{"as_of":"2026-10-09","company":{"cik":908937,"exchange":"Nasdaq","has_companyfacts":true,"name":"SIRIUS XM HOLDINGS INC.","reason":null,"sector":"telecom","sic":4832,"sic_description":"Radio Broadcasting Stations","status":"eligible","ticker":"SIRI"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":246,"latest_filed":"2026-02-05"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9358,"base_rate_annual":0.00524,"ci":[0.8822,0.9673],"id":"Q5","test_events":61},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":27237000000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0000908937-26-000006","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0000908937-26-000006","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":8558000000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":27237000000,"assets_max":null,"assets_min":2670000000,"id":"Q5","label":"over $2.67B assets","receipt":{"accession":"0000908937-26-000006","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":12,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0000908937-26-000022","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-07-30","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000022/0000908937-26-000022-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":993000000},{"accession":"0000908937-26-000011","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000011/0000908937-26-000011-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":271000000}],"method":"ytd_difference","unit":"USD","value":722000000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0000908937-26-000011","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000011/0000908937-26-000011-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":271000000}],"method":"direct","unit":"USD","value":271000000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0000908937-26-000006","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1898000000},{"accession":"0000908937-25-000030","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-10-30","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893725000030/0000908937-25-000030-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1218000000}],"method":"annual_less_ytd_q3","unit":"USD","value":680000000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0000908937-25-000030","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-10-30","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893725000030/0000908937-25-000030-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1218000000},{"accession":"0000908937-26-000022","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-07-30","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000022/0000908937-26-000022-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":788000000}],"method":"ytd_difference","unit":"USD","value":430000000}],"cash_input":{"accession":"0000908937-26-000022","concept":"cash","end":"2026-06-30","filed":"2026-07-30","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000022/0000908937-26-000022-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":174000000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":2103000000.0},"filing_gap":{"ceased":false,"days":71,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0000908937-26-000022","last_filing_date":"2026-07-30","last_filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000022/0000908937-26-000022-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":105572435.03999999,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0000908937-26-000006","concept":"net_income","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":805000000},{"accession":"0000908937-26-000006","concept":"assets","end":"2024-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":27521000000}],"metric":0.029250390610806292,"name":"positive_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0000908937-26-000006","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1898000000}],"metric":1898000000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0000908937-26-000006","concept":"net_income","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":805000000},{"accession":"0000908937-26-000006","concept":"net_income","end":"2024-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":-1665000000},{"accession":"0000908937-26-000006","concept":"assets","end":"2024-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":27521000000},{"accession":"0000908937-25-000005","concept":"assets","end":"2023-12-31","filed":"2025-01-30","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893725000005/0000908937-25-000005-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":30056000000}],"metric":0.0846469836371571,"name":"improving_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0000908937-26-000006","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1898000000},{"accession":"0000908937-26-000006","concept":"net_income","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":805000000}],"metric":1093000000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0000908937-26-000006","concept":"long_term_debt","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":8648000000},{"accession":"0000908937-26-000006","concept":"long_term_debt","end":"2024-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":10314000000},{"accession":"0000908937-26-000006","concept":"assets","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":27237000000},{"accession":"0000908937-26-000006","concept":"assets","end":"2024-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":27521000000},{"accession":"0000908937-25-000005","concept":"assets","end":"2023-12-31","filed":"2025-01-30","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893725000005/0000908937-25-000005-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":30056000000}],"metric":-0.04240553605494729,"name":"declining_long_term_leverage","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0000908937-26-000006","concept":"current_assets","