{"as_of":"2026-10-09","company":{"cik":825542,"exchange":"NYSE","has_companyfacts":true,"name":"SCOTTS MIRACLE-GRO CO","reason":null,"sector":"chemicals","sic":2870,"sic_description":"Agricultural Chemicals","status":"eligible","ticker":"SMG"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":318,"latest_filed":"2025-11-25"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9358,"base_rate_annual":0.00524,"ci":[0.8822,0.9673],"id":"Q5","test_events":61},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":2742000000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0000825542-25-000022","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0000825542-25-000022","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":3413100000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":2742000000,"assets_max":null,"assets_min":2670000000,"id":"Q5","label":"over $2.67B assets","receipt":{"accession":"0000825542-25-000022","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":12,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-27","fiscal_period":"Q3","fiscal_year":2026,"inputs":[{"accession":"0000825542-26-000041","concept":"operating_cash_flow","end":"2026-06-27","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554226000041/0000825542-26-000041-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":195200000},{"accession":"0000825542-26-000024","concept":"operating_cash_flow","end":"2026-03-28","filed":"2026-05-06","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554226000024/0000825542-26-000024-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-150400000}],"method":"ytd_difference","unit":"USD","value":345600000},{"concept":"operating_cash_flow","end":"2026-03-28","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0000825542-26-000024","concept":"operating_cash_flow","end":"2026-03-28","filed":"2026-05-06","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554226000024/0000825542-26-000024-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-150400000},{"accession":"0000825542-26-000008","concept":"operating_cash_flow","end":"2025-12-27","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554226000008/0000825542-26-000008-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-370400000}],"method":"ytd_difference","unit":"USD","value":220000000},{"concept":"operating_cash_flow","end":"2025-12-27","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0000825542-26-000008","concept":"operating_cash_flow","end":"2025-12-27","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554226000008/0000825542-26-000008-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-370400000}],"method":"direct","unit":"USD","value":-370400000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0000825542-25-000022","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":371300000},{"accession":"0000825542-26-000041","concept":"operating_cash_flow","end":"2025-06-28","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554226000041/0000825542-26-000041-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2024-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":197200000}],"method":"annual_less_ytd_q3","unit":"USD","value":174100000}],"cash_input":{"accession":"0000825542-26-000041","concept":"cash","end":"2026-06-27","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554226000041/0000825542-26-000041-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":27700000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-06-27","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":369300000.0},"filing_gap":{"ceased":false,"days":65,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0000825542-26-000041","last_filing_date":"2026-08-05","last_filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554226000041/0000825542-26-000041-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":55987649.800000004,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0000825542-25-000022","concept":"net_income","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetIncomeLoss","unit":"USD","value":145200000},{"accession":"0000825542-25-000022","concept":"assets","end":"2024-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2871900000}],"metric":0.05055886347017654,"name":"positive_roa","passed":true,"period_end":"2025-09-30","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0000825542-25-000022","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":371300000}],"metric":371300000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-09-30","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0000825542-25-000022","concept":"net_income","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetIncomeLoss","unit":"USD","value":145200000},{"accession":"0000825542-25-000022","concept":"net_income","end":"2024-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-10-01","tag":"NetIncomeLoss","unit":"USD","value":-34900000},{"accession":"0000825542-25-000022","concept":"assets","end":"2024-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2871900000},{"accession":"0001546380-24-000043","concept":"assets","end":"2023-09-30","filed":"2024-11-26","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000154638024000043/0001546380-24-000043-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3413700000}],"metric":0.06078237461644012,"name":"improving_roa","passed":true,"period_end":"2025-09-30","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0000825542-25-000022","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":371300000},{"accession":"0000825542-25-000022","concept":"net_income","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetIncomeLoss","unit":"USD","value":