{"as_of":"2026-10-09","company":{"cik":354963,"exchange":"Nasdaq","has_companyfacts":true,"name":"SHENANDOAH TELECOMMUNICATIONS CO/VA/","reason":null,"sector":"telecom","sic":4813,"sic_description":"Telephone Communications (No Radiotelephone)","status":"eligible","ticker":"SHEN"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":225,"latest_filed":"2026-02-26"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9116,"base_rate_annual":0.01011,"ci":[0.8763,0.9415],"id":"Q4","test_events":160},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":1910762000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0000354963-26-000125","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0000354963-26-000125","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":357854000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":1910762000,"assets_max":2670000000,"assets_min":591000000,"id":"Q4","label":"$591M to $2.67B assets","receipt":{"accession":"0000354963-26-000125","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":7,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0000354963-26-000167","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-01","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000167/0000354963-26-000167-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":24371000}],"method":"direct","unit":"USD","value":24371000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0000354963-26-000125","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":100998000},{"accession":"0000354963-25-000267","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-10-29","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496325000267/0000354963-25-000267-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":72208000}],"method":"annual_less_ytd_q3","unit":"USD","value":28790000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0000354963-25-000267","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-10-29","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496325000267/0000354963-25-000267-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":72208000},{"accession":"0000354963-25-000210","concept":"operating_cash_flow","end":"2025-06-30","filed":"2025-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496325000210/0000354963-25-000210-index.html","fiscal_period":"Q2","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":41470000}],"method":"ytd_difference","unit":"USD","value":30738000},{"concept":"operating_cash_flow","end":"2025-06-30","fiscal_period":"Q2","fiscal_year":2025,"inputs":[{"accession":"0000354963-25-000210","concept":"operating_cash_flow","end":"2025-06-30","filed":"2025-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496325000210/0000354963-25-000210-index.html","fiscal_period":"Q2","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":41470000},{"accession":"0000354963-26-000167","concept":"operating_cash_flow","end":"2025-03-31","filed":"2026-05-01","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000167/0000354963-26-000167-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":20524000}],"method":"ytd_difference","unit":"USD","value":20946000}],"cash_input":{"accession":"0000354963-26-000167","concept":"cash","end":"2026-03-31","filed":"2026-05-01","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000167/0000354963-26-000167-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":43767000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-03-31","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":104845000.0},"filing_gap":{"ceased":false,"days":72,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0000354963-26-000209","last_filing_date":"2026-07-29","last_filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000209/0000354963-26-000209-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":6531979.76,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0000354963-26-000125","concept":"net_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-32943000},{"accession":"0000354963-26-000125","concept":"assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1740273000}],"metric":-0.018929788602133114,"name":"positive_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0000354963-26-000125","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":100998000}],"metric":100998000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0000354963-26-000125","concept":"net_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-32943000},{"accession":"0000354963-26-000125","concept":"net_income","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":193817000},{"accession":"0000354963-26-000125","concept":"assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1740273000},{"accession":"0001628280-25-006567","concept":"assets","end":"2023-12-31","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000162828025006567/0001628280-25-006567-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1214229000}],"metric":-0.17855124386304355,"name":"improving_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0000354963-26-000125","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":100998000},{"accession":"0000354963-26-000125","concept":"net_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-32943000}],"metric":133941000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0000354963-26-000125","concept":"long_term_debt","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":628237000},{"accession":"0000354963-26-000125","concept":"long_term_debt","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":407675000},{"accession":"0000354963-26-000125","concept":"assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1910762000},{"accession":"0000354963-26-000125","concept":"assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1740273000},{"accession":"0001628280-25-006567","concept":"assets","end":"2023-12-31","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