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1098000000},{"accession":"0000908937-26-000006","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":3653000000},{"accession":"0000908937-26-000006","concept":"current_assets","end":"2024-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1149000000},{"accession":"0000908937-26-000006","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":2731000000}],"metric":-0.12015013918426826,"name":"improving_current_ratio","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0000908937-26-000006","concept":"shares_outstanding","end":"2026-02-03","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":334772877},{"accession":"0000908937-25-000005","concept":"shares_outstanding","end":"2025-01-28","filed":"2025-01-30","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893725000005/0000908937-25-000005-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":338768644}],"metric":-0.011794972972764217,"name":"no_new_shares","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0000908937-26-000006","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":4488000000},{"accession":"0000908937-26-000006","concept":"revenue","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":8558000000},{"accession":"0000908937-26-000006","concept":"gross_profit","end":"2024-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":4616000000},{"accession":"0000908937-26-000006","concept":"revenue","end":"2024-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":8699000000}],"metric":-0.006214111423143209,"name":"improving_gross_margin","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0000908937-26-000006","concept":"revenue","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":8558000000},{"accession":"0000908937-26-000006","concept":"revenue","end":"2024-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":8699000000},{"accession":"0000908937-26-000006","concept":"assets","end":"2024-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":27521000000},{"accession":"0000908937-25-000005","concept":"assets","end":"2023-12-31","filed":"2025-01-30","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893725000005/0000908937-25-000005-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":30056000000}],"metric":0.021536133652703626,"name":"improving_asset_turnover","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":9,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":null,"score":7,"status":"resolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0000908937-26-000006","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":4488000000},{"accession":"0000908937-26-000006","concept":"assets","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":27237000000}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.1647758563718471},{"direction":"higher","inputs":[{"accession":"0000908937-26-000006","concept":"operating_income","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":1471000000},{"accession":"0000908937-26-000006","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":1056000000},{"accession":"0000908937-26-000006","concept":"income_tax","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":251000000},{"accession":"0000908937-26-000006","concept":"total_debt","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":8648000000},{"accession":"0000908937-26-000006","concept":"book_equity","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":11563000000},{"accession":"0000908937-26-000006","concept":"cash","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":94000000},{"accession":"0000908937-26-000006","concept":"total_debt","end":"2024-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":10314000000},{"accession":"0000908937-26-000006","concept":"book_equity","end":"2024-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":11074000000},{"accession":"0000908937-26-000006","concept":"cash","end":"2024-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":162000000}],"name":"roic","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.05424661497787541},{"direction":"lower","inputs":[{"accession":"0000908937-26-000006","concept":"net_income","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":805000000},{"accession":"0000908937-26-000006","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1898000000},{"accession":"0000908937-26-000006","concept":"assets","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":27237000000},{"accession":"0000908937-26-000006","concept":"assets","end":"2024-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":27521000000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.03992110741809416},{"direction":"lower","inputs":[{"accession":"0000908937-26-000006","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":4488000000},{"accession":"0000908937-26-000006","concept":"revenue","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":8558000000},{"accession":"0000908937-26-000006","concept":"gross_profit","end":"2024-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":4616000000},{"accession":"0000908937-26-000006","concept":"revenue","end":"2024-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":8699000000},{"accession":"0000908937-26-000006","concept":"gross_profit","end":"2023-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"GrossProfit","unit":"USD","value":4789000000},{"accession":"0000908937-26-000006","concept":"revenue","end":"2023-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":8953000000},{"accession":"0000908937-25-000005","concept":"gross_profit","end":"2022-12-31","filed":"2025-01-30","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893725000005/0000908937-25-000005-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"GrossProfit","unit":"USD","value":4919000000},{"accession":"0000908937-25-000005","concept":"revenue","end":"2022-12-31","filed":"2025-01-30","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893725000005/0000908937-25-000005-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