{"as_of":"2026-10-09","company":{"cik":1782170,"exchange":"Nasdaq","has_companyfacts":true,"name":"Remitly Global, Inc.","reason":null,"sector":"other","sic":7389,"sic_description":"Services-Business Services, NEC","status":"eligible","ticker":"RELY"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":233,"latest_filed":"2026-02-18"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9116,"base_rate_annual":0.01011,"ci":[0.8763,0.9415],"id":"Q4","test_events":160},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":1458713000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001628280-26-009038","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026009038/0001628280-26-009038-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001628280-26-009038","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026009038/0001628280-26-009038-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":1635147000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":1458713000,"assets_max":2670000000,"assets_min":591000000,"id":"Q4","label":"$591M to $2.67B assets","receipt":{"accession":"0001628280-26-009038","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026009038/0001628280-26-009038-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":7,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001628280-26-053424","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026053424/0001628280-26-053424-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":216512000},{"accession":"0001628280-26-031371","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026031371/0001628280-26-031371-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":81892000}],"method":"ytd_difference","unit":"USD","value":134620000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001628280-26-031371","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026031371/0001628280-26-031371-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":81892000}],"method":"direct","unit":"USD","value":81892000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001628280-26-009038","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026009038/0001628280-26-009038-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":325082000},{"accession":"0001782170-25-000237","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000178217025000237/0001782170-25-000237-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":175464000}],"method":"annual_less_ytd_q3","unit":"USD","value":149618000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001782170-25-000237","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000178217025000237/0001782170-25-000237-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":175464000},{"accession":"0001628280-26-053424","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026053424/0001628280-26-053424-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":135472000}],"method":"ytd_difference","unit":"USD","value":39992000}],"cash_input":{"accession":"0001628280-26-053424","concept":"cash","end":"2026-06-30","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026053424/0001628280-26-053424-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":676394000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":406122000.0},"filing_gap":{"ceased":false,"days":65,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001628280-26-053424","last_filing_date":"2026-08-05","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026053424/0001628280-26-053424-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":75446455.42,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001628280-26-009038","concept":"net_income","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026009038/0001628280-26-009038-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":67933000},{"accession":"0001628280-26-009038","concept":"assets","end":"2024-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026009038/0001628280-26-009038-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1012871000}],"metric":0.06706974530813894,"name":"positive_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001628280-26-009038","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026009038/0001628280-26-009038-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":325082000}],"metric":325082000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001628280-26-009038","concept":"net_income","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026009038/0001628280-26-009038-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":67933000},{"accession":"0001628280-26-009038","concept":"net_income","end":"2024-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026009038/0001628280-26-009038-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":-36978000},{"accession":"0001628280-26-009038","concept":"assets","end":"2024-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026009038/0001628280-26-009038-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1012871000},{"accession":"0001782170-25-000018","concept":"assets","end":"2023-12-31","filed":"2025-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000178217025000018/0001782170-25-000018-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1036306000}],"metric":0.10275225607233407,"name":"improving_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001628280-26-009038","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026009038/0001628280-26-009038-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":325082000},{"accession":"0001628280-26-009038","concept":"net_income","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026009038/0001628280-26-009038-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":67933000}],"metric":257149000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001628280-26-009038","concept":"long_term_debt","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026009038/0001628280-26-009038-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":155000000},{"accession":"0001628280-26-009038","concept":"long_term_debt","end":"2024-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026009038/0001628280-26-009038-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":0},{"accession":"0001628280-26-009038","concept":"assets","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026009038/0001628280-26-009038-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1458713000},{"accession":"0001628280-26-009038","concept":"assets","end":"2024-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026009038/0001628280-26-009038-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1012871000},{"accession":"0001782170-25-000018","concept":"assets","end":"2023-12-31","filed":"2025-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000178217025000018/0001782170-25