{"as_of":"2026-10-09","company":{"cik":810332,"exchange":"Nasdaq","has_companyfacts":true,"name":"REPUBLIC AIRWAYS HOLDINGS INC.","reason":null,"sector":"other","sic":4512,"sic_description":"Air Transportation, Scheduled","status":"eligible","ticker":"RJET"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":204,"latest_filed":"2026-03-19"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9358,"base_rate_annual":0.00524,"ci":[0.8822,0.9673],"id":"Q5","test_events":61},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":3276600000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001628280-26-019614","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001628280-26-019614","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":1346400000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":3276600000,"assets_max":null,"assets_min":2670000000,"id":"Q5","label":"over $2.67B assets","receipt":{"accession":"0001628280-26-019614","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":7,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001628280-26-051405","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026051405/0001628280-26-051405-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":107100000},{"accession":"0001628280-26-029330","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-01","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026029330/0001628280-26-029330-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":57800000}],"method":"ytd_difference","unit":"USD","value":49300000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001628280-26-029330","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-01","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026029330/0001628280-26-029330-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":57800000}],"method":"direct","unit":"USD","value":57800000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001628280-26-019614","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":322000000},{"accession":"0001193125-25-290256","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000119312525290256/0001193125-25-290256-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-34612000}],"method":"annual_less_ytd_q3","unit":"USD","value":356612000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001193125-25-290256","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000119312525290256/0001193125-25-290256-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-34612000},{"accession":"0001628280-26-051405","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026051405/0001628280-26-051405-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":142000000}],"method":"ytd_difference","unit":"USD","value":-176612000}],"cash_input":{"accession":"0001628280-26-051405","concept":"cash","end":"2026-06-30","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026051405/0001628280-26-051405-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":115700000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":287100000.0},"filing_gap":{"ceased":false,"days":70,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001628280-26-051405","last_filing_date":"2026-07-31","last_filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026051405/0001628280-26-051405-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[{"accession":"0001193125-25-283077","filing_date":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000119312525283077/0001193125-25-283077-index.html","form":"NT 10-Q"},{"accession":"0000950170-25-071498","filing_date":"2025-05-14","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000095017025071498/0000950170-25-071498-index.html","form":"NT 10-Q"},{"accession":"0000950170-25-021127","filing_date":"2025-02-14","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000095017025021127/0000950170-25-021127-index.html","form":"NT 10-Q"},{"accession":"0000950170-24-141145","filing_date":"2024-12-30","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000095017024141145/0000950170-24-141145-index.html","form":"NT 10-K"}],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":true,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":1370599.92,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001628280-26-019614","concept":"net_income","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":76200000},{"accession":"0001628280-26-019614","concept":"assets","end":"2024-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2767800000}],"metric":0.027530890960329502,"name":"positive_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001628280-26-019614","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":322000000}],"metric":322000000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"detail":"two income years and three asset years are required","inputs":[{"accession":"0001628280-26-019614","concept":"net_income","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":76200000},{"accession":"0001628280-26-019614","concept":"assets","end":"2024-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2767800000}],"metric":null,"name":"improving_roa","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001628280-26-019614","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":322000000},{"accession":"0001628280-26-019614","concept":"net_income","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":76200000}],"metric":245800000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"detail":"two debt years and three asset years are