{"as_of":"2026-10-09","company":{"cik":88121,"exchange":"NYSE","has_companyfacts":true,"name":"SEABOARD CORP /DE/","reason":null,"sector":"shops","sic":5150,"sic_description":"Wholesale-Farm Product Raw Materials","status":"eligible","ticker":"SEB"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":239,"latest_filed":"2026-02-12"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9358,"base_rate_annual":0.00524,"ci":[0.8822,0.9673],"id":"Q5","test_events":61},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":8246000000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0000088121-26-000012","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0000088121-26-000012","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":9746000000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":8246000000,"assets_max":null,"assets_min":2670000000,"id":"Q5","label":"over $2.67B assets","receipt":{"accession":"0000088121-26-000012","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":10,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-07-04","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0000088121-26-000054","concept":"operating_cash_flow","end":"2026-07-04","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000054/0000088121-26-000054-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-30000000},{"accession":"0000088121-26-000044","concept":"operating_cash_flow","end":"2026-04-04","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000044/0000088121-26-000044-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-54000000}],"method":"ytd_difference","unit":"USD","value":24000000},{"concept":"operating_cash_flow","end":"2026-04-04","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0000088121-26-000044","concept":"operating_cash_flow","end":"2026-04-04","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000044/0000088121-26-000044-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-54000000}],"method":"direct","unit":"USD","value":-54000000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0000088121-26-000012","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":568000000},{"accession":"0000088121-25-000079","concept":"operating_cash_flow","end":"2025-09-27","filed":"2025-10-28","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812125000079/0000088121-25-000079-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":380000000}],"method":"annual_less_ytd_q3","unit":"USD","value":188000000},{"concept":"operating_cash_flow","end":"2025-09-27","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0000088121-25-000079","concept":"operating_cash_flow","end":"2025-09-27","filed":"2025-10-28","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812125000079/0000088121-25-000079-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":380000000},{"accession":"0000088121-26-000054","concept":"operating_cash_flow","end":"2025-06-28","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000054/0000088121-26-000054-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":61000000}],"method":"ytd_difference","unit":"USD","value":319000000}],"cash_input":{"accession":"0000088121-26-000054","concept":"cash","end":"2026-07-04","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000054/0000088121-26-000054-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":145000000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-07-04","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":477000000.0},"filing_gap":{"ceased":false,"days":66,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0000088121-26-000054","last_filing_date":"2026-08-04","last_filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000054/0000088121-26-000054-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":47086453.47,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0000088121-26-000012","concept":"net_income","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"ProfitLoss","unit":"USD","value":501000000},{"accession":"0000088121-26-000012","concept":"assets","end":"2024-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7665000000}],"metric":0.06536203522504892,"name":"positive_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0000088121-26-000012","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":568000000}],"metric":568000000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0000088121-26-000012","concept":"net_income","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"ProfitLoss","unit":"USD","value":501000000},{"accession":"0000088121-26-000012","concept":"net_income","end":"2024-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"ProfitLoss","unit":"USD","value":90000000},{"accession":"0000088121-26-000012","concept":"assets","end":"2024-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7665000000},{"accession":"0000088121-26-000012","concept":"assets","end":"2023-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7566000000}],"metric":0.053466714051377234,"name":"improving_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0000088121-26-000012","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":568000000},{"accession":"0000088121-26-000012","concept":"net_income","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"ProfitLoss