145200000}],"metric":226100000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-09-30","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0000825542-25-000022","concept":"long_term_debt","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":2049200000},{"accession":"0000825542-25-000022","concept":"long_term_debt","end":"2024-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":2174200000},{"accession":"0000825542-25-000022","concept":"assets","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2742000000},{"accession":"0000825542-25-000022","concept":"assets","end":"2024-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2871900000},{"accession":"0001546380-24-000043","concept":"assets","end":"2023-09-30","filed":"2024-11-26","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000154638024000043/0001546380-24-000043-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3413700000}],"metric":0.03824157937328432,"name":"declining_long_term_leverage","passed":false,"period_end":"2025-09-30","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0000825542-25-000022","concept":"current_assets","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":940300000},{"accession":"0000825542-25-000022","concept":"current_liabilities","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":739700000},{"accession":"0000825542-25-000022","concept":"current_assets","end":"2024-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":980400000},{"accession":"0000825542-25-000022","concept":"current_liabilities","end":"2024-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":750300000}],"metric":-0.035486305680512586,"name":"improving_current_ratio","passed":false,"period_end":"2025-09-30","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0000825542-25-000022","concept":"shares_outstanding","end":"2025-11-21","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":57995369},{"accession":"0001546380-24-000043","concept":"shares_outstanding","end":"2024-11-18","filed":"2024-11-26","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000154638024000043/0001546380-24-000043-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":57406064}],"metric":0.010265553130414995,"name":"no_new_shares","passed":false,"period_end":"2025-09-30","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0000825542-25-000022","concept":"gross_profit","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"GrossProfit","unit":"USD","value":1044200000},{"accession":"0000825542-25-000022","concept":"revenue","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3413100000},{"accession":"0000825542-25-000022","concept":"gross_profit","end":"2024-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-10-01","tag":"GrossProfit","unit":"USD","value":850500000},{"accession":"0000825542-25-000022","concept":"revenue","end":"2024-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3552700000}],"metric":0.06654349311866906,"name":"improving_gross_margin","passed":true,"period_end":"2025-09-30","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0000825542-25-000022","concept":"revenue","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3413100000},{"accession":"0000825542-25-000022","concept":"revenue","end":"2024-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3552700000},{"accession":"0000825542-25-000022","concept":"assets","end":"2024-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2871900000},{"accession":"0001546380-24-000043","concept":"assets","end":"2023-09-30","filed":"2024-11-26","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000154638024000043/0001546380-24-000043-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3413700000}],"metric":0.14772839071851673,"name":"improving_asset_turnover","passed":true,"period_end":"2025-09-30","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":9,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-09-30","reason":null,"score":6,"status":"resolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0000825542-25-000022","concept":"gross_profit","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"GrossProfit","unit":"USD","value":1044200000},{"accession":"0000825542-25-000022","concept":"assets","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2742000000}],"name":"gross_profitability","period_end":"2025-09-30","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.3808169219547775},{"direction":"higher","inputs":[{"accession":"0000825542-25-000022","concept":"operating_income","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"OperatingIncomeLoss","unit":"USD","value":358600000},{"accession":"0000825542-25-000022","concept":"pretax_income","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":221700000},{"accession":"0000825542-25-000022","concept":"income_tax","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":76500000},{"accession":"0000825542-25-000022","concept":"total_debt","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":2105200000},{"accession":"0000825542-25-000022","concept":"book_equity","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","unit":"USD","value":-357500000},{"accession":"0000825542-25-000022","concept":"cash","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":36600000},{"accession":"0001546380-24-000043","concept":"total_debt","end":"2024-09-30","filed":"2024-11-26","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000154638024000043/0001546380-24-000043-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":2225000000},{"accession":"0000825542-25-000022","concept":"book_equity","end":"2024-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","unit":"USD","value":-390600000},{"