{"as_of":"2026-10-09","company":{"cik":893538,"exchange":"NYSE","has_companyfacts":true,"name":"SM Energy Co","reason":null,"sector":"energy","sic":1311,"sic_description":"Crude Petroleum & Natural Gas","status":"eligible","ticker":"SM"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":225,"latest_filed":"2026-02-26"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9358,"base_rate_annual":0.00524,"ci":[0.8822,0.9673],"id":"Q5","test_events":61},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":9253000000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0000893538-26-000032","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353826000032/0000893538-26-000032-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0000893538-26-000032","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353826000032/0000893538-26-000032-index.html","form":"10-K","tag":"us-gaap:Revenues"}},"revenue":3154000000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":9253000000,"assets_max":null,"assets_min":2670000000,"id":"Q5","label":"over $2.67B assets","receipt":{"accession":"0000893538-26-000032","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353826000032/0000893538-26-000032-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":6,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0000893538-26-000121","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353826000121/0000893538-26-000121-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1743000000},{"accession":"0000893538-26-000061","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353826000061/0000893538-26-000061-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":640000000}],"method":"ytd_difference","unit":"USD","value":1103000000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0000893538-26-000061","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353826000061/0000893538-26-000061-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":640000000}],"method":"direct","unit":"USD","value":640000000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0000893538-26-000032","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353826000032/0000893538-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":2011000000},{"accession":"0000893538-25-000138","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-03","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353825000138/0000893538-25-000138-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1559088000}],"method":"annual_less_ytd_q3","unit":"USD","value":451912000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0000893538-25-000138","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-03","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353825000138/0000893538-25-000138-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1559088000},{"accession":"0000893538-26-000121","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353826000121/0000893538-26-000121-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1054000000}],"method":"ytd_difference","unit":"USD","value":505088000}],"cash_input":{"accession":"0000893538-26-000121","concept":"cash","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353826000121/0000893538-26-000121-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":620000000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":2700000000.0},"filing_gap":{"ceased":false,"days":64,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0000893538-26-000121","last_filing_date":"2026-08-06","last_filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353826000121/0000893538-26-000121-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":119352199.2,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0000893538-26-000032","concept":"net_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353826000032/0000893538-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":648000000},{"accession":"0000893538-26-000032","concept":"assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353826000032/0000893538-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":8577000000}],"metric":0.07555089192025184,"name":"positive_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0000893538-26-000032","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353826000032/0000893538-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":2011000000}],"metric":2011000000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0000893538-26-000032","concept":"net_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353826000032/0000893538-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":648000000},{"accession":"0000893538-26-000032","concept":"net_income","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353826000032/0000893538-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":770000000},{"accession":"0000893538-26-000032","concept":"assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353826000032/0000893538-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":8577000000},{"accession":"0000893538-25-000008","concept":"assets","end":"2023-12-31","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353825000008/0000893538-25-000008-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":6379985000}],"metric":-0.04513904700593685,"name":"improving_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0000893538-26-000032","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353826000032/0000893538-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":2011000000},{"accession":"0000893538-26-000032","concept":"net_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353826000032/0000893538-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":648000000}],"metric":1363000000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"detail":"two debt years and three asset years are