","unit":"USD","value":501000000}],"metric":67000000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0000088121-26-000012","concept":"long_term_debt","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":977000000},{"accession":"0000088121-26-000012","concept":"long_term_debt","end":"2024-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":987000000},{"accession":"0000088121-26-000012","concept":"assets","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":8246000000},{"accession":"0000088121-26-000012","concept":"assets","end":"2024-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7665000000},{"accession":"0000088121-26-000012","concept":"assets","end":"2023-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7566000000}],"metric":-0.006795976739185694,"name":"declining_long_term_leverage","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0000088121-26-000012","concept":"current_assets","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":3630000000},{"accession":"0000088121-26-000012","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1510000000},{"accession":"0000088121-26-000012","concept":"current_assets","end":"2024-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":3518000000},{"accession":"0000088121-26-000012","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1407000000}],"metric":-0.0963818560932328,"name":"improving_current_ratio","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0000088121-26-000012","concept":"shares_outstanding","end":"2026-01-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":957794},{"accession":"0000088121-25-000017","concept":"shares_outstanding","end":"2025-01-31","filed":"2025-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812125000017/0000088121-25-000017-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":971055}],"metric":-0.01365628105514105,"name":"no_new_shares","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0000088121-26-000012","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":693000000},{"accession":"0000088121-26-000012","concept":"revenue","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":9746000000},{"accession":"0000088121-26-000012","concept":"gross_profit","end":"2024-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":576000000},{"accession":"0000088121-26-000012","concept":"revenue","end":"2024-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":9100000000}],"metric":0.007809391511423111,"name":"improving_gross_margin","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0000088121-26-000012","concept":"revenue","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":9746000000},{"accession":"0000088121-26-000012","concept":"revenue","end":"2024-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":9100000000},{"accession":"0000088121-26-000012","concept":"assets","end":"2024-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7665000000},{"accession":"0000088121-26-000012","concept":"assets","end":"2023-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7566000000}],"metric":0.06874466210718166,"name":"improving_asset_turnover","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":9,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":null,"score":8,"status":"resolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0000088121-26-000012","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":693000000},{"accession":"0000088121-26-000012","concept":"assets","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":8246000000}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.08404074702886248},{"detail":"latest aligned inputs end 2018-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0000088121-21-000013","concept":"operating_income","end":"2018-12-31","filed":"2021-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812121000013/0000088121-21-000013-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":"2018-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":236000000},{"accession":"0000088121-21-000013","concept":"pretax_income","end":"2018-12-31","filed":"2021-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812121000013/0000088121-21-000013-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":"2018-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":11000000},{"accession":"0000088121-21-000013","concept":"income_tax","end":"2018-12-31","filed":"2021-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812121000013/0000088121-21-000013-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":"2018-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":8000000},{"accession":"0000088121-19-000011","concept":"total_debt","end":"2018-12-31","filed":"2019-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812119000011/0000088121-19-000011-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":739000000},{"accession":"0000088121-20-000010","concept":"book_equity","end":"2018-12-31","filed":"2020-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812120000010/0000088121-20-000010-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":3318000000},{"accession":"0000088121-20-000010","concept":"cash","end":"2018-12-31","filed":"2020-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812120000010/0000088121-