000162828025006567/0001628280-25-006567-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1214229000}],"metric":0.06817319237441993,"name":"declining_long_term_leverage","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0000354963-26-000125","concept":"current_assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":97443000},{"accession":"0000354963-26-000125","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":108496000},{"accession":"0000354963-26-000125","concept":"current_assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":94520000},{"accession":"0000354963-26-000125","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":114571000}],"metric":0.07313465933600494,"name":"improving_current_ratio","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0000354963-26-000125","concept":"shares_outstanding","end":"2026-02-23","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":55301648},{"accession":"0001628280-25-006567","concept":"shares_outstanding","end":"2025-02-13","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000162828025006567/0001628280-25-006567-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":54672524}],"metric":0.011507132906466877,"name":"no_new_shares","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"detail":"two years of revenue and direct or derived gross profit are required","inputs":[],"metric":null,"name":"improving_gross_margin","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0000354963-26-000125","concept":"revenue","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":357854000},{"accession":"0000354963-26-000125","concept":"revenue","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":328058000},{"accession":"0000354963-26-000125","concept":"assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1740273000},{"accession":"0001628280-25-006567","concept":"assets","end":"2023-12-31","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000162828025006567/0001628280-25-006567-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1214229000}],"metric":-0.06454707506507784,"name":"improving_asset_turnover","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":8,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"detail":"latest aligned inputs end 2017-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001628280-18-003226","concept":"revenue","end":"2017-12-31","filed":"2018-03-15","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000162828018003226/0001628280-18-003226-index.html","fiscal_period":"FY","fiscal_year":2017,"form":"10-K","namespace":"us-gaap","start":"2017-01-01","tag":"SalesRevenueNet","unit":"USD","value":611991000},{"accession":"0001628280-18-003226","concept":"cost_of_revenue","end":"2017-12-31","filed":"2018-03-15","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000162828018003226/0001628280-18-003226-index.html","fiscal_period":"FY","fiscal_year":2017,"form":"10-K","namespace":"us-gaap","start":"2017-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":211507000},{"accession":"0001628280-19-002261","concept":"assets","end":"2017-12-31","filed":"2019-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000162828019002261/0001628280-19-002261-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1411860000}],"name":"gross_profitability","period_end":"2017-12-31","reason":"period_mismatch","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0000354963-26-000125","concept":"operating_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-23237000},{"accession":"0000354963-26-000125","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-41856000},{"accession":"0000354963-26-000125","concept":"income_tax","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":-8913000},{"accession":"0000354963-26-000125","concept":"total_debt","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":642405000},{"accession":"0000354963-26-000125","concept":"book_equity","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":880783000},{"accession":"0000354963-26-000125","concept":"cash","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":27259000},{"accession":"0000354963-26-000125","concept":"total_debt","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":417957000},{"accession":"0000354963-26-000125","concept":"book_equity","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":918583000},{"accession":"0000354963-26-000125","concept":"cash","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":46272000}],"name":"roic","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.013128153841875016},{"direction":"lower","inputs":[{"accession":"0000354963-26-000125","concept":"net_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-32943000},{"accession":"0000354963-26-000125","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":100998000},{"accession":"0000354963-26-000125","concept":"assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1910762000},{"accession":"0000354963-26-000125","concept":"assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1740273000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.07337152341733234},{"detail":"latest aligned inputs end 2017-12-31; latest annual assets end 