{"as_of":"2026-10-09","company":{"cik":1206264,"exchange":"NYSE","has_companyfacts":true,"name":"SOMNIGROUP INTERNATIONAL INC.","reason":null,"sector":"consumer_durables","sic":2510,"sic_description":"Household Furniture","status":"eligible","ticker":"SGI"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":224,"latest_filed":"2026-02-27"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9358,"base_rate_annual":0.00524,"ci":[0.8822,0.9673],"id":"Q5","test_events":61},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":11600700000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001206264-26-000015","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001206264-26-000015","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":7476500000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":11600700000,"assets_max":null,"assets_min":2670000000,"id":"Q5","label":"over $2.67B assets","receipt":{"accession":"0001206264-26-000015","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":10,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":null,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001206264-26-000113","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000113/0001206264-26-000113-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":482800000},{"accession":"0001206264-26-000067","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000067/0001206264-26-000067-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":246500000}],"method":"ytd_difference","unit":"USD","value":236300000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001206264-26-000067","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000067/0001206264-26-000067-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":246500000}],"method":"direct","unit":"USD","value":246500000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001206264-26-000015","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":800100000},{"accession":"0001206264-25-000194","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626425000194/0001206264-25-000194-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":700700000}],"method":"annual_less_ytd_q3","unit":"USD","value":99400000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001206264-25-000194","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626425000194/0001206264-25-000194-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":700700000},{"accession":"0001206264-26-000113","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000113/0001206264-26-000113-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":292500000}],"method":"ytd_difference","unit":"USD","value":408200000}],"cash_input":null,"detail":"cash is missing at the end of the latest cash-flow quarter","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-06-30","reason":"missing_input","short_runway":null,"status":"unresolved","threshold_months":6,"trailing_operating_cash_flow":null},"filing_gap":{"ceased":false,"days":63,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001206264-26-000113","last_filing_date":"2026-08-07","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000113/0001206264-26-000113-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":178858705.14000002,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001206264-26-000015","concept":"net_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":384100000},{"accession":"0001206264-26-000015","concept":"assets","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":5980400000}],"metric":0.06422647314560899,"name":"positive_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001206264-26-000015","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":800100000}],"metric":800100000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001206264-26-000015","concept":"net_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":384100000},{"accession":"0001206264-26-000015","concept":"net_income","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":384300000},{"accession":"0001206264-26-000015","concept":"assets","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":5980400000},{"accession":"0001206264-25-000058","concept":"assets","end":"2023-12-31","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626425000058/0001206264-25-000058-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4553900000}],"metric":-0.02016273171176601,"name":"improving_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001206264-26-000015","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":800100000},{"accession":"0001206264-26-000015","concept":"net_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":384100000}],"metric":416000000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001206264-26-000015","concept":"long_term_debt","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":4573300000},{"accession":"0001206264-26-000015","concept":"long_term_debt","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":3740400000},{"accession":"0001206264-26-000015","concept":"assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":11600700000},{"accession":"0001206264-26-000015","concept":"assets","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":5980400000},{"accession":"0001206264-25-000058","concept":"assets","end":"2023-12-31","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626425000058/0001206264-25-000058-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4553900000}],"metric":-0.1898854994379625,"name":"declining_long_term_leverage","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001206264-26-000015","concept":"current_assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1294100000},{"accession":"0001206264-26-000015","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1565200000},{"accession":"0001206264-26-000015","concept":"current_assets","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1065400000},{"accession":"0001206264-26-000015","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":960300000}],"metric":-0.2826496673895379,"name":"improving_current_ratio","