20-000010-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":194000000},{"accession":"0000088121-19-000011","concept":"total_debt","end":"2017-12-31","filed":"2019-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812119000011/0000088121-19-000011-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":482000000},{"accession":"0000088121-19-000011","concept":"book_equity","end":"2017-12-31","filed":"2019-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812119000011/0000088121-19-000011-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":3397000000},{"accession":"0000088121-19-000011","concept":"cash","end":"2017-12-31","filed":"2019-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812119000011/0000088121-19-000011-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":116000000}],"name":"roic","period_end":"2018-12-31","reason":"period_mismatch","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0000088121-26-000012","concept":"net_income","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"ProfitLoss","unit":"USD","value":501000000},{"accession":"0000088121-26-000012","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":568000000},{"accession":"0000088121-26-000012","concept":"assets","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":8246000000},{"accession":"0000088121-26-000012","concept":"assets","end":"2024-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7665000000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.00842184652127459},{"direction":"lower","inputs":[{"accession":"0000088121-26-000012","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":693000000},{"accession":"0000088121-26-000012","concept":"revenue","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":9746000000},{"accession":"0000088121-26-000012","concept":"gross_profit","end":"2024-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":576000000},{"accession":"0000088121-26-000012","concept":"revenue","end":"2024-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":9100000000},{"accession":"0000088121-26-000012","concept":"gross_profit","end":"2023-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"GrossProfit","unit":"USD","value":316000000},{"accession":"0000088121-26-000012","concept":"revenue","end":"2023-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":9562000000},{"accession":"0000088121-25-000017","concept":"gross_profit","end":"2022-12-31","filed":"2025-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812125000017/0000088121-25-000017-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"GrossProfit","unit":"USD","value":1030000000},{"accession":"0000088121-25-000017","concept":"revenue","end":"2022-12-31","filed":"2025-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812125000017/0000088121-25-000017-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":11243000000},{"accession":"0000088121-24-000025","concept":"gross_profit","end":"2021-12-31","filed":"2024-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812124000025/0000088121-24-000025-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"GrossProfit","unit":"USD","value":818000000},{"accession":"0000088121-24-000025","concept":"revenue","end":"2021-12-31","filed":"2024-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812124000025/0000088121-24-000025-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":9229000000}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.021094553606973862},{"direction":"higher","inputs":[{"accession":"0000088121-26-000012","concept":"current_assets","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":3630000000},{"accession":"0000088121-26-000012","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1510000000},{"accession":"0000088121-26-000012","concept":"retained_earnings","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":5552000000},{"accession":"0000088121-26-000012","concept":"operating_income","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":239000000},{"accession":"0000088121-26-000012","concept":"book_equity","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":5212000000},{"accession":"0000088121-26-000012","concept":"assets","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":8246000000},{"accession":"0000088121-26-000012","concept":"liabilities","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":3011000000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":5.893790856438511},{"detail":"latest aligned inputs end 2018-12-31; latest annual assets end 2025-12-31","direction":"lower","failure_class":"insufficient_history","inputs":[{"accession":"0000088121-19-000011","concept":"total_debt","end":"2018-12-31","filed":"2019-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812119000011/0000088121-19-000011-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":739000000},{"accession":"0000088121-20-000010","concept":"cash","end":"2018-12-31","filed":"2020-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812120000010/0000088121-20-000010-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":194000000},{"accession":"0000088121-21-000013","concept":"operating_income","end":"2018-12-31","filed":"2021-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812121000013/0000088121-21-000013-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":"2018-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":236000000},{"accession":"0000088121-21-000013","concept":"depreciation_amortization","end":"2018-12-31","filed":"2021-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812121000013/0000088121-21-000013-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":"2018-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":134000000}],"name":"net_debt_to_ebitda","period_end":"2018-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"latest