{"as_of":"2026-10-09","company":{"cik":1564408,"exchange":"NYSE","has_companyfacts":true,"name":"Snap Inc","reason":null,"sector":"business_equipment","sic":7370,"sic_description":"Services-Computer Programming, Data Processing, Etc.","status":"eligible","ticker":"SNAP"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":246,"latest_filed":"2026-02-05"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9358,"base_rate_annual":0.00524,"ci":[0.8822,0.9673],"id":"Q5","test_events":61},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":7677802000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001564408-26-000013","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001564408-26-000013","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":5931447000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":7677802000,"assets_max":null,"assets_min":2670000000,"id":"Q5","label":"over $2.67B assets","receipt":{"accession":"0001564408-26-000013","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":10,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001564408-26-000052","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000052/0001564408-26-000052-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":176214000}],"method":"direct","unit":"USD","value":176214000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001564408-26-000027","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000027/0001564408-26-000027-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":326779000}],"method":"direct","unit":"USD","value":326779000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001564408-26-000013","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":656170000},{"accession":"0001564408-25-000065","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440825000065/0001564408-25-000065-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":386592000}],"method":"annual_less_ytd_q3","unit":"USD","value":269578000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001564408-25-000065","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440825000065/0001564408-25-000065-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":146488000}],"method":"direct","unit":"USD","value":146488000}],"cash_input":{"accession":"0001564408-26-000052","concept":"cash","end":"2026-06-30","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000052/0001564408-26-000052-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":958848000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":919059000.0},"filing_gap":{"ceased":false,"days":66,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001564408-26-000052","last_filing_date":"2026-08-04","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000052/0001564408-26-000052-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":166198610.08,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001564408-26-000013","concept":"net_income","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-460489000},{"accession":"0001564408-26-000013","concept":"assets","end":"2024-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7936348000}],"metric":-0.05802278327512856,"name":"positive_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001564408-26-000013","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":656170000}],"metric":656170000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001564408-26-000013","concept":"net_income","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-460489000},{"accession":"0001564408-26-000013","concept":"net_income","end":"2024-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":-697856000},{"accession":"0001564408-26-000013","concept":"assets","end":"2024-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7936348000},{"accession":"0001564408-25-000019","concept":"assets","end":"2023-12-31","filed":"2025-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440825000019/0001564408-25-000019-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7967758000}],"metric":0.02956220612841507,"name":"improving_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001564408-26-000013","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":656170000},{"accession":"0001564408-26-000013","concept":"net_income","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-460489000}],"metric":1116659000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001564408-26-000013","concept":"long_term_debt","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":3489860000},{"accession":"0001564408-26-000013","concept":"long_term_debt","end":"2024-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":3643929000},{"accession":"0001564408-26-000013","concept":"assets","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7677802000},{"accession":"0001564408-26-000013","concept":"assets","end":"2024-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7936348000},{"accession":"0001564408-25-000019","concept":"assets","end":"2023-12-31","filed":"2025-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440825000019/0001564408-25-000019-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7967758000}],"metric":-0.011225028792129943,"name":"declining_long_term_leverage","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001564408-26-000013","concept":"current_assets","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":4584874000},{"accession":"0001564408-26-000013","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1286868000},{"accession":"0001564408-26-000013","concept":"current_assets","end":"2024-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":4906757000},{"accession":"0001564408-26-000013","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1243548000}],"metric":-0.382956019772954,"name":"improving_current_ratio","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001564408-26-000013","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":1756223000},{"accession":"0001564408-26-000013","concept":"shares_outstanding","end":"2024-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":1737867000}