{"as_of":"2026-10-09","company":{"cik":1770121,"exchange":"Nasdaq","has_companyfacts":true,"name":"Sana Biotechnology, Inc.","reason":null,"sector":"healthcare","sic":2836,"sic_description":"Biological Products, (No Diagnostic Substances)","status":"eligible","ticker":"SANA"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":220,"latest_filed":"2026-03-03"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.8662,"base_rate_annual":0.01026,"ci":[0.8308,0.8968],"id":"Q3","test_events":206},"test_window":"filings 2020-01-01 to 2025-12-31","universe":null},"standard_universe":{"assets":416890000,"assets_min":10000000,"detail":"revenue not resolved","inside":null,"reason":"missing_input","receipts":{"assets":{"accession":"0001193125-26-088215","end":"2025-12-31","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312526088215/0001193125-26-088215-index.html","form":"10-K","tag":"us-gaap:Assets"}},"revenue":null,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":416890000,"assets_max":591000000,"assets_min":120000000,"id":"Q3","label":"$120M to $591M assets","receipt":{"accession":"0001193125-26-088215","end":"2025-12-31","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312526088215/0001193125-26-088215-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":6,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":true,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001193125-26-342395","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312526342395/0001193125-26-342395-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-70169000},{"accession":"0001193125-26-216769","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312526216769/0001193125-26-216769-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-37379000}],"method":"ytd_difference","unit":"USD","value":-32790000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001193125-26-216769","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312526216769/0001193125-26-216769-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-37379000}],"method":"direct","unit":"USD","value":-37379000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001193125-26-088215","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312526088215/0001193125-26-088215-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-143828000},{"accession":"0001193125-25-269569","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312525269569/0001193125-25-269569-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-111187000}],"method":"annual_less_ytd_q3","unit":"USD","value":-32641000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001193125-25-269569","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312525269569/0001193125-25-269569-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-111187000},{"accession":"0001193125-26-342395","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312526342395/0001193125-26-342395-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-81758000}],"method":"ytd_difference","unit":"USD","value":-29429000}],"cash_input":{"accession":"0001193125-26-342395","concept":"cash","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312526342395/0001193125-26-342395-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":57073000},"detail":null,"kind":"diagnostic","months":5.179077276748917,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":true,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":-132239000.0},"filing_gap":{"ceased":false,"days":60,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001193125-26-342395","last_filing_date":"2026-08-10","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312526342395/0001193125-26-342395-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":8982719.200000001,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001193125-26-088215","concept":"net_income","end":"2025-12-31","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312526088215/0001193125-26-088215-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-244166000},{"accession":"0001193125-26-088215","concept":"assets","end":"2024-12-31","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312526088215/0001193125-26-088215-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":501020000}],"metric":-0.4873378308251168,"name":"positive_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001193125-26-088215","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312526088215/0001193125-26-088215-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-143828000}],"metric":-143828000.0,"name":"positive_operating_cash_flow","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001193125-26-088215","concept":"net_income","end":"2025-12-31","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312526088215/0001193125-26-088215-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-244166000},{"accession":"0001193125-26-088215","concept":"net_income","end":"2024-12-31","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312526088215/0001193125-26-088215-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":-266759000},{"accession":"0001193125-26-088215","concept":"assets","end":"2024-12-31","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312526088215/0001193125-26-088215-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":501020000},{"accession":"0000950170-25-040254","concept":"assets","end":"2023-12-31","filed":"2025-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000095017025040254/0000950170-25-040254-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":565299000}],"metric":-0.015447733726059454,"name":"improving_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001193125-26-088215","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312526088215/0001193125-26-088215-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-143828000},{"accession":"0001193125-26-088215","concept":"net_income","end":"2025-12-31","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312526088215/0001193125-26-088215-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-244166000}],"metric":100338000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"detail":"two