aligned inputs end 2023-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0000088121-26-000012","concept":"operating_income","end":"2023-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-87000000},{"accession":"0000088121-24-000025","concept":"interest_expense","end":"2023-12-31","filed":"2024-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812124000025/0000088121-24-000025-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"InterestExpense","unit":"USD","value":58000000}],"name":"interest_coverage","period_end":"2023-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0000088121-26-000012","concept":"current_assets","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":3630000000},{"accession":"0000088121-26-000012","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1510000000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":2.403973509933775},{"direction":"higher","inputs":[{"accession":"0000088121-26-000012","concept":"revenue","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":9746000000},{"accession":"0000088121-26-000012","concept":"revenue","end":"2024-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":9100000000},{"accession":"0000088121-26-000012","concept":"revenue","end":"2023-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":9562000000},{"accession":"0000088121-25-000017","concept":"revenue","end":"2022-12-31","filed":"2025-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812125000017/0000088121-25-000017-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":11243000000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.04651309671608039},{"direction":"higher","inputs":[{"accession":"0000088121-26-000012","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":568000000},{"accession":"0000088121-26-000012","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":562000000},{"accession":"0000088121-26-000012","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":519000000},{"accession":"0000088121-26-000012","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":511000000},{"accession":"0000088121-26-000012","concept":"operating_cash_flow","end":"2023-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":710000000},{"accession":"0000088121-26-000012","concept":"capital_expenditure","end":"2023-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":506000000},{"accession":"0000088121-25-000017","concept":"operating_cash_flow","end":"2022-12-31","filed":"2025-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812125000017/0000088121-25-000017-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":676000000},{"accession":"0000088121-25-000017","concept":"capital_expenditure","end":"2022-12-31","filed":"2025-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812125000017/0000088121-25-000017-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":474000000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.690305641873695},{"detail":"pretax income must exceed the validity floor and imply a 0%-100% tax rate","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0000088121-26-000012","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":562000000},{"accession":"0000088121-26-000012","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":318000000},{"accession":"0000088121-26-000012","concept":"operating_income","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":239000000},{"accession":"0000088121-26-000012","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":410000000},{"accession":"0000088121-26-000012","concept":"income_tax","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":-91000000},{"accession":"0000088121-26-000012","concept":"current_assets","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":3630000000},{"accession":"0000088121-26-000012","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1510000000},{"accession":"0000088121-26-000012","concept":"current_assets","end":"2024-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":3518000000},{"accession":"0000088121-26-000012","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1407000000}],"name":"reinvestment_rate","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0000088121-26-000012","concept":"assets","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":8246000000},{"accession":"0000088121-26-000012","concept":"assets","end":"2024-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7665000000},{"accession":"0000088121-26-000012","concept":"assets","end":"2023-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7566000000},{"accession":"0000088121-25-000017","concept":"assets","end":"2022-12-31","filed":"2025-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