{"as_of":"2026-10-09","company":{"cik":1477294,"exchange":"NYSE","has_companyfacts":true,"name":"Sensata Technologies Holding plc","reason":null,"sector":"business_equipment","sic":3823,"sic_description":"Industrial Instruments For Measurement, Display, and Control","status":"eligible","ticker":"ST"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":224,"latest_filed":"2026-02-27"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9358,"base_rate_annual":0.00524,"ci":[0.8822,0.9673],"id":"Q5","test_events":61},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":6751700000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001477294-26-000007","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001477294-26-000007","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":3704500000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":6751700000,"assets_max":null,"assets_min":2670000000,"id":"Q5","label":"over $2.67B assets","receipt":{"accession":"0001477294-26-000007","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":12,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001477294-26-000044","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000044/0001477294-26-000044-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":332500000},{"accession":"0001477294-26-000018","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-04-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000018/0001477294-26-000018-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":122500000}],"method":"ytd_difference","unit":"USD","value":210000000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001477294-26-000018","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-04-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000018/0001477294-26-000018-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":122500000}],"method":"direct","unit":"USD","value":122500000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001477294-26-000007","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":621500000},{"accession":"0001477294-25-000131","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729425000131/0001477294-25-000131-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":419971000}],"method":"annual_less_ytd_q3","unit":"USD","value":201529000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001477294-25-000131","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729425000131/0001477294-25-000131-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":419971000},{"accession":"0001477294-26-000044","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000044/0001477294-26-000044-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":260100000}],"method":"ytd_difference","unit":"USD","value":159871000}],"cash_input":{"accession":"0001477294-26-000044","concept":"cash","end":"2026-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000044/0001477294-26-000044-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":403300000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":693900000.0},"filing_gap":{"ceased":false,"days":72,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001477294-26-000044","last_filing_date":"2026-07-29","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000044/0001477294-26-000044-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":54612661.92,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001477294-26-000007","concept":"net_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":31300000},{"accession":"0001477294-26-000007","concept":"assets","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7143300000}],"metric":0.004381728332843364,"name":"positive_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001477294-26-000007","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":621500000}],"metric":621500000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001477294-26-000007","concept":"net_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":31300000},{"accession":"0001477294-26-000007","concept":"net_income","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":128500000},{"accession":"0001477294-26-000007","concept":"assets","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7143300000},{"accession":"0001477294-25-000022","concept":"assets","end":"2023-12-31","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729425000022/0001477294-25-000022-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7680987000}],"metric":-0.01234789248281483,"name":"improving_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001477294-26-000007","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":621500000},{"accession":"0001477294-26-000007","concept":"net_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":31300000}],"metric":590200000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001477294-26-000007","concept":"long_term_debt","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":2828600000},{"accession":"0001477294-26-000007","concept":"long_term_debt","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":3176100000},{"accession":"0001477294-26-000007","concept":"assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":6751700000},{"accession":"0001477294-26-000007","concept":"assets","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7143300000},{"accession":"0001477294-25-000022","concept":"assets","end":"2023-12-31","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729425000022/0001477294-25-000022-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7680987000}],"metric":-0.021360270458615827,"name":"declining_long_term_leverage","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001477294-26-000007","concept":"current_assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1994300000},{"accession":"0001477294-26-000007","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":775100000},{"accession":"0001477294-26-000007","concept":"current_assets","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":2027200000},{"accession":"0001477294-26-000007","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":711400000}],"metric":-0.2766340251488675,"name":"improving_current_ratio","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001477294-26-000007","concept":"shares_outstanding","end":"2026-01-29","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":145799544},{"accession":"0001477294-25-000022","concept":"shares_outstanding","end":"2025-02-07","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729425000022/0001477294-25-000022-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":149551960}],"metric":-0.0250910519661528,"name":"no_new_shares","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001477294-26-000007","concept":"revenue","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3704500000},{"accession":"0001477294-26-000007","concept":"cost_of_revenue","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"CostOfRevenue","unit":"USD","value":2620200000},{"accession":"0001477294-26-000007","concept":"revenue","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3932800000},{"accession":"0001477294-26-000007","concept":"cost_of_revenue","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"CostOfRevenue","unit":"USD","value":2776900000}],"metric":-0.001214664015056155,"name":"improving_gross_margin","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001477294-26-000007","concept":"revenue","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3704500000},{"accession":"0001477294-26-000007","concept":"revenue","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3932800000},{"accession":"0001477294-26-000007","concept":"assets","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7143300000},{"accession":"0001477294-25-000022","concept":"assets","end":"2023-12-31","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729425000022/0001477294-25-000022-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7680987000}],"metric":0.006580315853174534,"name":"improving_asset_turnover","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":9,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":null,"score":6,"status":"resolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"detail":"gross