accession":"0000825542-25-000022","concept":"cash","end":"2024-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":71600000}],"name":"roic","period_end":"2025-09-30","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.13521469457081475},{"direction":"lower","inputs":[{"accession":"0000825542-25-000022","concept":"net_income","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetIncomeLoss","unit":"USD","value":145200000},{"accession":"0000825542-25-000022","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":371300000},{"accession":"0000825542-25-000022","concept":"assets","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2742000000},{"accession":"0000825542-25-000022","concept":"assets","end":"2024-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2871900000}],"name":"accruals","period_end":"2025-09-30","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.08055006323589661},{"direction":"lower","inputs":[{"accession":"0000825542-25-000022","concept":"gross_profit","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"GrossProfit","unit":"USD","value":1044200000},{"accession":"0000825542-25-000022","concept":"revenue","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3413100000},{"accession":"0000825542-25-000022","concept":"gross_profit","end":"2024-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-10-01","tag":"GrossProfit","unit":"USD","value":850500000},{"accession":"0000825542-25-000022","concept":"revenue","end":"2024-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3552700000},{"accession":"0000825542-25-000022","concept":"gross_profit","end":"2023-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-10-01","tag":"GrossProfit","unit":"USD","value":657300000},{"accession":"0000825542-25-000022","concept":"revenue","end":"2023-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3551300000},{"accession":"0001546380-24-000043","concept":"gross_profit","end":"2022-09-30","filed":"2024-11-26","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000154638024000043/0001546380-24-000043-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2021-10-01","tag":"GrossProfit","unit":"USD","value":872900000},{"accession":"0001546380-24-000043","concept":"revenue","end":"2022-09-30","filed":"2024-11-26","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000154638024000043/0001546380-24-000043-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2021-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3924100000},{"accession":"0001546380-23-000037","concept":"gross_profit","end":"2021-09-30","filed":"2023-11-22","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000154638023000037/0001546380-23-000037-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2020-10-01","tag":"GrossProfit","unit":"USD","value":1469000000},{"accession":"0001546380-23-000037","concept":"revenue","end":"2021-09-30","filed":"2023-11-22","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000154638023000037/0001546380-23-000037-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2020-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":4925000000}],"name":"gross_margin_stability_5y","period_end":"2025-09-30","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.04592309087293399},{"direction":"higher","inputs":[{"accession":"0000825542-25-000022","concept":"current_assets","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":940300000},{"accession":"0000825542-25-000022","concept":"current_liabilities","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":739700000},{"accession":"0000825542-25-000022","concept":"retained_earnings","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":294700000},{"accession":"0000825542-25-000022","concept":"operating_income","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"OperatingIncomeLoss","unit":"USD","value":358600000},{"accession":"0000825542-25-000022","concept":"book_equity","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","unit":"USD","value":-357500000},{"accession":"0000825542-25-000022","concept":"assets","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2742000000},{"accession":"0000825542-25-000022","concept":"liabilities","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":3099500000}],"name":"altman_z_double_prime","period_end":"2025-09-30","sleeve":"solvency","status":"resolved","unit":"score","value":1.5880274241310186},{"direction":"lower","inputs":[{"accession":"0000825542-25-000022","concept":"total_debt","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":2105200000},{"accession":"0000825542-25-000022","concept":"cash","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":36600000},{"accession":"0000825542-25-000022","concept":"operating_income","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"OperatingIncomeLoss","unit":"USD","value":358600000},{"accession":"0000825542-25-000022","concept":"depreciation_amortization","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"Depreciation","unit":"USD","value":62700000}],"name":"net_debt_to_ebitda","period_end":"2025-09-30","sleeve":"solvency","status":"resolved","unit":"ratio","value":4.910040351293615},{"direction":"higher","inputs":[{"accession":"0000825542-25-000022","concept":"operating_income","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"OperatingIncomeLoss","unit":"USD","value":358600000},{"accession":"0000825542-25-000022","concept":"interest_expense","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"InterestExpense","unit":"USD","value":128800000}],"name":"interest_coverage","period_end":"2025-09-30","sleeve":"solvency","status":"resolved","unit":"ratio","value":2.7841614906832297},{"direction":"higher","