812125000017/0000088121-25-000017-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7902000000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.014305471857640972},{"direction":"lower","inputs":[],"name":"chs_12m","period_end":"2026-07-04","sleeve":"solvency","status":"resolved","unit":"probability","value":0.00026860426759071064},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0000088121-26-000012","concept":"shares_outstanding","end":"2026-01-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":957794},{"accession":"0000088121-25-000017","concept":"shares_outstanding","end":"2025-01-31","filed":"2025-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812125000017/0000088121-25-000017-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":971055}],"name":"net_share_issuance","period_end":"2026-01-31","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":-0.01365628105514105}],"facts":[{"accession":"0000088121-26-000012","concept":"revenue","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":9746000000},{"accession":"0000088121-26-000012","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":693000000},{"accession":"0000088121-26-000012","concept":"net_income","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"ProfitLoss","unit":"USD","value":501000000},{"accession":"0000088121-26-000012","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":568000000},{"accession":"0000088121-26-000012","concept":"assets","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":8246000000},{"accession":"0000088121-26-000012","concept":"liabilities","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":3011000000},{"accession":"0000088121-26-000012","concept":"cash","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":178000000},{"accession":"0000088121-26-000012","concept":"shares_outstanding","end":"2026-01-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":957794}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is -1.4%","inputs":[{"accession":"0000088121-26-000012","concept":"shares_outstanding","end":"2026-01-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":957794},{"accession":"0000088121-25-000017","concept":"shares_outstanding","end":"2025-01-31","filed":"2025-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812125000017/0000088121-25-000017-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":971055}],"name":"dilution","status":"resolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0000088121-26-000054","concept":"cash","end":"2026-07-04","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000054/0000088121-26-000054-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":145000000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"10 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0000088121-26-000012","concept":"revenue","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":9746000000},{"accession":"0000088121-26-000012","concept":"assets","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":8246000000}],"name":"degenerate_inputs","status":"resolved"},{"active":false,"detail":"CHS probability 0.026860%; universe top-decile threshold 1.068854%","inputs":[],"name":"distress","status":"resolved"},{"active":false,"detail":"cash minus debt is -545,000,000 USD; Altman Z is not used","inputs":[{"accession":"0000088121-20-000010","concept":"cash","end":"2018-12-31","filed":"2020-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812120000010/0000088121-20-000010-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":194000000},{"accession":"0000088121-19-000011","concept":"total_debt","end":"2018-12-31","filed":"2019-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812119000011/0000088121-19-000011-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":739000000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":0.1535841980386488,"coverage":{"resolved":10,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":287,"peer_group":"shops","percentile":0.8566433566433567,"raw_value":-0.00842184652127459},"altman_z_double_prime":{"direction":"higher","peer_count":208,"peer_group":"shops","percentile":0.11594202898550725,"raw_value":5.893790856438511},"asset_growth_3y":{"direction":"higher","peer_count":272,"peer_group":"shops","percentile":0.5461254612546126,"raw_value":0.014305471857640972},"chs_12m":{"direction":"lower","peer_count":20,"peer_group":"shops","percentile":0.3157894736842105,"raw_value":0.00026860426759071064},"current_ratio":{"direction":"higher","peer_count":295,"peer_group":"shops","percentile":0.21768707482993196,"raw_value":2.403973509933775},"fcf_cagr_3y":{"direction":"higher","peer_count":147,"peer_group":"shops","percentile":0.9931506849315068,"raw_value":-0.690305641873695},"gross_margin_stability_5y":{"direction":"lower","peer_count":219,"peer_group":"shops","percentile":0.6880733944954128,"raw_value":0.021094553606973862},"gross_profitability":{"direction":"higher","peer_count":242,"peer_group":"shops","percentile":0.9336099585062241,"raw_value":0.08404074702886248},"net_share_issuance":{"direction":"lower","peer_count":211,"peer_group":"shops","percentile":0.3761904761904762,"raw_value":-0.01365628105514105},"revenue_cagr_3y":{"direction":"higher","peer_count":269,"peer