required","inputs":[{"accession":"0001628280-26-019614","concept":"long_term_debt","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":882900000},{"accession":"0001193125-25-290253","concept":"long_term_debt","end":"2024-12-31","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000119312525290253/0001193125-25-290253-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-KT","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":83786000},{"accession":"0001628280-26-019614","concept":"assets","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3276600000},{"accession":"0001628280-26-019614","concept":"assets","end":"2024-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2767800000}],"metric":null,"name":"declining_long_term_leverage","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001628280-26-019614","concept":"current_assets","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":540700000},{"accession":"0001628280-26-019614","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":574300000},{"accession":"0001628280-26-019614","concept":"current_assets","end":"2024-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":453300000},{"accession":"0001628280-26-019614","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":489100000}],"metric":0.01468965819482515,"name":"improving_current_ratio","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"detail":"split-adjusted year-over-year share growth is required","inputs":[{"accession":"0001628280-26-019614","concept":"shares_outstanding","end":"2026-03-12","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":46829476},{"accession":"0001193125-25-290253","concept":"shares_outstanding","end":"2025-11-14","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000119312525290253/0001193125-25-290253-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-KT","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":41886643}],"metric":null,"name":"no_new_shares","passed":null,"period_end":"2025-12-31","reason":"missing_input","status":"unresolved","unit":""},{"detail":"two years of revenue and direct or derived gross profit are required","inputs":[],"metric":null,"name":"improving_gross_margin","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"detail":"two revenue years and two beginning-asset observations are required","inputs":[{"accession":"0001628280-26-019614","concept":"revenue","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1346400000},{"accession":"0001628280-26-019614","concept":"assets","end":"2024-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2767800000}],"metric":null,"name":"improving_asset_turnover","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""}],"coverage":{"resolved":4,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"gross_profitability","period_end":null,"reason":"missing_input","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001628280-26-019614","concept":"operating_income","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":168300000},{"accession":"0001628280-26-019614","concept":"pretax_income","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":113400000},{"accession":"0001628280-26-019614","concept":"income_tax","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":37200000},{"accession":"0001628280-26-019614","concept":"total_debt","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":882900000},{"accession":"0001628280-26-019614","concept":"book_equity","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":1328500000},{"accession":"0001628280-26-019614","concept":"cash","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":134300000},{"accession":"0001628280-26-019614","concept":"total_debt","end":"2024-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":752200000},{"accession":"0001628280-26-019614","concept":"book_equity","end":"2024-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":1110500000},{"accession":"0001628280-26-019614","concept":"cash","end":"2024-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":110500000}],"name":"roic","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.05906587428014321},{"direction":"lower","inputs":[{"accession":"0001628280-26-019614","concept":"net_income","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":76200000},{"accession":"0001628280-26-019614","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":322000000},{"accession":"0001628280-26-019614","concept":"assets","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3276600000},{"accession":"0001628280-26-019614","concept":"assets","end":"2024-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2767800000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.08133148037853219},{"detail":"five annual gross margins are required; found 0","direction":"lower","failure_class":"insufficient_history","inputs":[],"name":"gross_margin_stability_5y","period_end":null,"reason":"insufficient_history","sleeve":"profitability","status":"unresolved","unit":"standard_deviation","value":null},{"direction":"higher","inputs":[{"accession":"0001628280-26-019614","concept":"current_assets","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":540700000},{"accession":"0001628280-26-019614","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":574300000},{"accession":"0001628280-26-019614","concept":"retained_earnings","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":708500000},{"accession":"0001628280-26-019614","concept":"operating_income","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":168300000},{"accession":"0001628280-26-019614","concept":"book_equity","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":1328500000},{"accession":"0001628280-26-019614","concept":"assets","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3276600000},{"accession":"0001628280-26-019614","concept":"liabilities","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":1948100000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":1.6988522365354708},{"direction":"lower","inputs":[{"accession":"0001628280-26-019614","concept":"total_debt","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":882900000},{"accession":"0001628280-26-019614","concept":"cash","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":134300000},{"accession":"0001628280-26-019614","concept":"operating_income","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":168300000},{"accession":"0001628280-26-019614","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":126300000}],"name":"net_debt_to_ebitda","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":2.541072640868975},{"detail":"latest