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001206264-26-000015","concept":"shares_outstanding","end":"2026-02-23","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":210340624},{"accession":"0001206264-25-000058","concept":"shares_outstanding","end":"2025-02-25","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626425000058/0001206264-25-000058-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":208524132}],"metric":0.008711183605358386,"name":"no_new_shares","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001206264-26-000015","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":3183200000},{"accession":"0001206264-26-000015","concept":"revenue","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":7476500000},{"accession":"0001206264-26-000015","concept":"gross_profit","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":2027900000},{"accession":"0001206264-26-000015","concept":"revenue","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":4930900000}],"metric":0.014497053078805555,"name":"improving_gross_margin","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001206264-26-000015","concept":"revenue","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":7476500000},{"accession":"0001206264-26-000015","concept":"revenue","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":4930900000},{"accession":"0001206264-26-000015","concept":"assets","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":5980400000},{"accession":"0001206264-25-000058","concept":"assets","end":"2023-12-31","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626425000058/0001206264-25-000058-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4553900000}],"metric":0.16738102962397683,"name":"improving_asset_turnover","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":9,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":null,"score":6,"status":"resolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0001206264-26-000015","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":3183200000},{"accession":"0001206264-26-000015","concept":"assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":11600700000}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.2743972346496332},{"detail":"latest aligned inputs end 2022-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001206264-25-000058","concept":"operating_income","end":"2022-12-31","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626425000058/0001206264-25-000058-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":680600000},{"accession":"0001206264-24-000050","concept":"pretax_income","end":"2022-12-31","filed":"2024-02-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626424000050/0001206264-24-000050-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","unit":"USD","value":577200000},{"accession":"0001206264-25-000058","concept":"income_tax","end":"2022-12-31","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626425000058/0001206264-25-000058-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":119000000},{"accession":"0001206264-24-000050","concept":"total_debt","end":"2022-12-31","filed":"2024-02-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626424000050/0001206264-24-000050-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":2739900000},{"accession":"0001206264-26-000015","concept":"book_equity","end":"2022-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","unit":"USD","value":-22100000},{"accession":"0001206264-23-000060","concept":"cash","end":"2022-12-31","filed":"2023-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626423000060/0001206264-23-000060-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":69400000},{"accession":"0001206264-23-000060","concept":"total_debt","end":"2021-12-31","filed":"2023-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626423000060/0001206264-23-000060-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":2278500000},{"accession":"0001206264-22-000057","concept":"book_equity","end":"2021-12-31","filed":"2022-02-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626422000057/0001206264-22-000057-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":285800000},{"accession":"0001206264-23-000060","concept":"cash","end":"2021-12-31","filed":"2023-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626423000060/0001206264-23-000060-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":300700000}],"name":"roic","period_end":"2022-12-31","reason":"period_mismatch","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001206264-26-000015","concept":"net_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":384100000},{"accession":"0001206264-26-000015","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":800100000},{"accession":"0001206264-26-000015","concept":"assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":11600700000},{"accession":"0001206264-26-000015","concept":"assets","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":5980400000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.047323546308251474},{"direction":"lower","inputs":[{"accession":"0001206264-26-000015","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":3183200000},{"accession":"0001206264-26-000015","concept":"revenue","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":7476500000},{"accession":"0001206264-26-000015","concept":"gross_profit","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":2027900000},{"accession":"0001206264-26-000015","concept":"revenue","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":4930900000},{"accession":"0001206264-26-000015","concept":"gross_profit","end":"2023-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"GrossProfit","unit":"USD","value":1986200000},{"accession":"0001206264-26-000015","concept":"revenue","end":"2023-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":4925400000},{"accession":"0001206264-25-000058","concept":"gross_profit","end":"2022-12-31","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626425000058/0001206264-25-000058-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