{"as_of":"2026-10-09","company":{"cik":1706946,"exchange":"NYSE","has_companyfacts":true,"name":"Virgin Galactic Holdings, Inc","reason":null,"sector":"other","sic":4700,"sic_description":"Transportation Services","status":"eligible","ticker":"SPCE"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":193,"latest_filed":"2026-03-30"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9116,"base_rate_annual":0.01011,"ci":[0.8763,0.9415],"id":"Q4","test_events":160},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":803179000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001706946-26-000019","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001706946-26-000019","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":1544000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":803179000,"assets_max":2670000000,"assets_min":591000000,"id":"Q4","label":"$591M to $2.67B assets","receipt":{"accession":"0001706946-26-000019","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":9,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":true,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001706946-26-000128","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000128/0001706946-26-000128-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-103673000},{"accession":"0001706946-26-000068","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000068/0001706946-26-000068-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-53501000}],"method":"ytd_difference","unit":"USD","value":-50172000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001706946-26-000068","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000068/0001706946-26-000068-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-53501000}],"method":"direct","unit":"USD","value":-53501000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001706946-26-000019","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-240142000},{"accession":"0001706946-25-000150","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694625000150/0001706946-25-000150-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-187667000}],"method":"annual_less_ytd_q3","unit":"USD","value":-52475000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001706946-25-000150","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694625000150/0001706946-25-000150-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-187667000},{"accession":"0001706946-26-000128","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000128/0001706946-26-000128-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-131364000}],"method":"ytd_difference","unit":"USD","value":-56303000}],"cash_input":{"accession":"0001706946-26-000128","concept":"cash","end":"2026-06-30","filed":"2026-08-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000128/0001706946-26-000128-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":187340000},"detail":null,"kind":"diagnostic","months":10.581640001694508,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":-212451000.0},"filing_gap":{"ceased":false,"days":58,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001706946-26-000128","last_filing_date":"2026-08-12","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000128/0001706946-26-000128-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":17803958.16,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001706946-26-000019","concept":"net_income","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-278907000},{"accession":"0001706946-26-000019","concept":"assets","end":"2024-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":961225000}],"metric":-0.29015787146609795,"name":"positive_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001706946-26-000019","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-240142000}],"metric":-240142000.0,"name":"positive_operating_cash_flow","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001706946-26-000019","concept":"net_income","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-278907000},{"accession":"0001706946-26-000019","concept":"net_income","end":"2024-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":-346740000},{"accession":"0001706946-26-000019","concept":"assets","end":"2024-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":961225000},{"accession":"0001706946-25-000038","concept":"assets","end":"2023-12-31","filed":"2025-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694625000038/0001706946-25-000038-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1179517000}],"metric":0.0038099136527260935,"name":"improving_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001706946-26-000019","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-240142000},{"accession":"0001706946-26-000019","concept":"net_income","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-278907000}],"metric":38765000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"detail":"two debt years and three asset years are