":9003000000},{"accession":"0000908937-24-000008","concept":"gross_profit","end":"2021-12-31","filed":"2024-02-01","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893724000008/0000908937-24-000008-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"GrossProfit","unit":"USD","value":4773000000},{"accession":"0000908937-24-000008","concept":"revenue","end":"2021-12-31","filed":"2024-02-01","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893724000008/0000908937-24-000008-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":8696000000}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.009294443480349832},{"direction":"higher","inputs":[{"accession":"0000908937-26-000006","concept":"current_assets","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1098000000},{"accession":"0000908937-26-000006","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":3653000000},{"accession":"0000908937-26-000006","concept":"retained_earnings","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":11614000000},{"accession":"0000908937-26-000006","concept":"operating_income","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":1471000000},{"accession":"0000908937-26-000006","concept":"book_equity","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":11563000000},{"accession":"0000908937-26-000006","concept":"assets","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":27237000000},{"accession":"0000908937-26-000006","concept":"liabilities","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":15674000000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":1.9122466183944131},{"direction":"lower","inputs":[{"accession":"0000908937-26-000006","concept":"total_debt","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":8648000000},{"accession":"0000908937-26-000006","concept":"cash","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":94000000},{"accession":"0000908937-26-000006","concept":"operating_income","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":1471000000},{"accession":"0000908937-26-000006","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":422000000}],"name":"net_debt_to_ebitda","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":4.518753301637612},{"detail":"latest aligned inputs end 2023-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0000908937-26-000006","concept":"operating_income","end":"2023-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":1808000000},{"accession":"0000908937-24-000008","concept":"interest_expense","end":"2023-12-31","filed":"2024-02-01","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893724000008/0000908937-24-000008-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"InterestExpense","unit":"USD","value":423000000}],"name":"interest_coverage","period_end":"2023-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0000908937-26-000006","concept":"current_assets","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1098000000},{"accession":"0000908937-26-000006","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":3653000000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":0.30057486996988775},{"direction":"higher","inputs":[{"accession":"0000908937-26-000006","concept":"revenue","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":8558000000},{"accession":"0000908937-26-000006","concept":"revenue","end":"2024-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":8699000000},{"accession":"0000908937-26-000006","concept":"revenue","end":"2023-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":8953000000},{"accession":"0000908937-25-000005","concept":"revenue","end":"2022-12-31","filed":"2025-01-30","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893725000005/0000908937-25-000005-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":9003000000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.01675515684465445},{"direction":"higher","inputs":[{"accession":"0000908937-26-000006","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1898000000},{"accession":"0000908937-26-000006","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":653000000},{"accession":"0000908937-26-000006","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1741000000},{"accession":"0000908937-26-000006","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":728000000},{"accession":"0000908937-26-000006","concept":"operating_cash_flow","end":"2023-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1829000000},{"accession":"0000908937-26-000006","concept":"capital_expenditure","end":"2023-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":650000000},{"accession":"0000908937-25-000005","concept":"operating_cash_flow","end":"2022-12-31","filed":"2025-01-30","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893725000005/0000908937-25-000005-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1981000000},{"accession":"0000908937-25-000005","concept":"capital_expenditure","end":"2022-12-31","filed":"2025-01-30","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893725000005/0000908937-25-000005-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":426000000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.0714335545174315},{"direction":"higher","inputs":[{"accession":"0000908937-26-000006","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":653000000},{"accession":"0000908937-26-000006","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":422000000},{"accession":"0000908937-26-000006","concept":"operating_income","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":1471000000},{"accession":"0000908937-26-000006","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":1056000000},{"accession":"0000908937-26-000006","concept":"income_tax","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":251000000},{"accession":"0000908937-26-000006","concept":"current_assets","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1098000000},{"accession":"0000908937-26-000006","