{"as_of":"2026-10-09","company":{"cik":1177394,"exchange":"NYSE","has_companyfacts":true,"name":"TD SYNNEX CORP","reason":null,"sector":"shops","sic":5045,"sic_description":"Wholesale-Computers & Peripheral Equipment & Software","status":"eligible","ticker":"SNX"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":255,"latest_filed":"2026-01-27"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9358,"base_rate_annual":0.00524,"ci":[0.8822,0.9673],"id":"Q5","test_events":61},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":34250898000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001628280-26-003598","end":"2025-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001628280-26-003598","end":"2025-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":62508086000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":34250898000,"assets_max":null,"assets_min":2670000000,"id":"Q5","label":"over $2.67B assets","receipt":{"accession":"0001628280-26-003598","end":"2025-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":11,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":true,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-08-31","fiscal_period":"Q3","fiscal_year":2026,"inputs":[{"accession":"0001628280-26-064256","concept":"operating_cash_flow","end":"2026-08-31","filed":"2026-10-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026064256/0001628280-26-064256-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-12-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-2078194000},{"accession":"0001628280-26-046858","concept":"operating_cash_flow","end":"2026-05-31","filed":"2026-07-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026046858/0001628280-26-046858-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-12-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-1161477000}],"method":"ytd_difference","unit":"USD","value":-916717000},{"concept":"operating_cash_flow","end":"2026-05-31","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001628280-26-046858","concept":"operating_cash_flow","end":"2026-05-31","filed":"2026-07-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026046858/0001628280-26-046858-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-12-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-1161477000},{"accession":"0001628280-26-023123","concept":"operating_cash_flow","end":"2026-02-28","filed":"2026-04-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026023123/0001628280-26-023123-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-12-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-895866000}],"method":"ytd_difference","unit":"USD","value":-265611000},{"concept":"operating_cash_flow","end":"2026-02-28","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001628280-26-023123","concept":"operating_cash_flow","end":"2026-02-28","filed":"2026-04-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026023123/0001628280-26-023123-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-12-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-895866000}],"method":"direct","unit":"USD","value":-895866000},{"concept":"operating_cash_flow","end":"2025-11-30","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001628280-26-003598","concept":"operating_cash_flow","end":"2025-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1531704000},{"accession":"0001628280-26-064256","concept":"operating_cash_flow","end":"2025-08-31","filed":"2026-10-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026064256/0001628280-26-064256-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2024-12-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":71326000}],"method":"annual_less_ytd_q3","unit":"USD","value":1460378000}],"cash_input":{"accession":"0001628280-26-064256","concept":"cash","end":"2026-08-31","filed":"2026-10-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026064256/0001628280-26-064256-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":749302000},"detail":null,"kind":"diagnostic","months":14.553886594066842,"name":"cash_runway","period_end":"2026-08-31","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":-617816000.0},"filing_gap":{"ceased":false,"days":8,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001628280-26-064256","last_filing_date":"2026-10-01","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026064256/0001628280-26-064256-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":158279666.61,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001628280-26-003598","concept":"net_income","end":"2025-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"NetIncomeLoss","unit":"USD","value":827660000},{"accession":"0001628280-26-003598","concept":"assets","end":"2024-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":30274479000}],"metric":0.027338538179302773,"name":"positive_roa","passed":true,"period_end":"2025-11-30","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001628280-26-003598","concept":"operating_cash_flow","end":"2025-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1531704000}],"metric":1531704000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-11-30","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