{"as_of":"2026-10-09","company":{"cik":1459839,"exchange":"Nasdaq","has_companyfacts":true,"name":"SI-BONE, Inc.","reason":null,"sector":"healthcare","sic":3841,"sic_description":"Surgical & Medical Instruments & Apparatus","status":"eligible","ticker":"SIBN"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":227,"latest_filed":"2026-02-24"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.8662,"base_rate_annual":0.01026,"ci":[0.8308,0.8968],"id":"Q3","test_events":206},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":238555000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001459839-26-000036","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001459839-26-000036","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":200925000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":238555000,"assets_max":591000000,"assets_min":120000000,"id":"Q3","label":"$120M to $591M assets","receipt":{"accession":"0001459839-26-000036","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":9,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001459839-26-000069","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000069/0001459839-26-000069-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-1585000},{"accession":"0001459839-26-000056","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000056/0001459839-26-000056-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-2362000}],"method":"ytd_difference","unit":"USD","value":777000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001459839-26-000056","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000056/0001459839-26-000056-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-2362000}],"method":"direct","unit":"USD","value":-2362000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001459839-26-000036","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-675000},{"accession":"0001459839-25-000095","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983925000095/0001459839-25-000095-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-2403000}],"method":"annual_less_ytd_q3","unit":"USD","value":1728000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001459839-25-000095","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983925000095/0001459839-25-000095-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-2403000},{"accession":"0001459839-26-000069","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000069/0001459839-26-000069-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-4738000}],"method":"ytd_difference","unit":"USD","value":2335000}],"cash_input":{"accession":"0001459839-26-000069","concept":"cash","end":"2026-06-30","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000069/0001459839-26-000069-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":33128000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":2478000.0},"filing_gap":{"ceased":false,"days":66,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001459839-26-000069","last_filing_date":"2026-08-04","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000069/0001459839-26-000069-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":9895834.879999999,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001459839-26-000036","concept":"net_income","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-18904000},{"accession":"0001459839-26-000036","concept":"assets","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":230437000}],"metric":-0.08203543701749286,"name":"positive_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001459839-26-000036","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-675000}],"metric":-675000.0,"name":"positive_operating_cash_flow","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001459839-26-000036","concept":"net_income","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-18904000},{"accession":"0001459839-26-000036","concept":"net_income","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":-30913000},{"accession":"0001459839-26-000036","concept":"assets","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":230437000},{"accession":"0001459839-25-000036","concept":"assets","end":"2023-12-31","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983925000036/0001459839-25-000036-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":230425000}],"metric":0.052121013020480444,"name":"improving_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001459839-26-000036","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-675000},{"accession":"0001459839-26-000036","concept":"net_income","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-18904000}],"metric":18229000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001459839-26-000036","concept":"long_term_debt","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":35569000},{"accession":"0001459839-26-000036","concept":"long_term_debt","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":35452000},{"accession":"0001459839-26-000036","concept":"assets","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":238555000},{"accession":"0001459839-26-000036","concept":"assets","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":230437000},{"accession":"0001459839-25-000036","concept":"assets","end":"2023-12-31","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983925000036/0001459839-25-000036-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":230425000}],"metric":-0.0021680694477906604