2025-12-31","direction":"lower","failure_class":"insufficient_history","inputs":[{"accession":"0001628280-18-003226","concept":"revenue","end":"2017-12-31","filed":"2018-03-15","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000162828018003226/0001628280-18-003226-index.html","fiscal_period":"FY","fiscal_year":2017,"form":"10-K","namespace":"us-gaap","start":"2017-01-01","tag":"SalesRevenueNet","unit":"USD","value":611991000},{"accession":"0001628280-18-003226","concept":"cost_of_revenue","end":"2017-12-31","filed":"2018-03-15","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000162828018003226/0001628280-18-003226-index.html","fiscal_period":"FY","fiscal_year":2017,"form":"10-K","namespace":"us-gaap","start":"2017-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":211507000},{"accession":"0001628280-18-003226","concept":"revenue","end":"2016-12-31","filed":"2018-03-15","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000162828018003226/0001628280-18-003226-index.html","fiscal_period":"FY","fiscal_year":2017,"form":"10-K","namespace":"us-gaap","start":"2016-01-01","tag":"SalesRevenueNet","unit":"USD","value":535288000},{"accession":"0001628280-18-003226","concept":"cost_of_revenue","end":"2016-12-31","filed":"2018-03-15","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000162828018003226/0001628280-18-003226-index.html","fiscal_period":"FY","fiscal_year":2017,"form":"10-K","namespace":"us-gaap","start":"2016-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":193520000},{"accession":"0001628280-18-003226","concept":"revenue","end":"2015-12-31","filed":"2018-03-15","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000162828018003226/0001628280-18-003226-index.html","fiscal_period":"FY","fiscal_year":2017,"form":"10-K","namespace":"us-gaap","start":"2015-01-01","tag":"SalesRevenueNet","unit":"USD","value":342485000},{"accession":"0001628280-18-003226","concept":"cost_of_revenue","end":"2015-12-31","filed":"2018-03-15","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000162828018003226/0001628280-18-003226-index.html","fiscal_period":"FY","fiscal_year":2017,"form":"10-K","namespace":"us-gaap","start":"2015-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":121330000},{"accession":"0001628280-17-002855","concept":"revenue","end":"2014-12-31","filed":"2017-03-23","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000162828017002855/0001628280-17-002855-index.html","fiscal_period":"FY","fiscal_year":2016,"form":"10-K","namespace":"us-gaap","start":"2014-01-01","tag":"SalesRevenueNet","unit":"USD","value":326946000},{"accession":"0001628280-17-002855","concept":"cost_of_revenue","end":"2014-12-31","filed":"2017-03-23","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000162828017002855/0001628280-17-002855-index.html","fiscal_period":"FY","fiscal_year":2016,"form":"10-K","namespace":"us-gaap","start":"2014-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":129743000},{"accession":"0001140361-16-055078","concept":"revenue","end":"2013-12-31","filed":"2016-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000114036116055078/0001140361-16-055078-index.html","fiscal_period":"FY","fiscal_year":2015,"form":"10-K","namespace":"us-gaap","start":"2013-01-01","tag":"SalesRevenueNet","unit":"USD","value":308942000},{"accession":"0001140361-16-055078","concept":"cost_of_revenue","end":"2013-12-31","filed":"2016-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000114036116055078/0001140361-16-055078-index.html","fiscal_period":"FY","fiscal_year":2015,"form":"10-K","namespace":"us-gaap","start":"2013-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":125140000}],"name":"gross_margin_stability_5y","period_end":"2017-12-31","reason":"period_mismatch","sleeve":"profitability","status":"unresolved","unit":"standard_deviation","value":null},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"altman_z_double_prime","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"score","value":null},{"direction":"lower","inputs":[{"accession":"0000354963-26-000125","concept":"total_debt","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":642405000},{"accession":"0000354963-26-000125","concept":"cash","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":27259000},{"accession":"0000354963-26-000125","concept":"operating_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-23237000},{"accession":"0000354963-26-000125","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":129677000}],"name":"net_debt_to_ebitda","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":5.779274708756107},{"detail":"latest aligned inputs end 2021-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001628280-24-005781","concept":"operating_income","end":"2021-12-31","filed":"2024-02-21","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000162828024005781/0001628280-24-005781-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-2430000},{"accession":"0001628280-22-004265","concept":"interest_expense","end":"2021-12-31","filed":"2022-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000162828022004265/0001628280-22-004265-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"InterestExpense","unit":"USD","value":2600000}],"name":"interest_coverage","period_end":"2021-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0000354963-26-000125","concept":"current_assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":97443000},{"accession":"0000354963-26-000125","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":108496000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":0.8981252765078896},{"direction":"higher","inputs":[{"accession":"0000354963-26-000125","concept":"revenue","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":357854000},{"accession":"0000354963-26-000125","concept":"revenue","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":328058000},{"accession":"0000354963-26-000125","concept":"revenue","end":"2023-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":269131000},{"accession":"0001628280-25-006567","concept":"revenue","end":"2022-12-31","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000162828025006567/0001628280-25-006567-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":248911000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.12863607796050558},{"detail":"current FCF must be positive and base FCF