{"as_of":"2026-10-09","company":{"cik":1633917,"exchange":"Nasdaq","has_companyfacts":true,"name":"PayPal Holdings, Inc.","reason":null,"sector":"other","sic":7389,"sic_description":"Services-Business Services, NEC","status":"eligible","ticker":"PYPL"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":248,"latest_filed":"2026-02-03"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9358,"base_rate_annual":0.00524,"ci":[0.8822,0.9673],"id":"Q5","test_events":61},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":80173000000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001633917-26-000024","end":"2025-12-31","filed":"2026-02-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000024/0001633917-26-000024-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001633917-26-000024","end":"2025-12-31","filed":"2026-02-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000024/0001633917-26-000024-index.html","form":"10-K","tag":"us-gaap:Revenues"}},"revenue":33172000000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":80173000000,"assets_max":null,"assets_min":2670000000,"id":"Q5","label":"over $2.67B assets","receipt":{"accession":"0001633917-26-000024","end":"2025-12-31","filed":"2026-02-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000024/0001633917-26-000024-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":8,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001633917-26-000067","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000067/0001633917-26-000067-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1134000000}],"method":"direct","unit":"USD","value":1134000000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001633917-26-000024","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000024/0001633917-26-000024-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":6416000000},{"accession":"0001633917-25-000196","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-10-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391725000196/0001633917-25-000196-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":4032000000}],"method":"annual_less_ytd_q3","unit":"USD","value":2384000000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001633917-25-000196","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-10-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391725000196/0001633917-25-000196-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":4032000000},{"accession":"0001633917-25-000161","concept":"operating_cash_flow","end":"2025-06-30","filed":"2025-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391725000161/0001633917-25-000161-index.html","fiscal_period":"Q2","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":2058000000}],"method":"ytd_difference","unit":"USD","value":1974000000},{"concept":"operating_cash_flow","end":"2025-06-30","fiscal_period":"Q2","fiscal_year":2025,"inputs":[{"accession":"0001633917-25-000161","concept":"operating_cash_flow","end":"2025-06-30","filed":"2025-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391725000161/0001633917-25-000161-index.html","fiscal_period":"Q2","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":2058000000},{"accession":"0001633917-26-000067","concept":"operating_cash_flow","end":"2025-03-31","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000067/0001633917-26-000067-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1160000000}],"method":"ytd_difference","unit":"USD","value":898000000}],"cash_input":{"accession":"0001633917-26-000067","concept":"cash","end":"2026-03-31","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000067/0001633917-26-000067-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":6977000000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-03-31","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":6390000000.0},"filing_gap":{"ceased":false,"days":73,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001633917-26-000082","last_filing_date":"2026-07-28","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000082/0001633917-26-000082-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":604374218.96,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001633917-26-000024","concept":"net_income","end":"2025-12-31","filed":"2026-02-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000024/0001633917-26-000024-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":5233000000},{"accession":"0001633917-26-000024","concept":"assets","end":"2024-12-31","filed":"2026-02-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000024/0001633917-26-000024-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":78725000000}],"metric":0.0664718958399492,"name":"positive_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001633917-26-000024","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000024/0001633917-26-000024-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":6416000000}],"metric":6416000000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001633917-26-000024","concept":"net_income","end":"2025-12-31","filed":"2026-02-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000024/0001633917-26-000024-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":5233000000},{"accession":"0001633917-26-000024","concept":"net_income","end":"2024-12-31","filed":"2026-02-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