required","inputs":[{"accession":"0000893538-26-000032","concept":"assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353826000032/0000893538-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":9253000000},{"accession":"0000893538-26-000032","concept":"assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353826000032/0000893538-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":8577000000},{"accession":"0000893538-25-000008","concept":"assets","end":"2023-12-31","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353825000008/0000893538-25-000008-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":6379985000}],"metric":null,"name":"declining_long_term_leverage","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0000893538-26-000032","concept":"current_assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353826000032/0000893538-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":811000000},{"accession":"0000893538-26-000032","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353826000032/0000893538-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1169000000},{"accession":"0000893538-26-000032","concept":"current_assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353826000032/0000893538-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":435000000},{"accession":"0000893538-26-000032","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353826000032/0000893538-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":790000000}],"metric":0.14312243505755207,"name":"improving_current_ratio","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0000893538-26-000032","concept":"shares_outstanding","end":"2026-02-02","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353826000032/0000893538-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":238359166},{"accession":"0000893538-25-000008","concept":"shares_outstanding","end":"2025-01-31","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353825000008/0000893538-25-000008-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":114461934}],"metric":1.0824317541236024,"name":"no_new_shares","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"detail":"two years of revenue and direct or derived gross profit are required","inputs":[],"metric":null,"name":"improving_gross_margin","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0000893538-26-000032","concept":"revenue","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353826000032/0000893538-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":3154000000},{"accession":"0000893538-26-000032","concept":"revenue","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353826000032/0000893538-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"Revenues","unit":"USD","value":2690000000},{"accession":"0000893538-26-000032","concept":"assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353826000032/0000893538-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":8577000000},{"accession":"0000893538-25-000008","concept":"assets","end":"2023-12-31","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353825000008/0000893538-25-000008-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":6379985000}],"metric":-0.05390344164127958,"name":"improving_asset_turnover","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":7,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"detail":"latest aligned inputs end 2019-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0000893538-22-000020","concept":"revenue","end":"2019-12-31","filed":"2022-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353822000020/0000893538-22-000020-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":"2019-01-01","tag":"Revenues","unit":"USD","value":1590105000},{"accession":"0000893538-20-000009","concept":"cost_of_revenue","end":"2019-12-31","filed":"2020-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353820000009/0000893538-20-000009-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":"2019-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":500709000},{"accession":"0000893538-21-000008","concept":"assets","end":"2019-12-31","filed":"2021-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353821000008/0000893538-21-000008-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":6292232000}],"name":"gross_profitability","period_end":"2019-12-31","reason":"period_mismatch","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"detail":"prior invested-capital observation is 2922 days earlier","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0000893538-24-000009","concept":"operating_income","end":"2021-12-31","filed":"2024-02-22","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353824000009/0000893538-24-000009-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":209123000},{"accession":"0000893538-24-000009","concept":"pretax_income","end":"2021-12-31","filed":"2024-02-22","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353824000009/0000893538-24-000009-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":46167000},{"accession":"0000893538-24-000009","concept":"income_tax","end":"2021-12-31","filed":"2024-02-22","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353824000009/0000893538-24-000009-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":9938000},{"accession":"0000893538-22-000020","concept":"total_debt","end":"2021-12-31","filed":"2022-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353822000020/0000893538-22-000020-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":2081164000},{"accession":"0000893538-25-000008","concept":"book_equity","end":"2021-12-31","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353825000008/0000893538-25-000008-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":2063131000},{"accession":"0000893538-23-000014","concept":"cash","end":"2021-12-31","filed":"2023-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353823000014/0000893538-23-000014-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":332716000},{"accession":"0000893538-14-000010","concept":"total_debt","end":"2013-12-31","filed":"2014-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353814000010/0000893538-14-000010-index.html","fiscal_period":"FY","fiscal_year":2013,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":1600000000},{"accession":"0000893538