must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0000354963-26-000125","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":100998000},{"accession":"0000354963-26-000125","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":358919000},{"accession":"0000354963-26-000125","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":62567000},{"accession":"0000354963-26-000125","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":319070000},{"accession":"0000354963-26-000125","concept":"operating_cash_flow","end":"2023-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":113774000},{"accession":"0000354963-26-000125","concept":"capital_expenditure","end":"2023-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":255070000},{"accession":"0001628280-25-006567","concept":"operating_cash_flow","end":"2022-12-31","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000162828025006567/0001628280-25-006567-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":74895000},{"accession":"0001628280-25-006567","concept":"capital_expenditure","end":"2022-12-31","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000162828025006567/0001628280-25-006567-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":188989000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"NOPAT must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0000354963-26-000125","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":358919000},{"accession":"0000354963-26-000125","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":129677000},{"accession":"0000354963-26-000125","concept":"operating_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-23237000},{"accession":"0000354963-26-000125","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-41856000},{"accession":"0000354963-26-000125","concept":"income_tax","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":-8913000},{"accession":"0000354963-26-000125","concept":"current_assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":97443000},{"accession":"0000354963-26-000125","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":108496000},{"accession":"0000354963-26-000125","concept":"current_assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":94520000},{"accession":"0000354963-26-000125","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":114571000}],"name":"reinvestment_rate","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0000354963-26-000125","concept":"assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1910762000},{"accession":"0000354963-26-000125","concept":"assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1740273000},{"accession":"0001628280-25-006567","concept":"assets","end":"2023-12-31","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000162828025006567/0001628280-25-006567-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1214229000},{"accession":"0001628280-24-005781","concept":"assets","end":"2022-12-31","filed":"2024-02-21","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000162828024005781/0001628280-24-005781-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":977719000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.2502518723434084},{"detail":"liabilities and a nearby cover-page share count are required at 2026-03-31","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-03-31","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0000354963-26-000125","concept":"shares_outstanding","end":"2026-02-23","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":55301648},{"accession":"0001628280-25-006567","concept":"shares_outstanding","end":"2025-02-13","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000162828025006567/0001628280-25-006567-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":54672524}],"name":"net_share_issuance","period_end":"2026-02-23","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":0.011507132906466877}],"facts":[{"accession":"0000354963-26-000125","concept":"revenue","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":357854000},{"concept":"gross_profit","detail":"no matching annual XBRL fact","reason":"missing_input"},{"accession":"0000354963-26-000125","concept":"net_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-32943000},{"accession":"0000354963-26-000125","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":100998000},{"accession":"0000354963-26-000125","concept":"assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1910762000},{"concept":"liabilities","detail":"no matching annual XBRL fact","reason":"missing_input"},{"accession":"0000354963-26-000125","concept":"cash","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":27259000},{"accession":"0000354963-26-000125","concept":"shares_outstanding","end":"2026-02-23","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":55301648}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is 1.2%","inputs":[{"accession":"0000354963-26-000125","concept":"shares_outstanding","end":"2026-02-23","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":55301648},{"accession":"0001628280-25-006567","concept":"shares_outstanding","end":"2025-02-13","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000162828025006567/0001628280-25-006567-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":54672524}],"name":"dilution","status":"resolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0000354963-26-000167","concept":"cash","end":"2026-03-31","filed":"2026-05-01","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000167/0000354963-26-000167-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":43767000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"7 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0000354963-26-000125","concept":"revenue","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":357854000},{"accession":"0000354963-26-000125","concept":"assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1910762000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":false,"detail":"cash minus debt is -615,146,000 USD; Altman Z is not