-02-24","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":137649352},{"accession":"0001585364-25-000014","concept":"shares_outstanding","end":"2025-02-21","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536425000014/0001585364-25-000014-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":136458620}],"name":"net_share_issuance","period_end":"2026-02-24","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":0.008725956630662113}],"facts":[{"accession":"0001585364-26-000009","concept":"revenue","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":4253100000},{"accession":"0001585364-26-000009","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":1494500000},{"accession":"0001585364-26-000009","concept":"net_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-1425400000},{"accession":"0001585364-26-000009","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":238500000},{"accession":"0001585364-26-000009","concept":"assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":8535200000},{"accession":"0001585364-26-000009","concept":"liabilities","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":5599700000},{"accession":"0001585364-23-000006","concept":"cash","end":"2022-12-31","filed":"2023-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536423000006/0001585364-23-000006-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":600700000},{"accession":"0001585364-26-000009","concept":"shares_outstanding","end":"2026-02-24","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":137649352}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is 0.9%","inputs":[{"accession":"0001585364-26-000009","concept":"shares_outstanding","end":"2026-02-24","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":137649352},{"accession":"0001585364-25-000014","concept":"shares_outstanding","end":"2025-02-21","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536425000014/0001585364-25-000014-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":136458620}],"name":"dilution","status":"resolved"},{"active":null,"detail":"cash is missing at the end of the latest cash-flow quarter","inputs":[],"name":"short_runway","status":"unresolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"9 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001585364-26-000009","concept":"revenue","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":4253100000},{"accession":"0001585364-26-000009","concept":"assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":8535200000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":false,"detail":"cash minus debt is -35,300,000 USD; Altman Z is not used","inputs":[{"accession":"0001585364-18-000015","concept":"cash","end":"2015-06-27","filed":"2018-03-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536418000015/0001585364-18-000015-index.html","fiscal_period":"Q4","fiscal_year":2017,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":785600000},{"accession":"0001585364-15-000100","concept":"total_debt","end":"2015-06-27","filed":"2015-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536415000100/0001585364-15-000100-index.html","fiscal_period":"FY","fiscal_year":2015,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":820900000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":-0.021282854699639156,"coverage":{"resolved":9,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":811,"peer_group":"healthcare","percentile":0.23950617283950618,"raw_value":-0.18301811042242985},"altman_z_double_prime":{"direction":"higher","peer_count":756,"peer_group":"healthcare","percentile":0.38145695364238413,"raw_value":-0.3661817991600259},"asset_growth_3y":{"direction":"higher","peer_count":704,"peer_group":"healthcare","percentile":0.6586059743954481,"raw_value":-0.08156975826927582},"current_ratio":{"direction":"higher","peer_count":839,"peer_group":"healthcare","percentile":0.5871121718377088,"raw_value":2.7617731266660086},"fcf_cagr_3y":{"direction":"higher","peer_count":96,"peer_group":"healthcare","percentile":0.8736842105263158,"raw_value":-0.11719738508247313},"gross_margin_stability_5y":{"direction":"lower","peer_count":243,"peer_group":"healthcare","percentile":0.1652892561983471,"raw_value":0.011594694880043227},"gross_profitability":{"direction":"higher","peer_count":372,"peer_group":"healthcare","percentile":0.6684636118598383,"raw_value":0.17509841597150624},"net_share_issuance":{"direction":"lower","peer_count":634,"peer_group":"healthcare","percentile":0.23854660347551343,"raw_value":0.008725956630662113},"revenue_cagr_3y":{"direction":"higher","peer_count":415,"peer_group":"healthcare","percentile":0.748792270531401,"raw_value":-0.015090136468684068}},"grade":"C","normalization":{"correlation_standard_deviation":0.439401563545824,"factor_weights":{"accruals":0.1111111111111111,"altman_z_double_prime":0.16666666666666666,"asset_growth_3y":0.08333333333333333,"current_ratio":0.16666666666666666,"fcf_cagr_3y":0.08333333333333333,"gross_margin_stability