],"metric":0.010562373300143202,"name":"no_new_shares","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001564408-26-000013","concept":"revenue","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":5931447000},{"accession":"0001564408-26-000013","concept":"cost_of_revenue","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"CostOfRevenue","unit":"USD","value":2669575000},{"accession":"0001564408-26-000013","concept":"revenue","end":"2024-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":5361398000},{"accession":"0001564408-26-000013","concept":"cost_of_revenue","end":"2024-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"CostOfRevenue","unit":"USD","value":2474237000}],"metric":0.011419555986124985,"name":"improving_gross_margin","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001564408-26-000013","concept":"revenue","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":5931447000},{"accession":"0001564408-26-000013","concept":"revenue","end":"2024-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":5361398000},{"accession":"0001564408-26-000013","concept":"assets","end":"2024-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7936348000},{"accession":"0001564408-25-000019","concept":"assets","end":"2023-12-31","filed":"2025-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440825000019/0001564408-25-000019-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7967758000}],"metric":0.07449073172211196,"name":"improving_asset_turnover","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":9,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":null,"score":6,"status":"resolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"detail":"gross profit derived as revenue minus cost of revenue","direction":"higher","inputs":[{"accession":"0001564408-26-000013","concept":"revenue","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":5931447000},{"accession":"0001564408-26-000013","concept":"cost_of_revenue","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"CostOfRevenue","unit":"USD","value":2669575000},{"accession":"0001564408-26-000013","concept":"assets","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7677802000}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.42484450627927106},{"detail":"pretax income must exceed the validity floor and imply a 0%-100% tax rate","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001564408-26-000013","concept":"operating_income","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-532167000},{"accession":"0001564408-26-000013","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-451136000},{"accession":"0001564408-26-000013","concept":"income_tax","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":9353000},{"accession":"0001564408-26-000013","concept":"total_debt","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":3536829000},{"accession":"0001564408-26-000013","concept":"book_equity","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":2281495000},{"accession":"0001564408-26-000013","concept":"cash","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1030435000},{"accession":"0001564408-26-000013","concept":"total_debt","end":"2024-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":3643929000},{"accession":"0001564408-26-000013","concept":"book_equity","end":"2024-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":2450761000},{"accession":"0001564408-26-000013","concept":"cash","end":"2024-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1046534000}],"name":"roic","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001564408-26-000013","concept":"net_income","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-460489000},{"accession":"0001564408-26-000013","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":656170000},{"accession":"0001564408-26-000013","concept":"assets","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7677802000},{"accession":"0001564408-26-000013","concept":"assets","end":"2024-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7936348000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.1430316731938658},{"direction":"lower","inputs":[{"accession":"0001564408-26-000013","concept":"revenue","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":5931447000},{"accession":"0001564408-26-000013","concept":"cost_of_revenue","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"CostOfRevenue","unit":"USD","value":2669575000},{"accession":"0001564408-26-000013","concept":"revenue","end":"2024-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":5361398000},{"accession":"0001564408-26-000013","concept":"cost_of_revenue","end":"2024-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"CostOfRevenue","unit":"USD","value":2474237000},{"accession":"0001564408-26-000013","concept":"revenue","end":"2023-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":4606115000},{"accession":"0001564408-26-000013","concept":"cost_of_revenue","end":"2023-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"CostOfRevenue","unit":"USD","value":2114117000},{"accession":"0001564408-25-000019","concept":"revenue","end":"2022-12-31","filed":"2025-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440825000019/0001564408-25-000019-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":4601847000},{"accession":"0001564408-25-000019","concept":"cost_of_revenue","end":"2022-12-31","filed":"2025-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440825000019/0001564408-25-000019-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"CostOfRevenue","unit":"USD","value":1815342000},{"accession":"0001564408-24-000019","concept":"revenue","end":"2021-12-31","filed":"2024-02-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440824000019/0001564408-24-000019-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":4117048000},{"accession":"0001564408-24-000019","concept":"cost_of_revenue","end":"2021-12-31","filed":"2024-02-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440824000019/0001564408-24-000019-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