debt years and three asset years are required","inputs":[{"accession":"0001193125-26-088215","concept":"assets","end":"2025-12-31","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312526088215/0001193125-26-088215-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":416890000},{"accession":"0001193125-26-088215","concept":"assets","end":"2024-12-31","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312526088215/0001193125-26-088215-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":501020000},{"accession":"0000950170-25-040254","concept":"assets","end":"2023-12-31","filed":"2025-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000095017025040254/0000950170-25-040254-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":565299000}],"metric":null,"name":"declining_long_term_leverage","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001193125-26-088215","concept":"current_assets","end":"2025-12-31","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312526088215/0001193125-26-088215-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":148676000},{"accession":"0001193125-26-088215","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312526088215/0001193125-26-088215-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":78726000},{"accession":"0001193125-26-088215","concept":"current_assets","end":"2024-12-31","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312526088215/0001193125-26-088215-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":160808000},{"accession":"0001193125-26-088215","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312526088215/0001193125-26-088215-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":45433000}],"metric":-1.650928944303036,"name":"improving_current_ratio","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001193125-26-088215","concept":"shares_outstanding","end":"2026-02-24","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312526088215/0001193125-26-088215-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":266866897},{"accession":"0000950170-25-040254","concept":"shares_outstanding","end":"2025-03-10","filed":"2025-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000095017025040254/0000950170-25-040254-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":225024899}],"metric":0.18594385859495488,"name":"no_new_shares","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"detail":"two years of revenue and direct or derived gross profit are required","inputs":[],"metric":null,"name":"improving_gross_margin","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"detail":"two revenue years and two beginning-asset observations are required","inputs":[{"accession":"0001193125-26-088215","concept":"assets","end":"2024-12-31","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312526088215/0001193125-26-088215-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":501020000},{"accession":"0000950170-25-040254","concept":"assets","end":"2023-12-31","filed":"2025-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000095017025040254/0000950170-25-040254-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":565299000}],"metric":null,"name":"improving_asset_turnover","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""}],"coverage":{"resolved":6,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"gross_profitability","period_end":null,"reason":"missing_input","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"roic","period_end":null,"reason":"missing_input","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001193125-26-088215","concept":"net_income","end":"2025-12-31","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312526088215/0001193125-26-088215-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-244166000},{"accession":"0001193125-26-088215","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312526088215/0001193125-26-088215-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-143828000},{"accession":"0001193125-26-088215","concept":"assets","end":"2025-12-31","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312526088215/0001193125-26-088215-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":416890000},{"accession":"0001193125-26-088215","concept":"assets","end":"2024-12-31","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312526088215/0001193125-26-088215-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":501020000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.21862274079158087},{"detail":"five annual gross margins are required; found 