required","inputs":[{"accession":"0001706946-26-000019","concept":"long_term_debt","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":276362000},{"accession":"0001706946-26-000019","concept":"assets","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":803179000},{"accession":"0001706946-26-000019","concept":"assets","end":"2024-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":961225000},{"accession":"0001706946-25-000038","concept":"assets","end":"2023-12-31","filed":"2025-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694625000038/0001706946-25-000038-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1179517000}],"metric":null,"name":"declining_long_term_leverage","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001706946-26-000019","concept":"current_assets","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":372898000},{"accession":"0001706946-26-000019","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":209323000},{"accession":"0001706946-26-000019","concept":"current_assets","end":"2024-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":627936000},{"accession":"0001706946-26-000019","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":150010000}],"metric":-2.4045131256157575,"name":"improving_current_ratio","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001706946-26-000019","concept":"shares_outstanding","end":"2026-03-23","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":81408715},{"accession":"0001706946-25-000038","concept":"shares_outstanding","end":"2025-02-14","filed":"2025-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694625000038/0001706946-25-000038-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":35528350}],"metric":1.2913733680286308,"name":"no_new_shares","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001706946-26-000019","concept":"revenue","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1544000},{"accession":"0001706946-26-000019","concept":"cost_of_revenue","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"CostOfRevenue","unit":"USD","value":72769000},{"accession":"0001706946-26-000019","concept":"revenue","end":"2024-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":7036000},{"accession":"0001706946-26-000019","concept":"cost_of_revenue","end":"2024-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"CostOfRevenue","unit":"USD","value":90024000}],"metric":-34.33541159160733,"name":"improving_gross_margin","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001706946-26-000019","concept":"revenue","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1544000},{"accession":"0001706946-26-000019","concept":"revenue","end":"2024-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":7036000},{"accession":"0001706946-26-000019","concept":"assets","end":"2024-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":961225000},{"accession":"0001706946-25-000038","concept":"assets","end":"2023-12-31","filed":"2025-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694625000038/0001706946-25-000038-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1179517000}],"metric":-0.004358869884714097,"name":"improving_asset_turnover","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":8,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"detail":"gross profit derived as revenue minus cost of revenue","direction":"higher","inputs":[{"accession":"0001706946-26-000019","concept":"revenue","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1544000},{"accession":"0001706946-26-000019","concept":"cost_of_revenue","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"CostOfRevenue","unit":"USD","value":72769000},{"accession":"0001706946-26-000019","concept":"assets","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":803179000}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.08867886237065462},{"detail":"prior invested-capital observation is 1461 days earlier","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001706946-26-000019","concept":"operating_income","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-285343000},{"accession":"0001706946-26-000019","concept":"pretax_income","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-278855000},{"accession":"0001706946-26-000019","concept":"income_tax","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":52000},{"accession":"0001706946-26-000019","concept":"total_debt","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":324192000},{"accession":"0001706946-26-000019","concept":"book_equity","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":273964000},{"accession":"0001706946-26-000019","concept":"cash","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":144727000},{"accession":"0001706946-22-000035","concept":"total_debt","end":"2021-12-31","filed":"2022-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694622000035/0001706946-22-000035-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":310000},{"accession":"0001706946-24-000039","concept":"book_equity","end":"2021-12-31","filed":"2024-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694624000039/0001706946-24-000039-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":894264000},{"accession":"0001706946-24-000039","concept":"cash","end":"2021-12-31","filed":"2024-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694624000039/0001706946-24-000039-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":524481000}],"name":"roic","period_end":"2025-12-31","reason":"period_mismatch","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001706946-26-000019","concept":"net_income","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-278907000},{"accession":"0001706946-26-000019","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-240142000},{"accession":"0001706946-26-000019","concept":"assets","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":803179000},{"accession":"0001706946-26-000019","concept":"assets","end":"2024-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":961225000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.043941183538463977