"GrossProfit","unit":"USD","value":2049600000},{"accession":"0001206264-25-000058","concept":"revenue","end":"2022-12-31","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626425000058/0001206264-25-000058-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":4921200000},{"accession":"0001206264-24-000050","concept":"gross_profit","end":"2021-12-31","filed":"2024-02-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626424000050/0001206264-24-000050-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"GrossProfit","unit":"USD","value":2158700000},{"accession":"0001206264-24-000050","concept":"revenue","end":"2021-12-31","filed":"2024-02-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626424000050/0001206264-24-000050-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":4930800000}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.011942480260949389},{"direction":"higher","inputs":[{"accession":"0001206264-26-000015","concept":"current_assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1294100000},{"accession":"0001206264-26-000015","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1565200000},{"accession":"0001206264-26-000015","concept":"retained_earnings","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":3829200000},{"accession":"0001206264-26-000015","concept":"operating_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":754900000},{"accession":"0001206264-26-000015","concept":"book_equity","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","unit":"USD","value":3108000000},{"accession":"0001206264-26-000015","concept":"assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":11600700000},{"accession":"0001206264-26-000015","concept":"liabilities","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":8483800000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":1.7447273569731911},{"detail":"latest aligned inputs end 2022-12-31; latest annual assets end 2025-12-31","direction":"lower","failure_class":"insufficient_history","inputs":[{"accession":"0001206264-24-000050","concept":"total_debt","end":"2022-12-31","filed":"2024-02-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626424000050/0001206264-24-000050-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":2739900000},{"accession":"0001206264-23-000060","concept":"cash","end":"2022-12-31","filed":"2023-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626423000060/0001206264-23-000060-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":69400000},{"accession":"0001206264-25-000058","concept":"operating_income","end":"2022-12-31","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626425000058/0001206264-25-000058-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":680600000},{"accession":"0001206264-25-000058","concept":"depreciation_amortization","end":"2022-12-31","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626425000058/0001206264-25-000058-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":180200000}],"name":"net_debt_to_ebitda","period_end":"2022-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"latest aligned inputs end 2023-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001206264-26-000015","concept":"operating_income","end":"2023-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":607200000},{"accession":"0001206264-24-000050","concept":"interest_expense","end":"2023-12-31","filed":"2024-02-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626424000050/0001206264-24-000050-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"InterestExpense","unit":"USD","value":129900000}],"name":"interest_coverage","period_end":"2023-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001206264-26-000015","concept":"current_assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1294100000},{"accession":"0001206264-26-000015","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1565200000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":0.8267952977255303},{"direction":"higher","inputs":[{"accession":"0001206264-26-000015","concept":"revenue","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":7476500000},{"accession":"0001206264-26-000015","concept":"revenue","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":4930900000},{"accession":"0001206264-26-000015","concept":"revenue","end":"2023-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":4925400000},{"accession":"0001206264-25-000058","concept":"revenue","end":"2022-12-31","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626425000058/0001206264-25-000058-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":4921200000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.1495885797348362},{"direction":"higher","inputs":[{"accession":"0001206264-26-000015","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":800100000},{"accession":"0001206264-26-000015","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":166900000},{"accession":"0001206264-25-000058","concept":"operating_cash_flow","end":"2024-12-31","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626425000058/0001206264-25-000058-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","unit":"USD","value":666500000},{"accession":"0001206264-26-000015","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":97300000},{"accession":"0001206264-25-000058","concept":"operating_cash_flow","end":"2023-12-31","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626425000058/0001206264-25-000058-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","unit":"USD","value":570300000},{"accession":"0001206264-26-000015","concept":"capital_expenditure","end":"2023-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":185400000},{"accession":"0001206264-23-000060","concept":"operating_cash_flow","end":"2022-12-31","filed":"2023-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626423000060/0001206264-23-000060-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":378800000},{"accession":"0001206264-25-000058","concept":"capital_expenditure","end":"2022-12-31","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