-17-000013","concept":"book_equity","end":"2013-12-31","filed":"2017-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353817000013/0000893538-17-000013-index.html","fiscal_period":"FY","fiscal_year":2016,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","unit":"USD","value":1606821000},{"accession":"0000893538-17-000013","concept":"cash","end":"2013-12-31","filed":"2017-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353817000013/0000893538-17-000013-index.html","fiscal_period":"FY","fiscal_year":2016,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":282248000}],"name":"roic","period_end":"2021-12-31","reason":"period_mismatch","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0000893538-26-000032","concept":"net_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353826000032/0000893538-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":648000000},{"accession":"0000893538-26-000032","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353826000032/0000893538-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":2011000000},{"accession":"0000893538-26-000032","concept":"assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353826000032/0000893538-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":9253000000},{"accession":"0000893538-26-000032","concept":"assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353826000032/0000893538-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":8577000000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.15288839035333707},{"detail":"five annual gross margins are required; found 1","direction":"lower","failure_class":"insufficient_history","inputs":[],"name":"gross_margin_stability_5y","period_end":"2019-12-31","reason":"insufficient_history","sleeve":"profitability","status":"unresolved","unit":"standard_deviation","value":null},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"altman_z_double_prime","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"score","value":null},{"detail":"one or more required annual facts are missing","direction":"lower","failure_class":"missing_input","inputs":[],"name":"net_debt_to_ebitda","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0000893538-26-000032","concept":"operating_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353826000032/0000893538-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":1000000000},{"accession":"0000893538-26-000032","concept":"interest_expense","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353826000032/0000893538-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"InterestExpense","unit":"USD","value":173000000}],"name":"interest_coverage","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":5.780346820809249},{"direction":"higher","inputs":[{"accession":"0000893538-26-000032","concept":"current_assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353826000032/0000893538-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":811000000},{"accession":"0000893538-26-000032","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353826000032/0000893538-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1169000000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":0.6937553464499572},{"direction":"higher","inputs":[{"accession":"0000893538-26-000032","concept":"revenue","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353826000032/0000893538-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":3154000000},{"accession":"0000893538-26-000032","concept":"revenue","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353826000032/0000893538-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"Revenues","unit":"USD","value":2690000000},{"accession":"0000893538-26-000032","concept":"revenue","end":"2023-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353826000032/0000893538-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"Revenues","unit":"USD","value":2374000000},{"accession":"0000893538-25-000008","concept":"revenue","end":"2022-12-31","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353825000008/0000893538-25-000008-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"Revenues","unit":"USD","value":3358647000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.02073753291179614},{"detail":"four consecutive annual FCF observations are required; found 0","direction":"higher","failure_class":"insufficient_history","inputs":[],"name":"fcf_cagr_3y","period_end":null,"reason":"insufficient_history","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"reinvestment_rate","period_end":null,"reason":"missing_input","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0000893538-26-000032","concept":"assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353826000032/0000893538-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":9253000000},{"accession":"0000893538-26-000032","concept":"assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353826000032/0000893538-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":8577000000},{"accession":"0000893538-25-000008","concept":"assets","end":"2023-12-31","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353825000008/0000893538-25-000008-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":6379985000},{"accession":"0000893538-24-000009","concept":"assets","end":"2022-12-31","filed":"2024-02-22","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353824000009/0000893538-24-000009-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":5716039000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.17416498835382477},{"detail":"liabilities and a nearby cover-page share count are required at 