"CostOfRevenue","unit":"USD","value":1750246000}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.025288206866724432},{"direction":"higher","inputs":[{"accession":"0001564408-26-000013","concept":"current_assets","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":4584874000},{"accession":"0001564408-26-000013","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1286868000},{"accession":"0001564408-26-000013","concept":"retained_earnings","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-13946816000},{"accession":"0001564408-26-000013","concept":"operating_income","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-532167000},{"accession":"0001564408-26-000013","concept":"book_equity","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":2281495000},{"accession":"0001564408-26-000013","concept":"assets","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7677802000},{"accession":"0001564408-26-000013","concept":"liabilities","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":5396307000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":-3.125826197825807},{"detail":"EBITDA must exceed $100,000","direction":"lower","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001564408-26-000013","concept":"total_debt","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":3536829000},{"accession":"0001564408-26-000013","concept":"cash","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1030435000},{"accession":"0001564408-26-000013","concept":"operating_income","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-532167000},{"accession":"0001564408-26-000013","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":163633000}],"name":"net_debt_to_ebitda","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"latest aligned inputs end 2023-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001564408-26-000013","concept":"operating_income","end":"2023-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-1398379000},{"accession":"0001564408-24-000019","concept":"interest_expense","end":"2023-12-31","filed":"2024-02-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440824000019/0001564408-24-000019-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"InterestExpense","unit":"USD","value":22024000}],"name":"interest_coverage","period_end":"2023-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001564408-26-000013","concept":"current_assets","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":4584874000},{"accession":"0001564408-26-000013","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1286868000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":3.5628160774842486},{"direction":"higher","inputs":[{"accession":"0001564408-26-000013","concept":"revenue","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":5931447000},{"accession":"0001564408-26-000013","concept":"revenue","end":"2024-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":5361398000},{"accession":"0001564408-26-000013","concept":"revenue","end":"2023-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":4606115000},{"accession":"0001564408-25-000019","concept":"revenue","end":"2022-12-31","filed":"2025-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440825000019/0001564408-25-000019-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":4601847000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.0882854585693329},{"direction":"higher","inputs":[{"accession":"0001564408-26-000013","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":656170000},{"accession":"0001564408-26-000013","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":218981000},{"accession":"0001564408-26-000013","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":413480000},{"accession":"0001564408-26-000013","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":194826000},{"accession":"0001564408-26-000013","concept":"operating_cash_flow","end":"2023-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":246521000},{"accession":"0001564408-26-000013","concept":"capital_expenditure","end":"2023-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":211727000},{"accession":"0001564408-25-000019","concept":"operating_cash_flow","end":"2022-12-31","filed":"2025-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440825000019/0001564408-25-000019-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":184614000},{"accession":"0001564408-25-000019","concept":"capital_expenditure","end":"2022-12-31","filed":"2025-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440825000019/0001564408-25-000019-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":129306000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.9920202885320066},{"detail":"pretax income must exceed the validity floor and imply a 0%-100% tax rate","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001564408-26-000013","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":218981000},{"accession":"0001564408-26-000013","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":163633000},{"accession":"0001564408-26-000013","concept":"operating_income","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-532167000},{"accession":"0001564408-26-000013","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-451136000},{"accession":"0001564408-26-000013","concept":"income_tax","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":9353000},{"accession":"0001564408-26-000013","concept":"current_assets","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":4584874000},{"accession":"0001564408-26-000013","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1286868000},{"accession":"0001564408-26-000013","concept":"current_assets","end":"2024-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":4906757000},{"accession":"0001564408-26-000013","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1243548000}],"name":"reinvestment_rate","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001564408-26-000013","concept":"assets","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7677802000