626425000058/0001206264-25-000058-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":306500000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":1.061266774635584},{"direction":"higher","inputs":[{"accession":"0001206264-26-000015","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":166900000},{"accession":"0001206264-26-000015","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":290500000},{"accession":"0001206264-26-000015","concept":"operating_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":754900000},{"accession":"0001206264-26-000015","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":481000000},{"accession":"0001206264-26-000015","concept":"income_tax","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":95700000},{"accession":"0001206264-26-000015","concept":"current_assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1294100000},{"accession":"0001206264-26-000015","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1565200000},{"accession":"0001206264-26-000015","concept":"current_assets","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1065400000},{"accession":"0001206264-26-000015","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":960300000}],"name":"reinvestment_rate","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"ratio","value":-0.8265190993545861},{"direction":"higher","inputs":[{"accession":"0001206264-26-000015","concept":"assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":11600700000},{"accession":"0001206264-26-000015","concept":"assets","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":5980400000},{"accession":"0001206264-25-000058","concept":"assets","end":"2023-12-31","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626425000058/0001206264-25-000058-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4553900000},{"accession":"0001206264-24-000050","concept":"assets","end":"2022-12-31","filed":"2024-02-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626424000050/0001206264-24-000050-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4359800000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.3857106121942695},{"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-06-30","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001206264-26-000015","concept":"shares_outstanding","end":"2026-02-23","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":210340624},{"accession":"0001206264-25-000058","concept":"shares_outstanding","end":"2025-02-25","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626425000058/0001206264-25-000058-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":208524132}],"name":"net_share_issuance","period_end":"2026-02-23","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":0.008711183605358386}],"facts":[{"accession":"0001206264-26-000015","concept":"revenue","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":7476500000},{"accession":"0001206264-26-000015","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":3183200000},{"accession":"0001206264-26-000015","concept":"net_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":384100000},{"accession":"0001206264-26-000015","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":800100000},{"accession":"0001206264-26-000015","concept":"assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":11600700000},{"accession":"0001206264-26-000015","concept":"liabilities","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":8483800000},{"accession":"0001206264-23-000060","concept":"cash","end":"2022-12-31","filed":"2023-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626423000060/0001206264-23-000060-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":69400000},{"accession":"0001206264-26-000015","concept":"shares_outstanding","end":"2026-02-23","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":210340624}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is 0.9%","inputs":[{"accession":"0001206264-26-000015","concept":"shares_outstanding","end":"2026-02-23","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":210340624},{"accession":"0001206264-25-000058","concept":"shares_outstanding","end":"2025-02-25","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626425000058/0001206264-25-000058-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":208524132}],"name":"dilution","status":"resolved"},{"active":null,"detail":"cash is missing at the end of the latest cash-flow quarter","inputs":[],"name":"short_runway","status":"unresolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"10 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001206264-26-000015","concept":"revenue","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":7476500000},{"accession":"0001206264-26-000015","concept":"assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":11600700000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":false,"detail":"cash minus debt is -2,670,500,000 USD; Altman Z is not used","inputs":[{"accession":"0001206264-23-000060","concept":"cash","end":"2022-12-31","filed":"2023-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626423000060/0001206264-23-000060-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":69400000},{"accession":"0001206264-24-000050","concept":"total_debt","end":"2022-12-31","filed":"2024-02-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626424000050/0001206264-24-000050-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":2739900000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":0.02203101920271938,"coverage":{"resolved":10,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":525,"peer_group":"consumer","percentile":0.5591603053435115,"raw_value":-0.047323546308251474},"altman_z_double_prime":{"direction":"higher","peer_count":402,"peer_group":"consumer","percentile":0.5236907730673317,"raw_value":1.7447273569731911},"asset_growth_3y":{"direction":"higher","peer_count":487,"peer_group":"consumer","percentile":0.026748971193415638,"raw_value":0.3857106121942695},"current_ratio":{"direction":"higher","peer_