000024/0001633917-26-000024-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":4147000000},{"accession":"0001633917-26-000024","concept":"assets","end":"2024-12-31","filed":"2026-02-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000024/0001633917-26-000024-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":78725000000},{"accession":"0001633917-25-000019","concept":"assets","end":"2023-12-31","filed":"2025-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391725000019/0001633917-25-000019-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":82166000000}],"metric":0.016000898103659247,"name":"improving_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001633917-26-000024","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000024/0001633917-26-000024-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":6416000000},{"accession":"0001633917-26-000024","concept":"net_income","end":"2025-12-31","filed":"2026-02-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000024/0001633917-26-000024-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":5233000000}],"metric":1183000000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001633917-26-000024","concept":"long_term_debt","end":"2025-12-31","filed":"2026-02-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000024/0001633917-26-000024-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":9987000000},{"accession":"0001633917-26-000024","concept":"long_term_debt","end":"2024-12-31","filed":"2026-02-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000024/0001633917-26-000024-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":9879000000},{"accession":"0001633917-26-000024","concept":"assets","end":"2025-12-31","filed":"2026-02-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000024/0001633917-26-000024-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":80173000000},{"accession":"0001633917-26-000024","concept":"assets","end":"2024-12-31","filed":"2026-02-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000024/0001633917-26-000024-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":78725000000},{"accession":"0001633917-25-000019","concept":"assets","end":"2023-12-31","filed":"2025-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391725000019/0001633917-25-000019-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":82166000000}],"metric":0.0028996441052088068,"name":"declining_long_term_leverage","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001633917-26-000024","concept":"current_assets","end":"2025-12-31","filed":"2026-02-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000024/0001633917-26-000024-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":59759000000},{"accession":"0001633917-26-000024","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000024/0001633917-26-000024-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":46443000000},{"accession":"0001633917-26-000024","concept":"current_assets","end":"2024-12-31","filed":"2026-02-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000024/0001633917-26-000024-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":58206000000},{"accession":"0001633917-26-000024","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000024/0001633917-26-000024-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":45490000000}],"metric":0.007183087500299834,"name":"improving_current_ratio","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001633917-26-000024","concept":"shares_outstanding","end":"2026-01-28","filed":"2026-02-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000024/0001633917-26-000024-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":920664542},{"accession":"0001633917-25-000019","concept":"shares_outstanding","end":"2025-01-29","filed":"2025-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391725000019/0001633917-25-000019-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":989242452}],"metric":-0.06932366262825929,"name":"no_new_shares","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"detail":"two years of revenue and direct or derived gross profit are required","inputs":[],"metric":null,"name":"improving_gross_margin","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001633917-26-000024","concept":"revenue","end":"2025-12-31","filed":"2026-02-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000024/0001633917-26-000024-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":33172000000},{"accession":"0001633917-26-000024","concept":"revenue","end":"2024-12-31","filed":"2026-02-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000024/0001633917-26-000024-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"Revenues","unit":"USD","value":31797000000},{"accession":"0001633917-26-000024","concept":"assets","end":"2024-12-31","filed":"2026-02-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000024/0001633917-26-000024-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":78725000000},{"accession":"0001633917-25-000019","concept":"assets","end":"2023-12-31","filed":"2025-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391725000019/0001633917-25-000019-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":82166000000}],"metric":0.034380628602529995,"name":"improving_asset_turnover","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":8,