2026-06-30","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-06-30","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0000893538-26-000032","concept":"shares_outstanding","end":"2026-02-02","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353826000032/0000893538-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":238359166},{"accession":"0000893538-25-000008","concept":"shares_outstanding","end":"2025-01-31","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353825000008/0000893538-25-000008-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":114461934}],"name":"net_share_issuance","period_end":"2026-02-02","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":1.0824317541236024}],"facts":[{"accession":"0000893538-26-000032","concept":"revenue","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353826000032/0000893538-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":3154000000},{"concept":"gross_profit","detail":"no matching annual XBRL fact","reason":"missing_input"},{"accession":"0000893538-26-000032","concept":"net_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353826000032/0000893538-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":648000000},{"accession":"0000893538-26-000032","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353826000032/0000893538-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":2011000000},{"accession":"0000893538-26-000032","concept":"assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353826000032/0000893538-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":9253000000},{"concept":"liabilities","detail":"no matching annual XBRL fact","reason":"missing_input"},{"accession":"0000893538-26-000032","concept":"cash","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353826000032/0000893538-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":368000000},{"accession":"0000893538-26-000032","concept":"shares_outstanding","end":"2026-02-02","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353826000032/0000893538-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":238359166}],"flags":[{"active":true,"detail":"split-adjusted year-over-year share growth is 108.2%","inputs":[{"accession":"0000893538-26-000032","concept":"shares_outstanding","end":"2026-02-02","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353826000032/0000893538-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":238359166},{"accession":"0000893538-25-000008","concept":"shares_outstanding","end":"2025-01-31","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353825000008/0000893538-25-000008-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":114461934}],"name":"dilution","status":"resolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0000893538-26-000121","concept":"cash","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353826000121/0000893538-26-000121-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":620000000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":true,"detail":"6 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0000893538-26-000032","concept":"revenue","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353826000032/0000893538-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":3154000000},{"accession":"0000893538-26-000032","concept":"assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353826000032/0000893538-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":9253000000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":false,"detail":"cash minus debt is -1,748,448,000 USD; Altman Z is not used","inputs":[{"accession":"0000893538-23-000014","concept":"cash","end":"2021-12-31","filed":"2023-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353823000014/0000893538-23-000014-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":332716000},{"accession":"0000893538-22-000020","concept":"total_debt","end":"2021-12-31","filed":"2022-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353822000020/0000893538-22-000020-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":2081164000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":null,"coverage":{"resolved":6,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":271,"peer_group":"energy_and_utilities","percentile":0.12962962962962962,"raw_value":-0.15288839035333707},"asset_growth_3y":{"direction":"higher","peer_count":246,"peer_group":"energy_and_utilities","percentile":0.1510204081632653,"raw_value":0.17416498835382477},"current_ratio":{"direction":"higher","peer_count":282,"peer_group":"energy_and_utilities","percentile":0.7188612099644128,"raw_value":0.6937553464499572},"interest_coverage":{"direction":"higher","peer_count":83,"peer_group":"energy_and_utilities","percentile":0.04878048780487805,"raw_value":5.780346820809249},"net_share_issuance":{"direction":"lower","peer_count":157,"peer_group":"energy_and_utilities","percentile":0.9743589743589743,"raw_value":1.0824317541236024},"revenue_cagr_3y":{"direction":"higher","peer_count":222,"peer_group":"energy_and_utilities","percentile":0.669683257918552,"raw_value":-0.02073753291179614}},"grade":null,"normalization":{"correlation_standard_deviation":null,"factor_weights":{},"method":"sqrt(w'Rw)"},"peer_count":298,"peer_group":"energy_and_utilities","percentile":null,"reason":"computable_factors_below_threshold","sampling_standard_deviation":null,"sleeve_scores":{"growth_and_financing":0.5983542134802639,"profitability":0.12962962962962962,"solvency":0.38382084888464546},"status":"unresolved","ticker":"SM"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":"Q5"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":null,"peer_count":3545,"peer_group":"all_eligible","peer_policy":"all","percentile":null,"status":"unresolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":null,"peer_count":298,"peer_group":"energy_and_utilities","peer_policy":"auto","percentile":null,"status":"unresolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":null,"peer_count":1358,"peer_group":"exchange:NYSE","peer_policy":"exchange","percentile":null,"status":"unresolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":null,"peer_count":298,"peer_group":"energy_and_utilities","peer_policy":"auto","percentile":null,"status":"unresolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":7,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":7813000000,"cash":620000000,"debt":1570648000,"ebit":1000000000,"free_cash_flow":null,"market_equity":8819628841.44,"price":{"close":37.08,"date":"2026-10-08","volume