count":541,"peer_group":"consumer","percentile":0.8407407407407408,"raw_value":0.8267952977255303},"fcf_cagr_3y":{"direction":"higher","peer_count":250,"peer_group":"consumer","percentile":0.05622489959839357,"raw_value":1.061266774635584},"gross_margin_stability_5y":{"direction":"lower","peer_count":407,"peer_group":"consumer","percentile":0.3448275862068966,"raw_value":0.011942480260949389},"gross_profitability":{"direction":"higher","peer_count":476,"peer_group":"consumer","percentile":0.5810526315789474,"raw_value":0.2743972346496332},"net_share_issuance":{"direction":"lower","peer_count":382,"peer_group":"consumer","percentile":0.7191601049868767,"raw_value":0.008711183605358386},"reinvestment_rate":{"direction":"higher","peer_count":265,"peer_group":"consumer","percentile":0.8787878787878788,"raw_value":-0.8265190993545861},"revenue_cagr_3y":{"direction":"higher","peer_count":482,"peer_group":"consumer","percentile":0.07276507276507277,"raw_value":0.1495885797348362}},"grade":"C","normalization":{"correlation_standard_deviation":0.4231405096425261,"factor_weights":{"accruals":0.1111111111111111,"altman_z_double_prime":0.16666666666666666,"asset_growth_3y":0.06666666666666667,"current_ratio":0.16666666666666666,"fcf_cagr_3y":0.06666666666666667,"gross_margin_stability_5y":0.1111111111111111,"gross_profitability":0.1111111111111111,"net_share_issuance":0.06666666666666667,"reinvestment_rate":0.06666666666666667,"revenue_cagr_3y":0.06666666666666667},"method":"sqrt(w'Rw)"},"peer_count":460,"peer_group":"consumer","percentile":0.5620915032679739,"reason":null,"sampling_standard_deviation":0.02293254231760516,"sleeve_scores":{"growth_and_financing":0.3507373854663275,"profitability":0.4950135077097852,"solvency":0.6822157569040362},"status":"resolved","ticker":"SGI"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":"Q4"},{"date":"2013-02-21","grade":"A","percentile":0.00980392156862745,"stratum":"Q4"},{"date":"2014-02-21","grade":"E","percentile":0.9090909090909091,"stratum":"Q5"},{"date":"2015-02-21","grade":"E","percentile":0.8722222222222222,"stratum":"Q4"},{"date":"2015-03-21","grade":"D/E","percentile":0.8235294117647058,"stratum":"Q4"},{"date":"2017-03-21","grade":"E","percentile":0.8333333333333334,"stratum":"Q5"},{"date":"2017-07-21","grade":"D/E","percentile":0.8215488215488216,"stratum":"Q5"},{"date":"2018-03-21","grade":"E","percentile":0.9311475409836065,"stratum":"Q5"},{"date":"2020-03-21","grade":"C","percentile":0.4590643274853801,"stratum":"Q5"},{"date":"2021-02-21","grade":"B","percentile":0.27941176470588236,"stratum":"Q5"},{"date":"2022-03-21","grade":"A","percentile":0.12634408602150538,"stratum":"Q5"},{"date":"2023-02-21","grade":"C","percentile":0.5126903553299492,"stratum":"Q5"},{"date":"2023-06-21","grade":"B/C","percentile":0.4182692307692308,"stratum":"Q5"},{"date":"2023-08-21","grade":"C","percentile":0.4354066985645933,"stratum":"Q5"},{"date":"2023-11-21","grade":"B/C","percentile":0.40572792362768495,"stratum":"Q5"},{"date":"2024-02-21","grade":"C","percentile":0.47641509433962265,"stratum":"Q5"},{"date":"2024-10-21","grade":"B/C","percentile":0.419953596287703,"stratum":"Q5"},{"date":"2025-03-21","grade":"D","percentile":0.6351351351351351,"stratum":"Q5"},{"date":"2025-04-21","grade":"C/D","percentile":0.6053215077605322,"stratum":"Q5"},{"date":"2026-03-21","grade":"C","percentile":0.5612472160356348,"stratum":"Q5"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"C","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.44303222877893783,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"C","peer_count":460,"peer_group":"consumer","peer_policy":"auto","percentile":0.5620915032679739,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"C","peer_count":984,"peer_group":"exchange:NYSE","peer_policy":"exchange","percentile":0.4811800610376399,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"B/C","peer_count":460,"peer_group":"consumer","peer_policy":"auto","percentile":0.4117647058823529,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":3229400000,"cash":69400000,"debt":4292800000,"ebit":754900000,"free_cash_flow":633200000.0,"market_equity":13114184708.94,"price":{"close":62.34,"date":"2026-10-08","volume":3408277},"sales":7476500000,"shares":{"accession":"0001206264-26-000113","concept":"shares_outstanding","end":"2026-08-04","filed":"2026-08-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000113/0001206264-26-000113-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":210365491}},"metrics":[{"detail":null,"inputs":[{"accession":"0001206264-26-000015","concept":"operating_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":754900000},{"accession":"0001206264-26-000113","concept":"total_debt","end":"2026-06-30","filed":"2026-08-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000113/0001206264-26-000113-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":4292800000},{"accession":"0001206264-23-000060","concept":"cash","end":"2022-12-31","filed":"2023-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626423000060/0001206264-23-000060-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":69400000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":17337584708.940002,"market_equity":13114184708.94,"price":{"close":62.34,"date":"2026-10-08","volume":3408277},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.04354124364339752},{"detail":null,"inputs":[{"accession":"0001206264-26-000015","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":800100000},{"accession":"0001206264-26-000015","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":166900000}],"market_inputs":{"current_split_factor":1.0,"market_equity":13114184708.94,"price":{"close":62.34,"date":"2026-10-08","volume":3408277},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.04828359627787952},{"detail":null,"inputs":[{"accession":"0001206264-26-000113","concept":"book_equity","end":"2026-06-30","filed":"2026-08-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000113/0001206264-26-000113-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