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"gross_profitability","period_end":null,"reason":"missing_input","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"roic","period_end":null,"reason":"missing_input","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001633917-26-000024","concept":"net_income","end":"2025-12-31","filed":"2026-02-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000024/0001633917-26-000024-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":5233000000},{"accession":"0001633917-26-000024","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000024/0001633917-26-000024-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":6416000000},{"accession":"0001633917-26-000024","concept":"assets","end":"2025-12-31","filed":"2026-02-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000024/0001633917-26-000024-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":80173000000},{"accession":"0001633917-26-000024","concept":"assets","end":"2024-12-31","filed":"2026-02-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000024/0001633917-26-000024-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":78725000000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.014890055255572757},{"detail":"five annual gross margins are required; found 0","direction":"lower","failure_class":"insufficient_history","inputs":[],"name":"gross_margin_stability_5y","period_end":null,"reason":"insufficient_history","sleeve":"profitability","status":"unresolved","unit":"standard_deviation","value":null},{"direction":"higher","inputs":[{"accession":"0001633917-26-000024","concept":"current_assets","end":"2025-12-31","filed":"2026-02-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000024/0001633917-26-000024-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":59759000000},{"accession":"0001633917-26-000024","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000024/0001633917-26-000024-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":46443000000},{"accession":"0001633917-26-000024","concept":"retained_earnings","end":"2025-12-31","filed":"2026-02-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000024/0001633917-26-000024-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":32470000000},{"accession":"0001633917-26-000024","concept":"operating_income","end":"2025-12-31","filed":"2026-02-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000024/0001633917-26-000024-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":6065000000},{"accession":"0001633917-26-000024","concept":"book_equity","end":"2025-12-31","filed":"2026-02-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000024/0001633917-26-000024-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":20256000000},{"accession":"0001633917-26-000024","concept":"assets","end":"2025-12-31","filed":"2026-02-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000024/0001633917-26-000024-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":80173000000},{"accession":"0001633917-26-000024","concept":"liabilities","end":"2025-12-31","filed":"2026-02-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000024/0001633917-26-000024-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":59917000000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":3.273184905798828},{"detail":"one or more required annual facts are missing","direction":"lower","failure_class":"missing_input","inputs":[],"name":"net_debt_to_ebitda","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"latest aligned inputs end 2023-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001633917-26-000024","concept":"operating_income","end":"2023-12-31","filed":"2026-02-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000024/0001633917-26-000024-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":5028000000},{"accession":"0001633917-24-000024","concept":"interest_expense","end":"2023-12-31","filed":"2024-02-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391724000024/0001633917-24-000024-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"InterestExpense","unit":"USD","value":347000000}],"name":"interest_coverage","period_end":"2023-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001633917-26-000024","concept":"current_assets","end":"2025-12-31","filed":"2026-02-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000024/0001633917-26-000024-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":59759000000},{"accession":"0001633917-26-000024","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000024/0001633917-26-000024-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":46443000000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":1.2867170510087633},{"direction":"higher","inputs":[{"accession":"0001633917-26-000024","concept":"revenue","end":"2025-12-31","filed":"2026-02-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000024/0001633917-26-000024-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":33172000000},{"accession":"0001633917-26-000024","concept":"revenue","end":"2024-12-31","filed":"2026-02-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000024/0001633917-26-000024-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"Revenues","unit":"USD","value":31797000000},{"accession":"0001633917-26-000024","concept":"revenue","end":"2023-12-31","filed":"2026-02-