},{"accession":"0001564408-26-000013","concept":"assets","end":"2024-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7936348000},{"accession":"0001564408-25-000019","concept":"assets","end":"2023-12-31","filed":"2025-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440825000019/0001564408-25-000019-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7967758000},{"accession":"0001564408-24-000019","concept":"assets","end":"2022-12-31","filed":"2024-02-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440824000019/0001564408-24-000019-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":8029538000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.014820309875578364},{"direction":"lower","inputs":[],"name":"chs_12m","period_end":"2026-06-30","sleeve":"solvency","status":"resolved","unit":"probability","value":0.0006575047523429736},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001564408-26-000013","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":1756223000},{"accession":"0001564408-26-000013","concept":"shares_outstanding","end":"2024-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":1737867000}],"name":"net_share_issuance","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":0.010562373300143202}],"facts":[{"accession":"0001564408-26-000013","concept":"revenue","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":5931447000},{"concept":"gross_profit","detail":"no matching annual XBRL fact","reason":"missing_input"},{"accession":"0001564408-26-000013","concept":"net_income","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-460489000},{"accession":"0001564408-26-000013","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":656170000},{"accession":"0001564408-26-000013","concept":"assets","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7677802000},{"accession":"0001564408-26-000013","concept":"liabilities","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":5396307000},{"accession":"0001564408-26-000013","concept":"cash","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1030435000},{"accession":"0001564408-26-000013","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":1756223000}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is 1.1%","inputs":[{"accession":"0001564408-26-000013","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":1756223000},{"accession":"0001564408-26-000013","concept":"shares_outstanding","end":"2024-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":1737867000}],"name":"dilution","status":"resolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0001564408-26-000052","concept":"cash","end":"2026-06-30","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000052/0001564408-26-000052-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":958848000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"10 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001564408-26-000013","concept":"revenue","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":5931447000},{"accession":"0001564408-26-000013","concept":"assets","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7677802000}],"name":"degenerate_inputs","status":"resolved"},{"active":false,"detail":"CHS probability 0.065750%; universe top-decile threshold 1.068854%","inputs":[],"name":"distress","status":"resolved"},{"active":false,"detail":"cash minus debt is -2,506,394,000 USD; Altman Z is not used","inputs":[{"accession":"0001564408-26-000013","concept":"cash","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1030435000},{"accession":"0001564408-26-000013","concept":"total_debt","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":3536829000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":-0.14199111098887934,"coverage":{"resolved":10,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":621,"peer_group":"business_equipment","percentile":0.3,"raw_value":-0.1430316731938658},"altman_z_double_prime":{"direction":"higher","peer_count":566,"peer_group":"business_equipment","percentile":0.7079646017699115,"raw_value":-3.125826197825807},"asset_growth_3y":{"direction":"higher","peer_count":563,"peer_group":"business_equipment","percentile":0.6583629893238434,"raw_value":-0.014820309875578364},"chs_12m":{"direction":"lower","peer_count":101,"peer_group":"business_equipment","percentile":0.6,"raw_value":0.0006575047523429736},"current_ratio":{"direction":"higher","peer_count":666,"peer_group":"business_equipment","percentile":0.2661654135338346,"raw_value":3.5628160774842486},"fcf_cagr_3y":{"direction":"higher","peer_count":268,"peer_group":"business_equipment","percentile":0.0749063670411985,"raw_value":0.9920202885320066},"gross_margin_stability_5y":{"direction":"lower","peer_count":429,"peer_group":"business_equipment","percentile":0.5397196261682243,"raw_value":0.025288206866724432},"gross_profitability":{"direction":"higher","peer_count":558,"peer_group":"business_equipment","percentile":0.2333931777378815,"raw_value":0.42484450627927106},"net_share_issuance":{"direction":"lower","peer_count":407,"peer_group":"business_equipment","percentile":0.5517241379310345,"raw_value":0.010562373300143202},"revenue_cagr_3y":{"direction":"higher","peer_count":538,"peer_group":"business_equipment","percentile":0.4264432029795158,"raw_value":0.0882854585693329}},"grade":"B","normalization":{"correlation_standard_deviation":0.4453953755504469,"factor_weights":{"accruals":0.1111111111111111,"altman_z_double_prime":0.1111111111111111,"asset_growth_3y":0.08333333333333333,"chs_12m":0.1111111111111111,"current_ratio":0.1111111111111111,"fcf_cagr_3y":0.08333333333333333,"gross_margin_stability_5y":0.1111111111111111,"gross_profitability":0.1111111111111111,"net_share_issuance":0.08333333333333333,"revenue_cagr_3y":0.08333333333333333},"method":"sqrt(w'Rw)"},"peer_count":497,"peer_group":"business_equipment","percentile":0.3225806451612903,"reason":null,"sampling_standard_deviation":0.02206730629434241,"sleeve_scores":{"growth_and_financing":0.42785917431889803,"profitability":0.3577042679687019,"solvency":0.5247100051012487