001628280-26-003598","concept":"net_income","end":"2025-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"NetIncomeLoss","unit":"USD","value":827660000},{"accession":"0001628280-26-003598","concept":"net_income","end":"2024-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-01","tag":"NetIncomeLoss","unit":"USD","value":689091000},{"accession":"0001628280-26-003598","concept":"assets","end":"2024-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":30274479000},{"accession":"0001177394-25-000009","concept":"assets","end":"2023-11-30","filed":"2025-01-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000117739425000009/0001177394-25-000009-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":29412814000}],"metric":0.003910280005841371,"name":"improving_roa","passed":true,"period_end":"2025-11-30","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001628280-26-003598","concept":"operating_cash_flow","end":"2025-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1531704000},{"accession":"0001628280-26-003598","concept":"net_income","end":"2025-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"NetIncomeLoss","unit":"USD","value":827660000}],"metric":704044000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-11-30","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001628280-26-003598","concept":"long_term_debt","end":"2025-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":3592130000},{"accession":"0001628280-26-003598","concept":"long_term_debt","end":"2024-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":3736399000},{"accession":"0001628280-26-003598","concept":"assets","end":"2025-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":34250898000},{"accession":"0001628280-26-003598","concept":"assets","end":"2024-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":30274479000},{"accession":"0001177394-25-000009","concept":"assets","end":"2023-11-30","filed":"2025-01-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000117739425000009/0001177394-25-000009-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":29412814000}],"metric":-0.013859074021483717,"name":"declining_long_term_leverage","passed":true,"period_end":"2025-11-30","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001628280-26-003598","concept":"current_assets","end":"2025-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":25289438000},{"accession":"0001628280-26-003598","concept":"current_liabilities","end":"2025-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":20960840000},{"accession":"0001628280-26-003598","concept":"current_assets","end":"2024-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":21324696000},{"accession":"0001628280-26-003598","concept":"current_liabilities","end":"2024-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":17221235000}],"metric":-0.03177033215787595,"name":"improving_current_ratio","passed":false,"period_end":"2025-11-30","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001628280-26-003598","concept":"shares_outstanding","end":"2026-01-14","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":80729152},{"accession":"0001177394-25-000009","concept":"shares_outstanding","end":"2025-01-15","filed":"2025-01-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000117739425000009/0001177394-25-000009-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":84651827}],"metric":-0.04633892898732117,"name":"no_new_shares","passed":true,"period_end":"2025-11-30","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001628280-26-003598","concept":"gross_profit","end":"2025-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"GrossProfit","unit":"USD","value":4368982000},{"accession":"0001628280-26-003598","concept":"revenue","end":"2025-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":62508086000},{"accession":"0001628280-26-003598","concept":"gross_profit","end":"2024-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-01","tag":"GrossProfit","unit":"USD","value":3981306000},{"accession":"0001628280-26-003598","concept":"revenue","end":"2024-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":58452436000}],"metric":0.001782777443595271,"name":"improving_gross_margin","passed":true,"period_end":"2025-11-30","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001628280-26-003598","concept":"revenue","end":"2025-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":62508086000},{"accession":"0001628280-26-003598","concept":"revenue","end":"2024-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":58452436000},{"accession":"0001628280-26-003598","concept":"assets","end":"2024-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":30274479000},{"accession":"0001177394-25-000009","concept":"assets","end":"2023-11-30","filed":"2025-01-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000117739425000009/0001177394-25-000009-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":29412814000}],"metric":0.07740027071772326,"name":"improving_asset_turnover","passed":true,"period_end":"2025-11-30","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":9,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-11-30","reason":null,"score":8,"status":"resolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0001628280-26-003598","concept":"gross_profit","end":"2025-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"GrossProfit","unit":"USD","value":4368982000},{"accession":"0001628280-26-003598","concept":"assets","end":"2025-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":34250898000}],"name":"gross_profitability","period_end":"2025-11-30","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.12755817380320947},{"direction":"higher","inputs":[{"accession":"0001628280-26-003598","concept":"operating_income","end":"2025-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"OperatingIncomeLoss","unit":"USD","value":1414919000},{"accession":"0001628280-26-003598","concept":"pretax_income","end":"2025-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":1057254000},{"accession":"0001628280-26-003598","concept":"income_tax","end":"2025-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":229594000},{"accession":"0001628280-26-003598","concept":"total_debt","end":"2025-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":3592130000},{"accession":"0001628280-26-003598","concept":"book_equity","end":"2025-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":8450429000},{"accession":"0001628280-26-003598","concept":"cash","end":"2025-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":2435389000},{"accession":"0001628280-26-003598","concept":"total_debt","end":"2024-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":3736399000},{"accession":"0001628280-26-003598","concept":"book_equity","end":"2024-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":8035434000},{"accession":"0001628280-26-003598","concept":"cash","end":"2024-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1059378000}],"name":"roic","period_end":"2025-11-30","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.10902309708635473},{"direction":"lower","inputs":[{"accession":"0001628280-26-003598","concept":"net_income","end":"2025-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"NetIncomeLoss","unit":"USD","value":827660000},{"accession":"0001628280-26-003598","concept":"operating_cash_flow","end":"2025-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1531704000},{"accession":"0001628280-26-003598","concept":"assets","end":"2025-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":34250898000},{"accession":"0001628280-26-003598","concept":"assets","end":"2024-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":30274479000}],"name":"accruals","period_end":"2025-11-30","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.021822235924324782},{"direction":"lower","inputs":[{"accession":"0001628280-26-003598","concept":"gross_profit","end":"2025-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"GrossProfit","unit":"USD","value":4368982000},{"accession":"0001628280-26-003598","concept":"revenue","end":"2025-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":62508086000},{"accession":"0001628280-26-003598","concept":"gross_profit","end":"2024-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-01","tag":"GrossProfit","unit":"USD","value":3981306000},{"accession":"0001628280-26-003598","concept":"revenue","end":"2024-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":58452436000},{"accession":"0001628280-26-003598","concept":"gross_profit","end":"2023-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-12-01","tag":"GrossProfit","unit":"USD","value":3956829000},{"accession":"0001628280-26-003598","concept":"revenue","end":"2023-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-12-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":57555416000},{"accession":"0001177394-25-000009","concept":"gross_profit","end":"2022-11-30","filed":"2025-01-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000117739425000009/0001177394-25-000009-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2021-12-01","tag":"GrossProfit","unit":"USD","value":3900199000},{"accession":"0001177394-25-000009","concept":"revenue","end":"2022-11-30","filed":"2025-01-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000117739425000009/0001177394-25-000009-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2021-12-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":62343810000},{"accession":"0001177394-24-000014","concept":"gross_profit","end":"2021-11-30","filed":"2024-01-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000117739424000014/0001177394-24-000014-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2020-12-01","tag":"GrossProfit","unit":"USD","value":1889534000},{"accession":"0001177394-24-000014","concept":"revenue","end":"2021-11-30","filed":"2024-01-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000117739424000014/0001177394-24-000014-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2020-12-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":31614169000}],"name":"gross_margin_stability_5y","period_end":"2025-11-30","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.003941577279849147},{"direction":"higher","inputs":[{"accession":"0001628280-26-003598","concept":"current_assets","end":"2025-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":25289438000},{"accession