},{"direction":"lower","inputs":[{"accession":"0001706946-26-000019","concept":"revenue","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1544000},{"accession":"0001706946-26-000019","concept":"cost_of_revenue","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"CostOfRevenue","unit":"USD","value":72769000},{"accession":"0001706946-26-000019","concept":"revenue","end":"2024-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":7036000},{"accession":"0001706946-26-000019","concept":"cost_of_revenue","end":"2024-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"CostOfRevenue","unit":"USD","value":90024000},{"accession":"0001706946-25-000038","concept":"revenue","end":"2023-12-31","filed":"2025-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694625000038/0001706946-25-000038-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":6800000},{"accession":"0001706946-25-000038","concept":"cost_of_revenue","end":"2023-12-31","filed":"2025-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694625000038/0001706946-25-000038-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"CostOfRevenue","unit":"USD","value":50538000},{"accession":"0001706946-24-000039","concept":"revenue","end":"2022-12-31","filed":"2024-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694624000039/0001706946-24-000039-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2312000},{"accession":"0001706946-24-000039","concept":"cost_of_revenue","end":"2022-12-31","filed":"2024-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694624000039/0001706946-24-000039-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"CostOfRevenue","unit":"USD","value":1906000},{"accession":"0001706946-22-000035","concept":"gross_profit","end":"2021-12-31","filed":"2022-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694622000035/0001706946-22-000035-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"GrossProfit","unit":"USD","value":3020000},{"accession":"0001706946-24-000039","concept":"revenue","end":"2021-12-31","filed":"2024-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694624000039/0001706946-24-000039-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3292000}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":17.37173882516728},{"direction":"higher","inputs":[{"accession":"0001706946-26-000019","concept":"current_assets","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":372898000},{"accession":"0001706946-26-000019","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":209323000},{"accession":"0001706946-26-000019","concept":"retained_earnings","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-2751779000},{"accession":"0001706946-26-000019","concept":"operating_income","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-285343000},{"accession":"0001706946-26-000019","concept":"book_equity","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":273964000},{"accession":"0001706946-26-000019","concept":"assets","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":803179000},{"accession":"0001706946-26-000019","concept":"liabilities","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":529215000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":-11.676940437720056},{"detail":"EBITDA must exceed $100,000","direction":"lower","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001706946-26-000019","concept":"total_debt","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":324192000},{"accession":"0001706946-26-000019","concept":"cash","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":144727000},{"accession":"0001706946-26-000019","concept":"operating_income","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-285343000},{"accession":"0001706946-26-000019","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":16485000}],"name":"net_debt_to_ebitda","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"latest aligned inputs end 2023-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001706946-25-000038","concept":"operating_income","end":"2023-12-31","filed":"2025-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694625000038/0001706946-25-000038-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-531509000},{"accession":"0001706946-24-000039","concept":"interest_expense","end":"2023-12-31","filed":"2024-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694624000039/0001706946-24-000039-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"InterestExpense","unit":"USD","value":12872000}],"name":"interest_coverage","period_end":"2023-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001706946-26-000019","concept":"current_assets","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":372898000},{"accession":"0001706946-26-000019","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":209323000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":1.7814478103218472},{"direction":"higher","inputs":[{"accession":"0001706946-26-000019","concept":"revenue","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1544000},{"accession":"0001706946-26-000019","concept":"revenue","end":"2024-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":7036000},{"accession":"0001706946-25-000038","concept":"revenue","end":"2023-12-31","filed":"2025-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694625000038/0001706946-25-000038-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":6800000},{"accession":"0001706946-24-000039","concept":"revenue","end":"2022-12-31","filed":"2024-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694624000039/0001706946-24-000039-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2312000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.12591603056159728},{"detail":"current