inputs":[{"accession":"0000825542-25-000022","concept":"current_assets","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":940300000},{"accession":"0000825542-25-000022","concept":"current_liabilities","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":739700000}],"name":"current_ratio","period_end":"2025-09-30","sleeve":"solvency","status":"resolved","unit":"ratio","value":1.27119102338786},{"direction":"higher","inputs":[{"accession":"0000825542-25-000022","concept":"revenue","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3413100000},{"accession":"0000825542-25-000022","concept":"revenue","end":"2024-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3552700000},{"accession":"0000825542-25-000022","concept":"revenue","end":"2023-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3551300000},{"accession":"0001546380-24-000043","concept":"revenue","end":"2022-09-30","filed":"2024-11-26","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000154638024000043/0001546380-24-000043-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2021-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3924100000}],"name":"revenue_cagr_3y","period_end":"2025-09-30","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.045440548356154964},{"detail":"current FCF must be positive and base FCF must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0000825542-25-000022","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":371300000},{"accession":"0000825542-25-000022","concept":"capital_expenditure","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":97400000},{"accession":"0000825542-25-000022","concept":"operating_cash_flow","end":"2024-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":667500000},{"accession":"0000825542-25-000022","concept":"capital_expenditure","end":"2024-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-10-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":84000000},{"accession":"0000825542-25-000022","concept":"operating_cash_flow","end":"2023-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":531000000},{"accession":"0000825542-25-000022","concept":"capital_expenditure","end":"2023-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-10-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":92800000},{"accession":"0001546380-24-000043","concept":"operating_cash_flow","end":"2022-09-30","filed":"2024-11-26","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000154638024000043/0001546380-24-000043-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2021-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-129000000},{"accession":"0001546380-24-000043","concept":"capital_expenditure","end":"2022-09-30","filed":"2024-11-26","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000154638024000043/0001546380-24-000043-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2021-10-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":113500000}],"name":"fcf_cagr_3y","period_end":"2025-09-30","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"direction":"higher","inputs":[{"accession":"0000825542-25-000022","concept":"capital_expenditure","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":97400000},{"accession":"0000825542-25-000022","concept":"depreciation_amortization","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"Depreciation","unit":"USD","value":62700000},{"accession":"0000825542-25-000022","concept":"operating_income","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"OperatingIncomeLoss","unit":"USD","value":358600000},{"accession":"0000825542-25-000022","concept":"pretax_income","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":221700000},{"accession":"0000825542-25-000022","concept":"income_tax","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":76500000},{"accession":"0000825542-25-000022","concept":"current_assets","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":940300000},{"accession":"0000825542-25-000022","concept":"current_liabilities","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":739700000},{"accession":"0000825542-25-000022","concept":"current_assets","end":"2024-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":980400000},{"accession":"0000825542-25-000022","concept":"current_liabilities","end":"2024-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":750300000}],"name":"reinvestment_rate","period_end":"2025-09-30","sleeve":"growth_and_financing","status":"resolved","unit":"ratio","value":0.02214074016031122},{"direction":"higher","inputs":[{"accession":"0000825542-25-000022","concept":"assets","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2742000000},{"accession":"0000825542-25-000022","concept":"assets","end":"2024-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2871900000},{"accession":"0001546380-24-000043","concept":"assets","end":"2023-09-30","filed":"2024-11-26","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000154638024000043/0001546380-24-000043-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3413700000},{"accession":"0001546380-23-000037","concept":"assets","end":"2022-09-30","filed":"2023-11-22","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000154638023000037/0001546380-23-000037-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4296800000}],"name":"asset_growth_3y","period_end":"2025-09-30","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.13905758600341678},{"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-06-27","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0000825542-25-000022","concept":"shares_outstanding","end":"2025-11-21","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":57