","unit":"USD","value":3229400000}],"market_inputs":{"current_split_factor":1.0,"market_equity":13114184708.94,"price":{"close":62.34,"date":"2026-10-08","volume":3408277},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.24625244128203433},{"detail":null,"inputs":[{"accession":"0001206264-26-000015","concept":"revenue","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":7476500000}],"market_inputs":{"current_split_factor":1.0,"market_equity":13114184708.94,"price":{"close":62.34,"date":"2026-10-08","volume":3408277},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.5701078767712671},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.22529313232830828},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.36381263394223895},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.2316541003759878},{"detail":null,"inputs":[{"accession":"0001206264-26-000015","concept":"shares_outstanding","end":"2026-02-23","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":210340624},{"accession":"0001206264-21-000053","concept":"shares_outstanding","end":"2021-02-15","filed":"2021-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626421000053/0001206264-21-000053-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":205345003}],"market_inputs":{"cumulative_log_return":0.7093182962130308,"current_split_factor":1.0,"current_total_return_price":{"close":62.34,"date":"2026-10-08","volume":3408277},"market_equity":13114184708.94,"price":{"close":62.34,"date":"2026-10-08","volume":3408277},"prior_market_equity":6675766047.53,"prior_raw_price":{"close":32.51,"date":"2021-02-12","volume":2298277},"prior_total_return_price":{"close":30.67,"date":"2021-02-12","volume":2298277},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-02-23","reason":null,"status":"resolved","unit":"log_growth","value":-0.034107810980611886}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:55.678303141Z","enterprise_value":17337584708.940002,"feeds_grade":false,"market_equity":13114184708.94,"metrics":{"book_to_price":0.24625244128203433,"ebit_to_enterprise_value":0.04354124364339752,"fcf_yield":0.04828359627787952,"sales_to_price":0.5701078767712671},"predictive_claim":false,"price":62.34,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":66.67,"bid":55.77,"daily_bar":{"c":62.34,"h":62.5,"l":60.75,"n":2560,"o":61.27,"t":"2026-10-08T04:00:00Z","v":154749,"vw":61.936741},"day_change":0.5700000000000003,"day_change_percent":0.009227780475959207,"feed":"iex","feeds_grade":false,"minute_bar":{"c":62.34,"h":62.495,"l":62.34,"n":161,"o":62.47,"t":"2026-10-08T19:59:00Z","v":7662,"vw":62.424995},"previous_close":61.77,"price":62.34,"price_timestamp":"2026-10-08T19:59:55.678303141Z","quoted_spread":10.899999999999999,"quoted_spread_percent":0.178046390068605,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"SGI"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"liabilities":[{"accession":"0001206264-26-000113","concept":"liabilities","end":"2026-06-30","filed":"2026-08-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000113/0001206264-26-000113-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":8374000000},{"accession":"0001206264-26-000067","concept":"liabilities","end":"2026-03-31","filed":"2026-05-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000067/0001206264-26-000067-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":8384300000},{"accession":"0001206264-26-000113","concept":"liabilities","end":"2025-12-31","filed":"2026-08-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000113/0001206264-26-000113-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":8483800000},{"accession":"0001206264-25-000194","concept":"liabilities","end":"2025-09-30","filed":"2025-11-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626425000194/0001206264-25-000194-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":8405200000}],"net_income":[{"accession":"0001206264-26-000113","concept":"net_income","end":"2026-06-30","filed":"2026-08-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000113/0001206264-26-000113-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":110900000},{"accession":"0001206264-26-000067","concept":"net_income","end":"2026-03-31","filed":"2026-05-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000067/0001206264-26-000067-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":104200000},{"accession":"0001206264-26-000015","concept":"net_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":384100000},{"accession":"0001206264-25-000194","concept":"net_income","end":"2025-09-30","filed":"2025-11-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626425000194/0001206264-25-000194-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":243300000},{"accession":"0001206264-25-000194","concept":"net_income","end":"2025-09-30","filed":"2025-11-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626425000194/0001206264-25-000194-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":177400000}],"shares_outstanding":[{"accession":"0001206264-26-000113","concept":"shares_outstanding","end":"2026-08-04","filed":"2026-08-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000113/0001206264-26-000113-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":210365491},{"accession":"0001206264-26-000067","concept":"shares_outstanding","end":"2026-05-04","filed":"2026-05-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000067/0001206264-26-000067-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":210340624},{"accession":"0001206264-26-000015","concept":"shares_outstanding","end":"2026-02-23","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626426000015/0001206264-26-000015-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":210340624},{"accession":"0001206264-25-000194","concept":"shares_outstanding","end":"2025-11-04","filed":"2025-11-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1206264/000120626425000194/0001206264-25-000194-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":209907662}]},"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}