FCF must be positive and base FCF must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001706946-26-000019","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-240142000},{"accession":"0001706946-26-000019","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":198045000},{"accession":"0001706946-26-000019","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-352703000},{"accession":"0001706946-26-000019","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":121855000},{"accession":"0001706946-25-000038","concept":"operating_cash_flow","end":"2023-12-31","filed":"2025-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694625000038/0001706946-25-000038-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-448193000},{"accession":"0001706946-25-000038","concept":"capital_expenditure","end":"2023-12-31","filed":"2025-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694625000038/0001706946-25-000038-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":44309000},{"accession":"0001706946-24-000039","concept":"operating_cash_flow","end":"2022-12-31","filed":"2024-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694624000039/0001706946-24-000039-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-380241000},{"accession":"0001706946-24-000039","concept":"capital_expenditure","end":"2022-12-31","filed":"2024-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694624000039/0001706946-24-000039-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":16489000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"pretax income must exceed the validity floor and imply a 0%-100% tax rate","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001706946-26-000019","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":198045000},{"accession":"0001706946-26-000019","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":16485000},{"accession":"0001706946-26-000019","concept":"operating_income","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-285343000},{"accession":"0001706946-26-000019","concept":"pretax_income","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-278855000},{"accession":"0001706946-26-000019","concept":"income_tax","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":52000},{"accession":"0001706946-26-000019","concept":"current_assets","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":372898000},{"accession":"0001706946-26-000019","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":209323000},{"accession":"0001706946-26-000019","concept":"current_assets","end":"2024-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":627936000},{"accession":"0001706946-26-000019","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":150010000}],"name":"reinvestment_rate","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001706946-26-000019","concept":"assets","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":803179000},{"accession":"0001706946-26-000019","concept":"assets","end":"2024-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":961225000},{"accession":"0001706946-25-000038","concept":"assets","end":"2023-12-31","filed":"2025-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694625000038/0001706946-25-000038-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1179517000},{"accession":"0001706946-24-000039","concept":"assets","end":"2022-12-31","filed":"2024-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694624000039/0001706946-24-000039-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1139938000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.11016318196492936},{"direction":"lower","inputs":[],"name":"chs_12m","period_end":"2026-06-30","sleeve":"solvency","status":"resolved","unit":"probability","value":0.0023440114513729846},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001706946-26-000019","concept":"shares_outstanding","end":"2026-03-23","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":81408715},{"accession":"0001706946-25-000038","concept":"shares_outstanding","end":"2025-02-14","filed":"2025-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694625000038/0001706946-25-000038-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":35528350}],"name":"net_share_issuance","period_end":"2026-03-23","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":1.2913733680286308}],"facts":[{"accession":"0001706946-26-000019","concept":"revenue","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1544000},{"accession":"0001706946-22-000035","concept":"gross_profit","end":"2021-12-31","filed":"2022-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694622000035/0001706946-22-000035-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"GrossProfit","unit":"USD","value":3020000},{"accession":"0001706946-26-000019","concept":"net_income","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-278907000},{"accession":"0001706946-26-000019","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-240142000},{"accession":"0001706946-26-000019","concept":"assets","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":803179000},{"accession":"0001706946-26-000019","concept":"liabilities","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":529215000},{"accession":"0001706946-26-000019","concept":"cash","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":144727000},{"accession":"0001706946-26-000019","concept":"shares_outstanding","end":"2026-03-23","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":81408715}],"flags":[{"active":true,"detail":"split-adjusted