":"0001628280-26-003598","concept":"current_liabilities","end":"2025-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":20960840000},{"accession":"0001628280-26-003598","concept":"retained_earnings","end":"2025-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":3437060000},{"accession":"0001628280-26-003598","concept":"operating_income","end":"2025-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"OperatingIncomeLoss","unit":"USD","value":1414919000},{"accession":"0001628280-26-003598","concept":"book_equity","end":"2025-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":8450429000},{"accession":"0001628280-26-003598","concept":"assets","end":"2025-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":34250898000},{"accession":"0001628280-26-003598","concept":"liabilities","end":"2025-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":25800469000}],"name":"altman_z_double_prime","period_end":"2025-11-30","sleeve":"solvency","status":"resolved","unit":"score","value":1.77769886641742},{"direction":"lower","inputs":[{"accession":"0001628280-26-003598","concept":"total_debt","end":"2025-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":3592130000},{"accession":"0001628280-26-003598","concept":"cash","end":"2025-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":2435389000},{"accession":"0001628280-26-003598","concept":"operating_income","end":"2025-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"OperatingIncomeLoss","unit":"USD","value":1414919000},{"accession":"0001628280-26-003598","concept":"depreciation_amortization","end":"2025-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":414219000}],"name":"net_debt_to_ebitda","period_end":"2025-11-30","sleeve":"solvency","status":"resolved","unit":"ratio","value":0.632396790182042},{"detail":"latest aligned inputs end 2017-11-30; latest annual assets end 2025-11-30","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001564590-20-002467","concept":"operating_income","end":"2017-11-30","filed":"2020-01-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000156459020002467/0001564590-20-002467-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":"2016-12-01","tag":"OperatingIncomeLoss","unit":"USD","value":507337000},{"accession":"0001177394-18-000010","concept":"interest_expense","end":"2017-11-30","filed":"2018-01-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000117739418000010/0001177394-18-000010-index.html","fiscal_period":"FY","fiscal_year":2017,"form":"10-K","namespace":"us-gaap","start":"2016-12-01","tag":"InterestExpense","unit":"USD","value":47367000}],"name":"interest_coverage","period_end":"2017-11-30","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001628280-26-003598","concept":"current_assets","end":"2025-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":25289438000},{"accession":"0001628280-26-003598","concept":"current_liabilities","end":"2025-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":20960840000}],"name":"current_ratio","period_end":"2025-11-30","sleeve":"solvency","status":"resolved","unit":"ratio","value":1.2065088040364795},{"direction":"higher","inputs":[{"accession":"0001628280-26-003598","concept":"revenue","end":"2025-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":62508086000},{"accession":"0001628280-26-003598","concept":"revenue","end":"2024-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":58452436000},{"accession":"0001628280-26-003598","concept":"revenue","end":"2023-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-12-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":57555416000},{"accession":"0001177394-25-000009","concept":"revenue","end":"2022-11-30","filed":"2025-01-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000117739425000009/0001177394-25-000009-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2021-12-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":62343810000}],"name":"revenue_cagr_3y","period_end":"2025-11-30","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.0008775633149629147},{"detail":"current FCF must be positive and base FCF must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001628280-26-003598","concept":"operating_cash_flow","end":"2025-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1531704000},{"accession":"0001628280-26-003598","concept":"capital_expenditure","end":"2025-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":142282000},{"accession":"0001628280-26-003598","concept":"operating_cash_flow","end":"2024-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1217724000},{"accession":"0001628280-26-003598","concept":"capital_expenditure","end":"2024-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":175112000},{"accession":"0001628280-26-003598","concept":"operating_cash_flow","end":"2023-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-12-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1407373000},{"accession":"0001628280-26-003598","concept":"capital_expenditure","end":"2023-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-12-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":150007000},{"accession":"0001177394-25-000009","concept":"operating_cash_flow","end":"2022-11-30","