-000018-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1036306000}],"metric":0.12542563797143855,"name":"declining_long_term_leverage","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001628280-26-009038","concept":"current_assets","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026009038/0001628280-26-009038-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1315951000},{"accession":"0001628280-26-009038","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026009038/0001628280-26-009038-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":399052000},{"accession":"0001628280-26-009038","concept":"current_assets","end":"2024-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026009038/0001628280-26-009038-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":897514000},{"accession":"0001628280-26-009038","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026009038/0001628280-26-009038-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":329008000}],"metric":0.5697532863410038,"name":"improving_current_ratio","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001628280-26-009038","concept":"shares_outstanding","end":"2026-02-16","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026009038/0001628280-26-009038-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":210654386},{"accession":"0001782170-25-000018","concept":"shares_outstanding","end":"2025-02-17","filed":"2025-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000178217025000018/0001782170-25-000018-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":200607380}],"metric":0.050082933140346064,"name":"no_new_shares","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"detail":"two years of revenue and direct or derived gross profit are required","inputs":[],"metric":null,"name":"improving_gross_margin","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001628280-26-009038","concept":"revenue","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026009038/0001628280-26-009038-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1635147000},{"accession":"0001628280-26-009038","concept":"revenue","end":"2024-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026009038/0001628280-26-009038-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1263963000},{"accession":"0001628280-26-009038","concept":"assets","end":"2024-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026009038/0001628280-26-009038-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1012871000},{"accession":"0001782170-25-000018","concept":"assets","end":"2023-12-31","filed":"2025-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000178217025000018/0001782170-25-000018-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1036306000}],"metric":0.3946872110576105,"name":"improving_asset_turnover","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":8,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"gross_profitability","period_end":null,"reason":"missing_input","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"roic","period_end":null,"reason":"missing_input","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001628280-26-009038","concept":"net_income","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026009038/0001628280-26-009038-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":67933000},{"accession":"0001628280-26-009038","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026009038/0001628280-26-009038-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":325082000},{"accession":"0001628280-26-009038","concept":"assets","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026009038/0001628280-26-009038-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1458713000},{"accession":"0001628280-26-009038","concept":"assets","end":"2024-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026009038/0001628280-26-009038-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1012871000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.2080843701852739},{"detail":"five annual gross margins are required; found 0","direction":"lower","failure_class":"insufficient_history","inputs":[],"name":"gross_margin_stability_5y","period_end":null,"reason":"insufficient_history","sleeve":"profitability","status":"unresolved","unit":"standard_deviation","value":null},{"direction":"higher","inputs":[{"accession":"0001628280-26-009038","concept":"current_assets","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026009038/0001628280-26-009038-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1315951000},{"accession":"0001628280-26-009038","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026009038/0001628280-26-009038-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":399052000},{"accession":"0001628280-26-009038","concept":"retained_earnings","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026009038/0001628280-26-009038-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-460348000},{"accession":"0001628280-26-009038","concept":"operating_income","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026009038/0001628280-26-009038-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":77468000},{"accession":"0001628280-26-009038","concept":"book_equity","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026009038/0001628280-26-009038-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":868789000},{"accession":"0001628280-26-009038","concept":"assets","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026009038/0001628280-26-009038-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1458713000},{"accession":"0001628280-26-009038","concept":"liabilities","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026009038/0001628280-26-009038-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":589924000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":4.997821684896847},{"detail":"one or more required annual facts are missing","direction":"lower","failure_class":"missing_input","inputs":[],"name":"net_debt_to_ebitda","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"latest aligned inputs end 