0","direction":"lower","failure_class":"insufficient_history","inputs":[],"name":"gross_margin_stability_5y","period_end":null,"reason":"insufficient_history","sleeve":"profitability","status":"unresolved","unit":"standard_deviation","value":null},{"direction":"higher","inputs":[{"accession":"0001193125-26-088215","concept":"current_assets","end":"2025-12-31","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312526088215/0001193125-26-088215-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":148676000},{"accession":"0001193125-26-088215","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312526088215/0001193125-26-088215-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":78726000},{"accession":"0001193125-26-088215","concept":"retained_earnings","end":"2025-12-31","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312526088215/0001193125-26-088215-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-1849016000},{"accession":"0001193125-26-088215","concept":"operating_income","end":"2025-12-31","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312526088215/0001193125-26-088215-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-250319000},{"accession":"0001193125-26-088215","concept":"book_equity","end":"2025-12-31","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312526088215/0001193125-26-088215-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":160884000},{"accession":"0001193125-26-088215","concept":"assets","end":"2025-12-31","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312526088215/0001193125-26-088215-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":416890000},{"accession":"0001193125-26-088215","concept":"liabilities","end":"2025-12-31","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312526088215/0001193125-26-088215-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":256006000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":-16.73337012870791},{"detail":"one or more required annual facts are missing","direction":"lower","failure_class":"missing_input","inputs":[],"name":"net_debt_to_ebitda","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"interest_coverage","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001193125-26-088215","concept":"current_assets","end":"2025-12-31","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312526088215/0001193125-26-088215-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":148676000},{"accession":"0001193125-26-088215","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312526088215/0001193125-26-088215-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":78726000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":1.888524756751264},{"detail":"four annual observations are required; found 0","direction":"higher","failure_class":"insufficient_history","inputs":[],"name":"revenue_cagr_3y","period_end":null,"reason":"insufficient_history","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"current FCF must be positive and base FCF must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001193125-26-088215","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312526088215/0001193125-26-088215-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-143828000},{"accession":"0001193125-26-088215","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312526088215/0001193125-26-088215-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":938000},{"accession":"0001193125-26-088215","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312526088215/0001193125-26-088215-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-223153000},{"accession":"0001193125-26-088215","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312526088215/0001193125-26-088215-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":33430000},{"accession":"0001193125-26-088215","concept":"operating_cash_flow","end":"2023-12-31","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312526088215/0001193125-26-088215-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-253582000},{"accession":"0001193125-26-088215","concept":"capital_expenditure","end":"2023-12-31","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312526088215/0001193125-26-088215-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":20032000},{"accession":"0000950170-25-040254","concept":"operating_cash_flow","end":"2022-12-31","filed":"2025-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000095017025040254/0000950170-25-040254-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-290050000},{"accession":"0000950170-25-040254","concept":"capital_expenditure","end":"2022-12-31","filed":"2025-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000095017025040254/0000950170-25-040254-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":20876000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"required facts have no common fiscal period end","direction":"higher","failure_class":"insufficient_history","inputs":[],"name":"reinvestment_rate","period_end":null,"reason":"period_mismatch","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001193125-26-088215","concept":"assets","end":"2025-12-31","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312526088215/0001193125-26-088215-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":416890000},{"accession":"0001193125-26-088215","concept":"assets","end":"2024-12-31","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312526088215/0001193125-26-088215-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":501020000},{"accession":"0000950170-25-040254","concept":"assets","end":"2023-12-31","filed":"2025-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000095017025040254/0000950170-25-040254-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":565299000},{"accession":"0000950170-24-023119","concept":"assets","end":"2022-12-31","filed":"2024-02-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000095017024023119/0000950170-24-023119-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":822720000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.20275866520205477},{"direction":"lower","inputs":[],"name":"chs_12m","period_end":"2026-06-30","sleeve":"solvency","status":"resolved","unit":"probability","value":0.0022443398699799303},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001193125-26-088215","concept":"shares_outstanding","end":"2026-02-24","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312526088215/0001193125-26-088215-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":266866897},{"accession":"0000950170-25-040254","concept":"shares_outstanding","end":"2025-03-10","filed":"2025-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000095017025040254/0000950170-25-040254-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":225024899}],"name":"net_share_issuance","period_end":"2026-02-24","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":0.18594385859495488}],"facts":[{"concept":"revenue","detail":"no