{"as_of":"2026-10-09","company":{"cik":730272,"exchange":"Nasdaq","has_companyfacts":true,"name":"REPLIGEN CORP","reason":null,"sector":"healthcare","sic":2836,"sic_description":"Biological Products, (No Diagnostic Substances)","status":"eligible","ticker":"RGEN"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":225,"latest_filed":"2026-02-26"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9358,"base_rate_annual":0.00524,"ci":[0.8822,0.9673],"id":"Q5","test_events":61},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":2949699000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001193125-26-076528","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001193125-26-076528","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax"}},"revenue":738256000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":2949699000,"assets_max":null,"assets_min":2670000000,"id":"Q5","label":"over $2.67B assets","receipt":{"accession":"0001193125-26-076528","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":12,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001193125-26-323773","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526323773/0001193125-26-323773-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":61061000},{"accession":"0001193125-26-208954","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-06","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526208954/0001193125-26-208954-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":28295000}],"method":"ytd_difference","unit":"USD","value":32766000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001193125-26-208954","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-06","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526208954/0001193125-26-208954-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":28295000}],"method":"direct","unit":"USD","value":28295000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001193125-26-076528","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":117417000},{"accession":"0001193125-25-264666","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-04","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312525264666/0001193125-25-264666-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":91713000}],"method":"annual_less_ytd_q3","unit":"USD","value":25704000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001193125-25-264666","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-04","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312525264666/0001193125-25-264666-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":91713000},{"accession":"0001193125-26-323773","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526323773/0001193125-26-323773-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":43614000}],"method":"ytd_difference","unit":"USD","value":48099000}],"cash_input":{"accession":"0001193125-26-323773","concept":"cash","end":"2026-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526323773/0001193125-26-323773-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":606783000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":134864000.0},"filing_gap":{"ceased":false,"days":72,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001193125-26-323773","last_filing_date":"2026-07-29","last_filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526323773/0001193125-26-323773-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[{"accession":"0001193125-25-044191","filing_date":"2025-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312525044191/0001193125-25-044191-index.html","form":"NT 10-K"},{"accession":"0001193125-24-255987","filing_date":"2024-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312524255987/0001193125-24-255987-index.html","form":"NT 10-Q"}],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":true,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":172358954.79,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001193125-26-076528","concept":"net_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":48894000},{"accession":"0001193125-26-076528","concept":"assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2829666000}],"metric":0.017279071098850535,"name":"positive_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001193125-26-076528","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":117417000}],"metric":117417000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001193125-26-076528","concept":"net_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":48894000},{"accession":"0001193125-26-076528","concept":"net_income","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":-25514000},{"accession":"0001193125-26-076528","concept":"assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2829666000},{"accession":"0000950170-25-038999","concept":"assets","end":"2023-12-31","filed":"2025-03-14","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000095017025038999/0000950170-25-038999-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2831185000}],"metric":0.026290845320598673,"name":"improving_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001193125-26-076528","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":117417000},{"accession":"0001193125-26-076528","concept":"net_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":48894000}],"metric":68523000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"detail":"two debt years and three asset years are