_group":"shops","percentile":0.7350746268656716,"raw_value":-0.04651309671608039}},"grade":"D","normalization":{"correlation_standard_deviation":0.4453953755504469,"factor_weights":{"accruals":0.1111111111111111,"altman_z_double_prime":0.1111111111111111,"asset_growth_3y":0.08333333333333333,"chs_12m":0.1111111111111111,"current_ratio":0.1111111111111111,"fcf_cagr_3y":0.08333333333333333,"gross_margin_stability_5y":0.1111111111111111,"gross_profitability":0.1111111111111111,"net_share_issuance":0.08333333333333333,"revenue_cagr_3y":0.08333333333333333},"method":"sqrt(w'Rw)"},"peer_count":258,"peer_group":"shops","percentile":0.669260700389105,"reason":null,"sampling_standard_deviation":0.029399896045072187,"sleeve_scores":{"growth_and_financing":0.6626353123105668,"profitability":0.8261089032149979,"solvency":0.2164728591665499},"status":"resolved","ticker":"SEB"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2012-03-21","grade":null,"percentile":null,"stratum":"Q5"},{"date":"2013-03-21","grade":"C","percentile":0.45722713864306785,"stratum":"Q5"},{"date":"2014-02-21","grade":"C/D","percentile":0.5702479338842975,"stratum":"Q5"},{"date":"2014-03-21","grade":"B/C","percentile":0.3958333333333333,"stratum":"Q5"},{"date":"2014-04-21","grade":"C","percentile":0.4605263157894737,"stratum":"Q5"},{"date":"2014-07-21","grade":"B/C","percentile":0.43312101910828027,"stratum":"Q5"},{"date":"2014-08-21","grade":"C","percentile":0.44936708860759494,"stratum":"Q5"},{"date":"2014-10-21","grade":"B/C","percentile":0.41566265060240964,"stratum":"Q5"},{"date":"2015-08-21","grade":"C","percentile":0.43846153846153846,"stratum":"Q5"},{"date":"2015-12-21","grade":"B/C","percentile":0.42857142857142855,"stratum":"Q5"},{"date":"2016-02-21","grade":"C","percentile":0.44776119402985076,"stratum":"Q5"},{"date":"2016-03-21","grade":"C/D","percentile":0.6267605633802817,"stratum":"Q5"},{"date":"2016-11-21","grade":"C","percentile":0.5419354838709678,"stratum":"Q5"},{"date":"2017-02-21","grade":"D","percentile":0.6903225806451613,"stratum":"Q5"},{"date":"2020-02-21","grade":"C","percentile":0.49732620320855614,"stratum":"Q5"},{"date":"2020-03-21","grade":"C/D","percentile":0.5833333333333334,"stratum":"Q5"},{"date":"2020-08-21","grade":"C","percentile":0.5638297872340425,"stratum":"Q5"},{"date":"2022-02-21","grade":"B","percentile":0.29533678756476683,"stratum":"Q5"},{"date":"2022-08-21","grade":"A/B","percentile":0.22535211267605634,"stratum":"Q5"},{"date":"2022-11-21","grade":"B","percentile":0.2372093023255814,"stratum":"Q5"},{"date":"2023-04-21","grade":"A/B","percentile":0.21304347826086956,"stratum":"Q5"},{"date":"2023-08-21","grade":"B","percentile":0.23605150214592274,"stratum":"Q5"},{"date":"2023-09-21","grade":"A/B","percentile":0.2264957264957265,"stratum":"Q5"},{"date":"2023-12-21","grade":"B","percentile":0.23076923076923078,"stratum":"Q5"},{"date":"2025-02-21","grade":"B/C","percentile":0.3771186440677966,"stratum":"Q5"},{"date":"2025-03-21","grade":"B","percentile":0.36065573770491804,"stratum":"Q5"},{"date":"2026-02-21","grade":"D","percentile":0.672,"stratum":"Q5"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"D","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.6218792555605992,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"D","peer_count":258,"peer_group":"shops","peer_policy":"auto","percentile":0.669260700389105,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"D","peer_count":984,"peer_group":"exchange:NYSE","peer_policy":"exchange","percentile":0.6571719226856562,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"D","peer_count":258,"peer_group":"shops","peer_policy":"auto","percentile":0.7120622568093385,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":5486000000,"cash":145000000,"debt":735000000,"ebit":239000000,"free_cash_flow":6000000.0,"market_equity":3892082120.46,"price":{"close":4063.59,"date":"2026-10-08","volume":6598},"sales":9746000000,"shares":{"accession":"0000088121-26-000054","concept":"shares_outstanding","end":"2026-07-28","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000054/0000088121-26-000054-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":957794}},"metrics":[{"detail":null,"inputs":[{"accession":"0000088121-26-000012","concept":"operating_income","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":239000000},{"accession":"0000088121-19-000024","concept":"total_debt","end":"2019-03-30","filed":"2019-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812119000024/0000088121-19-000024-index.html","fiscal_period":"Q1","fiscal_year":2019,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":735000000},{"accession":"0000088121-26-000054","concept":"cash","end":"2026-07-04","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000054/0000088121-26-000054-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":145000000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":4482082120.46,"market_equity":3892082120.46,"price":{"close":4063.59,"date":"2026-10-08","volume":6598},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.05332343173923623},{"detail":null,"inputs":[{"accession":"0000088121-26-000012","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":568000000},{"accession":"0000088121