aligned inputs end 2023-09-30; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001193125-25-290253","concept":"operating_income","end":"2023-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000119312525290253/0001193125-25-290253-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-KT","namespace":"us-gaap","start":"2022-10-01","tag":"OperatingIncomeLoss","unit":"USD","value":-84346000},{"accession":"0000950170-24-007799","concept":"interest_expense","end":"2023-09-30","filed":"2024-01-26","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000095017024007799/0000950170-24-007799-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-10-01","tag":"InterestExpense","unit":"USD","value":49921000}],"name":"interest_coverage","period_end":"2023-09-30","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001628280-26-019614","concept":"current_assets","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":540700000},{"accession":"0001628280-26-019614","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":574300000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":0.941493992686749},{"detail":"four consecutive annual observations are required","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001628280-26-019614","concept":"revenue","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1346400000},{"accession":"0001193125-25-290253","concept":"revenue","end":"2024-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000119312525290253/0001193125-25-290253-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-KT","namespace":"us-gaap","start":"2023-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":476409000},{"accession":"0001193125-25-290253","concept":"revenue","end":"2023-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000119312525290253/0001193125-25-290253-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-KT","namespace":"us-gaap","start":"2022-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":498065000},{"accession":"0001193125-25-290253","concept":"revenue","end":"2022-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000119312525290253/0001193125-25-290253-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-KT","namespace":"us-gaap","start":"2021-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":531001000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","reason":"insufficient_history","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"four consecutive annual FCF observations are required; found 8","direction":"higher","failure_class":"insufficient_history","inputs":[],"name":"fcf_cagr_3y","period_end":"2025-12-31","reason":"insufficient_history","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"direction":"higher","inputs":[{"accession":"0001628280-26-019614","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":396900000},{"accession":"0001628280-26-019614","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":126300000},{"accession":"0001628280-26-019614","concept":"operating_income","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":168300000},{"accession":"0001628280-26-019614","concept":"pretax_income","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":113400000},{"accession":"0001628280-26-019614","concept":"income_tax","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":37200000},{"accession":"0001628280-26-019614","concept":"current_assets","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":540700000},{"accession":"0001628280-26-019614","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":574300000},{"accession":"0001628280-26-019614","concept":"current_assets","end":"2024-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":453300000},{"accession":"0001628280-26-019614","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":489100000}],"name":"reinvestment_rate","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"ratio","value":2.412227883279296},{"detail":"four consecutive annual observations are required","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001628280-26-019614","concept":"assets","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3276600000},{"accession":"0001628280-26-019614","concept":"assets","end":"2024-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2767800000},{"accession":"0001193125-25-290253","concept":"assets","end":"2024-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000119312525290253/0001193125-25-290253-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-KT","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":596858000},{"accession":"0001193125-25-290253","concept":"assets","end":"2023-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000119312525290253/0001193125-25-290253-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-KT","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":898467000}],"name":"asset_growth_3y","period_end":"2025-12-31","reason":"insufficient_history","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"direction":"lower","inputs":[],"name":"chs_12m","period_end":"2026-06-30","sleeve":"solvency","status":"resolved","unit":"probability","value":0.0007546660008648115},{"detail":"prior share count is 118 days earlier","direction":"lower","failure_class":"insufficient_history","inputs":[{"accession":"0001628280-26-019614","concept":"shares_outstanding","end":"2026-03-12","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":46829476},{"accession":"0001193125-25-290253","concept":"shares_outstanding","end":"2025-11-14","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000119312525290253/0001193125-25-290253-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-KT","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":41886643}],"name":"net_share_issuance","period_end":"2026-03-12","reason":"period_mismatch","sleeve":"growth_and_financing","status":"unresolved","unit":"growth_rate","value":null}],"facts":[{"accession":"0001628280-26-019614","concept":"revenue","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1346400000},{"concept":"gross_profit","detail":"no