used","inputs":[{"accession":"0000354963-26-000125","concept":"cash","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":27259000},{"accession":"0000354963-26-000125","concept":"total_debt","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":642405000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":0.2543832142030339,"coverage":{"resolved":7,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":703,"peer_group":"technology_and_communications","percentile":0.51994301994302,"raw_value":-0.07337152341733234},"asset_growth_3y":{"direction":"higher","peer_count":641,"peer_group":"technology_and_communications","percentile":0.128125,"raw_value":0.2502518723434084},"current_ratio":{"direction":"higher","peer_count":756,"peer_group":"technology_and_communications","percentile":0.8410596026490066,"raw_value":0.8981252765078896},"net_debt_to_ebitda":{"direction":"lower","peer_count":190,"peer_group":"technology_and_communications","percentile":0.8412698412698413,"raw_value":5.779274708756107},"net_share_issuance":{"direction":"lower","peer_count":434,"peer_group":"technology_and_communications","percentile":0.558891454965358,"raw_value":0.011507132906466877},"revenue_cagr_3y":{"direction":"higher","peer_count":615,"peer_group":"technology_and_communications","percentile":0.2980456026058632,"raw_value":0.12863607796050558},"roic":{"direction":"higher","peer_count":181,"peer_group":"technology_and_communications","percentile":0.8388888888888889,"raw_value":-0.013128153841875016}},"grade":"D/E","normalization":{"correlation_standard_deviation":0.45722971758569736,"factor_weights":{"accruals":0.16666666666666666,"asset_growth_3y":0.1111111111111111,"current_ratio":0.16666666666666666,"net_debt_to_ebitda":0.16666666666666666,"net_share_issuance":0.1111111111111111,"revenue_cagr_3y":0.1111111111111111,"roic":0.16666666666666666},"method":"sqrt(w'Rw)"},"peer_count":558,"peer_group":"technology_and_communications","percentile":0.7989228007181328,"reason":null,"sampling_standard_deviation":0.02082526725572571,"sleeve_scores":{"growth_and_financing":0.3283540191904071,"profitability":0.6794159544159544,"solvency":0.8411647219594239},"status":"resolved","ticker":"SHEN"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2012-03-21","grade":null,"percentile":null,"stratum":"Q3"},{"date":"2014-03-21","grade":"A/B","percentile":0.21367521367521367,"stratum":"Q4"},{"date":"2014-07-21","grade":"A","percentile":0.16129032258064516,"stratum":"Q4"},{"date":"2014-09-21","grade":"A/B","percentile":0.17692307692307693,"stratum":"Q4"},{"date":"2015-02-21","grade":"A","percentile":0.1610738255033557,"stratum":"Q4"},{"date":"2015-07-21","grade":"A/B","percentile":0.16826923076923078,"stratum":"Q4"},{"date":"2015-08-21","grade":"A","percentile":0.1650943396226415,"stratum":"Q4"},{"date":"2016-02-21","grade":"A/B","percentile":0.18376068376068377,"stratum":"Q4"},{"date":"2016-03-21","grade":"B","percentile":0.2591093117408907,"stratum":"Q4"},{"date":"2016-05-21","grade":"A/B","percentile":0.22393822393822393,"stratum":"Q4"},{"date":"2017-04-21","grade":"B/C","percentile":0.4072727272727273,"stratum":"Q4"},{"date":"2017-12-21","grade":"C","percentile":0.43478260869565216,"stratum":"Q4"},{"date":"2018-03-21","grade":"B","percentile":0.3674911660777385,"stratum":"Q4"},{"date":"2019-03-21","grade":"A/B","percentile":0.1892744479495268,"stratum":"Q4"},{"date":"2019-08-21","grade":"A","percentile":0.16455696202531644,"stratum":"Q4"},{"date":"2020-03-21","grade":"C/D","percentile":0.5919003115264797,"stratum":"Q4"},{"date":"2020-12-21","grade":"C","percentile":0.5701219512195121,"stratum":"Q4"},{"date":"2021-02-21","grade":"C/D","percentile":0.5740181268882175,"stratum":"Q4"},{"date":"2021-03-21","grade":null,"percentile":null,"stratum":"Q4"},{"date":"2024-02-21","grade":"C","percentile":0.5565410199556541,"stratum":"Q4"},{"date":"2024-11-21","grade":"C/D","percentile":0.5902335456475584,"stratum":"Q4"},{"date":"2025-02-21","grade":"E","percentile":0.9767932489451476,"stratum":"Q4"},{"date":"2026-03-21","grade":"D/E","percentile":0.7947269303201506,"stratum":"Q4"},{"date":"2026-07-21","grade":"D","percentile":0.7785977859778598,"stratum":"Q4"},{"date":"2026-08-21","grade":"D/E","percentile":0.7836363636363637,"stratum":"Q4"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"D","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.7807535179300953,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"D/E","peer_count":558,"peer_group":"technology_and_communications","peer_policy":"auto","percentile":0.7989228007181328,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"D","peer_count":1219,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":0.7750410509031199,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"D","peer_count":558,"peer_group":"technology_and_communications","peer_policy":"auto","percentile":0.6894075403949731,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":866958000,"cash":43767000,"debt":707405000,"ebit":-23237000,"free_cash_flow":-257921000.0,"market_equity":637309451.52,"price":{"close":11.52,"date":"2026-10-08","volume":922886},"sales":357854000,"shares":{"accession":"0000354963-26-000167","concept":"shares_outstanding","end":"2026-04-24","filed":"2026-05-01","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000167/0000354963-26-000167-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":55322001}},"metrics":[{"detail":null,"inputs":[{"accession":"0000354963-26-000125","concept":"operating_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-23237000},{"accession":"0000354963-26-000167","concept":"total_debt","end":"2026-03-31","filed":"2026-05-01","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000167/0000354963-26-000167-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":707405000},{"accession":"0000354963-26-000167","concept":"cash","end":"2026-03-31","filed":"2026-05-01","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