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":3653000000},{"accession":"0000908937-26-000006","concept":"current_assets","end":"2024-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1149000000},{"accession":"0000908937-26-000006","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":2731000000}],"name":"reinvestment_rate","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"ratio","value":-0.6616971595779269},{"direction":"higher","inputs":[{"accession":"0000908937-26-000006","concept":"assets","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":27237000000},{"accession":"0000908937-26-000006","concept":"assets","end":"2024-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":27521000000},{"accession":"0000908937-25-000005","concept":"assets","end":"2023-12-31","filed":"2025-01-30","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893725000005/0000908937-25-000005-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":30056000000},{"accession":"0000908937-24-000008","concept":"assets","end":"2022-12-31","filed":"2024-02-01","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893724000008/0000908937-24-000008-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":10022000000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.39551644119753426},{"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-06-30","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0000908937-26-000006","concept":"shares_outstanding","end":"2026-02-03","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":334772877},{"accession":"0000908937-25-000005","concept":"shares_outstanding","end":"2025-01-28","filed":"2025-01-30","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893725000005/0000908937-25-000005-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":338768644}],"name":"net_share_issuance","period_end":"2026-02-03","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":-0.011794972972764217}],"facts":[{"accession":"0000908937-26-000006","concept":"revenue","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":8558000000},{"accession":"0000908937-26-000006","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":4488000000},{"accession":"0000908937-26-000006","concept":"net_income","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":805000000},{"accession":"0000908937-26-000006","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1898000000},{"accession":"0000908937-26-000006","concept":"assets","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":27237000000},{"accession":"0000908937-26-000006","concept":"liabilities","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":15674000000},{"accession":"0000908937-26-000006","concept":"cash","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":94000000},{"accession":"0000908937-26-000006","concept":"shares_outstanding","end":"2026-02-03","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":334772877}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is -1.2%","inputs":[{"accession":"0000908937-26-000006","concept":"shares_outstanding","end":"2026-02-03","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":334772877},{"accession":"0000908937-25-000005","concept":"shares_outstanding","end":"2025-01-28","filed":"2025-01-30","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893725000005/0000908937-25-000005-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":338768644}],"name":"dilution","status":"resolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0000908937-26-000022","concept":"cash","end":"2026-06-30","filed":"2026-07-30","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000022/0000908937-26-000022-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":174000000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"12 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0000908937-26-000006","concept":"revenue","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":8558000000},{"accession":"0000908937-26-000006","concept":"assets","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":27237000000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":false,"detail":"cash minus debt is -8,554,000,000 USD; Altman Z is not used","inputs":[{"accession":"0000908937-26-000006","concept":"cash","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":94000000},{"accession":"0000908937-26-000006","concept":"total_debt","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":8648000000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":0.19596097982708585,"coverage":{"resolved":12,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":703,"peer_group":"technology_and_communications","percentile":0.7108262108262108,"raw_value":-0.03992110741809416},"altman_z_double_prime":{"direction":"higher","peer_count":625,"peer_group":"technology_and_communications","percentile":0.4326923076923077,"raw_value":1.9122466183944131},"asset_growth_3y":{"direction":"higher","peer_count":641,"peer_group":"technology_and_communications","percentile":0.0765625,"raw_value":0.39551644119753426},"current_ratio":{"direction":"higher","peer_count":756,"peer_group":"technology_and_communications","percentile":0.9629139072847682,"raw_value":0.30057486996988775},"fcf_cagr_3y":{"direction":"higher","peer_count":314,"peer_group":"technology_and_communications","percentile":0.792332268370607,"raw_value":-0.0714335545174315},"gross_margin_stability_5y":{"direction":"lower","peer_count":453,"peer_group":"technology_and_communications","percentile":0.13274336283185842,"raw_value":0.009294443480349832},"gross_profitability":{"direction":"higher","peer_count":594,"peer_group":"technology_and_communications","percentile":0.688026981450253,"raw_value":0.1647758563718471},"net_debt_to_ebitda":{"direction":"lower","peer_count":190,"peer_group":"technology_and_communications","percentile":0.7777777777777778,"raw_value":4.518753301637612},"net_share_issuance":{"direction":"lower","peer_count":434,"peer_group":"technology_and_communications","percentile":0.2632794457274827,"