-26-000012","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":562000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":3892082120.46,"price":{"close":4063.59,"date":"2026-10-08","volume":6598},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.0015415913164984474},{"detail":null,"inputs":[{"accession":"0000088121-26-000054","concept":"book_equity","end":"2026-07-04","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000054/0000088121-26-000054-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":5486000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":3892082120.46,"price":{"close":4063.59,"date":"2026-10-08","volume":6598},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-07-04","reason":null,"status":"resolved","unit":"ratio","value":1.4095283270517471},{"detail":null,"inputs":[{"accession":"0000088121-26-000012","concept":"revenue","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":9746000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":3892082120.46,"price":{"close":4063.59,"date":"2026-10-08","volume":6598},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":2.5040581617656446},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":0.07439208682511356},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.31806259219418387},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":0.09537145706017303},{"detail":null,"inputs":[{"accession":"0000088121-26-000012","concept":"shares_outstanding","end":"2026-01-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":957794},{"accession":"0000088121-21-000013","concept":"shares_outstanding","end":"2021-01-31","filed":"2021-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812121000013/0000088121-21-000013-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1160779}],"market_inputs":{"cumulative_log_return":0.2702712369017495,"current_split_factor":1.0,"current_total_return_price":{"close":4063.59,"date":"2026-10-08","volume":6598},"market_equity":3892082120.46,"price":{"close":4063.59,"date":"2026-10-08","volume":6598},"prior_market_equity":3652054497.59,"prior_raw_price":{"close":3146.21,"date":"2021-01-29","volume":714},"prior_total_return_price":{"close":3101.22,"date":"2021-01-29","volume":714},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-01-31","reason":null,"status":"resolved","unit":"log_growth","value":-0.20661685828187235}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T16:35:50.267143444Z","enterprise_value":4469961237.389999,"feeds_grade":false,"market_equity":3879961237.39,"metrics":{"book_to_price":1.4139316514642197,"ebit_to_enterprise_value":0.0534680251812545,"fcf_yield":0.0015464072017472327,"sales_to_price":2.5118807647047547},"predictive_claim":false,"price":4050.935,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":null,"bid":3884.11,"daily_bar":{"c":4050.935,"h":4064.79,"l":4033.02,"n":100,"o":4061.555,"t":"2026-10-08T04:00:00Z","v":203,"vw":4051.78},"day_change":-33.23500000000013,"day_change_percent":-0.008137516312984065,"feed":"iex","feeds_grade":false,"minute_bar":{"c":4050.935,"h":4050.935,"l":4050.935,"n":1,"o":4050.935,"t":"2026-10-08T16:35:00Z","v":10,"vw":4050.935},"previous_close":4084.17,"price":4050.935,"price_timestamp":"2026-10-08T16:35:50.267143444Z","quoted_spread":null,"quoted_spread_percent":null,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"SEB"},"models":{"chs_12m":{"accounting_period_end":"2026-07-04","accounting_receipts":{"book_equity":[{"accession":"0000088121-26-000054","concept":"book_equity","end":"2026-07-04","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000054/0000088121-26-000054-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":5486000000}],"cash_and_short_term_investments":[{"accession":"0000088121-26-000054","concept":"cash","end":"2026-07-04","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000054/0000088121-26-000054-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":145000000},{"accession":"0000088121-26-000054","concept":"short_term_investments","end":"2026-07-04","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000054/0000088121-26-000054-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"ShortTermInvestments","unit":"USD","value":1062000000}],"liabilities":[{"accession":"0000088121-26-000054","concept":"liabilities","end":"2026-07-04","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000054/0000088121-26-000054-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":3173000000},{"accession":"0000088121-26-000044","concept":"liabilities","end":"2026-04-04","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000044/0000088121-26-000044-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":3070000000},{"accession":"0000088121-26-000054","concept":"liabilities","end":"2025-12-31","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000054/0000088121-26-000054-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":3011000000},{"accession":"0000088121-25-000079","concept":"liabilities","end":"2025-09-27","filed":"2025-10-28","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812125000079/0000088121-25-000079-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":2988000000}],"net_income":[{"accession":"0000088121-26-000054","concept":"net_income","end":