year-over-year share growth is 129.1%","inputs":[{"accession":"0001706946-26-000019","concept":"shares_outstanding","end":"2026-03-23","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":81408715},{"accession":"0001706946-25-000038","concept":"shares_outstanding","end":"2025-02-14","filed":"2025-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694625000038/0001706946-25-000038-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":35528350}],"name":"dilution","status":"resolved"},{"active":false,"detail":"cash runway is 10.6 months","inputs":[{"accession":"0001706946-26-000128","concept":"cash","end":"2026-06-30","filed":"2026-08-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000128/0001706946-26-000128-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":187340000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"9 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001706946-26-000019","concept":"revenue","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1544000},{"accession":"0001706946-26-000019","concept":"assets","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":803179000}],"name":"degenerate_inputs","status":"resolved"},{"active":false,"detail":"CHS probability 0.234401%; universe top-decile threshold 1.068854%","inputs":[],"name":"distress","status":"resolved"},{"active":false,"detail":"cash minus debt is -179,465,000 USD; Altman Z is not used","inputs":[{"accession":"0001706946-26-000019","concept":"cash","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":144727000},{"accession":"0001706946-26-000019","concept":"total_debt","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":324192000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":0.7266446409744108,"coverage":{"resolved":9,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":506,"peer_group":"other","percentile":0.594059405940594,"raw_value":-0.043941183538463977},"altman_z_double_prime":{"direction":"higher","peer_count":386,"peer_group":"other","percentile":0.9064935064935065,"raw_value":-11.676940437720056},"asset_growth_3y":{"direction":"higher","peer_count":438,"peer_group":"other","percentile":0.8924485125858124,"raw_value":-0.11016318196492936},"chs_12m":{"direction":"lower","peer_count":45,"peer_group":"other","percentile":0.9318181818181818,"raw_value":0.0023440114513729846},"current_ratio":{"direction":"higher","peer_count":506,"peer_group":"other","percentile":0.31287128712871287,"raw_value":1.7814478103218472},"gross_margin_stability_5y":{"direction":"lower","peer_count":204,"peer_group":"other","percentile":1.0,"raw_value":17.37173882516728},"gross_profitability":{"direction":"higher","peer_count":289,"peer_group":"other","percentile":0.9826388888888888,"raw_value":-0.08867886237065462},"net_share_issuance":{"direction":"lower","peer_count":356,"peer_group":"other","percentile":0.9633802816901409,"raw_value":1.2913733680286308},"revenue_cagr_3y":{"direction":"higher","peer_count":403,"peer_group":"other","percentile":0.9079601990049752,"raw_value":-0.12591603056159728}},"grade":"E","normalization":{"correlation_standard_deviation":0.4574558020760346,"factor_weights":{"accruals":0.1111111111111111,"altman_z_double_prime":0.1111111111111111,"asset_growth_3y":0.1111111111111111,"chs_12m":0.1111111111111111,"current_ratio":0.1111111111111111,"gross_margin_stability_5y":0.1111111111111111,"gross_profitability":0.1111111111111111,"net_share_issuance":0.1111111111111111,"revenue_cagr_3y":0.1111111111111111},"method":"sqrt(w'Rw)"},"peer_count":336,"peer_group":"other","percentile":0.9940298507462687,"reason":null,"sampling_standard_deviation":0.026445617216411095,"sleeve_scores":{"growth_and_financing":0.9212629977603095,"profitability":0.8588994316098276,"solvency":0.717060991813467},"status":"resolved","ticker":"SPCE"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2018-02-21","grade":null,"percentile":null,"stratum":"Q4"},{"date":"2023-03-21","grade":"E","percentile":0.9417808219178082,"stratum":"Q4"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"E","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.9918293236495688,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"E","peer_count":336,"peer_group":"other","peer_policy":"auto","percentile":0.9940298507462687,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"E","peer_count":984,"peer_group":"exchange:NYSE","peer_policy":"exchange","percentile":0.9918616480162767,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"E","peer_count":336,"peer_group":"other","peer_policy":"auto","percentile":0.991044776119403,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":396114000,"cash":187340000,"debt":219039000,"ebit":-285343000,"free_cash_flow":-438187000.0,"market_equity":445691954.82,"price":{"close":2.94,"date":"2026-10-08","volume":5149719},"sales":1544000,"shares":{"accession":"0001706946-26-000128","concept":"shares_outstanding","end":"2026-08-05","filed":"2026-08-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000128/0001706946-26-000128-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":151595903}},"metrics":[{"detail":null,"inputs":[{"accession":"0001706946-26-000019","concept":"operating_income","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-285343000},{"accession":"0001706946-26-000128","concept":"total_debt","end":"2026-06-30","filed":"2026-08-