matching annual XBRL fact","reason":"missing_input"},{"accession":"0001628280-26-019614","concept":"net_income","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":76200000},{"accession":"0001628280-26-019614","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":322000000},{"accession":"0001628280-26-019614","concept":"assets","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3276600000},{"accession":"0001628280-26-019614","concept":"liabilities","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":1948100000},{"accession":"0001628280-26-019614","concept":"cash","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":134300000},{"accession":"0001628280-26-019614","concept":"shares_outstanding","end":"2026-03-12","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":46829476}],"flags":[{"active":null,"detail":"prior share count is 118 days earlier","inputs":[{"accession":"0001628280-26-019614","concept":"shares_outstanding","end":"2026-03-12","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":46829476},{"accession":"0001193125-25-290253","concept":"shares_outstanding","end":"2025-11-14","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000119312525290253/0001193125-25-290253-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-KT","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":41886643}],"name":"dilution","status":"unresolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0001628280-26-051405","concept":"cash","end":"2026-06-30","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026051405/0001628280-26-051405-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":115700000}],"name":"short_runway","status":"resolved"},{"active":true,"detail":"found 4 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"7 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001628280-26-019614","concept":"revenue","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1346400000},{"accession":"0001628280-26-019614","concept":"assets","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3276600000}],"name":"degenerate_inputs","status":"resolved"},{"active":false,"detail":"CHS probability 0.075467%; universe top-decile threshold 1.068854%","inputs":[],"name":"distress","status":"resolved"},{"active":false,"detail":"cash minus debt is -748,600,000 USD; Altman Z is not used","inputs":[{"accession":"0001628280-26-019614","concept":"cash","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":134300000},{"accession":"0001628280-26-019614","concept":"total_debt","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":882900000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":-0.22934110680539774,"coverage":{"resolved":7,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":506,"peer_group":"other","percentile":0.3465346534653465,"raw_value":-0.08133148037853219},"altman_z_double_prime":{"direction":"higher","peer_count":386,"peer_group":"other","percentile":0.45194805194805193,"raw_value":1.6988522365354708},"chs_12m":{"direction":"lower","peer_count":45,"peer_group":"other","percentile":0.7727272727272727,"raw_value":0.0007546660008648115},"current_ratio":{"direction":"higher","peer_count":506,"peer_group":"other","percentile":0.6732673267326733,"raw_value":0.941493992686749},"net_debt_to_ebitda":{"direction":"lower","peer_count":184,"peer_group":"other","percentile":0.5136612021857924,"raw_value":2.541072640868975},"reinvestment_rate":{"direction":"higher","peer_count":190,"peer_group":"other","percentile":0.042328042328042326,"raw_value":2.412227883279296},"roic":{"direction":"higher","peer_count":151,"peer_group":"other","percentile":0.68,"raw_value":0.05906587428014321}},"grade":"B","normalization":{"correlation_standard_deviation":0.49635478537886957,"factor_weights":{"accruals":0.16666666666666666,"altman_z_double_prime":0.08333333333333333,"chs_12m":0.08333333333333333,"current_ratio":0.08333333333333333,"net_debt_to_ebitda":0.08333333333333333,"reinvestment_rate":0.3333333333333333,"roic":0.16666666666666666},"method":"sqrt(w'Rw)"},"peer_count":336,"peer_group":"other","percentile":0.2626865671641791,"reason":null,"sampling_standard_deviation":0.026445617216411095,"sleeve_scores":{"growth_and_financing":0.042328042328042326,"profitability":0.5132673267326733,"solvency":0.6029009633984476},"status":"resolved","ticker":"RJET"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2018-12-21","grade":null,"percentile":null,"stratum":"Q4"},{"date":"2019-12-21","grade":"D/E","percentile":0.7867298578199052,"stratum":"Q4"},{"date":"2020-03-21","grade":"D","percentile":0.7555555555555555,"stratum":"Q4"},{"date":"2020-12-21","grade":"E","percentile":0.9475982532751092,"stratum":"Q4"},{"date":"2021-12-21","grade":"D/E","percentile":0.782608695652174,"stratum":"Q4"},{"date":"2022-03-21","grade":"D","percentile":0.7593984962406015,"stratum":"Q4"},{"date":"2023-01-21","grade":"E","percentile":0.9683098591549296,"stratum":"Q4"},{"date":"2025-07-21","grade":null,"percentile":null,"stratum":"Q4"},{"date":"2025-11-21","grade":null,"percentile":null,"stratum":"Q3"},{"date":"2026-03-21","grade":null,"percentile":null,"stratum":"Q5"},{"date":"2026-08-21","grade":"B","percentile":0.26331360946745563,"stratum":"Q5"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"B","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.24557421697684975,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"B","peer_count":336,"peer_group":"other","peer_policy":"auto","percentile":0.2626865671641791,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"B","peer_count":1219,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