matching annual XBRL fact","reason":"missing_input"},{"concept":"gross_profit","detail":"no matching annual XBRL fact","reason":"missing_input"},{"accession":"0001193125-26-088215","concept":"net_income","end":"2025-12-31","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312526088215/0001193125-26-088215-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-244166000},{"accession":"0001193125-26-088215","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312526088215/0001193125-26-088215-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-143828000},{"accession":"0001193125-26-088215","concept":"assets","end":"2025-12-31","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312526088215/0001193125-26-088215-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":416890000},{"accession":"0001193125-26-088215","concept":"liabilities","end":"2025-12-31","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312526088215/0001193125-26-088215-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":256006000},{"accession":"0001193125-26-088215","concept":"cash","end":"2025-12-31","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312526088215/0001193125-26-088215-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":71870000},{"accession":"0001193125-26-088215","concept":"shares_outstanding","end":"2026-02-24","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312526088215/0001193125-26-088215-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":266866897}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is 18.6%","inputs":[{"accession":"0001193125-26-088215","concept":"shares_outstanding","end":"2026-02-24","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312526088215/0001193125-26-088215-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":266866897},{"accession":"0000950170-25-040254","concept":"shares_outstanding","end":"2025-03-10","filed":"2025-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000095017025040254/0000950170-25-040254-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":225024899}],"name":"dilution","status":"resolved"},{"active":true,"detail":"cash runway is 5.2 months","inputs":[{"accession":"0001193125-26-342395","concept":"cash","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312526342395/0001193125-26-342395-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":57073000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":true,"detail":"6 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":null,"detail":"latest revenue and assets are required","inputs":[{"accession":"0001193125-26-088215","concept":"assets","end":"2025-12-31","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312526088215/0001193125-26-088215-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":416890000}],"name":"degenerate_inputs","status":"unresolved"},{"active":false,"detail":"CHS probability 0.224434%; universe top-decile threshold 1.068854%","inputs":[],"name":"distress","status":"resolved"},{"active":null,"detail":"aligned cash and debt are required","inputs":[],"name":"fortress","status":"unresolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":null,"coverage":{"resolved":6,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":811,"peer_group":"healthcare","percentile":0.19876543209876543,"raw_value":-0.21862274079158087},"altman_z_double_prime":{"direction":"higher","peer_count":756,"peer_group":"healthcare","percentile":0.7152317880794702,"raw_value":-16.73337012870791},"asset_growth_3y":{"direction":"higher","peer_count":704,"peer_group":"healthcare","percentile":0.8435277382645804,"raw_value":-0.20275866520205477},"chs_12m":{"direction":"lower","peer_count":248,"peer_group":"healthcare","percentile":0.728744939271255,"raw_value":0.0022443398699799303},"current_ratio":{"direction":"higher","peer_count":839,"peer_group":"healthcare","percentile":0.7362768496420048,"raw_value":1.888524756751264},"net_share_issuance":{"direction":"lower","peer_count":634,"peer_group":"healthcare","percentile":0.5908372827804107,"raw_value":0.18594385859495488}},"grade":null,"normalization":{"correlation_standard_deviation":null,"factor_weights":{},"method":"sqrt(w'Rw)"},"peer_count":879,"peer_group":"healthcare","percentile":null,"reason":"computable_factors_below_threshold","sampling_standard_deviation":null,"sleeve_scores":{"growth_and_financing":0.7171825105224956,"profitability":0.19876543209876543,"solvency":0.72675119233091},"status":"unresolved","ticker":"SANA"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2022-03-21","grade":null,"percentile":null,"stratum":"Q4"},{"date":"2024-03-21","grade":null,"percentile":null,"stratum":"Q3"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":null,"peer_count":3545,"peer_group":"all_eligible","peer_policy":"all","percentile":null,"status":"unresolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":null,"peer_count":879,"peer_group":"healthcare","peer_policy":"auto","percentile":null,"status":"unresolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":null,"peer_count":2161,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":null,"status":"unresolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":null,"peer_count":879,"peer_group":"healthcare","peer_policy":"auto","percentile":null,"status":"unresolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":5,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":154568000,"cash":57073000,"debt":null,"ebit":-250319000,"free_cash_flow":-144766000.0,"market_equity":835216177.23,"price":{"close":2.79,"date":"2026-10-08","volume":4515284},"sales":null,"shares":{"accession":"0001193125-26-342395","concept":"shares_outstanding","end":"2026-08-03","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312526342395/0001193125-26-342395-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":299360637}},"metrics":[{"detail":"required