,"name":"declining_long_term_leverage","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001459839-26-000036","concept":"current_assets","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":216115000},{"accession":"0001459839-26-000036","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":25279000},{"accession":"0001459839-26-000036","concept":"current_assets","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":207779000},{"accession":"0001459839-26-000036","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":27132000}],"metric":0.8911120070439962,"name":"improving_current_ratio","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001459839-26-000036","concept":"shares_outstanding","end":"2026-02-18","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":44165287},{"accession":"0001459839-25-000036","concept":"shares_outstanding","end":"2025-02-20","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983925000036/0001459839-25-000036-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":42453116}],"metric":0.040330867585785635,"name":"no_new_shares","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001459839-26-000036","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":159879000},{"accession":"0001459839-26-000036","concept":"revenue","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":200925000},{"accession":"0001459839-26-000036","concept":"gross_profit","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":132121000},{"accession":"0001459839-26-000036","concept":"revenue","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":167178000}],"metric":0.00541346352079386,"name":"improving_gross_margin","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001459839-26-000036","concept":"revenue","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":200925000},{"accession":"0001459839-26-000036","concept":"revenue","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":167178000},{"accession":"0001459839-26-000036","concept":"assets","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":230437000},{"accession":"0001459839-25-000036","concept":"assets","end":"2023-12-31","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983925000036/0001459839-25-000036-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":230425000}],"metric":0.1464100546231195,"name":"improving_asset_turnover","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":9,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":null,"score":6,"status":"resolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0001459839-26-000036","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":159879000},{"accession":"0001459839-26-000036","concept":"assets","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":238555000}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.6701976483410534},{"detail":"a prior annual debt, equity, and cash observation is required","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001459839-20-000031","concept":"operating_income","end":"2018-12-31","filed":"2020-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983920000031/0001459839-20-000031-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":"2018-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-11965000},{"accession":"0001459839-20-000031","concept":"pretax_income","end":"2018-12-31","filed":"2020-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983920000031/0001459839-20-000031-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":"2018-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","unit":"USD","value":-17453000},{"accession":"0001459839-19-000011","concept":"income_tax","end":"2018-12-31","filed":"2019-03-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983919000011/0001459839-19-000011-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":"2018-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":0},{"accession":"0001459839-20-000031","concept":"total_debt","end":"2018-12-31","filed":"2020-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983920000031/0001459839-20-000031-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":38963000},{"accession":"0001459839-21-000012","concept":"book_equity","end":"2018-12-31","filed":"2021-03-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983921000012/0001459839-21-000012-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":90192000},{"accession":"0001459839-20-000031","concept":"cash","end":"2018-12-31","filed":"2020-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983920000031/0001459839-20-000031-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":25120000}],"name":"roic","period_end":"2018-12-31","reason":"insufficient_history","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001459839-26-000036","concept":"net_income","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-18904000},{"accession":"0001459839-26-000036","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-675000},{"accession":"0001459839-26-000036","concept":"assets","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":238555000},{"accession":"0001459839-26-000036","concept":"assets","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":230437000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.0777369336790393},{"direction":"lower","inputs":[{"accession":"0001459839-26-000036","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":159879000},{"accession":"0001459839-26-000036","concept":"revenue","