required","inputs":[{"accession":"0001193125-26-076528","concept":"long_term_debt","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":542213000},{"accession":"0001193125-26-076528","concept":"assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2949699000},{"accession":"0001193125-26-076528","concept":"assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2829666000},{"accession":"0000950170-25-038999","concept":"assets","end":"2023-12-31","filed":"2025-03-14","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000095017025038999/0000950170-25-038999-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2831185000}],"metric":null,"name":"declining_long_term_leverage","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001193125-26-076528","concept":"current_assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1137385000},{"accession":"0001193125-26-076528","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":135826000},{"accession":"0001193125-26-076528","concept":"current_assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1066041000},{"accession":"0001193125-26-076528","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":126787000}],"metric":-0.03428685112321439,"name":"improving_current_ratio","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001193125-26-076528","concept":"shares_outstanding","end":"2026-02-20","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":56331110},{"accession":"0000950170-25-038999","concept":"shares_outstanding","end":"2025-03-11","filed":"2025-03-14","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000095017025038999/0000950170-25-038999-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":56148556}],"metric":0.0032512679399983035,"name":"no_new_shares","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001193125-26-076528","concept":"revenue","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":738256000},{"accession":"0001193125-26-076528","concept":"cost_of_revenue","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":352011000},{"accession":"0001193125-26-076528","concept":"revenue","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":634439000},{"accession":"0001193125-26-076528","concept":"cost_of_revenue","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":359794000}],"metric":0.09029146643165237,"name":"improving_gross_margin","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001193125-26-076528","concept":"revenue","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":738256000},{"accession":"0001193125-26-076528","concept":"revenue","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":634439000},{"accession":"0001193125-26-076528","concept":"assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2829666000},{"accession":"0000950170-25-038999","concept":"assets","end":"2023-12-31","filed":"2025-03-14","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000095017025038999/0000950170-25-038999-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2831185000}],"metric":0.03680907642143691,"name":"improving_asset_turnover","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":8,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"detail":"gross profit derived as revenue minus cost of revenue","direction":"higher","inputs":[{"accession":"0001193125-26-076528","concept":"revenue","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":738256000},{"accession":"0001193125-26-076528","concept":"cost_of_revenue","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":352011000},{"accession":"0001193125-26-076528","concept":"assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2949699000}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.13094386918800868},{"detail":"a prior annual debt, equity, and cash observation is required","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001193125-26-076528","concept":"operating_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":55167000},{"accession":"0001193125-26-076528","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":62383000},{"accession":"0001193125-26-076528","concept":"income_tax","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":13489000},{"accession":"0001193125-26-076528","concept":"total_debt","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":542213000},{"accession":"0001193125-26-076528","concept":"book_equity","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":2106129000},{"accession":"0001193125-26-076528","concept":"cash","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":566021000}],"name":"roic","period_end":"2025-12-31","reason":"insufficient_history","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001193125-26-076528","concept":"net_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":48894000},{"accession":"0001193125-26-076528","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":117417000},{"accession":"0001193125-26-076528","concept":"assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2949699000},{"accession":"0001193125-26-076528","concept":"assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2829666000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.023712985769197826},{"direction":"lower","inputs":[{"accession":"0001193125-26-076528","concept":"revenue","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":738256000},{"accession":"0001193125-26-076528","concept":"cost_of_revenue","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":352011000},{"accession":"0001193125-26-076528","concept":"revenue","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":634439000},{"accession":"0001193125-26-076528","concept":"cost_of_revenue","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":359794000},{"accession":"0001193125-26-076528","concept":"revenue","end