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000128/0001706946-26-000128-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":219039000},{"accession":"0001706946-26-000128","concept":"cash","end":"2026-06-30","filed":"2026-08-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000128/0001706946-26-000128-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":187340000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":477390954.81999993,"market_equity":445691954.82,"price":{"close":2.94,"date":"2026-10-08","volume":5149719},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.597713461302568},{"detail":null,"inputs":[{"accession":"0001706946-26-000019","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-240142000},{"accession":"0001706946-26-000019","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":198045000}],"market_inputs":{"current_split_factor":1.0,"market_equity":445691954.82,"price":{"close":2.94,"date":"2026-10-08","volume":5149719},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.9831611166886982},{"detail":null,"inputs":[{"accession":"0001706946-26-000128","concept":"book_equity","end":"2026-06-30","filed":"2026-08-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000128/0001706946-26-000128-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":396114000}],"market_inputs":{"current_split_factor":1.0,"market_equity":445691954.82,"price":{"close":2.94,"date":"2026-10-08","volume":5149719},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.8887618358737868},{"detail":null,"inputs":[{"accession":"0001706946-26-000019","concept":"revenue","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1544000}],"market_inputs":{"current_split_factor":1.0,"market_equity":445691954.82,"price":{"close":2.94,"date":"2026-10-08","volume":5149719},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.0034642761290666997},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.24352331606217614},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.6090425531914894},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.4259009886158207},{"detail":null,"inputs":[{"accession":"0001706946-26-000019","concept":"shares_outstanding","end":"2026-03-23","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":81408715},{"accession":"0001706946-21-000056","concept":"shares_outstanding","end":"2021-02-22","filed":"2021-05-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694621000056/0001706946-21-000056-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":236944263}],"market_inputs":{"cumulative_log_return":-5.77023243313904,"current_split_factor":1.0,"current_total_return_price":{"close":2.94,"date":"2026-10-08","volume":5149719},"market_equity":445691954.82,"price":{"close":2.94,"date":"2026-10-08","volume":5149719},"prior_market_equity":11167183115.19,"prior_raw_price":{"close":47.13,"date":"2021-02-22","volume":7750670},"prior_total_return_price":{"close":942.6,"date":"2021-02-22","volume":387533},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-03-23","reason":null,"status":"resolved","unit":"log_growth","value":2.549125785069672}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:49.650345472Z","enterprise_value":478148934.3349999,"feeds_grade":false,"market_equity":446449934.3349999,"metrics":{"book_to_price":0.8872529023663611,"ebit_to_enterprise_value":-0.5967659436423285,"fcf_yield":-0.9814919127554408,"sales_to_price":0.0034583945057575886},"predictive_claim":false,"price":2.945,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":null,"bid":2.48,"daily_bar":{"c":2.945,"h":2.98,"l":2.895,"n":814,"o":2.97,"t":"2026-10-08T04:00:00Z","v":366229,"vw":2.931556},"day_change":-0.07000000000000028,"day_change_percent":-0.023217247097844205,"feed":"iex","feeds_grade":false,"minute_bar":{"c":2.945,"h":2.955,"l":2.94,"n":61,"o":2.955,"t":"2026-10-08T19:59:00Z","v":39104,"vw":2.947356},"previous_close":3.015,"price":2.945,"price_timestamp":"2026-10-08T19:59:49.650345472Z","quoted_spread":null,"quoted_spread_percent":null,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"SPCE"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"book_equity":[{"accession":"0001706946-26-000128","concept":"book_equity","end":"2026-06-30","filed":"2026-08-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000128/0001706946-26-000128-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":396114000}],"cash_and_short_term_investments":[{"accession":"0001706946-26-000128","concept":"cash","end":"2026-06-30","filed":"2026-08-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000128/0001706946-26-000128-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":187340000},{"accession":"0001706946-26-000128","concept":"short_term_investments","end":"2026-06-30","filed":"2026-08-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000128/0001706946-26-000128-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"MarketableSecuritiesCurrent","unit":"USD","value":67714000}],"liabilities":[{"accession":"0001706946-26-000128","concept":"liabilities","end":"2026-06-30","filed":"2026-08-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000128/0001706946-26-000128-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":420162000},{"accession":"0001706946-26-000068","concept":"liabilities","end":"2026-03-31","filed":"2026-05-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000068/0001706946-26-000068-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":526500000},{"accession":"0001706946-26-000128","concept":"liabilities","end":"2025-12-31","filed":"2026-08-