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":200925000},{"accession":"0001459839-26-000036","concept":"gross_profit","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":132121000},{"accession":"0001459839-26-000036","concept":"revenue","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":167178000},{"accession":"0001459839-26-000036","concept":"gross_profit","end":"2023-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"GrossProfit","unit":"USD","value":109420000},{"accession":"0001459839-26-000036","concept":"revenue","end":"2023-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":138886000},{"accession":"0001459839-25-000036","concept":"gross_profit","end":"2022-12-31","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983925000036/0001459839-25-000036-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"GrossProfit","unit":"USD","value":90704000},{"accession":"0001459839-25-000036","concept":"revenue","end":"2022-12-31","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983925000036/0001459839-25-000036-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":106409000},{"accession":"0001459839-23-000020","concept":"gross_profit","end":"2021-12-31","filed":"2023-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983923000020/0001459839-23-000020-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"GrossProfit","unit":"USD","value":79724000},{"accession":"0001459839-23-000020","concept":"revenue","end":"2021-12-31","filed":"2023-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983923000020/0001459839-23-000020-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":90152000}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.0391716791406818},{"direction":"higher","inputs":[{"accession":"0001459839-26-000036","concept":"current_assets","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":216115000},{"accession":"0001459839-26-000036","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":25279000},{"accession":"0001459839-26-000036","concept":"retained_earnings","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-450258000},{"accession":"0001459839-26-000036","concept":"operating_income","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-22330000},{"accession":"0001459839-26-000036","concept":"book_equity","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":177532000},{"accession":"0001459839-26-000036","concept":"assets","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":238555000},{"accession":"0001459839-26-000036","concept":"liabilities","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":61023000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":1.5204286521770762},{"detail":"EBITDA must exceed $100,000","direction":"lower","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001459839-26-000036","concept":"total_debt","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":35569000},{"accession":"0001459839-26-000036","concept":"cash","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":42240000},{"accession":"0001459839-26-000036","concept":"operating_income","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-22330000},{"accession":"0001459839-26-000036","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":5770000}],"name":"net_debt_to_ebitda","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"latest aligned inputs end 2023-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001459839-26-000036","concept":"operating_income","end":"2023-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-46931000},{"accession":"0001459839-24-000014","concept":"interest_expense","end":"2023-12-31","filed":"2024-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983924000014/0001459839-24-000014-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"InterestExpense","unit":"USD","value":3462000}],"name":"interest_coverage","period_end":"2023-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001459839-26-000036","concept":"current_assets","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":216115000},{"accession":"0001459839-26-000036","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":25279000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":8.549191028126113},{"direction":"higher","inputs":[{"accession":"0001459839-26-000036","concept":"revenue","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":200925000},{"accession":"0001459839-26-000036","concept":"revenue","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":167178000},{"accession":"0001459839-26-000036","concept":"revenue","end":"2023-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":138886000},{"accession":"0001459839-25-000036","concept":"revenue","end":"2022-12-31","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983925000036/0001459839-25-000036-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":106409000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.2360001924846884},{"detail":"current FCF must be positive and base FCF