000167/0000354963-26-000167-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":43767000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":1300947451.52,"market_equity":637309451.52,"price":{"close":11.52,"date":"2026-10-08","volume":922886},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.01786159769393481},{"detail":null,"inputs":[{"accession":"0000354963-26-000125","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":100998000},{"accession":"0000354963-26-000125","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":358919000}],"market_inputs":{"current_split_factor":1.0,"market_equity":637309451.52,"price":{"close":11.52,"date":"2026-10-08","volume":922886},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.4047029263175865},{"detail":null,"inputs":[{"accession":"0000354963-26-000167","concept":"book_equity","end":"2026-03-31","filed":"2026-05-01","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000167/0000354963-26-000167-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":866958000}],"market_inputs":{"current_split_factor":1.0,"market_equity":637309451.52,"price":{"close":11.52,"date":"2026-10-08","volume":922886},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-03-31","reason":null,"status":"resolved","unit":"ratio","value":1.3603407229129933},{"detail":null,"inputs":[{"accession":"0000354963-26-000125","concept":"revenue","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":357854000}],"market_inputs":{"current_split_factor":1.0,"market_equity":637309451.52,"price":{"close":11.52,"date":"2026-10-08","volume":922886},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.5615074421797899},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.06922498118886378},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.32631578947368434},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.017258366396759428},{"detail":null,"inputs":[{"accession":"0000354963-26-000125","concept":"shares_outstanding","end":"2026-02-23","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":55301648},{"accession":"0001628280-21-003177","concept":"shares_outstanding","end":"2021-02-23","filed":"2021-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000162828021003177/0001628280-21-003177-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":49932073}],"market_inputs":{"cumulative_log_return":-0.8726435697679603,"current_split_factor":1.0,"current_total_return_price":{"close":11.52,"date":"2026-10-08","volume":922886},"market_equity":637309451.52,"price":{"close":11.52,"date":"2026-10-08","volume":922886},"prior_market_equity":2248441247.19,"prior_raw_price":{"close":45.03,"date":"2021-02-23","volume":267861},"prior_total_return_price":{"close":27.57,"date":"2021-02-23","volume":267861},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-02-23","reason":null,"status":"resolved","unit":"log_growth","value":-0.3880935735448311}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:53.614821192Z","enterprise_value":1300394231.51,"feeds_grade":false,"market_equity":636756231.51,"metrics":{"book_to_price":1.3615226001700853,"ebit_to_enterprise_value":-0.017869196461305057,"fcf_yield":-0.4050545361580014,"sales_to_price":0.5619952853093987},"predictive_claim":false,"price":11.51,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":13.46,"bid":9.91,"daily_bar":{"c":11.51,"h":11.95,"l":11.13,"n":634,"o":11.845,"t":"2026-10-08T04:00:00Z","v":33952,"vw":11.3746},"day_change":-0.3200000000000003,"day_change_percent":-0.02704987320371938,"feed":"iex","feeds_grade":false,"minute_bar":{"c":11.51,"h":11.535,"l":11.51,"n":40,"o":11.525,"t":"2026-10-08T19:59:00Z","v":1780,"vw":11.519011},"previous_close":11.83,"price":11.51,"price_timestamp":"2026-10-08T19:59:53.614821192Z","quoted_spread":3.5500000000000007,"quoted_spread_percent":0.3038083012409072,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"SHEN"},"models":{"chs_12m":{"accounting_period_end":"2026-03-31","accounting_receipts":{"net_income":[{"accession":"0000354963-26-000167","concept":"net_income","end":"2026-03-31","filed":"2026-05-01","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000167/0000354963-26-000167-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":-15751000},{"accession":"0000354963-26-000125","concept":"net_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000125/0000354963-26-000125-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-32943000},{"accession":"0000354963-25-000267","concept":"net_income","end":"2025-09-30","filed":"2025-10-29","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496325000267/0000354963-25-000267-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-27570000},{"accession":"0000354963-25-000267","concept":"net_income","end":"2025-09-30","filed":"2025-10-29","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496325000267/0000354963-25-000267-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-27570000},{"accession":"0000354963-25-000210","concept":"net_income","end":"2025-06-30","filed":"2025-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496325000210/0000354963-25-000210-index.html","fiscal_period":"Q2","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-18180000},{"accession":"0000354963-25-000210","concept":"net_income","end":"2025-06-30","filed":"2025-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496325000210/0000354963-25-000210-index.html","fiscal_period":"Q2","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-18180000},{"accession":"0000354963-26-000167","concept":"net_income","end":"2025-03-31","filed":"2026-05-01","filing_url":"https://www.sec.gov/Archives/edgar/data/354963/000035496326000167/0000354963-26-000167-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-9132000}]},"detail":"liabilities and a nearby cover-page share count are required at 2026-03-31","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}