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000024/0001633917-26-000024-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"Revenues","unit":"USD","value":29771000000},{"accession":"0001633917-25-000019","concept":"revenue","end":"2022-12-31","filed":"2025-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391725000019/0001633917-25-000019-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"Revenues","unit":"USD","value":27518000000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.06426945232818149},{"direction":"higher","inputs":[{"accession":"0001633917-26-000024","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000024/0001633917-26-000024-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":6416000000},{"accession":"0001633917-26-000024","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000024/0001633917-26-000024-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":852000000},{"accession":"0001633917-26-000024","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-02-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000024/0001633917-26-000024-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":7450000000},{"accession":"0001633917-26-000024","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-02-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000024/0001633917-26-000024-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":683000000},{"accession":"0001633917-26-000024","concept":"operating_cash_flow","end":"2023-12-31","filed":"2026-02-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000024/0001633917-26-000024-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":4843000000},{"accession":"0001633917-26-000024","concept":"capital_expenditure","end":"2023-12-31","filed":"2026-02-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000024/0001633917-26-000024-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":623000000},{"accession":"0001633917-25-000019","concept":"operating_cash_flow","end":"2022-12-31","filed":"2025-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391725000019/0001633917-25-000019-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":5813000000},{"accession":"0001633917-25-000019","concept":"capital_expenditure","end":"2022-12-31","filed":"2025-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391725000019/0001633917-25-000019-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":706000000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.028980365440431477},{"detail":"latest aligned inputs end 2022-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001633917-25-000019","concept":"capital_expenditure","end":"2022-12-31","filed":"2025-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391725000019/0001633917-25-000019-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":706000000},{"accession":"0001633917-25-000019","concept":"depreciation_amortization","end":"2022-12-31","filed":"2025-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391725000019/0001633917-25-000019-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":1317000000},{"accession":"0001633917-25-000019","concept":"operating_income","end":"2022-12-31","filed":"2025-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391725000019/0001633917-25-000019-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":3837000000},{"accession":"0001633917-23-000033","concept":"pretax_income","end":"2022-12-31","filed":"2023-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391723000033/0001633917-23-000033-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":3366000000},{"accession":"0001633917-25-000019","concept":"income_tax","end":"2022-12-31","filed":"2025-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391725000019/0001633917-25-000019-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":947000000},{"accession":"0001633917-24-000024","concept":"current_assets","end":"2022-12-31","filed":"2024-02-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391724000024/0001633917-24-000024-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":57424000000},{"accession":"0001633917-24-000024","concept":"current_liabilities","end":"2022-12-31","filed":"2024-02-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391724000024/0001633917-24-000024-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":45008000000},{"accession":"0001633917-23-000033","concept":"current_assets","end":"2021-12-31","filed":"2023-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391723000033/0001633917-23-000033-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":52574000000},{"accession":"0001633917-23-000033","concept":"current_liabilities","end":"2021-12-31","filed":"2023-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391723000033/0001633917-23-000033-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":43029000000}],"name":"reinvestment_rate","period_end":"2022-12-31","reason":"period_mismatch","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001633917-26-000024","concept":"assets","end":"2025-12-31","filed":"2026-02-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000024/0001633917-26-000024-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":80173000000},{"accession":"0001633917-26-000024","concept":"assets","end":"2024-12-31","filed":"2026-02-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000024/0001633917-26-000024-