":"2023-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":632362000},{"accession":"0001193125-26-076528","concept":"cost_of_revenue","end":"2023-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":353922000},{"accession":"0000950170-25-038999","concept":"revenue","end":"2022-12-31","filed":"2025-03-14","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000095017025038999/0000950170-25-038999-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":801536000},{"accession":"0000950170-25-038999","concept":"cost_of_revenue","end":"2022-12-31","filed":"2025-03-14","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000095017025038999/0000950170-25-038999-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":345830000},{"accession":"0000950170-24-127842","concept":"revenue","end":"2021-12-31","filed":"2024-11-18","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000095017024127842/0000950170-24-127842-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K/A","namespace":"us-gaap","start":"2021-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":670534000},{"accession":"0000950170-24-127842","concept":"cost_of_revenue","end":"2021-12-31","filed":"2024-11-18","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000095017024127842/0000950170-24-127842-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K/A","namespace":"us-gaap","start":"2021-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":279280000}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.0629333792215434},{"direction":"higher","inputs":[{"accession":"0001193125-26-076528","concept":"current_assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1137385000},{"accession":"0001193125-26-076528","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":135826000},{"accession":"0001193125-26-076528","concept":"retained_earnings","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":456248000},{"accession":"0001193125-26-076528","concept":"operating_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":55167000},{"accession":"0001193125-26-076528","concept":"book_equity","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":2106129000},{"accession":"0001193125-26-076528","concept":"assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2949699000},{"accession":"0001193125-26-076528","concept":"liabilities","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":843570000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":5.478868205082849},{"direction":"lower","inputs":[{"accession":"0001193125-26-076528","concept":"total_debt","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":542213000},{"accession":"0001193125-26-076528","concept":"cash","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":566021000},{"accession":"0001193125-26-076528","concept":"operating_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":55167000},{"accession":"0001193125-26-076528","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Depreciation","unit":"USD","value":39700000}],"name":"net_debt_to_ebitda","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":-0.25096187293790256},{"detail":"latest aligned inputs end 2023-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001193125-26-076528","concept":"operating_income","end":"2023-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":47703000},{"accession":"0000950170-24-018809","concept":"interest_expense","end":"2023-12-31","filed":"2024-02-22","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000095017024018809/0000950170-24-018809-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"InterestExpense","unit":"USD","value":1951000}],"name":"interest_coverage","period_end":"2023-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001193125-26-076528","concept":"current_assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1137385000},{"accession":"0001193125-26-076528","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":135826000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":8.37383858760473},{"direction":"higher","inputs":[{"accession":"0001193125-26-076528","concept":"revenue","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":738256000},{"accession":"0001193125-26-076528","concept":"revenue","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":634439000},{"accession":"0001193125-26-076528","concept":"revenue","end":"2023-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":632362000},{"accession":"0000950170-25-038999","concept":"revenue","end":"2022-12-31","filed":"2025-03-14","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000095017025038999/0000950170-25-038999-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":801536000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.027040751148723507},{"direction":"higher","inputs":[{"accession":"0001193125-26-076528","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":117417000},{"accession":"0001193125-26-076528","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":23519000},{"accession":"0001193125-26-076528","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":175394000},{"accession":"0001193125-26-076528","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":25677000},{"accession":"0001193125-26-076528","concept":"operating_cash_flow","end":"2023-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":113918000},{"accession":"0001193125-26-076528","concept":"capital_expenditure","end":"2023-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":36222000},{"accession":"0000950170-25-038999","concept":"operating_cash_flow","end":"2022-12-31","filed":"2025-03-14","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