filed":"2025-01-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000117739425000009/0001177394-25-000009-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2021-12-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-49604000},{"accession":"0001177394-23-000010","concept":"capital_expenditure","end":"2022-11-30","filed":"2023-01-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000117739423000010/0001177394-23-000010-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-12-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":65291000}],"name":"fcf_cagr_3y","period_end":"2025-11-30","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"direction":"higher","inputs":[{"accession":"0001628280-26-003598","concept":"capital_expenditure","end":"2025-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":142282000},{"accession":"0001628280-26-003598","concept":"depreciation_amortization","end":"2025-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":414219000},{"accession":"0001628280-26-003598","concept":"operating_income","end":"2025-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"OperatingIncomeLoss","unit":"USD","value":1414919000},{"accession":"0001628280-26-003598","concept":"pretax_income","end":"2025-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":1057254000},{"accession":"0001628280-26-003598","concept":"income_tax","end":"2025-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":229594000},{"accession":"0001628280-26-003598","concept":"current_assets","end":"2025-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":25289438000},{"accession":"0001628280-26-003598","concept":"current_liabilities","end":"2025-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":20960840000},{"accession":"0001628280-26-003598","concept":"current_assets","end":"2024-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":21324696000},{"accession":"0001628280-26-003598","concept":"current_liabilities","end":"2024-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":17221235000}],"name":"reinvestment_rate","period_end":"2025-11-30","sleeve":"growth_and_financing","status":"resolved","unit":"ratio","value":-0.04225145263027298},{"direction":"higher","inputs":[{"accession":"0001628280-26-003598","concept":"assets","end":"2025-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":34250898000},{"accession":"0001628280-26-003598","concept":"assets","end":"2024-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":30274479000},{"accession":"0001177394-25-000009","concept":"assets","end":"2023-11-30","filed":"2025-01-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000117739425000009/0001177394-25-000009-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":29412814000},{"accession":"0001177394-24-000014","concept":"assets","end":"2022-11-30","filed":"2024-01-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000117739424000014/0001177394-24-000014-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":29733998000}],"name":"asset_growth_3y","period_end":"2025-11-30","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.04826934290967144},{"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-08-31","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001628280-26-003598","concept":"shares_outstanding","end":"2026-01-14","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":80729152},{"accession":"0001177394-25-000009","concept":"shares_outstanding","end":"2025-01-15","filed":"2025-01-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000117739425000009/0001177394-25-000009-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":84651827}],"name":"net_share_issuance","period_end":"2026-01-14","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":-0.04633892898732117}],"facts":[{"accession":"0001628280-26-003598","concept":"revenue","end":"2025-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":62508086000},{"accession":"0001628280-26-003598","concept":"gross_profit","end":"2025-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"GrossProfit","unit":"USD","value":4368982000},{"accession":"0001628280-26-003598","concept":"net_income","end":"2025-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"NetIncomeLoss","unit":"USD","value":827660000},{"accession":"0001628280-26-003598","concept":"operating_cash_flow","end":"2025-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1531704000},{"accession":"0001628280-26-003598","concept":"assets","end":"2025-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":34250898000},{"accession":"0001628280-26-003598","concept":"liabilities","end":"2025-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":25800469000},{"accession":"0001628280-26-003598","concept":"cash","end":"2025-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":2435389000},{"accession":"0001628280-26-003598","concept":"shares_outstanding","end":"2026-01-14","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":80729152}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is -4.6%","inputs":[{"accession":"0001628280-26-003598","concept":"shares_outstanding","end":"2026-01-14","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":80729152},{"accession":"0001177394-25-000009","concept":"shares_outstanding","end":"2025-01-15","filed":"2025-01-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000117739425000009/0001177394-25-000009-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":84651827}],"name":"dilution","status":"resolved"},{"active":false,"detail":"cash runway is 14.6 months","inputs":[{"accession":"0001628280-26-064256","concept":"cash","end":"2026-08-31","filed":"2026-10-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026064256/0001628280-26-064256-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":749302000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"11 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001628280-26-003598","concept":"revenue","end":"2025-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":62508086000},{"accession":"0001628280-26-003598","concept":"assets","end":"2025-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":34250898000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":false,"detail":"cash minus debt is -1,156,741,000 USD; Altman Z is not used","inputs":[{"accession":"0001628280-26-003598","concept":"cash","end":"2025-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":2435389000},{"accession":"0001628280-26-003598","concept":"total_debt","end":"2025-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":3592130000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":-0.022162747259475604,"coverage":{"resolved":11,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":287,"peer_group":"shops","percentile":0.7867132867132867,"raw_value":-0.021822235924324782},"altman_z_double_prime":{"direction":"higher","peer_count":208,"peer_group":"shops","percentile":0.4975845410628019,"raw_value":1.77769886641742},"asset_growth_3y":{"direction":"higher","peer_count":272,"peer_group":"shops","percentile":0.4022140221402214,"raw_value":0.04826934290967144},"current_ratio":{"direction":"higher","peer_count":295,"peer_group":"shops","percentile":0.5918367346938775,"raw_value":1.2065088040364795},"gross_margin_stability_5y":{"direction":"lower","peer_count":219,"peer_group":"shops","percentile":0.0779816513761468,"raw_value":0.003941577279849147},"gross_profitability":{"direction":"higher","peer_count":242,"peer_group":"shops","percentile":0.8672199170124482,"raw_value":0.12755817380320947},"net_debt_to_ebitda":{"direction":"lower","peer_count":100,"peer_group":"shops","percentile":0.31313131313131315,"raw_value":0.632396790182042},"net_share_issuance":{"direction":"lower","peer_count":211,"peer_group":"shops","percentile":0.14761904761904762,"raw_value":-0.04633892898732117},"reinvestment_rate":{"direction":"higher","peer_count":152,"peer_group":"shops","percentile":0.6688741721854304,"raw_value":-0.04225145263027298},"revenue_cagr_3y":{"direction":"higher","peer_count":269,"peer_group":"shops","percentile":0.5522388059701493,"raw_value":0.0008775633149629147},"roic":{"direction":"higher","peer_count":84,"peer_group":"shops","percentile":0.5060240963855421,"raw_value":0.10902309708635473}},"grade":"C","normalization":{"correlation_standard_deviation":0.4551364227820464,"factor_weights":{"accruals":0.08333333333333333,"altman_z_double_prime":0.1111111111111111,"asset_growth_3y":0.08333333333333333,"current_ratio":0.1111111111111111,"gross_margin_stability_5y":0.08333333333333333,"gross_profitability":0.08333333333333333,"net_debt_to_ebitda":0.1111111111111111,"net_share_issuance":0.08333333333333333,"reinvestment_rate":0.08333333333333333,"revenue_cagr_3y":0.08333333333333333,"roic":0.08333333333333333},"method":"sqrt(w'Rw)"},"peer_count":258,"peer_group":"shops","percentile":0.4980544747081712,"reason":null,"sampling_standard_deviation":0.029399896045072187,"sleeve_scores":{"growth_and_financing":0.44273651197871217,"profitability":0.5594847378718559,"solvency":0.46751752962933085},"status":"resolved","ticker":"SNX"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2012-02-21","grade":null,"percentile":null,"stratum":"Q5"},{"date":"2015-02-21","grade":"D/E","percentile":0.7722222222222223,"stratum":"Q5"},{"date":"2015-03-21","grade":"E","percentile":0.8620689655172413,"stratum":"Q5"},{"date":"2015-11-21","grade":"D/E","percentile":0.8333333333333334,"stratum":"Q5"},{"date":"2016-02-21","grade":"B","percentile":0.2462686567164179,"stratum":"Q5"},{"date":"2016-03-21","grade":"A/B","percentile":0.2112676056338028,"stratum":"Q5"},{"date":"2016-11-21","grade":"A","percentile":0.15483870967741936,"stratum":"Q5"},{"date":"2017-02-21","grade":"C","percentile":0.5161290322580645,"stratum":"Q5"},{"date":"2017-12-21","grade":"C/D","percentile":0.56875,"stratum":"Q5"},{"date":"2018-01-21","grade":"C","percentile":0.5625,"stratum":"Q5"},{"date":"2018-02-21","grade":"D","percentile":0.69375,"stratum":"Q5"},{"date":"2018-11-21","grade":"C/D","percentile":0.6198830409356725,"stratum":"Q5"},{"date":"2019-01-21","grade":"D","percentile":0.6385542168674698,"stratum":"Q5"},{"date":"2019-02-21","grade":"C","percentile":0.5119047619047619,"stratum":"Q5"},{"date":"2019-04-21","grade":"B/C","percentile":0.43258426966292135,"stratum":"Q5"},{"date":"2019-05-21","grade":"C","percentile":0.43820224719101125,"stratum":"Q5"},{"date":"2019-10-21","grade":"B/C","percentile":0.42777777777