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":78725000000},{"accession":"0001633917-25-000019","concept":"assets","end":"2023-12-31","filed":"2025-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391725000019/0001633917-25-000019-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":82166000000},{"accession":"0001633917-24-000024","concept":"assets","end":"2022-12-31","filed":"2024-02-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391724000024/0001633917-24-000024-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":78624000000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.006524459993255682},{"direction":"lower","inputs":[],"name":"chs_12m","period_end":"2026-03-31","sleeve":"solvency","status":"resolved","unit":"probability","value":0.00045703699622750974},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001633917-26-000024","concept":"shares_outstanding","end":"2026-01-28","filed":"2026-02-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000024/0001633917-26-000024-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":920664542},{"accession":"0001633917-25-000019","concept":"shares_outstanding","end":"2025-01-29","filed":"2025-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391725000019/0001633917-25-000019-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":989242452}],"name":"net_share_issuance","period_end":"2026-01-28","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":-0.06932366262825929}],"facts":[{"accession":"0001633917-26-000024","concept":"revenue","end":"2025-12-31","filed":"2026-02-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000024/0001633917-26-000024-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":33172000000},{"concept":"gross_profit","detail":"no matching annual XBRL fact","reason":"missing_input"},{"accession":"0001633917-26-000024","concept":"net_income","end":"2025-12-31","filed":"2026-02-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000024/0001633917-26-000024-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":5233000000},{"accession":"0001633917-26-000024","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000024/0001633917-26-000024-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":6416000000},{"accession":"0001633917-26-000024","concept":"assets","end":"2025-12-31","filed":"2026-02-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000024/0001633917-26-000024-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":80173000000},{"accession":"0001633917-26-000024","concept":"liabilities","end":"2025-12-31","filed":"2026-02-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000024/0001633917-26-000024-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":59917000000},{"accession":"0001633917-26-000024","concept":"cash","end":"2025-12-31","filed":"2026-02-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000024/0001633917-26-000024-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":8049000000},{"accession":"0001633917-26-000024","concept":"shares_outstanding","end":"2026-01-28","filed":"2026-02-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000024/0001633917-26-000024-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":920664542}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is -6.9%","inputs":[{"accession":"0001633917-26-000024","concept":"shares_outstanding","end":"2026-01-28","filed":"2026-02-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000024/0001633917-26-000024-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":920664542},{"accession":"0001633917-25-000019","concept":"shares_outstanding","end":"2025-01-29","filed":"2025-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391725000019/0001633917-25-000019-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":989242452}],"name":"dilution","status":"resolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0001633917-26-000067","concept":"cash","end":"2026-03-31","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000067/0001633917-26-000067-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":6977000000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"8 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001633917-26-000024","concept":"revenue","end":"2025-12-31","filed":"2026-02-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000024/0001633917-26-000024-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":33172000000},{"accession":"0001633917-26-000024","concept":"assets","end":"2025-12-31","filed":"2026-02-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000024/0001633917-26-000024-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":80173000000}],"name":"degenerate_inputs","status":"resolved"},{"active":false,"detail":"CHS probability 0.045704%; universe top-decile threshold 1.068854%","inputs":[],"name":"distress","status":"resolved"},{"active":null,"detail":"aligned cash and debt are