995369},{"accession":"0001546380-24-000043","concept":"shares_outstanding","end":"2024-11-18","filed":"2024-11-26","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000154638024000043/0001546380-24-000043-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":57406064}],"name":"net_share_issuance","period_end":"2025-11-21","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":0.010265553130414995}],"facts":[{"accession":"0000825542-25-000022","concept":"revenue","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3413100000},{"accession":"0000825542-25-000022","concept":"gross_profit","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"GrossProfit","unit":"USD","value":1044200000},{"accession":"0000825542-25-000022","concept":"net_income","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetIncomeLoss","unit":"USD","value":145200000},{"accession":"0000825542-25-000022","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":371300000},{"accession":"0000825542-25-000022","concept":"assets","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2742000000},{"accession":"0000825542-25-000022","concept":"liabilities","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":3099500000},{"accession":"0000825542-25-000022","concept":"cash","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":36600000},{"accession":"0000825542-25-000022","concept":"shares_outstanding","end":"2025-11-21","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":57995369}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is 1.0%","inputs":[{"accession":"0000825542-25-000022","concept":"shares_outstanding","end":"2025-11-21","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":57995369},{"accession":"0001546380-24-000043","concept":"shares_outstanding","end":"2024-11-18","filed":"2024-11-26","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000154638024000043/0001546380-24-000043-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":57406064}],"name":"dilution","status":"resolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0000825542-26-000041","concept":"cash","end":"2026-06-27","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554226000041/0000825542-26-000041-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":27700000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"12 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0000825542-25-000022","concept":"revenue","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3413100000},{"accession":"0000825542-25-000022","concept":"assets","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2742000000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":false,"detail":"cash minus debt is -2,068,600,000 USD; Altman Z is not used","inputs":[{"accession":"0000825542-25-000022","concept":"cash","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":36600000},{"accession":"0000825542-25-000022","concept":"total_debt","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":2105200000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":0.2509552773061095,"coverage":{"resolved":12,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":400,"peer_group":"industrial","percentile":0.2832080200501253,"raw_value":-0.08055006323589661},"altman_z_double_prime":{"direction":"higher","peer_count":301,"peer_group":"industrial","percentile":0.6433333333333333,"raw_value":1.5880274241310186},"asset_growth_3y":{"direction":"higher","peer_count":369,"peer_group":"industrial","percentile":0.9157608695652174,"raw_value":-0.13905758600341678},"current_ratio":{"direction":"higher","peer_count":423,"peer_group":"industrial","percentile":0.8127962085308057,"raw_value":1.27119102338786},"gross_margin_stability_5y":{"direction":"lower","peer_count":301,"peer_group":"industrial","percentile":0.7966666666666666,"raw_value":0.04592309087293399},"gross_profitability":{"direction":"higher","peer_count":359,"peer_group":"industrial","percentile":0.12849162011173185,"raw_value":0.3808169219547775},"interest_coverage":{"direction":"higher","peer_count":88,"peer_group":"industrial","percentile":0.5402298850574713,"raw_value":2.7841614906832297},"net_debt_to_ebitda":{"direction":"lower","peer_count":150,"peer_group":"industrial","percentile":0.8523489932885906,"raw_value":4.910040351293615},"net_share_issuance":{"direction":"lower","peer_count":321,"peer_group":"industrial","percentile":0.759375,"raw_value":0.010265553130414995},"reinvestment_rate":{"direction":"higher","peer_count":170,"peer_group":"industrial","percentile":0.6272189349112426,"raw_value":0.02214074016031122},"revenue_cagr_3y":{"direction":"higher","peer_count":350,"peer_group":"industrial","percentile":0.7449856733524355,"raw_value":-0.045440548356154964},"roic":{"direction":"higher","peer_count":124,"peer_group":"industrial","percentile":0.3170731707317073,"raw_value":0.13521469457081475}},"grade":"D/E","normalization":{"correlation_standard_deviation":0.4720257964082808,"factor_weights":{"accruals":0.08333333333333333,"altman_z_double_prime":0.08333333333333333,"asset_growth_3y":0.08333333333333333,"current_ratio":0.08333333333333333,"gross_margin_stability_5y":0.08333333333333333,"gross_profitability":0.08333333333333333,"interest_coverage":0.08333333333333333,"net_debt_to_ebitda":0.08333333333333333,"net_share_issuance":0.08333333333333333,"reinvestment_rate":0.08333333333333333,"revenue_cagr_3y":0.08333333333333333,"roic":0.08333333333333333},"method":"sqrt(w'Rw)"},"peer_count":331,"peer_group":"industrial","percentile":0.7757575757575758,"reason":null,"sampling_standard_deviation":0.026613296951345632,"sleeve_scores":{"growth_and_financing":0.7618351194572239,"profitability":0.3813598