"2026-07-04","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000054/0000088121-26-000054-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-05","tag":"ProfitLoss","unit":"USD","value":154000000},{"accession":"0000088121-26-000054","concept":"net_income","end":"2026-04-04","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000054/0000088121-26-000054-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"ProfitLoss","unit":"USD","value":120000000},{"accession":"0000088121-26-000012","concept":"net_income","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000012/0000088121-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"ProfitLoss","unit":"USD","value":501000000},{"accession":"0000088121-25-000079","concept":"net_income","end":"2025-09-27","filed":"2025-10-28","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812125000079/0000088121-25-000079-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"ProfitLoss","unit":"USD","value":246000000},{"accession":"0000088121-25-000079","concept":"net_income","end":"2025-09-27","filed":"2025-10-28","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812125000079/0000088121-25-000079-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-06-29","tag":"ProfitLoss","unit":"USD","value":110000000}],"shares_outstanding":[{"accession":"0000088121-26-000054","concept":"shares_outstanding","end":"2026-07-04","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000054/0000088121-26-000054-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":957794},{"accession":"0000088121-26-000044","concept":"shares_outstanding","end":"2026-04-04","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000044/0000088121-26-000044-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":957794},{"accession":"0000088121-26-000054","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812126000054/0000088121-26-000054-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":957794},{"accession":"0000088121-25-000079","concept":"shares_outstanding","end":"2025-09-27","filed":"2025-10-28","filing_url":"https://www.sec.gov/Archives/edgar/data/88121/000008812125000079/0000088121-25-000079-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":957951}]},"conditional_failure_probability":0.00026860426759071064,"contributions":{"cashmta":-0.36423129358225403,"exretavg":0.29180892753027166,"mb":0.054801507340893035,"nimtaavg":-0.34965956194670617,"price":-0.1570669116639282,"rsize":0.4389583322695405,"sigma":0.39144630048897816,"tlmta":0.6359399541851989},"cumulative_probability":false,"detail":null,"fitted_sample":"1963-2003","horizon_months":12,"imputed":false,"inputs":{"cashmta":0.17084019398792402,"exretavg":-0.04093265921311147,"mb":0.7306867645452405,"nimtaavg":0.020668865483621946,"price":2.70805020110221,"rsize":-9.75462960598979,"sigma":0.27742473457758904,"tlmta":0.4491101371364399},"log_odds":-8.222002745378006,"market_receipts":{"benchmark_price_as_of":{"close":773.93,"date":"2026-10-08","volume":40507321},"current_split_factor":1.0,"monthly_excess_returns":[0.012906718283297015,-0.1444507890753773,-0.011852926472079174,-0.11922021897188667,-0.16312403936982783,-0.09425842201102234,0.14732321321214115,0.0190113642673796,0.11938549153217437,-0.0522640053296374,0.3269456343180969,-0.10255772252319446],"nimta_quarters":[{"cover_split_factor":1.0,"market_equity":4154096247.0999994,"period_end":"2026-07-04","period_split_factor":1.0,"price":{"close":4337.15,"date":"2026-07-02","volume":4492},"share_fact_end":"2026-07-04","split_adjusted_shares":957794.0},{"cover_split_factor":1.0,"market_equity":5657478443.32,"period_end":"2026-04-04","period_split_factor":1.0,"price":{"close":5906.78,"date":"2026-04-02","volume":11268},"share_fact_end":"2026-04-04","split_adjusted_shares":957794.0},{"cover_split_factor":1.0,"market_equity":4257221927.08,"period_end":"2025-12-31","period_split_factor":1.0,"price":{"close":4444.82,"date":"2025-12-31","volume":19520},"share_fact_end":"2025-12-31","split_adjusted_shares":957794.0},{"cover_split_factor":1.0,"market_equity":3589844736.42,"period_end":"2025-09-27","period_split_factor":1.0,"price":{"close":3747.42,"date":"2025-09-26","volume":2645},"share_fact_end":"2025-09-27","split_adjusted_shares":957951.0}],"price_as_of":{"close":4063.59,"date":"2026-10-08","volume":6598},"sigma":0.27742473457758904,"sp500_market_value":67075482580000,"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000},"statement_split_factor":1.0},"model":"CHS","reason":null,"stage":"scored","status":"resolved","winsorization_bounds":{"cashmta":[0.021020929803193276,0.9684247940012214],"exretavg":[-0.17819743489624348,0.0776057500645592],"mb":[0.6531550117846402,21.368015721213112],"nimtaavg":[-0.2027940143589602,0.01725520933412486],"price":[-0.11895571739389744,2.70805020110221],"rsize":[-15.899352029311597,-6.572195415495241],"sigma":[0.26467426464597876,1.226641604179577],"tlmta":[0.014553701556193031,0.7123814514378755]},"winsorized":true,"winsorized_inputs":{"cashmta":0.17084019398792402,"exretavg":-0.04093265921311147,"mb":0.7306867645452405,"nimtaavg":0.01725520933412486,"price":2.70805020110221,"rsize":-9.75462960598979,"sigma":0.27742473457758904,"tlmta":0.4491101371364399}}},"schema_version":1,"status":"analyzed"}