required","inputs":[],"name":"fortress","status":"unresolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":0.1453730419182631,"coverage":{"resolved":8,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":506,"peer_group":"other","percentile":0.7980198019801981,"raw_value":-0.014890055255572757},"altman_z_double_prime":{"direction":"higher","peer_count":386,"peer_group":"other","percentile":0.2935064935064935,"raw_value":3.273184905798828},"asset_growth_3y":{"direction":"higher","peer_count":438,"peer_group":"other","percentile":0.6430205949656751,"raw_value":0.006524459993255682},"chs_12m":{"direction":"lower","peer_count":45,"peer_group":"other","percentile":0.5681818181818182,"raw_value":0.00045703699622750974},"current_ratio":{"direction":"higher","peer_count":506,"peer_group":"other","percentile":0.4910891089108911,"raw_value":1.2867170510087633},"fcf_cagr_3y":{"direction":"higher","peer_count":220,"peer_group":"other","percentile":0.5981735159817352,"raw_value":0.028980365440431477},"net_share_issuance":{"direction":"lower","peer_count":356,"peer_group":"other","percentile":0.07042253521126761,"raw_value":-0.06932366262825929},"revenue_cagr_3y":{"direction":"higher","peer_count":403,"peer_group":"other","percentile":0.43034825870646765,"raw_value":0.06426945232818149}},"grade":"D","normalization":{"correlation_standard_deviation":0.4229047160994864,"factor_weights":{"accruals":0.3333333333333333,"altman_z_double_prime":0.1111111111111111,"asset_growth_3y":0.08333333333333333,"chs_12m":0.1111111111111111,"current_ratio":0.1111111111111111,"fcf_cagr_3y":0.08333333333333333,"net_share_issuance":0.08333333333333333,"revenue_cagr_3y":0.08333333333333333},"method":"sqrt(w'Rw)"},"peer_count":336,"peer_group":"other","percentile":0.7343283582089553,"reason":null,"sampling_standard_deviation":0.026445617216411095,"sleeve_scores":{"growth_and_financing":0.4354912262162864,"profitability":0.7980198019801981,"solvency":0.4509258068664009},"status":"resolved","ticker":"PYPL"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2016-02-21","grade":null,"percentile":null,"stratum":"Q5"},{"date":"2019-02-21","grade":"A/B","percentile":0.17032967032967034,"stratum":"Q5"},{"date":"2020-04-21","grade":"B","percentile":0.2311111111111111,"stratum":"Q5"},{"date":"2020-05-21","grade":"A/B","percentile":0.2236842105263158,"stratum":"Q5"},{"date":"2020-12-21","grade":"B","percentile":0.2314410480349345,"stratum":"Q5"},{"date":"2021-02-21","grade":"C","percentile":0.44642857142857145,"stratum":"Q5"},{"date":"2021-04-21","grade":"C/D","percentile":0.5776699029126213,"stratum":"Q5"},{"date":"2021-06-21","grade":"C","percentile":0.5609756097560976,"stratum":"Q5"},{"date":"2021-10-21","grade":"C/D","percentile":0.5707317073170731,"stratum":"Q5"},{"date":"2021-12-21","grade":"C","percentile":0.5652173913043478,"stratum":"Q5"},{"date":"2022-02-21","grade":"C/D","percentile":0.5779816513761468,"stratum":"Q5"},{"date":"2022-03-21","grade":"C","percentile":0.4548872180451128,"stratum":"Q5"},{"date":"2022-12-21","grade":"B/C","percentile":0.4014084507042254,"stratum":"Q5"},{"date":"2023-02-21","grade":"B","percentile":0.25951557093425603,"stratum":"Q5"},{"date":"2023-03-21","grade":"A/B","percentile":0.22602739726027396,"stratum":"Q5"},{"date":"2024-02-21","grade":"D","percentile":0.6923076923076923,"stratum":"Q5"},{"date":"2025-02-21","grade":"C","percentile":0.4966887417218543,"stratum":"Q5"},{"date":"2026-02-21","grade":"D","percentile":0.7012578616352201,"stratum":"Q5"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"D","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.6976849750340445,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"D","peer_count":336,"peer_group":"other","peer_policy":"auto","percentile":0.7343283582089553,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"D","peer_count":1219,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":0.6954022988505747,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"C","peer_count":336,"peer_group":"other","peer_policy":"auto","percentile":0.5373134328358209,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":20024000000,"cash":6977000000,"debt":10876000000,"ebit":6065000000,"free_cash_flow":5564000000.0,"market_equity":48533444224.86,"price":{"close":55.02,"date":"2026-10-08","volume":14020020},"sales":33172000000,"shares":{"accession":"0001633917-26-000067","concept":"shares_outstanding","end":"2026-04-29","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000067/0001633917-26-000067-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":882105493}},"metrics":[{"detail":null,"inputs":[{"accession":"0001633917-26-000024","concept":"operating_income","end":"2025-12-31","filed":"2026-02-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000024/0001633917-26-000024-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":6065000000},{"accession":"0001633917-26-000067","concept":"total_debt","end":"2026-03-31","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000067/0001633917-26-000067-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":10876000000},{"accession":"0001633917-26-000067","concept":"cash","end":"2026-03-31","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000067/0001633917-26-000067-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":6977000000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":52432444224.86,"market_equity":48533444224.86,"price":{"close":55.02,"date":"2026-10-08","volume":14020020},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.11567265439676715},{"detail":null,"inputs":[{"accession":"0001633917-26-000024","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000024/0001633917-26-000024-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":6416000000},{"accession":"0001633917-26-000024","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