000095017025038999/0000950170-25-038999-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":172083000},{"accession":"0000950170-25-038999","concept":"capital_expenditure","end":"2022-12-31","filed":"2025-03-14","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000095017025038999/0000950170-25-038999-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":84834000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.024783115613849604},{"direction":"higher","inputs":[{"accession":"0001193125-26-076528","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":23519000},{"accession":"0001193125-26-076528","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Depreciation","unit":"USD","value":39700000},{"accession":"0001193125-26-076528","concept":"operating_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":55167000},{"accession":"0001193125-26-076528","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":62383000},{"accession":"0001193125-26-076528","concept":"income_tax","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":13489000},{"accession":"0001193125-26-076528","concept":"current_assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1137385000},{"accession":"0001193125-26-076528","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":135826000},{"accession":"0001193125-26-076528","concept":"current_assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1066041000},{"accession":"0001193125-26-076528","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":126787000}],"name":"reinvestment_rate","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"ratio","value":1.066739271952389},{"direction":"higher","inputs":[{"accession":"0001193125-26-076528","concept":"assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2949699000},{"accession":"0001193125-26-076528","concept":"assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2829666000},{"accession":"0000950170-25-038999","concept":"assets","end":"2023-12-31","filed":"2025-03-14","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000095017025038999/0000950170-25-038999-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2831185000},{"accession":"0000950170-24-127842","concept":"assets","end":"2022-12-31","filed":"2024-11-18","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000095017024127842/0000950170-24-127842-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2531600000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.05227084574301233},{"direction":"lower","inputs":[],"name":"chs_12m","period_end":"2026-06-30","sleeve":"solvency","status":"resolved","unit":"probability","value":0.00021772183199158165},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001193125-26-076528","concept":"shares_outstanding","end":"2026-02-20","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":56331110},{"accession":"0000950170-25-038999","concept":"shares_outstanding","end":"2025-03-11","filed":"2025-03-14","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000095017025038999/0000950170-25-038999-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":56148556}],"name":"net_share_issuance","period_end":"2026-02-20","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":0.0032512679399983035}],"facts":[{"accession":"0001193125-26-076528","concept":"revenue","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":738256000},{"concept":"gross_profit","detail":"no matching annual XBRL fact","reason":"missing_input"},{"accession":"0001193125-26-076528","concept":"net_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":48894000},{"accession":"0001193125-26-076528","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":117417000},{"accession":"0001193125-26-076528","concept":"assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2949699000},{"accession":"0001193125-26-076528","concept":"liabilities","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":843570000},{"accession":"0001193125-26-076528","concept":"cash","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":566021000},{"accession":"0001193125-26-076528","concept":"shares_outstanding","end":"2026-02-20","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":56331110}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is 0.3%","inputs":[{"accession":"0001193125-26-076528","concept":"shares_outstanding","end":"2026-02-20","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":56331110},{"accession":"0000950170-25-038999","concept":"shares_outstanding","end":"2025-03-11","filed":"2025-03-14","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000095017025038999/0000950170-25-038999-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":56148556}],"name":"dilution","status":"resolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0001193125-26-323773","concept":"cash","end":"2026-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526323773/0001193125-26-323773-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":606783000}],"name":"short_runway","status":"resolved"},{"active":true,"detail":"found 2 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"12 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001193125-26-076528","concept":"revenue","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":738256000},{"accession":"0001193125-26-076528","concept":"assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2949699000}],"name":"degenerate_inputs","status":"resolved"},{"active":false,"detail":"CHS probability 0.021772%; universe top-decile threshold 1.068854%","inputs":[],"name":"distress","status":"resolved"},{"active":true,"detail":"cash minus debt is 23,808,000 