raw_value":-0.011794972972764217},"reinvestment_rate":{"direction":"higher","peer_count":262,"peer_group":"technology_and_communications","percentile":0.735632183908046,"raw_value":-0.6616971595779269},"revenue_cagr_3y":{"direction":"higher","peer_count":615,"peer_group":"technology_and_communications","percentile":0.6954397394136808,"raw_value":-0.01675515684465445},"roic":{"direction":"higher","peer_count":181,"peer_group":"technology_and_communications","percentile":0.5833333333333334,"raw_value":0.05424661497787541}},"grade":"D","normalization":{"correlation_standard_deviation":0.452204023384722,"factor_weights":{"accruals":0.08333333333333333,"altman_z_double_prime":0.1111111111111111,"asset_growth_3y":0.06666666666666667,"current_ratio":0.1111111111111111,"fcf_cagr_3y":0.06666666666666667,"gross_margin_stability_5y":0.08333333333333333,"gross_profitability":0.08333333333333333,"net_debt_to_ebitda":0.1111111111111111,"net_share_issuance":0.06666666666666667,"reinvestment_rate":0.06666666666666667,"revenue_cagr_3y":0.06666666666666667,"roic":0.08333333333333333},"method":"sqrt(w'Rw)"},"peer_count":558,"peer_group":"technology_and_communications","percentile":0.7199281867145422,"reason":null,"sampling_standard_deviation":0.02082526725572571,"sleeve_scores":{"growth_and_financing":0.5126492274839632,"profitability":0.5287324721104139,"solvency":0.7244613309182846},"status":"resolved","ticker":"SIRI"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":"Q5"},{"date":"2014-02-21","grade":"B","percentile":0.3674321503131524,"stratum":"Q5"},{"date":"2014-03-21","grade":"B/C","percentile":0.4358974358974359,"stratum":"Q5"},{"date":"2014-04-21","grade":"C","percentile":0.4396551724137931,"stratum":"Q5"},{"date":"2014-06-21","grade":"B/C","percentile":0.4344262295081967,"stratum":"Q5"},{"date":"2014-11-21","grade":"C","percentile":0.45112781954887216,"stratum":"Q5"},{"date":"2014-12-21","grade":"B/C","percentile":0.42962962962962964,"stratum":"Q5"},{"date":"2015-06-21","grade":"C","percentile":0.43902439024390244,"stratum":"Q5"},{"date":"2015-08-21","grade":"B/C","percentile":0.42924528301886794,"stratum":"Q5"},{"date":"2015-09-21","grade":"C","percentile":0.44954128440366975,"stratum":"Q5"},{"date":"2016-02-21","grade":"D","percentile":0.7008547008547008,"stratum":"Q5"},{"date":"2017-02-21","grade":"B/C","percentile":0.4015151515151515,"stratum":"Q5"},{"date":"2017-03-21","grade":"C","percentile":0.44649446494464945,"stratum":"Q5"},{"date":"2020-02-21","grade":"B/C","percentile":0.4056603773584906,"stratum":"Q5"},{"date":"2021-02-21","grade":"D","percentile":0.649546827794562,"stratum":"Q5"},{"date":"2021-03-21","grade":"C/D","percentile":0.6194690265486725,"stratum":"Q5"},{"date":"2021-04-21","grade":"D","percentile":0.6311239193083573,"stratum":"Q5"},{"date":"2022-02-21","grade":"B/C","percentile":0.42276422764227645,"stratum":"Q5"},{"date":"2023-02-21","grade":"C","percentile":0.49278846153846156,"stratum":"Q5"},{"date":"2025-02-21","grade":"C/D","percentile":0.5780590717299579,"stratum":"Q5"},{"date":"2025-03-21","grade":"C","percentile":0.5555555555555556,"stratum":"Q5"},{"date":"2026-02-21","grade":"D","percentile":0.7445972495088409,"stratum":"Q5"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"D","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.7684975034044484,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"D","peer_count":558,"peer_group":"technology_and_communications","peer_policy":"auto","percentile":0.7199281867145422,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"D","peer_count":1219,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":0.7274220032840722,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"D","peer_count":558,"peer_group":"technology_and_communications","peer_policy":"auto","percentile":0.6858168761220825,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":11908000000,"cash":174000000,"debt":9453000000,"ebit":1471000000,"free_cash_flow":1245000000.0,"market_equity":8874971240.029999,"price":{"close":26.33,"date":"2026-10-08","volume":4343795},"sales":8558000000,"shares":{"accession":"0000908937-26-000022","concept":"shares_outstanding","end":"2026-07-28","filed":"2026-07-30","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000022/0000908937-26-000022-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":337066891}},"metrics":[{"detail":null,"inputs":[{"accession":"0000908937-26-000006","concept":"operating_income","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":1471000000},{"accession":"0000908937-26-000022","concept":"total_debt","end":"2026-06-30","filed":"2026-07-30","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000022/0000908937-26-000022-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":9453000000},{"accession":"0000908937-26-000022","concept":"cash","end":"2026-06-30","filed":"2026-07-30","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000022/0000908937-26-000022-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":174000000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":18153971240.03,"market_equity":8874971240.029999,"price":{"close":26.33,"date":"2026-10-08","volume":4343795},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.08102910269883017},{"detail":null,"inputs":[{"accession":"0000908937-26-000006","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1898000000},{"accession":"0000908937-26-000006","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":653000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":8874971240.029999,"price":{"close":26.33,"date":"2026-10-08","volume":4343795},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.14028214473355202},{"detail":null,"inputs":[{"accession":"0000908937-26-000022","concept":"book_equity","end":"2026-06-30","filed":"2026-07-30","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000022/0000908937-26-000022-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":11908000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":8874971240.029