},"status":"resolved","ticker":"SNAP"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2018-03-21","grade":null,"percentile":null,"stratum":"Q5"},{"date":"2021-02-21","grade":"B","percentile":0.2446043165467626,"stratum":"Q5"},{"date":"2023-02-21","grade":"B/C","percentile":0.4164305949008499,"stratum":"Q5"},{"date":"2024-02-21","grade":"C/D","percentile":0.5876288659793815,"stratum":"Q5"},{"date":"2024-04-21","grade":"C","percentile":0.5604938271604938,"stratum":"Q5"},{"date":"2025-01-21","grade":"C/D","percentile":0.5759803921568627,"stratum":"Q5"},{"date":"2025-02-21","grade":"C","percentile":0.5401459854014599,"stratum":"Q5"},{"date":"2026-02-21","grade":"B","percentile":0.2860310421286031,"stratum":"Q5"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"B","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.27280980481162054,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"B","peer_count":497,"peer_group":"business_equipment","peer_policy":"auto","percentile":0.3225806451612903,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"B","peer_count":984,"peer_group":"exchange:NYSE","peer_policy":"exchange","percentile":0.3540183112919634,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"B","peer_count":497,"peer_group":"business_equipment","peer_policy":"auto","percentile":0.32661290322580644,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":7,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":1927088000,"cash":958848000,"debt":3534607000,"ebit":-532167000,"free_cash_flow":437189000.0,"market_equity":10113234880.0,"price":{"close":5.86,"date":"2026-10-08","volume":31995936},"sales":5931447000,"shares":{"accession":"0001564408-26-000052","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000052/0001564408-26-000052-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":1725808000}},"metrics":[{"detail":null,"inputs":[{"accession":"0001564408-26-000013","concept":"operating_income","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-532167000},{"accession":"0001564408-26-000052","concept":"total_debt","end":"2026-06-30","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000052/0001564408-26-000052-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":3534607000},{"accession":"0001564408-26-000052","concept":"cash","end":"2026-06-30","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000052/0001564408-26-000052-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":958848000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":12688993880.0,"market_equity":10113234880.0,"price":{"close":5.86,"date":"2026-10-08","volume":31995936},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.04193925893831387},{"detail":null,"inputs":[{"accession":"0001564408-26-000013","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":656170000},{"accession":"0001564408-26-000013","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":218981000}],"market_inputs":{"current_split_factor":1.0,"market_equity":10113234880.0,"price":{"close":5.86,"date":"2026-10-08","volume":31995936},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.043229392492859814},{"detail":null,"inputs":[{"accession":"0001564408-26-000052","concept":"book_equity","end":"2026-06-30","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000052/0001564408-26-000052-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":1927088000}],"market_inputs":{"current_split_factor":1.0,"market_equity":10113234880.0,"price":{"close":5.86,"date":"2026-10-08","volume":31995936},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.19055109694040845},{"detail":null,"inputs":[{"accession":"0001564408-26-000013","concept":"revenue","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":5931447000}],"market_inputs":{"current_split_factor":1.0,"market_equity":10113234880.0,"price":{"close":5.86,"date":"2026-10-08","volume":31995936},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.5865034353874317},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.2801556420233463},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.35533553355335534},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.611618146628796},{"detail":"a share count from five years earlier is required","inputs":[{"accession":"0001564408-26-000013","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":1756223000}],"market_inputs":{"current_split_factor":1.0,"market_equity":10113234880.0,"price":{"close":5.86,"date":"2026-10-08","volume":31995936},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":"log_growth","value":null}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:58.585206335Z","enterprise_value":12697622920.0,"feeds_grade":false,"market_equity":10121863920.0,"metrics":{"book_to_price":0.19038864928743282,"ebit_to_enterprise_value":-0.04191075789168261,"fcf_yield":0.043192538790819864,"sales_to_price":0.5860034324587126},"predictive_claim":false,"price":5.865,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":null,"bid":5.02,"daily_bar":{"c":5.865,"h":5.875,"l":5.74,"n":2256,"o":5.74,"t":"2026-10-08T04:00:00Z","v":1163509,"vw":5.817124},"day_change":0.04499999999999993,"day_change_percent":0.007731958762886585,"feed":"iex","feeds_grade":false,"minute_bar":{"c":5.865,"h":5.87,"l":5.865,"n":153,"o":5.865,"t":"2026-10-08T19:59:00Z","v":59151,"vw":5.86894},"previous_close":5.82,"price":5.865,"price_timestamp":"2026-10-08T19:59:58.585206335Z","quoted_spread":null,"quoted_spread_percent":null,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"SNAP"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"book_equity":[{"accession":"0001564408-26-000052","concept":"book_equity","end":"2026-06-30","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000052/0001564408-26-000052-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":1927088000}],"cash_and_short_term_investments":[{"accession":"0001564408-26-000052","concept":"cash","end":"2026-06-30","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000052/0001564408-26-000052-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":958848000},{"accession":