must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001459839-26-000036","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-675000},{"accession":"0001459839-26-000036","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":8414000},{"accession":"0001459839-26-000036","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-12425000},{"accession":"0001459839-26-000036","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":10497000},{"accession":"0001459839-26-000036","concept":"operating_cash_flow","end":"2023-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-18713000},{"accession":"0001459839-26-000036","concept":"capital_expenditure","end":"2023-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":7799000},{"accession":"0001459839-25-000036","concept":"operating_cash_flow","end":"2022-12-31","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983925000036/0001459839-25-000036-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-41655000},{"accession":"0001459839-25-000036","concept":"capital_expenditure","end":"2022-12-31","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983925000036/0001459839-25-000036-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":9507000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"a prior annual working-capital observation is required","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001459839-20-000031","concept":"capital_expenditure","end":"2018-12-31","filed":"2020-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983920000031/0001459839-20-000031-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":"2018-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":942000},{"accession":"0001459839-20-000031","concept":"depreciation_amortization","end":"2018-12-31","filed":"2020-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983920000031/0001459839-20-000031-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":"2018-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":722000},{"accession":"0001459839-20-000031","concept":"operating_income","end":"2018-12-31","filed":"2020-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983920000031/0001459839-20-000031-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":"2018-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-11965000},{"accession":"0001459839-20-000031","concept":"pretax_income","end":"2018-12-31","filed":"2020-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983920000031/0001459839-20-000031-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":"2018-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","unit":"USD","value":-17453000},{"accession":"0001459839-19-000011","concept":"income_tax","end":"2018-12-31","filed":"2019-03-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983919000011/0001459839-19-000011-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":"2018-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":0},{"accession":"0001459839-20-000031","concept":"current_assets","end":"2018-12-31","filed":"2020-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983920000031/0001459839-20-000031-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":136042000},{"accession":"0001459839-20-000031","concept":"current_liabilities","end":"2018-12-31","filed":"2020-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983920000031/0001459839-20-000031-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":9006000}],"name":"reinvestment_rate","period_end":"2018-12-31","reason":"insufficient_history","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001459839-26-000036","concept":"assets","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":238555000},{"accession":"0001459839-26-000036","concept":"assets","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":230437000},{"accession":"0001459839-25-000036","concept":"assets","end":"2023-12-31","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983925000036/0001459839-25-000036-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":230425000},{"accession":"0001459839-24-000014","concept":"assets","end":"2022-12-31","filed":"2024-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983924000014/0001459839-24-000014-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":157552000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.14829868550478897},{"direction":"lower","inputs":[],"name":"chs_12m","period_end":"2026-06-30","sleeve":"solvency","status":"resolved","unit":"probability","value":0.0002421060542288345},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001459839-26-000036","concept":"shares_outstanding","end":"2026-02-18","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":44165287},{"accession":"0001459839-25-000036","concept":"shares_outstanding","end":"2025-02-20","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983925000036/0001459839-25-000036-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":42453116}],"name":"net_share_issuance","period_end":"2026-02-18","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":0.040330867585785635}],"facts":[{"accession":"0001459839-26-000036","concept":"revenue","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":200925000},{"accession":"0001459839-26-000036","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":159879000},{"accession":"0001459839-26-000036","concept":"net_income","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-18904000},{"accession":"0001459839-26-000036","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-675000},{"accession":"0001459839-26-000036","concept":"assets","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":238555000},{"accession":"0001459839-26-000036","concept":"liabilities","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":61023000},{"accession":"0001459839-26-000036","concept":"cash","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":42240000},{"accession":"0001459839-26-000036","concept":"shares_outstanding","end":"2026-02-18","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":44165287}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is 