":0.23070607553366174,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"C/D","peer_count":336,"peer_group":"other","peer_policy":"auto","percentile":0.5791044776119403,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":1386300000,"cash":115700000,"debt":875700000,"ebit":168300000,"free_cash_flow":-74900000.0,"market_equity":810445544.9999999,"price":{"close":17.31,"date":"2026-10-08","volume":79489},"sales":1346400000,"shares":{"accession":"0001628280-26-051405","concept":"shares_outstanding","end":"2026-07-29","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026051405/0001628280-26-051405-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":46819500}},"metrics":[{"detail":null,"inputs":[{"accession":"0001628280-26-019614","concept":"operating_income","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":168300000},{"accession":"0001628280-26-051405","concept":"total_debt","end":"2026-06-30","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026051405/0001628280-26-051405-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":875700000},{"accession":"0001628280-26-051405","concept":"cash","end":"2026-06-30","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026051405/0001628280-26-051405-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":115700000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":1570445545.0,"market_equity":810445544.9999999,"price":{"close":17.31,"date":"2026-10-08","volume":79489},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.10716703965688922},{"detail":null,"inputs":[{"accession":"0001628280-26-019614","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":322000000},{"accession":"0001628280-26-019614","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":396900000}],"market_inputs":{"current_split_factor":1.0,"market_equity":810445544.9999999,"price":{"close":17.31,"date":"2026-10-08","volume":79489},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.09241830060278758},{"detail":null,"inputs":[{"accession":"0001628280-26-051405","concept":"book_equity","end":"2026-06-30","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026051405/0001628280-26-051405-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":1386300000}],"market_inputs":{"current_split_factor":1.0,"market_equity":810445544.9999999,"price":{"close":17.31,"date":"2026-10-08","volume":79489},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":1.710540589127429},{"detail":null,"inputs":[{"accession":"0001628280-26-019614","concept":"revenue","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1346400000}],"market_inputs":{"current_split_factor":1.0,"market_equity":810445544.9999999,"price":{"close":17.31,"date":"2026-10-08","volume":79489},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":1.6613084103016449},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.10717948717948711},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.3171597633136095},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.260187133208875},{"detail":null,"inputs":[{"accession":"0001628280-26-019614","concept":"shares_outstanding","end":"2026-03-12","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":46829476},{"accession":"0001564590-20-057000","concept":"shares_outstanding","end":"2020-09-30","filed":"2020-12-14","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000156459020057000/0001564590-20-057000-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":35526918}],"market_inputs":{"cumulative_log_return":-0.9385710022658207,"current_split_factor":1.0,"current_total_return_price":{"close":17.31,"date":"2026-10-08","volume":79489},"market_equity":810445544.9999999,"price":{"close":17.31,"date":"2026-10-08","volume":79489},"prior_market_equity":104804408.10000001,"prior_raw_price":{"close":2.95,"date":"2020-09-30","volume":326668},"prior_total_return_price":{"close":44.25,"date":"2020-09-30","volume":21777},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-03-12","reason":null,"status":"resolved","unit":"log_growth","value":2.9840593212374955}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:21.399955941Z","enterprise_value":1571850130.0,"feeds_grade":false,"market_equity":811850129.9999999,"metrics":{"book_to_price":1.7075811763434714,"ebit_to_enterprise_value":0.107071276572659,"fcf_yield":-0.09225840734914954,"sales_to_price":1.6584341742976627},"predictive_claim":false,"price":17.34,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":20.57,"bid":14.04,"daily_bar":{"c":17.34,"h":17.41,"l":17.09,"n":95,"o":17.3,"t":"2026-10-08T04:00:00Z","v":2491,"vw":17.260534},"day_change":-0.375,"day_change_percent":-0.021168501270110076,"feed":"iex","feeds_grade":false,"minute_bar":{"c":17.34,"h":17.34,"l":17.34,"n":20,"o":17.34,"t":"2026-10-08T19:59:00Z","v":361,"vw":17.34},"previous_close":17.715,"price":17.34,"price_timestamp":"2026-10-08T19:59:21.399955941Z","quoted_spread":6.530000000000001,"quoted_spread_percent":0.3773475874024849,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"RJET"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"book_equity":[{"accession":"0001628280-26-051405","concept":"book_equity","end":"2026-06-30","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026051405/0001628280-26-051405-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":1386300000}],"cash_and_short_term_investments":[{"accession":"0001628280-26-051405","concept":"cash","end":"2026-06-30","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026051405/0001628280-26-051405-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":115700000},{"accession":"0001628280-26-051405","concept":"short_term_investments","end":"2026-06-30","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026051405/0001628280-26-051405-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"MarketableSecuritiesCurrent","unit":"USD","value":161900000}],"liabilities":[{"accession":"0001628280-26-051405","concept":"liabilities","end":"2026-06-30","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026051405/0001628280-26-051405-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":1870100000},{"accession":"0001628280-26-029330","concept":"liabilities","end":"2026-03-31","filed":"2026-05-01","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026029330/0001628280-26-029330-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":1913300000},{"accession":"0001628280-26-051405","concept":"liabilities","end":"2025-12-31","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026051405/0001628280-26-051405-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":1948100000},{"accession":"0001193125-25-290256","concept":"liabilities","end":"2025-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000119312525290256/0001193125-25-290256-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":211571000}],"net_income":[{"accession":"0001628280-26-051405","concept":"net_income","end":"2026-06-30","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026051405/0001628280-26-051405-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":31200000},{"accession":"0001628280-26-051405","concept":"net_income","end":"2026-03-31","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026051405/0001628280-26-051405-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":26900000},{"accession":"0001628280-26-019614","concept":"net_income","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026019614/0001628280-26-019614-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":76200000},{"accession":"0001193125-25-290256","concept":"net_income","end":"2025-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000119312525290256/0001193125-25-290256-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-51898000},{"accession":"0001193125-25-290256","concept":"net_income","end":"2025-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000119312525290256/0001193125-25-290256-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":-14124000}],"shares_outstanding":[{"accession":"0001628280-26-051405","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026051405/0001628280-26-051405-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":45892239},{"accession":"0001628280-26-029330","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-05-01","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026029330/0001628280-26-029330-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":45604180},{"accession":"0001628280-26-051405","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000162828026051405/0001628280-26-051405-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":45713286},{"accession":"0001193125-25-290256","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/810332/000119312525290256/0001193125-25-290256-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":41879859}]},"conditional_failure_probability":0.0007546660008648115,"contributions":{"cashmta":-0.22212211926383646,"exretavg":0.1749674284452265,"mb":0.048986625883848015,"nimtaavg":-0.2246592785505784,"price":-0.1570669116639282,"rsize":0.5104686942851459,"sigma":0.8511126420070678,"tlmta":0.9938325802056786},"cumulative_probability":false,"detail":null,"fitted_sample":"1963-2003","horizon_months":12,"imputed":false,"inputs":{"cashmta":0.10418485894176194,"exretavg":-0.024543053506133613,"mb":0.5985901522189803,"nimtaavg":0.01108662053644781,"price":2.70805020110221,"rsize":-11.343748761892131,"sigma":0.6031981871063556,"tlmta":0.70185916681192},"log_odds":-7.188480338651376,"market_receipts":{"benchmark_price_as_of":{"close":773.93,"date":"2026-10-08","volume":40507321},"current_split_factor":1.0,"monthly_excess_returns":[0.03995370149301726,-0.19463711369501863,-0.017631300956127263,0.04226865555012181,0.14877279556164497,-0.17055883265215302,-0.14442172555035665,0.24246673055049112,-0.0804450652536573,-0.08780782546169481,-0.041573220704937186,0.04337976940281188],"nimta_quarters":[{"cover_split_factor":1.0,"market_equity":964195941.3900001,"period_end":"2026-06-30","period_split_factor":1.0,"price":{"close":21.01,"date":"2026-06-30","volume":211199},"share_fact_end":"2026-06-30","split_adjusted_shares":45892239.0},{"cover_split_factor":1.0,"market_equity":815402738.4,"period_end":"2026-03-31","period_split_factor":1.0,"price":{"close":17.88,"date":"2026-03-31","volume":114956},"share_fact_end":"2026-03-31","split_adjusted_shares":45604180.0},{"cover_split_factor":1.0,"market_equity":839753063.82,"period_end":"2025-12-31","period_split_factor":1.0,"price":{"close":18.37,"date":"2025-12-31","volume":62939},"share_fact_end":"2025-12-31","split_adjusted_shares":45713286.0},{"cover_split_factor":0.06666666666666667,"market_equity":54443816.7,"period_end":"2025-09-30","period_split_factor":0.06666666666666667,"price":{"close":1.3,"date":"2025-09-30","volume":124700},"share_fact_end":"2025-09-30","split_adjusted_shares":41879859.0}],"price_as_of":{"close":17.31,"date":"2026-10-08","volume":79489},"sigma":0.6031981871063556,"sp500_market_value":67075482580000,"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000},"statement_split_factor":1.0},"model":"CHS","reason":null,"stage":"scored","status":"resolved","winsorization_bounds":{"cashmta":[0.021020929803193276,0.9684247940012214],"exretavg":[-0.17819743489624348,0.0776057500645592],"mb":[0.6531550117846402,21.368015721213112],"nimtaavg":[-0.2027940143589602,0.01725520933412486],"price":[-0.11895571739389744,2.70805020110221],"rsize":[-15.899352029311597,-6.572195415495241],"sigma":[0.26467426464597876,1.226641604179577],"tlmta":[0.014553701556193031,0.7123814514378755]},"winsorized":true,"winsorized_inputs":{"cashmta":0.10418485894176194,"exretavg":-0.024543053506133613,"mb":0.6531550117846402,"nimtaavg":0.01108662053644781,"price":2.70805020110221,"rsize":-11.343748761892131,"sigma":0.6031981871063556,"tlmta":0.70185916681192}}},"schema_version":1,"status":"analyzed"}