accounting or market input is missing","inputs":[{"accession":"0001193125-26-088215","concept":"operating_income","end":"2025-12-31","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312526088215/0001193125-26-088215-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-250319000},{"accession":"0001193125-26-342395","concept":"cash","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312526342395/0001193125-26-342395-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":57073000}],"market_inputs":{"current_split_factor":1.0,"market_equity":835216177.23,"price":{"close":2.79,"date":"2026-10-08","volume":4515284},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":"missing_input","status":"unresolved","unit":"ratio","value":null},{"detail":null,"inputs":[{"accession":"0001193125-26-088215","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312526088215/0001193125-26-088215-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-143828000},{"accession":"0001193125-26-088215","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312526088215/0001193125-26-088215-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":938000}],"market_inputs":{"current_split_factor":1.0,"market_equity":835216177.23,"price":{"close":2.79,"date":"2026-10-08","volume":4515284},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.1733275814653368},{"detail":null,"inputs":[{"accession":"0001193125-26-342395","concept":"book_equity","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312526342395/0001193125-26-342395-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":154568000}],"market_inputs":{"current_split_factor":1.0,"market_equity":835216177.23,"price":{"close":2.79,"date":"2026-10-08","volume":4515284},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.18506346526072542},{"detail":"required accounting or market input is missing","inputs":[],"market_inputs":{"current_split_factor":1.0,"market_equity":835216177.23,"price":{"close":2.79,"date":"2026-10-08","volume":4515284},"statement_split_factor":1.0},"name":"sales_to_price","period_end":null,"reason":"missing_input","status":"unresolved","unit":"ratio","value":null},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":0.09014084507042242},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.5287162162162162},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.12587510789577414},{"detail":"a share count from five years earlier is required","inputs":[{"accession":"0001193125-26-088215","concept":"shares_outstanding","end":"2026-02-24","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312526088215/0001193125-26-088215-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":266866897}],"market_inputs":{"current_split_factor":1.0,"market_equity":835216177.23,"price":{"close":2.79,"date":"2026-10-08","volume":4515284},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-02-24","reason":"insufficient_history","status":"unresolved","unit":"log_growth","value":null}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:48.628170508Z","enterprise_value":null,"feeds_grade":false,"market_equity":835216177.23,"metrics":{"book_to_price":0.18506346526072542,"ebit_to_enterprise_value":null,"fcf_yield":-0.1733275814653368,"sales_to_price":null},"predictive_claim":false,"price":2.79,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":3.15,"bid":2.33,"daily_bar":{"c":2.79,"h":2.81,"l":2.66,"n":1251,"o":2.71,"t":"2026-10-08T04:00:00Z","v":281006,"vw":2.75472},"day_change":0.06999999999999984,"day_change_percent":0.025735294117647,"feed":"iex","feeds_grade":false,"minute_bar":{"c":2.79,"h":2.795,"l":2.79,"n":44,"o":2.795,"t":"2026-10-08T19:59:00Z","v":5876,"vw":2.793025},"previous_close":2.72,"price":2.79,"price_timestamp":"2026-10-08T19:59:48.628170508Z","quoted_spread":0.8199999999999998,"quoted_spread_percent":0.29927007299270064,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"SANA"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"book_equity":[{"accession":"0001193125-26-342395","concept":"book_equity","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312526342395/0001193125-26-342395-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":154568000}],"cash_and_short_term_investments":[{"accession":"0001193125-26-342395","concept":"cash","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312526342395/0001193125-26-342395-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":57073000},{"accession":"0001193125-26-342395","concept":"short_term_investments","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312526342395/0001193125-26-342395-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"MarketableSecuritiesCurrent","unit":"USD","value":103417000}],"liabilities":[{"accession":"0001193125-26-342395","concept":"liabilities","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312526342395/0001193125-26-342395-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