2023-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001628280-26-009038","concept":"operating_income","end":"2023-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026009038/0001628280-26-009038-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-114195000},{"accession":"0001782170-24-000037","concept":"interest_expense","end":"2023-12-31","filed":"2024-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000178217024000037/0001782170-24-000037-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"InterestExpense","unit":"USD","value":2352000}],"name":"interest_coverage","period_end":"2023-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001628280-26-009038","concept":"current_assets","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026009038/0001628280-26-009038-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1315951000},{"accession":"0001628280-26-009038","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026009038/0001628280-26-009038-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":399052000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":3.297693032486994},{"direction":"higher","inputs":[{"accession":"0001628280-26-009038","concept":"revenue","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026009038/0001628280-26-009038-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1635147000},{"accession":"0001628280-26-009038","concept":"revenue","end":"2024-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026009038/0001628280-26-009038-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1263963000},{"accession":"0001628280-26-009038","concept":"revenue","end":"2023-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026009038/0001628280-26-009038-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":944285000},{"accession":"0001782170-25-000018","concept":"revenue","end":"2022-12-31","filed":"2025-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000178217025000018/0001782170-25-000018-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":653560000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.3575539964989418},{"detail":"current FCF must be positive and base FCF must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001628280-26-009038","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026009038/0001628280-26-009038-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":325082000},{"accession":"0001628280-26-009038","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026009038/0001628280-26-009038-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":29431000},{"accession":"0001628280-26-009038","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026009038/0001628280-26-009038-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":111596000},{"accession":"0001628280-26-009038","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026009038/0001628280-26-009038-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":5998000},{"accession":"0001628280-26-009038","concept":"operating_cash_flow","end":"2023-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026009038/0001628280-26-009038-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":66806000},{"accession":"0001628280-26-009038","concept":"capital_expenditure","end":"2023-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026009038/0001628280-26-009038-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":2857000},{"accession":"0001782170-25-000018","concept":"operating_cash_flow","end":"2022-12-31","filed":"2025-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000178217025000018/0001782170-25-000018-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-108656000},{"accession":"0001782170-25-000018","concept":"capital_expenditure","end":"2022-12-31","filed":"2025-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000178217025000018/0001782170-25-000018-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":3679000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"direction":"higher","inputs":[{"accession":"0001628280-26-009038","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026009038/0001628280-26-009038-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":29431000},{"accession":"0001628280-26-009038","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026009038/0001628280-26-009038-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":25034000},{"accession":"0001628280-26-009038","concept":"operating_income","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026009038/0001628280-26-009038-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":77468000},{"accession":"0001628280-26-009038","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026009038/0001628280-26-009038-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":71628000},{"accession":"0001628280-26-009038","concept":"income_tax","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026009038/0001628280-26-009038-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":3695000},{"accession":"0001628280-26-009038","concept":"current_assets","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026009038/0001628280-26-009038-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1315951000},{"accession":"0001628280-26-009038","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026009038/0001628280-26-009038-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":399052000},{"accession":"0001628280-26-009038","concept":"current_assets","end":"2024-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026009038/0001628280-26-009038-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":897514000},{"accession":"0001628280-26-009038","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026009038/0001628280-26-009038-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":329008000}],"name":"reinvestment_rate","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"ratio","value":4.801710289829933},{"direction":"higher","inputs":[{"accession":"0001628280-26-009038","concept":"assets","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026009038/0001628280-26-009038-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1458713000},{"accession":"0001628280-26-009038","concept":"assets","end":"2024-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026009038/0001628280-26-009038-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1012871000},{"accession":"0001782170-25-000018","concept":"assets","end":"2023-12-31","filed":"2025-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000178217025000018/0001782170-25-000018-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1036306000},{"accession":"0001782170-24-000037","concept":"assets","end":"2022-12-31","filed":"2024-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000178217024000037/0001782170-24-000037-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":695953000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.2797642695958418},{"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-06-30","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001628280-26-009038","concept":"shares_outstanding","end":"2026-02-16","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026009038/0001628280-26-009038-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":210654386},{"accession":"0001782170-25-000018","concept":"shares_outstanding","end":"2025-02-17","filed":"2025-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000178217025000018/0001782170-25-000018-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":200607380}],"name":"net_share_issuance","period_end":"2026-02-16","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":0.050082933140346064}],"facts":[{"accession":"0001628280-26-009038","concept":"revenue","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026009038/0001628280-26-009038-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1635147000},{"concept":"gross_profit","detail":"no