777776,"stratum":"Q5"},{"date":"2019-12-21","grade":"B","percentile":0.3655913978494624,"stratum":"Q5"},{"date":"2021-02-21","grade":"A/B","percentile":0.21195652173913043,"stratum":"Q5"},{"date":"2021-03-21","grade":"B","percentile":0.26519337016574585,"stratum":"Q5"},{"date":"2022-02-21","grade":"E","percentile":0.8341968911917098,"stratum":"Q5"},{"date":"2022-03-21","grade":"D/E","percentile":0.8155339805825242,"stratum":"Q5"},{"date":"2022-11-21","grade":"E","percentile":0.8604651162790697,"stratum":"Q5"},{"date":"2023-02-21","grade":"D","percentile":0.728110599078341,"stratum":"Q5"},{"date":"2023-12-21","grade":"C/D","percentile":0.6282051282051282,"stratum":"Q5"},{"date":"2024-02-21","grade":"C","percentile":0.5470085470085471,"stratum":"Q5"},{"date":"2025-04-21","grade":"B/C","percentile":0.4087301587301587,"stratum":"Q5"},{"date":"2026-02-21","grade":"C","percentile":0.492,"stratum":"Q5"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"C","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.43940081706763506,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"C","peer_count":258,"peer_group":"shops","peer_policy":"auto","percentile":0.4980544747081712,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"C","peer_count":984,"peer_group":"exchange:NYSE","peer_policy":"exchange","percentile":0.4649033570701933,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"C","peer_count":258,"peer_group":"shops","peer_policy":"auto","percentile":0.5175097276264592,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":9301803000,"cash":749302000,"debt":3595337000,"ebit":1414919000,"free_cash_flow":1389422000.0,"market_equity":21337293092.059998,"price":{"close":267.46,"date":"2026-10-08","volume":589156},"sales":62508086000,"shares":{"accession":"0001628280-26-064256","concept":"shares_outstanding","end":"2026-09-23","filed":"2026-10-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026064256/0001628280-26-064256-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":79777511}},"metrics":[{"detail":null,"inputs":[{"accession":"0001628280-26-003598","concept":"operating_income","end":"2025-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"OperatingIncomeLoss","unit":"USD","value":1414919000},{"accession":"0001628280-26-064256","concept":"total_debt","end":"2026-08-31","filed":"2026-10-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026064256/0001628280-26-064256-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":3595337000},{"accession":"0001628280-26-064256","concept":"cash","end":"2026-08-31","filed":"2026-10-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026064256/0001628280-26-064256-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":749302000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":24183328092.059998,"market_equity":21337293092.059998,"price":{"close":267.46,"date":"2026-10-08","volume":589156},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-11-30","reason":null,"status":"resolved","unit":"ratio","value":0.05850803473424958},{"detail":null,"inputs":[{"accession":"0001628280-26-003598","concept":"operating_cash_flow","end":"2025-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1531704000},{"accession":"0001628280-26-003598","concept":"capital_expenditure","end":"2025-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":142282000}],"market_inputs":{"current_split_factor":1.0,"market_equity":21337293092.059998,"price":{"close":267.46,"date":"2026-10-08","volume":589156},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-11-30","reason":null,"status":"resolved","unit":"ratio","value":0.06511706963040358},{"detail":null,"inputs":[{"accession":"0001628280-26-064256","concept":"book_equity","end":"2026-08-31","filed":"2026-10-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026064256/0001628280-26-064256-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":9301803000}],"market_inputs":{"current_split_factor":1.0,"market_equity":21337293092.059998,"price":{"close":267.46,"date":"2026-10-08","volume":589156},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-08-31","reason":null,"status":"resolved","unit":"ratio","value":0.43594109898885786},{"detail":null,"inputs":[{"accession":"0001628280-26-003598","concept":"revenue","end":"2025-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":62508086000}],"market_inputs":{"current_split_factor":1.0,"market_equity":21337293092.059998,"price":{"close":267.46,"date":"2026-10-08","volume":589156},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-11-30","reason":null,"status":"resolved","unit":"ratio","value":2.929522771717487},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":0.5602246081698137},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.07816915971599925},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":0.46844624655754735},{"detail":null,"inputs":[{"accession":"0001628280-26-003598","concept":"shares_outstanding","end":"2026-01-14","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":80729152},{"accession":"0001564590-21-003035","concept":"shares_outstanding","end":"2021-01-22","filed":"2021-01-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000156459021003035/0001564590-21-003035-