_5y":0.1111111111111111,"gross_profitability":0.1111111111111111,"net_share_issuance":0.08333333333333333,"revenue_cagr_3y":0.08333333333333333},"method":"sqrt(w'Rw)"},"peer_count":371,"peer_group":"healthcare","percentile":0.5324324324324324,"reason":null,"sampling_standard_deviation":0.025337381705232788,"sleeve_scores":{"growth_and_financing":0.6299072647321696,"profitability":0.3577530136325639,"solvency":0.4842845627400465},"status":"resolved","ticker":"PRGO"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2014-08-21","grade":null,"percentile":null,"stratum":"Q5"},{"date":"2022-03-21","grade":"E","percentile":0.9483568075117371,"stratum":"Q5"},{"date":"2023-03-21","grade":"D/E","percentile":0.8226415094339623,"stratum":"Q5"},{"date":"2023-04-21","grade":"D","percentile":0.7657992565055762,"stratum":"Q5"},{"date":"2023-06-21","grade":"D/E","percentile":0.7727272727272727,"stratum":"Q5"},{"date":"2023-07-21","grade":"D","percentile":0.7613636363636364,"stratum":"Q5"},{"date":"2025-03-21","grade":"B/C","percentile":0.4219269102990033,"stratum":"Q5"},{"date":"2026-03-21","grade":"C","percentile":0.5627009646302251,"stratum":"Q5"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"C","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.5506128007262824,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"C","peer_count":371,"peer_group":"healthcare","peer_policy":"auto","percentile":0.5324324324324324,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"C/D","peer_count":984,"peer_group":"exchange:NYSE","peer_policy":"exchange","percentile":0.6063072227873856,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"C/D","peer_count":371,"peer_group":"healthcare","peer_policy":"auto","percentile":0.5918918918918918,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":2515800000,"cash":432100000,"debt":822700000,"ebit":-1122200000,"free_cash_flow":145100000.0,"market_equity":2012154052.5,"price":{"close":14.5,"date":"2026-10-08","volume":2879385},"sales":4253100000,"shares":{"accession":"0001585364-26-000145","concept":"shares_outstanding","end":"2026-07-31","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000145/0001585364-26-000145-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":138769245}},"metrics":[{"detail":null,"inputs":[{"accession":"0001585364-26-000009","concept":"operating_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-1122200000},{"accession":"0001585364-15-000156","concept":"total_debt","end":"2015-09-26","filed":"2015-11-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536415000156/0001585364-15-000156-index.html","fiscal_period":"Q1","fiscal_year":2016,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":822700000},{"accession":"0001585364-25-000156","concept":"cash","end":"2025-09-27","filed":"2025-11-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536425000156/0001585364-25-000156-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":432100000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":2402754052.5,"market_equity":2012154052.5,"price":{"close":14.5,"date":"2026-10-08","volume":2879385},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.46704738624096026},{"detail":null,"inputs":[{"accession":"0001585364-26-000009","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":238500000},{"accession":"0001585364-26-000009","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":93400000}],"market_inputs":{"current_split_factor":1.0,"market_equity":2012154052.5,"price":{"close":14.5,"date":"2026-10-08","volume":2879385},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.0721117748512946},{"detail":null,"inputs":[{"accession":"0001585364-26-000145","concept":"book_equity","end":"2026-06-27","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000145/0001585364-26-000145-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":2515800000}],"market_inputs":{"current_split_factor":1.0,"market_equity":2012154052.5,"price":{"close":14.5,"date":"2026-10-08","volume":2879385},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-27","reason":null,"status":"resolved","unit":"ratio","value":1.2503018826387797},{"detail":null,"inputs":[{"accession":"0001585364-26-000009","concept":"revenue","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":4253100000}],"market_inputs":{"current_split_factor":1.0,"market_equity":2012154052.5,"price":{"close":14.5,"date":"2026-10-08","volume":2879385},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":2.113704959476506},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.30747398297067174},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.33910665451230637},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.5795914833590662},{"detail":null,"inputs":[{"accession":"0001585364-26-000009","concept":"shares_outstanding","end":"2026-02-24","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":137649352},{"accession":"0001585364-21-000012","concept":"shares_outstanding","end":"2021-02-26","filed":"2021-03-