000024/0001633917-26-000024-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":852000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":48533444224.86,"price":{"close":55.02,"date":"2026-10-08","volume":14020020},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.11464259520139279},{"detail":null,"inputs":[{"accession":"0001633917-26-000067","concept":"book_equity","end":"2026-03-31","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000067/0001633917-26-000067-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":20024000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":48533444224.86,"price":{"close":55.02,"date":"2026-10-08","volume":14020020},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-03-31","reason":null,"status":"resolved","unit":"ratio","value":0.4125814748944445},{"detail":null,"inputs":[{"accession":"0001633917-26-000024","concept":"revenue","end":"2025-12-31","filed":"2026-02-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000024/0001633917-26-000024-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":33172000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":48533444224.86,"price":{"close":55.02,"date":"2026-10-08","volume":14020020},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.6834874493207408},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.2096871239470518},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.27728884802311826},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.38214378770907065},{"detail":null,"inputs":[{"accession":"0001633917-26-000024","concept":"shares_outstanding","end":"2026-01-28","filed":"2026-02-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000024/0001633917-26-000024-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":920664542},{"accession":"0001633917-21-000018","concept":"shares_outstanding","end":"2021-01-29","filed":"2021-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391721000018/0001633917-21-000018-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1171175760}],"market_inputs":{"cumulative_log_return":-1.440332884279935,"current_split_factor":1.0,"current_total_return_price":{"close":55.02,"date":"2026-10-08","volume":14020020},"market_equity":48533444224.86,"price":{"close":55.02,"date":"2026-10-08","volume":14020020},"prior_market_equity":274418192325.6,"prior_raw_price":{"close":234.31,"date":"2021-01-29","volume":10727756},"prior_total_return_price":{"close":232.3,"date":"2021-01-29","volume":10727756},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-01-28","reason":null,"status":"resolved","unit":"log_growth","value":-0.29206717599207455}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:59.991814759Z","enterprise_value":52441265279.79,"feeds_grade":false,"market_equity":48542265279.79,"metrics":{"book_to_price":0.41250650097569214,"ebit_to_enterprise_value":0.11565319729875684,"fcf_yield":0.11462176245648976,"sales_to_price":0.6833632466223362},"predictive_claim":false,"price":55.03,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":null,"bid":51.55,"daily_bar":{"c":55.03,"h":55.13,"l":53.98,"n":6783,"o":54.5,"t":"2026-10-08T04:00:00Z","v":492994,"vw":54.699707},"day_change":0.10000000000000142,"day_change_percent":0.001820498816675795,"feed":"iex","feeds_grade":false,"minute_bar":{"c":55.03,"h":55.05,"l":55.015,"n":345,"o":55.03,"t":"2026-10-08T19:59:00Z","v":22952,"vw":55.033631},"previous_close":54.93,"price":55.03,"price_timestamp":"2026-10-08T19:59:59.991814759Z","quoted_spread":null,"quoted_spread_percent":null,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"PYPL"},"models":{"chs_12m":{"accounting_period_end":"2026-03-31","accounting_receipts":{"book_equity":[{"accession":"0001633917-26-000067","concept":"book_equity","end":"2026-03-31","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000067/0001633917-26-000067-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":20024000000}],"cash_and_short_term_investments":[{"accession":"0001633917-26-000067","concept":"cash","end":"2026-03-31","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000067/0001633917-26-000067-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":6977000000},{"accession":"0001633917-26-000067","concept":"short_term_investments","end":"2026-03-31","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000067/0001633917-26-000067-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"ShortTermInvestments","unit":"USD","value":2365000000}],"liabilities":[{"accession":"0001633917-26-000067","concept":"liabilities","end":"2026-03-31","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000067/0001633917-26-000067-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":60522000000},{"accession":"0001633917-26-000067","concept":"liabilities","end":"2025-12-31","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000067/0001633917-26-000067-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":59917000000},{"accession":"0001633917-25-000196","concept":"liabilities","end":"2025-09-30","filed":"2025-10-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391725000196/0001633917-25-000196-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":59603000000},{"accession":"0001633917-25-000161","concept":"liabilities","end":"2025-06-30","filed":"2025-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391725000161/0001633917-25-000161-index.html