USD; Altman Z is not used","inputs":[{"accession":"0001193125-26-076528","concept":"cash","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":566021000},{"accession":"0001193125-26-076528","concept":"total_debt","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":542213000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":-0.09407621920115447,"coverage":{"resolved":12,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":811,"peer_group":"healthcare","percentile":0.7493827160493827,"raw_value":-0.023712985769197826},"altman_z_double_prime":{"direction":"higher","peer_count":756,"peer_group":"healthcare","percentile":0.1695364238410596,"raw_value":5.478868205082849},"asset_growth_3y":{"direction":"higher","peer_count":704,"peer_group":"healthcare","percentile":0.4011379800853485,"raw_value":0.05227084574301233},"chs_12m":{"direction":"lower","peer_count":248,"peer_group":"healthcare","percentile":0.08097165991902834,"raw_value":0.00021772183199158165},"current_ratio":{"direction":"higher","peer_count":839,"peer_group":"healthcare","percentile":0.21121718377088305,"raw_value":8.37383858760473},"fcf_cagr_3y":{"direction":"higher","peer_count":96,"peer_group":"healthcare","percentile":0.6526315789473685,"raw_value":0.024783115613849604},"gross_margin_stability_5y":{"direction":"lower","peer_count":243,"peer_group":"healthcare","percentile":0.7727272727272727,"raw_value":0.0629333792215434},"gross_profitability":{"direction":"higher","peer_count":372,"peer_group":"healthcare","percentile":0.7142857142857143,"raw_value":0.13094386918800868},"net_debt_to_ebitda":{"direction":"lower","peer_count":75,"peer_group":"healthcare","percentile":0.22972972972972974,"raw_value":-0.25096187293790256},"net_share_issuance":{"direction":"lower","peer_count":634,"peer_group":"healthcare","percentile":0.16429699842022116,"raw_value":0.0032512679399983035},"reinvestment_rate":{"direction":"higher","peer_count":104,"peer_group":"healthcare","percentile":0.3106796116504854,"raw_value":1.066739271952389},"revenue_cagr_3y":{"direction":"higher","peer_count":415,"peer_group":"healthcare","percentile":0.782608695652174,"raw_value":-0.027040751148723507}},"grade":"B/C","normalization":{"correlation_standard_deviation":0.42306137297843577,"factor_weights":{"accruals":0.1111111111111111,"altman_z_double_prime":0.08333333333333333,"asset_growth_3y":0.06666666666666667,"chs_12m":0.08333333333333333,"current_ratio":0.08333333333333333,"fcf_cagr_3y":0.06666666666666667,"gross_margin_stability_5y":0.1111111111111111,"gross_profitability":0.1111111111111111,"net_debt_to_ebitda":0.08333333333333333,"net_share_issuance":0.06666666666666667,"reinvestment_rate":0.06666666666666667,"revenue_cagr_3y":0.06666666666666667},"method":"sqrt(w'Rw)"},"peer_count":371,"peer_group":"healthcare","percentile":0.4135135135135135,"reason":null,"sampling_standard_deviation":0.025337381705232788,"sleeve_scores":{"growth_and_financing":0.4622709729511195,"profitability":0.7454652343541232,"solvency":0.17286374931517517},"status":"resolved","ticker":"RGEN"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2012-03-21","grade":null,"percentile":null,"stratum":"Q2"},{"date":"2015-03-21","grade":null,"percentile":null,"stratum":"Q3"},{"date":"2017-03-21","grade":"C/D","percentile":0.5904761904761905,"stratum":"Q3"},{"date":"2018-03-21","grade":null,"percentile":null,"stratum":"Q4"},{"date":"2019-03-21","grade":"C/D","percentile":0.5984848484848485,"stratum":"Q4"},{"date":"2020-03-21","grade":"A","percentile":0.06993006993006994,"stratum":"Q4"},{"date":"2021-03-21","grade":"B/C","percentile":0.3691275167785235,"stratum":"Q4"},{"date":"2021-04-21","grade":"B","percentile":0.3624161073825503,"stratum":"Q4"},{"date":"2021-07-21","grade":"B/C","percentile":0.37583892617449666,"stratum":"Q4"},{"date":"2021-08-21","grade":"B","percentile":0.3624161073825503,"stratum":"Q4"},{"date":"2021-09-21","grade":"B/C","percentile":0.3933333333333333,"stratum":"Q4"},{"date":"2022-02-21","grade":"C","percentile":0.5060975609756098,"stratum":"Q4"},{"date":"2022-03-21","grade":"B/C","percentile":0.4084507042253521,"stratum":"Q4"},{"date":"2023-03-21","grade":"A","percentile":0.16226415094339622,"stratum":"Q4"},{"date":"2024-03-21","grade":"A","percentile":0.13286713286713286,"stratum":"Q5"},{"date":"2025-03-21","grade":"B","percentile":0.2956810631229236,"stratum":"Q5"},{"date":"2026-03-21","grade":"C","percentile":0.4565916398713826,"stratum":"Q5"},{"date":"2026-09-26","grade":"B/C","percentile":0.41823056300268097,"stratum":"Q5"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"B/C","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.4049024058102587,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"B/C","peer_count":371,"peer_group":"healthcare","peer_policy":"auto","percentile":0.4135135135135135,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"B/C","peer_count":1219,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":0.3957307060755337,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"B","peer_count":371,"peer_group":"healthcare","peer_policy":"auto","percentile":0.3675675675675676,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":2112032000,"cash":606783000,"debt":551046000,"ebit":55167000,"free_cash_flow":93898000.0,"market_equity":9246412144.64,"price":{"close":163.84,"date":"2026-10-08","volume":1226902},"sales":738256000,"shares":{"accession":"0001193125-26-323773","concept":"shares_outstanding","end":"2026-07-24","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526323773/0001193125-26-323773-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":56435621}},"metrics":[{"detail":null,"inputs":[{"accession":"0001193125-26-076528","concept":"operating_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":55167000},{"accession":"0001193125-26-323773","concept":"total_debt","end":"2026-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526323773/0001193125-26-323773-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":551046000},{"accession":"0001193125-26-323773","concept":"cash","end":"2026-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526323773/0001193125-26-323773-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":606783000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":9190675144.64,"market_equity":9246412144.64,"price":{"close":163.84,"date":"2026-10-08","volume":1226902},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.00600249700177613},{"detail":null,"inputs":[{"accession":"0001193125-26-076528","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":117417000},{"accession":"0001193125-26-076528","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":23519000}],"market_inputs":{"current_split_factor":1.0,"market_equity":9246412144.64,"price":{"close":163.84,"date":"2026-10-08","volume":1226902},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.010155074047227194},{"detail":null,"inputs":[{"accession":"0001193125-26-323773","concept":"book_equity","end":"2026-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526323773/0001193125-26-323773-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":2112032000}],"market_inputs":{"current_split_factor":1.0,"market_equity":9246412144.64,"price":{"close":163.84,"date":"2026-10-08","volume":1226902},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.2284163810742864},{"detail":null,"inputs":[{"accession":"0001193125-26-076528","concept":"revenue","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":738256000}],"market_inputs":{"current_split_factor":1.0,"market_equity":9246412144.64,"price":{"close":163.84,"date":"2026-10-08","volume":1226902},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.07984242844160429},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":0.35393132340839406},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.1579380171660585},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":0.09083044048946565},{"detail":null,"inputs":[{"accession":"0001193125-26-076528","concept":"shares_outstanding","end":"2026-02-20","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":56331110},{"accession":"0001193125-21-054675","concept":"shares_outstanding","end":"2021-02-19","filed":"2021-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312521054675/0001193125-21-054675-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":54771343}],"market_inputs":{"cumulative_log_return":-0.26871985119284303,"current_split_factor":1.0,"current_total_return_price":{"close":163.84,"date":"2026-10-08","volume":1226902},"market_equity":9246412144.64,"price":{"close":163.84,"date":"2026-10-08","volume":1226902},"prior_market_equity":11740237372.05,"prior_raw_price":{"close":214.35,"date":"2021-02-19","volume":477228},"prior_total_return_price":{"close":214.35,"date":"2021-02-19","volume":477228},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-02-20","reason":null,"status":"resolved","unit":"log_growth","value":0.029933417938715123}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:43.130600517Z","enterprise_value":9199140487.79,"feeds_grade":false,"market_equity":9254877487.79,"metrics":{"book_to_price":0.2282074509129281,"ebit_to_enterprise_value":0.005996973312150525,"fcf_yield":0.010145785303358152,"sales_to_price":0.07976939737711107},"predictive_claim":false,"price":163.99,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":169.59,"bid":152.75,"daily_bar":{"c":163.99,"h":164.07,"l":157.645,"n":2883,"o":164,"t":"2026-10-08T04:00:00Z","v":84871,"vw":161.69698},"day_change":-3.2399999999999807,"day_change_percent":-0.01937451414219925,"feed":"iex","feeds_grade":false,"minute_bar":{"c":163.99,"h":164,"l":163.83,"n":59,"o":163.83,"t":"2026-10-08T19:59:00Z","v":2202,"vw":163.949617},"previous_close":167.23,"price":163.99,"price_timestamp":"2026-10-08T19:59:43.130600517Z","quoted_spread":16.840000000000003,"quoted_spread_percent":0.10448594651610102,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"RGEN"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"book_equity":[{"accession":"0001193125-26-323773","concept":"book_equity","end":"2026-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526323773/0001193125-26-323773-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":2112032000}],"cash_and_short_term_investments":[{"accession":"0001193125-26-323773","concept":"cash","end":"2026-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526323773/0001193125-26-323773-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":606783000},{"accession":"0001193125-26-323773","concept":"short_term_investments","end":"2026-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526323773/0001193125-26-323773-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"MarketableSecuritiesCurrent","unit":"USD","value":203666000}],"liabilities":[{"accession":"0001193125-26-323773","concept":"liabilities","end":"2026-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526323773/0001193125-26-323773-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":838148000},{"accession":"0001193125-26-208954","concept":"liabilities","end":"2026-03-31","filed":"2026-05-06","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526208954/0001193125-26-208954-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":825309000