"0001564408-26-000052","concept":"short_term_investments","end":"2026-06-30","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000052/0001564408-26-000052-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"MarketableSecuritiesCurrent","unit":"USD","value":1700910000}],"liabilities":[{"accession":"0001564408-26-000052","concept":"liabilities","end":"2026-06-30","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000052/0001564408-26-000052-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":5543072000},{"accession":"0001564408-26-000027","concept":"liabilities","end":"2026-03-31","filed":"2026-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000027/0001564408-26-000027-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":5417298000},{"accession":"0001564408-26-000052","concept":"liabilities","end":"2025-12-31","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000052/0001564408-26-000052-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":5396307000},{"accession":"0001564408-25-000065","concept":"liabilities","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440825000065/0001564408-25-000065-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":5350600000}],"net_income":[{"accession":"0001564408-26-000052","concept":"net_income","end":"2026-06-30","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000052/0001564408-26-000052-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":-163960000},{"accession":"0001564408-26-000027","concept":"net_income","end":"2026-03-31","filed":"2026-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000027/0001564408-26-000027-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":-88951000},{"accession":"0001564408-26-000013","concept":"net_income","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-460489000},{"accession":"0001564408-25-000065","concept":"net_income","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440825000065/0001564408-25-000065-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-505698000},{"accession":"0001564408-25-000065","concept":"net_income","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440825000065/0001564408-25-000065-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":-103541000}],"shares_outstanding":[{"accession":"0001564408-26-000052","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000052/0001564408-26-000052-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":1725808000},{"accession":"0001564408-26-000027","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000027/0001564408-26-000027-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":1741534000},{"accession":"0001564408-26-000013","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440826000013/0001564408-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":1756223000},{"accession":"0001564408-25-000065","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1564408/000156440825000065/0001564408-25-000065-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":1756066000}]},"conditional_failure_probability":0.0006575047523429736,"contributions":{"cashmta":-0.36219295517539063,"exretavg":0.1267317805217508,"mb":0.2762471768392718,"nimtaavg":0.17114219797032543,"price":-0.10255267700815744,"rsize":0.39598780138646494,"sigma":0.8309049602458655,"tlmta":0.501330870182841},"cumulative_probability":false,"detail":null,"fitted_sample":"1963-2003","horizon_months":12,"imputed":false,"inputs":{"cashmta":0.16988412531678734,"exretavg":-0.017776936529913145,"mb":3.683295691190291,"nimtaavg":-0.008445627614011322,"price":1.7681496035889213,"rsize":-8.799728919699222,"sigma":0.588876655028962,"tlmta":0.3540472247053962},"log_odds":-7.326400845037028,"market_receipts":{"benchmark_price_as_of":{"close":773.93,"date":"2026-10-08","volume":40507321},"current_split_factor":1.0,"monthly_excess_returns":[-0.024100066903838733,0.14439879723208046,0.05443010050779477,-0.2412135946419687,-0.11243706099175058,0.17741560193087613,-0.07393425329761269,-0.2765976373349762,-0.16692921892607585,0.0487374866502115,-0.01745373521275595,-0.011954167151989544],"nimta_quarters":[{"cover_split_factor":1.0,"market_equity":7662587520.000001,"period_end":"2026-06-30","period_split_factor":1.0,"price":{"close":4.44,"date":"2026-06-30","volume":37264731},"share_fact_end":"2026-06-30","split_adjusted_shares":1725808000.0},{"cover_split_factor":1.0,"market_equity":8011056399.999999,"period_end":"2026-03-31","period_split_factor":1.0,"price":{"close":4.6,"date":"2026-03-31","volume":119237938},"share_fact_end":"2026-03-31","split_adjusted_shares":1741534000.0},{"cover_split_factor":1.0,"market_equity":14172719610.0,"period_end":"2025-12-31","period_split_factor":1.0,"price":{"close":8.07,"date":"2025-12-31","volume":23424817},"share_fact_end":"2025-12-31","split_adjusted_shares":1756223000.0},{"cover_split_factor":1.0,"market_equity":13539268860.0,"period_end":"2025-09-30","period_split_factor":1.0,"price":{"close":7.71,"date":"2025-09-30","volume":266823818},"share_fact_end":"2025-09-30","split_adjusted_shares":1756066000.0}],"price_as_of":{"close":5.86,"date":"2026-10-08","volume":31995936},"sigma":0.588876655028962,"sp500_market_value":67075482580000,"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000},"statement_split_factor":1.0},"model":"CHS","reason":null,"stage":"scored","status":"resolved","winsorization_bounds":{"cashmta":[0.021020929803193276,0.9684247940012214],"exretavg":[-0.17819743489624348,0.0776057500645592],"mb":[0.6531550117846402,21.368015721213112],"nimtaavg":[-0.2027940143589602,0.01725520933412486],"price":[-0.11895571739389744,2.70805020110221],"rsize":[-15.899352029311597,-6.572195415495241],"sigma":[0.26467426464597876,1.226641604179577],"tlmta":[0.014553701556193031,0.7123814514378755]},"winsorized":true,"winsorized_inputs":{"cashmta":0.16988412531678734,"exretavg":-0.017776936529913145,"mb":3.683295691190291,"nimtaavg":-0.008445627614011322,"price":1.7681496035889213,"rsize":-8.799728919699222,"sigma":0.588876655028962,"tlmta":0.3540472247053962}}},"schema_version":1,"status":"analyzed"}