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000128/0001706946-26-000128-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":529215000},{"accession":"0001706946-25-000150","concept":"liabilities","end":"2025-09-30","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694625000150/0001706946-25-000150-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":627646000}],"net_income":[{"accession":"0001706946-26-000128","concept":"net_income","end":"2026-06-30","filed":"2026-08-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000128/0001706946-26-000128-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":-55889000},{"accession":"0001706946-26-000128","concept":"net_income","end":"2026-03-31","filed":"2026-08-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000128/0001706946-26-000128-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":-64715000},{"accession":"0001706946-26-000019","concept":"net_income","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000019/0001706946-26-000019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-278907000},{"accession":"0001706946-25-000150","concept":"net_income","end":"2025-09-30","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694625000150/0001706946-25-000150-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-216184000},{"accession":"0001706946-25-000150","concept":"net_income","end":"2025-09-30","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694625000150/0001706946-25-000150-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":-64417000}],"shares_outstanding":[{"accession":"0001706946-26-000128","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-08-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000128/0001706946-26-000128-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":141277897},{"accession":"0001706946-26-000068","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-05-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000068/0001706946-26-000068-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":81409340},{"accession":"0001706946-26-000128","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-08-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694626000128/0001706946-26-000128-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":73326504},{"accession":"0001706946-25-000150","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1706946/000170694625000150/0001706946-25-000150-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":63171432}]},"conditional_failure_probability":0.0023440114513729846,"contributions":{"cashmta":-0.6508231611954463,"exretavg":0.13268168022220303,"mb":0.07826326299264094,"nimtaavg":1.5333903202638415,"price":-0.06254775571833424,"rsize":0.5396485822254715,"sigma":0.8277706780374441,"tlmta":0.7120716342376526},"cumulative_probability":false,"detail":null,"fitted_sample":"1963-2003","horizon_months":12,"imputed":false,"inputs":{"cashmta":0.3052641469021793,"exretavg":-0.018611541621854823,"mb":1.0435101732352126,"nimtaavg":-0.07567066325818404,"price":1.0784095813505903,"rsize":-11.99219071612159,"sigma":0.5866553352497832,"tlmta":0.5028754479079468},"log_odds":-6.053544758934526,"market_receipts":{"benchmark_price_as_of":{"close":773.93,"date":"2026-10-08","volume":40507321},"current_split_factor":1.0,"monthly_excess_returns":[0.026988678406680535,0.11152370904178108,-0.12551124846026598,-0.7497107167634418,0.9029203041979537,-0.12067746931455554,0.002387197154736065,-0.1025433150086644,-0.13358749270739562,-0.18778001837183117,-0.01987576494494265,-0.0030461734391944058],"nimta_quarters":[{"cover_split_factor":1.0,"market_equity":408293122.33000004,"period_end":"2026-06-30","period_split_factor":1.0,"price":{"close":2.89,"date":"2026-06-30","volume":12101770},"share_fact_end":"2026-06-30","split_adjusted_shares":141277897.0},{"cover_split_factor":1.0,"market_equity":197824696.20000002,"period_end":"2026-03-31","period_split_factor":1.0,"price":{"close":2.43,"date":"2026-03-31","volume":22609091},"share_fact_end":"2026-03-31","split_adjusted_shares":81409340.0},{"cover_split_factor":1.0,"market_equity":235378077.84,"period_end":"2025-12-31","period_split_factor":1.0,"price":{"close":3.21,"date":"2025-12-31","volume":3219908},"share_fact_end":"2025-12-31","split_adjusted_shares":73326504.0},{"cover_split_factor":1.0,"market_equity":243841727.51999998,"period_end":"2025-09-30","period_split_factor":1.0,"price":{"close":3.86,"date":"2025-09-30","volume":7387143},"share_fact_end":"2025-09-30","split_adjusted_shares":63171432.0}],"price_as_of":{"close":2.94,"date":"2026-10-08","volume":5149719},"sigma":0.5866553352497832,"sp500_market_value":67075482580000,"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000},"statement_split_factor":1.0},"model":"CHS","reason":null,"stage":"scored","status":"resolved","winsorization_bounds":{"cashmta":[0.021020929803193276,0.9684247940012214],"exretavg":[-0.17819743489624348,0.0776057500645592],"mb":[0.6531550117846402,21.368015721213112],"nimtaavg":[-0.2027940143589602,0.01725520933412486],"price":[-0.11895571739389744,2.70805020110221],"rsize":[-15.899352029311597,-6.572195415495241],"sigma":[0.26467426464597876,1.226641604179577],"tlmta":[0.014553701556193031,0.7123814514378755]},"winsorized":true,"winsorized_inputs":{"cashmta":0.3052641469021793,"exretavg":-0.018611541621854823,"mb":1.0435101732352126,"nimtaavg":-0.07567066325818404,"price":1.0784095813505903,"rsize":-11.99219071612159,"sigma":0.5866553352497832,"tlmta":0.5028754479079468}}},"schema_version":1,"status":"analyzed"}