693900578,"solvency":0.7121771050525503},"status":"resolved","ticker":"SMG"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":"Q4"},{"date":"2012-03-21","grade":"A/B","percentile":0.2222222222222222,"stratum":"Q4"},{"date":"2012-04-21","grade":"B","percentile":0.2542372881355932,"stratum":"Q4"},{"date":"2012-11-21","grade":"C","percentile":0.5,"stratum":"Q4"},{"date":"2014-02-21","grade":"C/D","percentile":0.5862068965517241,"stratum":"Q4"},{"date":"2014-11-21","grade":"D","percentile":0.6418918918918919,"stratum":"Q4"},{"date":"2015-03-21","grade":"C/D","percentile":0.5699481865284974,"stratum":"Q4"},{"date":"2015-04-21","grade":"C","percentile":0.5472636815920398,"stratum":"Q4"},{"date":"2015-12-21","grade":"C/D","percentile":0.6121495327102804,"stratum":"Q4"},{"date":"2016-02-21","grade":"C","percentile":0.5534883720930233,"stratum":"Q4"},{"date":"2016-12-21","grade":"D","percentile":0.7224669603524229,"stratum":"Q5"},{"date":"2017-12-21","grade":"C","percentile":0.5670995670995671,"stratum":"Q5"},{"date":"2018-12-21","grade":"D","percentile":0.7416666666666667,"stratum":"Q5"},{"date":"2020-12-21","grade":"B","percentile":0.3333333333333333,"stratum":"Q5"},{"date":"2021-03-21","grade":"B/C","percentile":0.3855421686746988,"stratum":"Q5"},{"date":"2021-12-21","grade":"B","percentile":0.35714285714285715,"stratum":"Q5"},{"date":"2022-02-21","grade":"B/C","percentile":0.38721804511278196,"stratum":"Q5"},{"date":"2022-04-21","grade":"B","percentile":0.3593220338983051,"stratum":"Q5"},{"date":"2022-12-21","grade":"D","percentile":0.71,"stratum":"Q5"},{"date":"2023-03-21","grade":"D/E","percentile":0.7756410256410257,"stratum":"Q5"},{"date":"2023-04-21","grade":"D","percentile":0.7699680511182109,"stratum":"Q5"},{"date":"2023-05-21","grade":"D/E","percentile":0.7827476038338658,"stratum":"Q5"},{"date":"2023-12-21","grade":"E","percentile":0.946031746031746,"stratum":"Q5"},{"date":"2025-02-21","grade":"D/E","percentile":0.8161993769470405,"stratum":"Q5"},{"date":"2026-09-30","grade":"D","percentile":0.7727272727272727,"stratum":"Q5"},{"date":"2026-10-07","grade":"D/E","percentile":0.7757575757575758,"stratum":"Q5"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"D","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.7203812982296868,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"D/E","peer_count":331,"peer_group":"industrial","peer_policy":"auto","percentile":0.7757575757575758,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"D","peer_count":984,"peer_group":"exchange:NYSE","peer_policy":"exchange","percentile":0.7711088504577823,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"D","peer_count":331,"peer_group":"industrial","peer_policy":"auto","percentile":0.7696969696969697,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":-208700000,"cash":27700000,"debt":2105200000,"ebit":358600000,"free_cash_flow":273900000.0,"market_equity":2936048417.82,"price":{"close":50.43,"date":"2026-10-08","volume":1258650},"sales":3413100000,"shares":{"accession":"0000825542-26-000041","concept":"shares_outstanding","end":"2026-07-31","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554226000041/0000825542-26-000041-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":58220274}},"metrics":[{"detail":null,"inputs":[{"accession":"0000825542-25-000022","concept":"operating_income","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"OperatingIncomeLoss","unit":"USD","value":358600000},{"accession":"0000825542-25-000022","concept":"total_debt","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":2105200000},{"accession":"0000825542-26-000041","concept":"cash","end":"2026-06-27","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554226000041/0000825542-26-000041-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":27700000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":5013548417.82,"market_equity":2936048417.82,"price":{"close":50.43,"date":"2026-10-08","volume":1258650},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-09-30","reason":null,"status":"resolved","unit":"ratio","value":0.07152618666759124},{"detail":null,"inputs":[{"accession":"0000825542-25-000022","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":371300000},{"accession":"0000825542-25-000022","concept":"capital_expenditure","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":97400000}],"market_inputs":{"current_split_factor":1.0,"market_equity":2936048417.82,"price":{"close":50.43,"date":"2026-10-08","volume":1258650},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-09-30","reason":null,"status":"resolved","unit":"ratio","value":0.09328865230477679},{"detail":null,"inputs":[{"accession":"0000825542-26-000041","concept":"book_equity","end":"2026-06-27","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554226000041/0000825542-26-000041-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":-208700000}],"market_inputs":{"current_split_factor":1.0,"market_equity":2936048417.82,"price":{"close":50.43,"date":"2026-10-08","volume":1258650},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-27","reason":null,"status":"resolved","unit":"ratio","value":-0.07108193404894822},{"detail":null,"inputs":[{"accession":"0000825542-25-000022","concept":"revenue","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3413100000}],"market_inputs":{"current_split_factor":1.0,"market_equity":2936048417.82,"price":{"close":50.43,"date":"2026-10-08","volume":1258650},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-09-30","reason":null,"status":"resolved","unit":"ratio","value":1.1624808294320323},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":0.0974490732244444},