matching annual XBRL fact","reason":"missing_input"},{"accession":"0001628280-26-009038","concept":"net_income","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026009038/0001628280-26-009038-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":67933000},{"accession":"0001628280-26-009038","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026009038/0001628280-26-009038-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":325082000},{"accession":"0001628280-26-009038","concept":"assets","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026009038/0001628280-26-009038-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1458713000},{"accession":"0001628280-26-009038","concept":"liabilities","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026009038/0001628280-26-009038-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":589924000},{"accession":"0001628280-26-009038","concept":"cash","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026009038/0001628280-26-009038-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":542426000},{"accession":"0001628280-26-009038","concept":"shares_outstanding","end":"2026-02-16","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026009038/0001628280-26-009038-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":210654386}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is 5.0%","inputs":[{"accession":"0001628280-26-009038","concept":"shares_outstanding","end":"2026-02-16","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026009038/0001628280-26-009038-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":210654386},{"accession":"0001782170-25-000018","concept":"shares_outstanding","end":"2025-02-17","filed":"2025-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000178217025000018/0001782170-25-000018-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":200607380}],"name":"dilution","status":"resolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0001628280-26-053424","concept":"cash","end":"2026-06-30","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026053424/0001628280-26-053424-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":676394000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"7 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001628280-26-009038","concept":"revenue","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026009038/0001628280-26-009038-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1635147000},{"accession":"0001628280-26-009038","concept":"assets","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026009038/0001628280-26-009038-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1458713000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":null,"detail":"aligned cash and debt are required","inputs":[],"name":"fortress","status":"unresolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":-0.8057572128176997,"coverage":{"resolved":7,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":506,"peer_group":"other","percentile":0.11089108910891089,"raw_value":-0.2080843701852739},"altman_z_double_prime":{"direction":"higher","peer_count":386,"peer_group":"other","percentile":0.14805194805194805,"raw_value":4.997821684896847},"asset_growth_3y":{"direction":"higher","peer_count":438,"peer_group":"other","percentile":0.09382151029748284,"raw_value":0.2797642695958418},"current_ratio":{"direction":"higher","peer_count":506,"peer_group":"other","percentile":0.13267326732673268,"raw_value":3.297693032486994},"net_share_issuance":{"direction":"lower","peer_count":356,"peer_group":"other","percentile":0.8028169014084507,"raw_value":0.050082933140346064},"reinvestment_rate":{"direction":"higher","peer_count":190,"peer_group":"other","percentile":0.010582010582010581,"raw_value":4.801710289829933},"revenue_cagr_3y":{"direction":"higher","peer_count":403,"peer_group":"other","percentile":0.04975124378109453,"raw_value":0.3575539964989418}},"grade":"A","normalization":{"correlation_standard_deviation":0.4176209949372952,"factor_weights":{"accruals":0.3333333333333333,"altman_z_double_prime":0.16666666666666666,"asset_growth_3y":0.08333333333333333,"current_ratio":0.16666666666666666,"net_share_issuance":0.08333333333333333,"reinvestment_rate":0.08333333333333333,"revenue_cagr_3y":0.08333333333333333},"method":"sqrt(w'Rw)"},"peer_count":336,"peer_group":"other","percentile":0.0029850746268656717,"reason":null,"sampling_standard_deviation":0.026445617216411095,"sleeve_scores":{"growth_and_financing":0.23924291651725968,"profitability":0.11089108910891089,"solvency":0.14036260768934036},"status":"resolved","ticker":"RELY"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2022-04-21","grade":null,"percentile":null,"stratum":"Q4"},{"date":"2026-02-21","grade":"A","percentile":0.0,"stratum":"Q4"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"A","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.0027235587834770767,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"A","peer_count":336,"peer_group":"other","peer_policy":"auto","percentile":0.0029850746268656717,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"A","peer_count":1219,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":0.005747126436781609,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"A","peer_count":336,"peer_group":"other","peer_policy":"auto","percentile":0.005970149253731343,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":6,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":1126848000,"cash":676394000,"debt":null,"ebit":77468000,"free_cash_flow":295651000.0,"market_equity":4978808950.08,"price":{"close":23.52,"date":"2026-10-08","volume":3501217},"sales":1635147000,"shares":{"accession":"0001628280-26-053424","concept":"shares_outstanding","end":"2026-08-03","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026053424/0001628280-26-053424-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":211684054}},"metrics":[{"detail":"required accounting or market input is missing","inputs":[{"accession":"0001628280-26-009038","concept":"operating_income","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026009038/0001628280-26-009038-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":77468000},{"accession":"0001628280-26-053424","concept":"cash","end":"2026-06-30","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026053424/0001628280-26-053424-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":676394000}],"market_inputs":{"current_split_factor":1.0,"market_equity":4978808950.08,"price":{"close":23.52,"date":"2026-10-08","volume":3501217},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":"missing_input","status":"unresolved","unit":"ratio","value":null},{"detail":null,"inputs":[{"accession":"0001628280-26-009038","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026009038/0001628280-26-009038-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":325082000},{"accession":"0001628280-26-009038","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026009038/0001628280-26-009038-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":29431000}],"market_inputs":{"current_split_factor":1.0,"market_equity":4978808950.08,"price":{"close":23.52,"date":"2026-10-08","volume":3501217},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.05938187284636609},{"detail":null,"inputs":[{"accession":"0001628280-26-053424","concept":"book_equity","end":"2026-06-30","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026053424/0001628280-26-053424-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":1126848000}],"market_inputs":{"current_split_factor":1.0,"market_equity":4978808950.08,"price":{"close":23.52,"date":"2026-10-08","volume":3501217},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.2263288291031721},{"detail":null,"inputs":[{"accession":"0001628280-26-009038","concept":"revenue","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026009038/0001628280-26-009038-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1635147000}],"market_inputs":{"current_split_factor":1.0,"market_equity":4978808950.08,"price":{"close":23.52,"date":"2026-10-08","volume":3501217},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.3284213185110721},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":0.6404907975460121},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.1263001485884102},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":0.3481780424418087},{"detail":"a share count from five years earlier is required","inputs":[{"accession":"0001628280-26-009038","concept":"shares_outstanding","end":"2026-02-16","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026009038/0001628280-26-009038-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":210654386}],"market_inputs":{"current_split_factor":1.0,"market_equity":4978808950.08,"price":{"close":23.52,"date":"2026-10-08","volume":3501217},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-02-16","reason":"insufficient_history","status":"unresolved","unit":"log_growth","value":null}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:57.925644141Z","enterprise_value":null,"feeds_grade":false,"market_equity":4977750529.809999,"metrics":{"book_to_price":0.22637695345552236,"ebit_to_enterprise_value":null,"fcf_yield":0.0593944992280047,"sales_to_price":0.32849115081354097},"predictive_claim":false,"price":23.515,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":27.54,"bid":19.35,"daily_bar":{"c":23.515,"h":23.555,"l":22.72,"n":3937,"o":22.82,"t":"2026-10-08T04:00:00Z","v":228869,"vw":23.313622},"day_change":0.5850000000000009,"day_change_percent":0.025512429132141336,"feed":"iex","feeds_grade":false,"minute_bar":{"c":23.515,"h":23.55,"l":23.51,"n":145,"o":23.55,"t":"2026-10-08T19:59:00Z","v":13025,"vw":23.526873},"previous_close":22.93,"price":23.515,"price_timestamp":"2026-10-08T19:59:57.925644141Z","quoted_spread":8.189999999999998,"quoted_spread_percent":0.34932821497120914,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"RELY"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"liabilities":[{"accession":"0001628280-26-053424","concept":"liabilities","end":"2026-06-30","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026053424/0001628280-26-053424-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":440607000},{"accession":"0001628280-26-031371","concept":"liabilities","end":"2026-03-31","filed":"2026-05-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026031371/0001628280-26-031371-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":478343000},{"accession":"0001628280-26-053424","concept":"liabilities","end":"2025-12-31","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026053424/0001628280-26-053424-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":589924000},{"accession":"0001782170-25-000237","concept":"liabilities","end":"2025-09-30","filed":"2025-11-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000178217025000237/0001782170-25-000237-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":416517000}],"net_income":[{"accession":"0001628280-26-053424","concept":"net_income","end":"2026-06-30","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026053424/0001628280-26-053424-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":205908000},{"accession":"0001628280-26-053424","concept":"net_income","end":"2026-03-31","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026053424/0001628280-26-053424-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":49053000},{"accession":"0001628280-26-009038","concept":"net_income","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026009038/0001628280-26-009038-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":67933000},{"accession":"0001782170-25-000237","concept":"net_income","end":"2025-09-30","filed":"2025-11-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000178217025000237/0001782170-25-000237-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":26717000},{"accession":"0001782170-25-000237","concept":"net_income","end":"2025-09-30","filed":"2025-11-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000178217025000237/0001782170-25-000237-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":8829000}],"shares_outstanding":[{"accession":"0001628280-26-053424","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026053424/0001628280-26-053424-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":211671000},{"accession":"0001628280-26-031371","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-05-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026031371/0001628280-26-031371-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":210332998},{"accession":"0001628280-26-053424","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000162828026053424/0001628280-26-053424-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":210626000},{"accession":"0001782170-25-000237","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-11-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1782170/000178217025000237/0001782170-25-000237-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":209331306}]},"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}