4.0%","inputs":[{"accession":"0001459839-26-000036","concept":"shares_outstanding","end":"2026-02-18","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":44165287},{"accession":"0001459839-25-000036","concept":"shares_outstanding","end":"2025-02-20","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983925000036/0001459839-25-000036-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":42453116}],"name":"dilution","status":"resolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0001459839-26-000069","concept":"cash","end":"2026-06-30","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000069/0001459839-26-000069-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":33128000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"9 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001459839-26-000036","concept":"revenue","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":200925000},{"accession":"0001459839-26-000036","concept":"assets","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":238555000}],"name":"degenerate_inputs","status":"resolved"},{"active":false,"detail":"CHS probability 0.024211%; universe top-decile threshold 1.068854%","inputs":[],"name":"distress","status":"resolved"},{"active":true,"detail":"cash minus debt is 6,671,000 USD; Altman Z is not used","inputs":[{"accession":"0001459839-26-000036","concept":"cash","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":42240000},{"accession":"0001459839-26-000036","concept":"total_debt","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":35569000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":-0.39763602780906654,"coverage":{"resolved":9,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":811,"peer_group":"healthcare","percentile":0.5074074074074074,"raw_value":-0.0777369336790393},"altman_z_double_prime":{"direction":"higher","peer_count":756,"peer_group":"healthcare","percentile":0.30596026490066225,"raw_value":1.5204286521770762},"asset_growth_3y":{"direction":"higher","peer_count":704,"peer_group":"healthcare","percentile":0.26458036984352773,"raw_value":0.14829868550478897},"chs_12m":{"direction":"lower","peer_count":248,"peer_group":"healthcare","percentile":0.11740890688259109,"raw_value":0.0002421060542288345},"current_ratio":{"direction":"higher","peer_count":839,"peer_group":"healthcare","percentile":0.20286396181384247,"raw_value":8.549191028126113},"gross_margin_stability_5y":{"direction":"lower","peer_count":243,"peer_group":"healthcare","percentile":0.6363636363636364,"raw_value":0.0391716791406818},"gross_profitability":{"direction":"higher","peer_count":372,"peer_group":"healthcare","percentile":0.12398921832884097,"raw_value":0.6701976483410534},"net_share_issuance":{"direction":"lower","peer_count":634,"peer_group":"healthcare","percentile":0.4265402843601896,"raw_value":0.040330867585785635},"revenue_cagr_3y":{"direction":"higher","peer_count":415,"peer_group":"healthcare","percentile":0.2777777777777778,"raw_value":0.2360001924846884}},"grade":"A","normalization":{"correlation_standard_deviation":0.4574558020760346,"factor_weights":{"accruals":0.1111111111111111,"altman_z_double_prime":0.1111111111111111,"asset_growth_3y":0.1111111111111111,"chs_12m":0.1111111111111111,"current_ratio":0.1111111111111111,"gross_margin_stability_5y":0.1111111111111111,"gross_profitability":0.1111111111111111,"net_share_issuance":0.1111111111111111,"revenue_cagr_3y":0.1111111111111111},"method":"sqrt(w'Rw)"},"peer_count":371,"peer_group":"healthcare","percentile":0.0891891891891892,"reason":null,"sampling_standard_deviation":0.025337381705232788,"sleeve_scores":{"growth_and_financing":0.32296614399383167,"profitability":0.4225867540332949,"solvency":0.20874437786569863},"status":"resolved","ticker":"SIBN"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2019-03-21","grade":null,"percentile":null,"stratum":"Q3"},{"date":"2020-03-21","grade":null,"percentile":null,"stratum":"Q2"},{"date":"2021-03-21","grade":null,"percentile":null,"stratum":"Q3"},{"date":"2022-03-21","grade":"B","percentile":0.27230046948356806,"stratum":"Q3"},{"date":"2025-03-21","grade":"A","percentile":0.12292358803986711,"stratum":"Q3"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"A","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.07807535179300953,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"A","peer_count":371,"peer_group":"healthcare","peer_policy":"auto","percentile":0.0891891891891892,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"A","peer_count":1219,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":0.0722495894909688,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"A","peer_count":371,"peer_group":"healthcare","peer_policy":"auto","percentile":0.1,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":182347000,"cash":33128000,"debt":35628000,"ebit":-22330000,"free_cash_flow":-9089000.0,"market_equity":845278324.5,"price":{"close":18.86,"date":"2026-10-08","volume":762795},"sales":200925000,"shares":{"accession":"0001459839-26-000069","concept":"shares_outstanding","end":"2026-07-29","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000069/0001459839-26-000069-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":44818575}},"metrics":[{"detail":null,"inputs":[{"accession":"0001459839-26-000036","concept":"operating_income","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-22330000},{"accession":"0001459839-26-000069","concept":"total_debt","end":"2026-06-30","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000069/0001459839-26-000069-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":35628000},{"accession":"0001459839-26-000069","concept":"cash","end":"2026-06-30","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000069/0001459839-26-000069-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":33128000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":847778324.5,"market_equity":845278324.5,"price":{"close":18.86,"date":"2026-10-08","volume":762795},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.02633943255528468},{"detail":null,"inputs":[{"accession":"0001459839-26-000036","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-675000},{"accession":"0001459839-26-000036","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":8414000}],"market_inputs":{"current_split_factor":1.0,"market_equity":845278324.5,"price":{"close":18.86,"date":"2026-10-08","volume":762795},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.01075267132323112},{"detail":null,"inputs":[{"accession":"0001459839-26-000069","concept":"book_equity","end":"2026-06-30","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000069/0001459839-26-000069-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":182347000}],"market_inputs":{"current_split_factor":1.0,"market_equity":845278324.5,"price":{"close":18.86,"date":"2026-10-08","volume":762795},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.21572421143989715},{"detail":null,"inputs":[{"accession":"0001459839-26-000036","concept":"revenue","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":200925000}],"market_inputs":{"current_split_factor":1.0,"market_equity":845278324.5,"price":{"close":18.86,"date":"2026-10-08","volume":762795},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.23770277100013346},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":0.2921195652173916},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.11869158878504671},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":0.04410193236637422},{"detail":null,"inputs":[{"accession":"0001459839-26-000036","concept":"shares_outstanding","end":"2026-02-18","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":44165287},{"accession":"0001459839-21-000012","concept":"shares_outstanding","end":"2021-03-05","filed":"2021-03-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983921000012/0001459839-21-000012-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":32727666}],"market_inputs":{"cumulative_log_return":-0.4456506328922843,"current_split_factor":1.0,"current_total_return_price":{"close":18.86,"date":"2026-10-08","volume":762795},"market_equity":845278324.5,"price":{"close":18.86,"date":"2026-10-08","volume":762795},"prior_market_equity":963829763.6999999,"prior_raw_price":{"close":29.45,"date":"2021-03-05","volume":247363},"prior_total_return_price":{"close":29.45,"date":"2021-03-05","volume":247363},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-02-18","reason":null,"status":"resolved","unit":"log_growth","value":0.31440189877905905}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:25.546078837Z","enterprise_value":848674696.0,"feeds_grade":false,"market_equity":846174696.0,"metrics":{"book_to_price":0.21549569002947352,"ebit_to_enterprise_value":-0.026311612806704913,"fcf_yield":-0.010741280781575156,"sales_to_price":0.23745096721729433},"predictive_claim":false,"price":18.88,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":22.03,"bid":15.93,"daily_bar":{"c":18.88,"h":18.97,"l":18.43,"n":1225,"o":18.875,"t":"2026-10-08T04:00:00Z","v":54457,"vw":18.669886},"day_change":-0.23000000000000043,"day_change_percent":-0.012035583464154915,"feed":"iex","feeds_grade":false,"minute_bar":{"c":18.88,"h":18.88,"l":18.855,"n":33,"o":18.855,"t":"2026-10-08T19:59:00Z","v":1254,"vw":18.860267},"previous_close":19.11,"price":18.88,"price_timestamp":"2026-10-08T19:59:25.546078837Z","quoted_spread":6.100000000000001,"quoted_spread_percent":0.32139093782929407,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"SIBN"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"book_equity":[{"accession":"0001459839-26-000069","concept":"book_equity","end":"2026-06-30","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000069/0001459839-26-000069-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":182347000}],"cash_and_short_term_investments":[{"accession":"0001459839-26-000069","concept":"cash_and_short_term_investments","end":"2026-06-30","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000069/0001459839-26-000069-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashCashEquivalentsAndShortTermInvestments","unit":"USD","value":141424000}],"liabilities":[{"accession":"0001459839-26-000069","concept":"liabilities","end":"2026-06-30","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000069/0001459839-26-000069-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":66411000},{"accession":"0001459839-26-000056","concept":"liabilities","end":"2026-03-31","filed":"2026-05-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000056/0001459839-26-000056-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":63776000},{"accession":"0001459839-26-000069","concept":"liabilities","end":"2025-12-31","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