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.3135973866884443},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.07769469705142736},{"detail":null,"inputs":[{"accession":"0000825542-25-000022","concept":"shares_outstanding","end":"2025-11-21","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":57995369},{"accession":"0001546380-20-000045","concept":"shares_outstanding","end":"2020-11-20","filed":"2020-11-24","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000154638020000045/0001546380-20-000045-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":55739813}],"market_inputs":{"cumulative_log_return":-1.001946176452649,"current_split_factor":1.0,"current_total_return_price":{"close":50.43,"date":"2026-10-08","volume":1258650},"market_equity":2936048417.82,"price":{"close":50.43,"date":"2026-10-08","volume":1258650},"prior_market_equity":9438422535.29,"prior_raw_price":{"close":169.33,"date":"2020-11-20","volume":518571},"prior_total_return_price":{"close":137.35,"date":"2020-11-20","volume":518571},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2025-11-21","reason":null,"status":"resolved","unit":"log_growth","value":-0.16577808372938008}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:48.155056913Z","enterprise_value":5015295026.04,"feeds_grade":false,"market_equity":2937795026.04,"metrics":{"book_to_price":-0.0710396736838775,"ebit_to_enterprise_value":0.07150127722060352,"fcf_yield":0.09323318937237206,"sales_to_price":1.1617896993313},"predictive_claim":false,"price":50.46,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":54.0,"bid":45.09,"daily_bar":{"c":50.46,"h":50.46,"l":49.29,"n":951,"o":49.42,"t":"2026-10-08T04:00:00Z","v":42941,"vw":49.9141},"day_change":1.0600000000000023,"day_change_percent":0.021457489878542558,"feed":"iex","feeds_grade":false,"minute_bar":{"c":50.46,"h":50.46,"l":50.355,"n":47,"o":50.355,"t":"2026-10-08T19:59:00Z","v":2095,"vw":50.3925},"previous_close":49.4,"price":50.46,"price_timestamp":"2026-10-08T19:59:48.155056913Z","quoted_spread":8.909999999999997,"quoted_spread_percent":0.17983651226158032,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"SMG"},"models":{"chs_12m":{"accounting_period_end":"2026-06-27","accounting_receipts":{"liabilities":[{"accession":"0000825542-26-000041","concept":"liabilities","end":"2026-06-27","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554226000041/0000825542-26-000041-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":3376100000},{"accession":"0000825542-26-000024","concept":"liabilities","end":"2026-03-28","filed":"2026-05-06","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554226000024/0000825542-26-000024-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":3698500000},{"accession":"0000825542-26-000008","concept":"liabilities","end":"2025-12-27","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554226000008/0000825542-26-000008-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":3534600000},{"accession":"0000825542-26-000041","concept":"liabilities","end":"2025-09-30","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554226000041/0000825542-26-000041-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":3099500000}],"net_income":[{"accession":"0000825542-26-000041","concept":"net_income","end":"2026-06-27","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554226000041/0000825542-26-000041-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-03-29","tag":"NetIncomeLoss","unit":"USD","value":112200000},{"accession":"0000825542-26-000024","concept":"net_income","end":"2026-03-28","filed":"2026-05-06","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554226000024/0000825542-26-000024-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-12-28","tag":"NetIncomeLoss","unit":"USD","value":238600000},{"accession":"0000825542-26-000008","concept":"net_income","end":"2025-12-27","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554226000008/0000825542-26-000008-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-10-01","tag":"NetIncomeLoss","unit":"USD","value":-125000000},{"accession":"0000825542-25-000022","concept":"net_income","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554225000022/0000825542-25-000022-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetIncomeLoss","unit":"USD","value":145200000},{"accession":"0000825542-26-000041","concept":"net_income","end":"2025-06-28","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554226000041/0000825542-26-000041-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2024-10-01","tag":"ProfitLoss","unit":"USD","value":297100000}],"shares_outstanding":[{"accession":"0000825542-26-000041","concept":"shares_outstanding","end":"2026-06-27","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554226000041/0000825542-26-000041-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":58200000},{"accession":"0000825542-26-000024","concept":"shares_outstanding","end":"2026-03-28","filed":"2026-05-06","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554226000024/0000825542-26-000024-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":58200000},{"accession":"0000825542-26-000008","concept":"shares_outstanding","end":"2025-12-27","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554226000008/0000825542-26-000008-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":58000000},{"accession":"0000825542-26-000041","concept":"shares_outstanding","end":"2025-09-30","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/825542/000082554226000041/0000825542-26-000041-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":57800000}]},"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}