},{"accession":"0001193125-26-323773","concept":"liabilities","end":"2025-12-31","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526323773/0001193125-26-323773-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":843570000},{"accession":"0001193125-25-264666","concept":"liabilities","end":"2025-09-30","filed":"2025-11-04","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312525264666/0001193125-25-264666-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":840624000}],"net_income":[{"accession":"0001193125-26-323773","concept":"net_income","end":"2026-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526323773/0001193125-26-323773-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":5008000},{"accession":"0001193125-26-208954","concept":"net_income","end":"2026-03-31","filed":"2026-05-06","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526208954/0001193125-26-208954-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":8333000},{"accession":"0001193125-26-076528","concept":"net_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526076528/0001193125-26-076528-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":48894000},{"accession":"0001193125-25-264666","concept":"net_income","end":"2025-09-30","filed":"2025-11-04","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312525264666/0001193125-25-264666-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":35607000},{"accession":"0001193125-25-264666","concept":"net_income","end":"2025-09-30","filed":"2025-11-04","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312525264666/0001193125-25-264666-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":14911000}],"shares_outstanding":[{"accession":"0001193125-26-323773","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526323773/0001193125-26-323773-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":56427067},{"accession":"0001193125-26-208954","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-05-06","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526208954/0001193125-26-208954-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":56399294},{"accession":"0001193125-26-323773","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312526323773/0001193125-26-323773-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":56325429},{"accession":"0001193125-25-264666","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-11-04","filing_url":"https://www.sec.gov/Archives/edgar/data/730272/000119312525264666/0001193125-25-264666-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":56283321}]},"conditional_failure_probability":0.00021772183199158165,"contributions":{"cashmta":-0.1713626976158388,"exretavg":-0.38418286477203656,"mb":0.2454141046349427,"nimtaavg":-0.018339983267701164,"price":-0.1570669116639282,"rsize":0.40002704335354056,"sigma":0.6997337900409901,"tlmta":0.11770295483182965},"cumulative_probability":false,"detail":null,"fitted_sample":"1963-2003","horizon_months":12,"imputed":false,"inputs":{"cashmta":0.08037649981981182,"exretavg":0.05389014795511805,"mb":3.2721880617992363,"nimtaavg":0.0009050524707708825,"price":2.70805020110221,"rsize":-8.889489852300901,"sigma":0.4959133876973707,"tlmta":0.08312355567219608},"log_odds":-8.432074564458201,"market_receipts":{"benchmark_price_as_of":{"close":773.93,"date":"2026-10-08","volume":40507321},"current_split_factor":1.0,"monthly_excess_returns":[0.0636049511260575,0.22558917000577383,0.032597746792433976,0.10635775165106216,-0.004727519372634381,-0.09573643747345148,-0.03796985260538814,-0.14002694154909795,-0.10722150523749796,-0.04356455248620572,0.1354820505974709,0.0854151201978687],"nimta_quarters":[{"cover_split_factor":1.0,"market_equity":7698909021.48,"period_end":"2026-06-30","period_split_factor":1.0,"price":{"close":136.44,"date":"2026-06-30","volume":1106397},"share_fact_end":"2026-06-30","split_adjusted_shares":56427067.0},{"cover_split_factor":1.0,"market_equity":6644964819.08,"period_end":"2026-03-31","period_split_factor":1.0,"price":{"close":117.82,"date":"2026-03-31","volume":1285861},"share_fact_end":"2026-03-31","split_adjusted_shares":56399294.0},{"cover_split_factor":1.0,"market_equity":9229484795.94,"period_end":"2025-12-31","period_split_factor":1.0,"price":{"close":163.86,"date":"2025-12-31","volume":450364},"share_fact_end":"2025-12-31","split_adjusted_shares":56325429.0},{"cover_split_factor":1.0,"market_equity":7523391518.07,"period_end":"2025-09-30","period_split_factor":1.0,"price":{"close":133.67,"date":"2025-09-30","volume":1193651},"share_fact_end":"2025-09-30","split_adjusted_shares":56283321.0}],"price_as_of":{"close":163.84,"date":"2026-10-08","volume":1226902},"sigma":0.4959133876973707,"sp500_market_value":67075482580000,"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000},"statement_split_factor":1.0},"model":"CHS","reason":null,"stage":"scored","status":"resolved","winsorization_bounds":{"cashmta":[0.021020929803193276,0.9684247940012214],"exretavg":[-0.17819743489624348,0.0776057500645592],"mb":[0.6531550117846402,21.368015721213112],"nimtaavg":[-0.2027940143589602,0.01725520933412486],"price":[-0.11895571739389744,2.70805020110221],"rsize":[-15.899352029311597,-6.572195415495241],"sigma":[0.26467426464597876,1.226641604179577],"tlmta":[0.014553701556193031,0.7123814514378755]},"winsorized":true,"winsorized_inputs":{"cashmta":0.08037649981981182,"exretavg":0.05389014795511805,"mb":3.2721880617992363,"nimtaavg":0.0009050524707708825,"price":2.70805020110221,"rsize":-8.889489852300901,"sigma":0.4959133876973707,"tlmta":0.08312355567219608}}},"schema_version":1,"status":"analyzed"}