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536421000012/0001585364-21-000012-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":133096158}],"market_inputs":{"cumulative_log_return":-0.838590106968534,"current_split_factor":1.0,"current_total_return_price":{"close":14.5,"date":"2026-10-08","volume":2879385},"market_equity":2012154052.5,"price":{"close":14.5,"date":"2026-10-08","volume":2879385},"prior_market_equity":5371760936.88,"prior_raw_price":{"close":40.36,"date":"2021-02-26","volume":15918003},"prior_total_return_price":{"close":33.54,"date":"2021-02-26","volume":15918003},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-02-24","reason":null,"status":"resolved","unit":"log_growth","value":-0.1433598528492278}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:57.059310532Z","enterprise_value":2402754052.5,"feeds_grade":false,"market_equity":2012154052.5,"metrics":{"book_to_price":1.2503018826387797,"ebit_to_enterprise_value":-0.46704738624096026,"fcf_yield":0.0721117748512946,"sales_to_price":2.113704959476506},"predictive_claim":false,"price":14.5,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":null,"bid":11.86,"daily_bar":{"c":14.5,"h":14.525,"l":14.1,"n":1729,"o":14.525,"t":"2026-10-08T04:00:00Z","v":112996,"vw":14.325896},"day_change":-0.0600000000000005,"day_change_percent":-0.004120879120879155,"feed":"iex","feeds_grade":false,"minute_bar":{"c":14.5,"h":14.52,"l":14.5,"n":83,"o":14.51,"t":"2026-10-08T19:59:00Z","v":7513,"vw":14.511736},"previous_close":14.56,"price":14.5,"price_timestamp":"2026-10-08T19:59:57.059310532Z","quoted_spread":null,"quoted_spread_percent":null,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"PRGO"},"models":{"chs_12m":{"accounting_period_end":"2026-06-27","accounting_receipts":{"liabilities":[{"accession":"0001585364-26-000145","concept":"liabilities","end":"2026-06-27","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000145/0001585364-26-000145-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":5093700000},{"accession":"0001585364-26-000048","concept":"liabilities","end":"2026-03-28","filed":"2026-05-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000048/0001585364-26-000048-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":5484500000},{"accession":"0001585364-26-000145","concept":"liabilities","end":"2025-12-31","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000145/0001585364-26-000145-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":5599700000},{"accession":"0001585364-25-000156","concept":"liabilities","end":"2025-09-27","filed":"2025-11-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536425000156/0001585364-25-000156-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":5637500000}],"net_income":[{"accession":"0001585364-26-000145","concept":"net_income","end":"2026-06-27","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000145/0001585364-26-000145-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-03-29","tag":"NetIncomeLoss","unit":"USD","value":74500000},{"accession":"0001585364-26-000145","concept":"net_income","end":"2026-03-28","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000145/0001585364-26-000145-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":-398600000},{"accession":"0001585364-26-000009","concept":"net_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000009/0001585364-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-1425400000},{"accession":"0001585364-25-000156","concept":"net_income","end":"2025-09-27","filed":"2025-11-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536425000156/0001585364-25-000156-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-7300000},{"accession":"0001585364-25-000156","concept":"net_income","end":"2025-09-27","filed":"2025-11-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536425000156/0001585364-25-000156-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-06-29","tag":"NetIncomeLoss","unit":"USD","value":7500000}],"shares_outstanding":[{"accession":"0001585364-26-000145","concept":"shares_outstanding","end":"2026-06-27","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000145/0001585364-26-000145-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":138700000},{"accession":"0001585364-26-000048","concept":"shares_outstanding","end":"2026-03-28","filed":"2026-05-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000048/0001585364-26-000048-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":138100000},{"accession":"0001585364-26-000145","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536426000145/0001585364-26-000145-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":137600000},{"accession":"0001585364-25-000156","concept":"shares_outstanding","end":"2025-09-27","filed":"2025-11-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1585364/000158536425000156/0001585364-25-000156-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":137600000}]},"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}