","fiscal_period":"Q2","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":59576000000}],"net_income":[{"accession":"0001633917-26-000067","concept":"net_income","end":"2026-03-31","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000067/0001633917-26-000067-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":1113000000},{"accession":"0001633917-26-000024","concept":"net_income","end":"2025-12-31","filed":"2026-02-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000024/0001633917-26-000024-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":5233000000},{"accession":"0001633917-25-000196","concept":"net_income","end":"2025-09-30","filed":"2025-10-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391725000196/0001633917-25-000196-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":3796000000},{"accession":"0001633917-25-000196","concept":"net_income","end":"2025-09-30","filed":"2025-10-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391725000196/0001633917-25-000196-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":1248000000},{"accession":"0001633917-25-000196","concept":"net_income","end":"2025-06-30","filed":"2025-10-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391725000196/0001633917-25-000196-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-04-01","tag":"NetIncomeLoss","unit":"USD","value":1261000000}],"shares_outstanding":[{"accession":"0001633917-26-000067","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000067/0001633917-26-000067-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":892000000},{"accession":"0001633917-26-000067","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391726000067/0001633917-26-000067-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":920000000},{"accession":"0001633917-25-000196","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-10-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391725000196/0001633917-25-000196-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":941000000},{"accession":"0001633917-25-000161","concept":"shares_outstanding","end":"2025-06-30","filed":"2025-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1633917/000163391725000161/0001633917-25-000161-index.html","fiscal_period":"Q2","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":960000000}]},"conditional_failure_probability":0.00045703699622750974,"contributions":{"cashmta":-0.18172603171683463,"exretavg":0.05475587429637437,"mb":0.16052930161577825,"nimtaavg":-0.2280836043907102,"price":-0.1570669116639282,"rsize":0.32490748173629325,"sigma":0.7184671049483837,"tlmta":0.7819277108433734},"cumulative_probability":false,"detail":null,"fitted_sample":"1963-2003","horizon_months":12,"imputed":false,"inputs":{"cashmta":0.0852373507114609,"exretavg":-0.007680723004120406,"mb":2.1403906882103767,"nimtaavg":0.011255606217464973,"price":2.70805020110221,"rsize":-7.220166260806517,"sigma":0.509190010594177,"tlmta":0.5522088353413654},"log_odds":-7.69028907433127,"market_receipts":{"benchmark_price_as_of":{"close":773.93,"date":"2026-10-08","volume":40507321},"current_split_factor":1.0,"monthly_excess_returns":[0.003108557992752019,-0.10912047209111825,0.28100317768751626,-0.022005381357540467,-0.16518654596905025,0.003297536589749156,0.03212723613287802,-0.12255986892882802,-0.117108018282304,-0.07214246478749961,-0.09944615891265808,0.008997172209784552],"nimta_quarters":[{"cover_split_factor":1.0,"market_equity":40345160000.0,"period_end":"2026-03-31","period_split_factor":1.0,"price":{"close":45.23,"date":"2026-03-31","volume":12697946},"share_fact_end":"2026-03-31","split_adjusted_shares":892000000.0},{"cover_split_factor":1.0,"market_equity":53709600000.0,"period_end":"2025-12-31","period_split_factor":1.0,"price":{"close":58.38,"date":"2025-12-31","volume":13027336},"share_fact_end":"2025-12-31","split_adjusted_shares":920000000.0},{"cover_split_factor":1.0,"market_equity":63103460000.0,"period_end":"2025-09-30","period_split_factor":1.0,"price":{"close":67.06,"date":"2025-09-30","volume":21464836},"share_fact_end":"2025-09-30","split_adjusted_shares":941000000.0},{"cover_split_factor":1.0,"market_equity":71347200000.0,"period_end":"2025-06-30","period_split_factor":1.0,"price":{"close":74.32,"date":"2025-06-30","volume":7737966},"share_fact_end":"2025-06-30","split_adjusted_shares":960000000.0}],"price_as_of":{"close":55.02,"date":"2026-10-08","volume":14020020},"sigma":0.509190010594177,"sp500_market_value":67075482580000,"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000},"statement_split_factor":1.0},"model":"CHS","reason":null,"stage":"scored","status":"resolved","winsorization_bounds":{"cashmta":[0.021020929803193276,0.9684247940012214],"exretavg":[-0.17819743489624348,0.0776057500645592],"mb":[0.6531550117846402,21.368015721213112],"nimtaavg":[-0.2027940143589602,0.01725520933412486],"price":[-0.11895571739389744,2.70805020110221],"rsize":[-15.899352029311597,-6.572195415495241],"sigma":[0.26467426464597876,1.226641604179577],"tlmta":[0.014553701556193031,0.7123814514378755]},"winsorized":true,"winsorized_inputs":{"cashmta":0.0852373507114609,"exretavg":-0.007680723004120406,"mb":2.1403906882103767,"nimtaavg":0.011255606217464973,"price":2.70805020110221,"rsize":-7.220166260806517,"sigma":0.509190010594177,"tlmta":0.5522088353413654}}},"schema_version":1,"status":"analyzed"}