000069/0001459839-26-000069-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":61023000},{"accession":"0001459839-25-000095","concept":"liabilities","end":"2025-09-30","filed":"2025-11-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983925000095/0001459839-25-000095-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":62147000}],"net_income":[{"accession":"0001459839-26-000069","concept":"net_income","end":"2026-06-30","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000069/0001459839-26-000069-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":-4088000},{"accession":"0001459839-26-000069","concept":"net_income","end":"2026-03-31","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000069/0001459839-26-000069-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":-4334000},{"accession":"0001459839-26-000036","concept":"net_income","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000036/0001459839-26-000036-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-18904000},{"accession":"0001459839-25-000095","concept":"net_income","end":"2025-09-30","filed":"2025-11-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983925000095/0001459839-25-000095-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-17260000},{"accession":"0001459839-25-000095","concept":"net_income","end":"2025-09-30","filed":"2025-11-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983925000095/0001459839-25-000095-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":-4566000}],"shares_outstanding":[{"accession":"0001459839-26-000069","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000069/0001459839-26-000069-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":44697215},{"accession":"0001459839-26-000056","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-05-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000056/0001459839-26-000056-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":44201473},{"accession":"0001459839-26-000069","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983926000069/0001459839-26-000069-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":43647131},{"accession":"0001459839-25-000095","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-11-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1459839/000145983925000095/0001459839-25-000095-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":43273382}]},"conditional_failure_probability":0.0002421060542288345,"contributions":{"cashmta":-0.33155466301373493,"exretavg":-0.15531086618854756,"mb":0.25451428329566733,"nimtaavg":0.1068045694902894,"price":-0.1570669116639282,"rsize":0.5077968604312351,"sigma":0.5095176144731208,"tlmta":0.10340656135058722},"cumulative_probability":false,"detail":null,"fitted_sample":"1963-2003","horizon_months":12,"imputed":false,"inputs":{"cashmta":0.1555134441903072,"exretavg":0.021785785690636494,"mb":3.393523777275565,"nimtaavg":-0.005270655817720559,"price":2.70805020110221,"rsize":-11.28437467624967,"sigma":0.36110390820207006,"tlmta":0.07302723259222262},"log_odds":-8.32589255182531,"market_receipts":{"benchmark_price_as_of":{"close":773.93,"date":"2026-10-08","volume":40507321},"current_split_factor":1.0,"monthly_excess_returns":[-0.008335279997064998,0.04457577148514548,0.08420928252180335,0.1565676047336551,0.07798762215480899,-0.11907194036683037,-0.15546527942005925,-0.05738531485051599,-0.18807174931337073,0.012475823944565078,0.26975937193122773,-0.016114670423186865],"nimta_quarters":[{"cover_split_factor":1.0,"market_equity":729458548.8000001,"period_end":"2026-06-30","period_split_factor":1.0,"price":{"close":16.32,"date":"2026-06-30","volume":1638149},"share_fact_end":"2026-06-30","split_adjusted_shares":44697215.0},{"cover_split_factor":1.0,"market_equity":558264603.99,"period_end":"2026-03-31","period_split_factor":1.0,"price":{"close":12.63,"date":"2026-03-31","volume":599440},"share_fact_end":"2026-03-31","split_adjusted_shares":44201473.0},{"cover_split_factor":1.0,"market_equity":860721423.3199999,"period_end":"2025-12-31","period_split_factor":1.0,"price":{"close":19.72,"date":"2025-12-31","volume":259838},"share_fact_end":"2025-12-31","split_adjusted_shares":43647131.0},{"cover_split_factor":1.0,"market_equity":636984183.0400001,"period_end":"2025-09-30","period_split_factor":1.0,"price":{"close":14.72,"date":"2025-09-30","volume":490492},"share_fact_end":"2025-09-30","split_adjusted_shares":43273382.0}],"price_as_of":{"close":18.86,"date":"2026-10-08","volume":762795},"sigma":0.36110390820207006,"sp500_market_value":67075482580000,"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000},"statement_split_factor":1.0},"model":"CHS","reason":null,"stage":"scored","status":"resolved","winsorization_bounds":{"cashmta":[0.021020929803193276,0.9684247940012214],"exretavg":[-0.17819743489624348,0.0776057500645592],"mb":[0.6531550117846402,21.368015721213112],"nimtaavg":[-0.2027940143589602,0.01725520933412486],"price":[-0.11895571739389744,2.70805020110221],"rsize":[-15.899352029311597,-6.572195415495241],"sigma":[0.26467426464597876,1.226641604179577],"tlmta":[0.014553701556193031,0.7123814514378755]},"winsorized":true,"winsorized_inputs":{"cashmta":0.1555134441903072,"exretavg":0.021785785690636494,"mb":3.393523777275565,"nimtaavg":-0.005270655817720559,"price":2.70805020110221,"rsize":-11.28437467624967,"sigma":0.36110390820207006,"tlmta":0.07302723259222262}}},"schema_version":1,"status":"analyzed"}