":276954000},{"accession":"0001193125-26-216769","concept":"liabilities","end":"2026-03-31","filed":"2026-05-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312526216769/0001193125-26-216769-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":254353000},{"accession":"0001193125-26-342395","concept":"liabilities","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312526342395/0001193125-26-342395-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":256006000},{"accession":"0001193125-25-269569","concept":"liabilities","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312525269569/0001193125-25-269569-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":240124000}],"net_income":[{"accession":"0001193125-26-342395","concept":"net_income","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312526342395/0001193125-26-342395-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":-63635000},{"accession":"0001193125-26-342395","concept":"net_income","end":"2026-03-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312526342395/0001193125-26-342395-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":-47210000},{"accession":"0001193125-26-088215","concept":"net_income","end":"2025-12-31","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312526088215/0001193125-26-088215-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-244166000},{"accession":"0001193125-25-269569","concept":"net_income","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312525269569/0001193125-25-269569-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-185341000},{"accession":"0001193125-25-269569","concept":"net_income","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312525269569/0001193125-25-269569-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":-42152000}],"shares_outstanding":[{"accession":"0001193125-26-342395","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312526342395/0001193125-26-342395-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":299306000},{"accession":"0001193125-26-216769","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-05-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312526216769/0001193125-26-216769-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":269817000},{"accession":"0001193125-26-342395","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312526342395/0001193125-26-342395-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":266732000},{"accession":"0001193125-25-269569","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1770121/000119312525269569/0001193125-25-269569-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":262264000}]},"conditional_failure_probability":0.0022443398699799303,"contributions":{"cashmta":-0.307697141594162,"exretavg":0.394412075367217,"mb":0.2813334966088526,"nimtaavg":0.9348337319692261,"price":-0.05951041255832991,"rsize":0.5082219491227268,"sigma":0.9626469006217545,"tlmta":0.35266241705820267},"cumulative_probability":false,"detail":null,"fitted_sample":"1963-2003","horizon_months":12,"imputed":false,"inputs":{"cashmta":0.14432323714547934,"exretavg":-0.05532502109232951,"mb":3.751113288118035,"nimtaavg":-0.046132734503021425,"price":1.0260415958332743,"rsize":-11.29382109161615,"sigma":0.6822444370104568,"tlmta":0.24905537927839172},"log_odds":-6.097096983404512,"market_receipts":{"benchmark_price_as_of":{"close":773.93,"date":"2026-10-08","volume":40507321},"current_split_factor":1.0,"monthly_excess_returns":[-0.280085779954959,0.18825495442155407,-0.10921683716853392,0.06633032032371793,-0.04826257589310854,0.03321057098394435,-0.32908305457382203,-0.04225461626119403,0.07012103475651024,-0.05576847171707814,-0.14272210255787293,0.30888025982097717],"nimta_quarters":[{"cover_split_factor":1.0,"market_equity":1044577940.0000001,"period_end":"2026-06-30","period_split_factor":1.0,"price":{"close":3.49,"date":"2026-06-30","volume":2350008},"share_fact_end":"2026-06-30","split_adjusted_shares":299306000.0},{"cover_split_factor":1.0,"market_equity":777072960.0,"period_end":"2026-03-31","period_split_factor":1.0,"price":{"close":2.88,"date":"2026-03-31","volume":3473238},"share_fact_end":"2026-03-31","split_adjusted_shares":269817000.0},{"cover_split_factor":1.0,"market_equity":1085599240.0,"period_end":"2025-12-31","period_split_factor":1.0,"price":{"close":4.07,"date":"2025-12-31","volume":2718808},"share_fact_end":"2025-12-31","split_adjusted_shares":266732000.0},{"cover_split_factor":1.0,"market_equity":931037200.0,"period_end":"2025-09-30","period_split_factor":1.0,"price":{"close":3.55,"date":"2025-09-30","volume":2228872},"share_fact_end":"2025-09-30","split_adjusted_shares":262264000.0}],"price_as_of":{"close":2.79,"date":"2026-10-08","volume":4515284},"sigma":0.6822444370104568,"sp500_market_value":67075482580000,"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000},"statement_split_factor":1.0},"model":"CHS","reason":null,"stage":"scored","status":"resolved","winsorization_bounds":{"cashmta":[0.021020929803193276,0.9684247940012214],"exretavg":[-0.17819743489624348,0.0776057500645592],"mb":[0.6531550117846402,21.368015721213112],"nimtaavg":[-0.2027940143589602,0.01725520933412486],"price":[-0.11895571739389744,2.70805020110221],"rsize":[-15.899352029311597,-6.572195415495241],"sigma":[0.26467426464597876,1.226641604179577],"tlmta":[0.014553701556193031,0.7123814514378755]},"winsorized":true,"winsorized_inputs":{"cashmta":0.14432323714547934,"exretavg":-0.05532502109232951,"mb":3.751113288118035,"nimtaavg":-0.046132734503021425,"price":1.0260415958332743,"rsize":-11.29382109161615,"sigma":0.6822444370104568,"tlmta":0.24905537927839172}}},"schema_version":1,"status":"analyzed"}