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":51596838}],"market_inputs":{"cumulative_log_return":1.1591060583566086,"current_split_factor":1.0,"current_total_return_price":{"close":267.46,"date":"2026-10-08","volume":589156},"market_equity":21337293092.059998,"price":{"close":267.46,"date":"2026-10-08","volume":589156},"prior_market_equity":4632364115.64,"prior_raw_price":{"close":89.78,"date":"2021-01-22","volume":229706},"prior_total_return_price":{"close":83.92,"date":"2021-01-22","volume":229706},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-01-14","reason":null,"status":"resolved","unit":"log_growth","value":0.3682829868894164}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:33.95976371Z","enterprise_value":24195693606.265,"feeds_grade":false,"market_equity":21349658606.265,"metrics":{"book_to_price":0.43568860615271904,"ebit_to_enterprise_value":0.058478133465602926,"fcf_yield":0.06507935445826182,"sales_to_price":2.927826020677313},"predictive_claim":false,"price":267.615,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":301.05,"bid":239.17,"daily_bar":{"c":267.615,"h":269.59,"l":265.135,"n":1276,"o":267.02,"t":"2026-10-08T04:00:00Z","v":33914,"vw":268.336893},"day_change":-3.714999999999975,"day_change_percent":-0.013691814395754157,"feed":"iex","feeds_grade":false,"minute_bar":{"c":267.615,"h":267.68,"l":267.615,"n":51,"o":267.68,"t":"2026-10-08T19:59:00Z","v":1096,"vw":267.648333},"previous_close":271.33,"price":267.615,"price_timestamp":"2026-10-08T19:59:33.95976371Z","quoted_spread":61.880000000000024,"quoted_spread_percent":0.22909185146792055,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"SNX"},"models":{"chs_12m":{"accounting_period_end":"2026-08-31","accounting_receipts":{"liabilities":[{"accession":"0001628280-26-064256","concept":"liabilities","end":"2026-08-31","filed":"2026-10-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026064256/0001628280-26-064256-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":32542680000},{"accession":"0001628280-26-046858","concept":"liabilities","end":"2026-05-31","filed":"2026-07-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026046858/0001628280-26-046858-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":29555654000},{"accession":"0001628280-26-023123","concept":"liabilities","end":"2026-02-28","filed":"2026-04-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026023123/0001628280-26-023123-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":26300969000},{"accession":"0001628280-26-064256","concept":"liabilities","end":"2025-11-30","filed":"2026-10-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026064256/0001628280-26-064256-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":25800469000}],"net_income":[{"accession":"0001628280-26-064256","concept":"net_income","end":"2026-08-31","filed":"2026-10-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026064256/0001628280-26-064256-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-06-01","tag":"NetIncomeLoss","unit":"USD","value":416240000},{"accession":"0001628280-26-046858","concept":"net_income","end":"2026-05-31","filed":"2026-07-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026046858/0001628280-26-046858-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-03-01","tag":"NetIncomeLoss","unit":"USD","value":334088000},{"accession":"0001628280-26-023123","concept":"net_income","end":"2026-02-28","filed":"2026-04-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026023123/0001628280-26-023123-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-12-01","tag":"NetIncomeLoss","unit":"USD","value":326915000},{"accession":"0001628280-26-003598","concept":"net_income","end":"2025-11-30","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"NetIncomeLoss","unit":"USD","value":827660000},{"accession":"0001628280-26-064256","concept":"net_income","end":"2025-08-31","filed":"2026-10-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026064256/0001628280-26-064256-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2024-12-01","tag":"NetIncomeLoss","unit":"USD","value":579253000}],"shares_outstanding":[{"accession":"0001628280-26-064256","concept":"shares_outstanding","end":"2026-09-23","filed":"2026-10-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026064256/0001628280-26-064256-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":79777511},{"accession":"0001628280-26-046858","concept":"shares_outstanding","end":"2026-06-24","filed":"2026-07-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026046858/0001628280-26-046858-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":79958752},{"accession":"0001628280-26-023123","concept":"shares_outstanding","end":"2026-03-25","filed":"2026-04-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026023123/0001628280-26-023123-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":80391093},{"accession":"0001628280-26-003598","concept":"shares_outstanding","end":"2026-01-14","filed":"2026-01-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1177394/000162828026003598/0001628280-26-003598-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":80729152}]},"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}