999,"price":{"close":26.33,"date":"2026-10-08","volume":4343795},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":1.3417508268972993},{"detail":null,"inputs":[{"accession":"0000908937-26-000006","concept":"revenue","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":8558000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":8874971240.029999,"price":{"close":26.33,"date":"2026-10-08","volume":4343795},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.9642848149636452},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":0.2649303996407719},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.19208346118441255},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":0.2894964205430026},{"detail":null,"inputs":[{"accession":"0000908937-26-000006","concept":"shares_outstanding","end":"2026-02-03","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":334772877},{"accession":"0000908937-21-000015","concept":"shares_outstanding","end":"2021-01-29","filed":"2021-02-02","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893721000015/0000908937-21-000015-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":4139978947}],"market_inputs":{"cumulative_log_return":-0.6699014887718407,"current_split_factor":1.0,"current_total_return_price":{"close":26.33,"date":"2026-10-08","volume":4343795},"market_equity":8874971240.029999,"price":{"close":26.33,"date":"2026-10-08","volume":4343795},"prior_market_equity":25916268208.219997,"prior_raw_price":{"close":6.26,"date":"2021-01-29","volume":44324704},"prior_total_return_price":{"close":51.45,"date":"2021-01-29","volume":4432470},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-02-03","reason":null,"status":"resolved","unit":"log_growth","value":-0.4017343041025302}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:59.580571726Z","enterprise_value":18153971240.03,"feeds_grade":false,"market_equity":8874971240.029999,"metrics":{"book_to_price":1.3417508268972993,"ebit_to_enterprise_value":0.08102910269883017,"fcf_yield":0.14028214473355202,"sales_to_price":0.9642848149636452},"predictive_claim":false,"price":26.33,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":27.23,"bid":24.51,"daily_bar":{"c":26.33,"h":26.345,"l":25.62,"n":3183,"o":25.93,"t":"2026-10-08T04:00:00Z","v":271860,"vw":26.02167},"day_change":0.36999999999999744,"day_change_percent":0.014252696456086188,"feed":"iex","feeds_grade":false,"minute_bar":{"c":26.33,"h":26.345,"l":26.32,"n":151,"o":26.33,"t":"2026-10-08T19:59:00Z","v":12361,"vw":26.333743},"previous_close":25.96,"price":26.33,"price_timestamp":"2026-10-08T19:59:59.580571726Z","quoted_spread":2.719999999999999,"quoted_spread_percent":0.10514109006571314,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"SIRI"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"liabilities":[{"accession":"0000908937-26-000022","concept":"liabilities","end":"2026-06-30","filed":"2026-07-30","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000022/0000908937-26-000022-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":15277000000},{"accession":"0000908937-26-000011","concept":"liabilities","end":"2026-03-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000011/0000908937-26-000011-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":15416000000},{"accession":"0000908937-26-000022","concept":"liabilities","end":"2025-12-31","filed":"2026-07-30","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000022/0000908937-26-000022-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":15674000000},{"accession":"0000908937-25-000030","concept":"liabilities","end":"2025-09-30","filed":"2025-10-30","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893725000030/0000908937-25-000030-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":15845000000}],"net_income":[{"accession":"0000908937-26-000022","concept":"net_income","end":"2026-06-30","filed":"2026-07-30","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000022/0000908937-26-000022-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":239000000},{"accession":"0000908937-26-000011","concept":"net_income","end":"2026-03-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000011/0000908937-26-000011-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":245000000},{"accession":"0000908937-26-000006","concept":"net_income","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000006/0000908937-26-000006-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":805000000},{"accession":"0000908937-25-000030","concept":"net_income","end":"2025-09-30","filed":"2025-10-30","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893725000030/0000908937-25-000030-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":706000000},{"accession":"0000908937-25-000030","concept":"net_income","end":"2025-09-30","filed":"2025-10-30","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893725000030/0000908937-25-000030-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":297000000}],"shares_outstanding":[{"accession":"0000908937-26-000022","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-07-30","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000022/0000908937-26-000022-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":337000000},{"accession":"0000908937-26-000011","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000011/0000908937-26-000011-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":336000000},{"accession":"0000908937-26-000022","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-07-30","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893726000022/0000908937-26-000022-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":335000000},{"accession":"0000908937-25-000030","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-10-30","filing_url":"https://www.sec.gov/Archives/edgar/data/908937/000090893725000030/0000908937-25-000030-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":337000000}]},"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}