":4383269},"sales":3154000000,"shares":{"accession":"0000893538-26-000121","concept":"shares_outstanding","end":"2026-07-23","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353826000121/0000893538-26-000121-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":237854068}},"metrics":[{"detail":null,"inputs":[{"accession":"0000893538-26-000032","concept":"operating_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353826000032/0000893538-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":1000000000},{"accession":"0000893538-22-000112","concept":"total_debt","end":"2022-06-30","filed":"2022-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353822000112/0000893538-22-000112-index.html","fiscal_period":"Q2","fiscal_year":2022,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":1570648000},{"accession":"0000893538-26-000121","concept":"cash","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353826000121/0000893538-26-000121-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":620000000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":9770276841.44,"market_equity":8819628841.44,"price":{"close":37.08,"date":"2026-10-08","volume":4383269},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.1023512451314137},{"detail":"required accounting or market input is missing","inputs":[],"market_inputs":{"current_split_factor":1.0,"market_equity":8819628841.44,"price":{"close":37.08,"date":"2026-10-08","volume":4383269},"statement_split_factor":1.0},"name":"fcf_yield","period_end":null,"reason":"missing_input","status":"unresolved","unit":"ratio","value":null},{"detail":null,"inputs":[{"accession":"0000893538-26-000121","concept":"book_equity","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353826000121/0000893538-26-000121-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":7813000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":8819628841.44,"price":{"close":37.08,"date":"2026-10-08","volume":4383269},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.8858649428975691},{"detail":null,"inputs":[{"accession":"0000893538-26-000032","concept":"revenue","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353826000032/0000893538-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":3154000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":8819628841.44,"price":{"close":37.08,"date":"2026-10-08","volume":4383269},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.3576114206961389},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":0.5329738697635833},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.10196173407604747},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":0.052029842061091736},{"detail":null,"inputs":[{"accession":"0000893538-26-000032","concept":"shares_outstanding","end":"2026-02-02","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353826000032/0000893538-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":238359166},{"accession":"0000893538-21-000008","concept":"shares_outstanding","end":"2021-02-04","filed":"2021-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353821000008/0000893538-21-000008-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":114742304}],"market_inputs":{"cumulative_log_return":1.3491295313185268,"current_split_factor":1.0,"current_total_return_price":{"close":37.08,"date":"2026-10-08","volume":4383269},"market_equity":8819628841.44,"price":{"close":37.08,"date":"2026-10-08","volume":4383269},"prior_market_equity":1215120999.36,"prior_raw_price":{"close":10.59,"date":"2021-02-04","volume":4612880},"prior_total_return_price":{"close":9.621,"date":"2021-02-04","volume":4612880},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-02-02","reason":null,"status":"resolved","unit":"log_growth","value":0.6330065965607574}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:50.92915868Z","enterprise_value":9770276841.44,"feeds_grade":false,"market_equity":8819628841.44,"metrics":{"book_to_price":0.8858649428975691,"ebit_to_enterprise_value":0.1023512451314137,"fcf_yield":null,"sales_to_price":0.3576114206961389},"predictive_claim":false,"price":37.08,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":null,"bid":32.01,"daily_bar":{"c":37.08,"h":37.345,"l":36.395,"n":3224,"o":36.89,"t":"2026-10-08T04:00:00Z","v":198542,"vw":37.044393},"day_change":1.8299999999999983,"day_change_percent":0.05191489361702123,"feed":"iex","feeds_grade":false,"minute_bar":{"c":37.08,"h":37.145,"l":37.08,"n":92,"o":37.14,"t":"2026-10-08T19:59:00Z","v":4441,"vw":37.122903},"previous_close":35.25,"price":37.08,"price_timestamp":"2026-10-08T19:59:50.92915868Z","quoted_spread":null,"quoted_spread_percent":null,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"SM"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"net_income":[{"accession":"0000893538-26-000121","concept":"net_income","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353826000121/0000893538-26-000121-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":1071000000},{"accession":"0000893538-26-000121","concept":"net_income","end":"2026-03-31","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353826000121/0000893538-26-000121-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":-335000000},{"accession":"0000893538-26-000032","concept":"net_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353826000032/0000893538-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":648000000},{"accession":"0000893538-25-000138","concept":"net_income","end":"2025-09-30","filed":"2025-11-03","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353825000138/0000893538-25-000138-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":539022000},{"accession":"0000893538-25-000138","concept":"net_income","end":"2025-09-30","filed":"2025-11-03","filing_url":"https://www.sec.gov/Archives/edgar/data/893538/000089353825000138/0000893538-25-000138-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":155088000}]},"detail":"liabilities and a nearby cover-page share count are required at 2026-06-30","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}