profit derived as revenue minus cost of revenue","direction":"higher","inputs":[{"accession":"0001477294-26-000007","concept":"revenue","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3704500000},{"accession":"0001477294-26-000007","concept":"cost_of_revenue","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"CostOfRevenue","unit":"USD","value":2620200000},{"accession":"0001477294-26-000007","concept":"assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":6751700000}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.16059659048832145},{"direction":"higher","inputs":[{"accession":"0001477294-26-000007","concept":"operating_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":237500000},{"accession":"0001477294-26-000007","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":123300000},{"accession":"0001477294-26-000007","concept":"income_tax","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":92000000},{"accession":"0001477294-26-000007","concept":"total_debt","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":2846000000},{"accession":"0001477294-26-000007","concept":"book_equity","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":2785400000},{"accession":"0001477294-26-000007","concept":"cash","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":573000000},{"accession":"0001477294-25-000022","concept":"total_debt","end":"2024-12-31","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729425000022/0001477294-25-000022-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":3200000000},{"accession":"0001477294-26-000007","concept":"book_equity","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":2890400000},{"accession":"0001477294-26-000007","concept":"cash","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":593700000}],"name":"roic","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.011423850693579297},{"direction":"lower","inputs":[{"accession":"0001477294-26-000007","concept":"net_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":31300000},{"accession":"0001477294-26-000007","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":621500000},{"accession":"0001477294-26-000007","concept":"assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":6751700000},{"accession":"0001477294-26-000007","concept":"assets","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7143300000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.08495142137459517},{"direction":"lower","inputs":[{"accession":"0001477294-26-000007","concept":"revenue","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3704500000},{"accession":"0001477294-26-000007","concept":"cost_of_revenue","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"CostOfRevenue","unit":"USD","value":2620200000},{"accession":"0001477294-26-000007","concept":"revenue","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3932800000},{"accession":"0001477294-26-000007","concept":"cost_of_revenue","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"CostOfRevenue","unit":"USD","value":2776900000},{"accession":"0001477294-26-000007","concept":"revenue","end":"2023-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":4054100000},{"accession":"0001477294-26-000007","concept":"cost_of_revenue","end":"2023-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"CostOfRevenue","unit":"USD","value":2792800000},{"accession":"0001477294-25-000022","concept":"revenue","end":"2022-12-31","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729425000022/0001477294-25-000022-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":4029262000},{"accession":"0001477294-25-000022","concept":"cost_of_revenue","end":"2022-12-31","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729425000022/0001477294-25-000022-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"CostOfRevenue","unit":"USD","value":2712048000},{"accession":"0001477294-24-000020","concept":"revenue","end":"2021-12-31","filed":"2024-02-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729424000020/0001477294-24-000020-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3820806000},{"accession":"0001477294-24-000020","concept":"cost_of_revenue","end":"2021-12-31","filed":"2024-02-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729424000020/0001477294-24-000020-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"CostOfRevenue","unit":"USD","value":2542434000}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.016927344303423283},{"direction":"higher","inputs":[{"accession":"0001477294-26-000007","concept":"current_assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1994300000},{"accession":"0001477294-26-000007","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":775100000},{"accession":"0001477294-26-000007","concept":"retained_earnings","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":2295600000},{"accession":"0001477294-26-000007","concept":"operating_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":237500000},{"accession":"0001477294-26-000007","concept":"book_equity","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":2785400000},{"accession":"0001477294-26-000007","concept":"assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":6751700000},{"accession":"0001477294-26-000007","concept":"liabilities","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":3966300000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":3.266758897097563},{"direction":"lower","inputs":[{"accession":"0001477294-26-000007","concept":"total_debt","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":2846000000},{"accession":"0001477294-26-000007","concept":"cash","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":573000000},{"accession":"0001477294-26-000007","concept":"operating_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":237500000},{"accession":"0001477294-26-000007","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":256400000}],"name":"net_debt_to_ebitda","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":4.6021461834379425},{"detail":"latest aligned inputs end 2024-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001477294-26-000007","concept":"operating_income","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":149300000},{"accession":"0001477294-25-000022","concept":"interest_expense","end":"2024-12-31","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729425000022/0001477294-25-000022-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"InterestExpense","unit":"USD","value":155793000}],"name":"interest_coverage","period_end":"2024-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001477294-26-000007","concept":"current_assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1994300000},{"accession":"0001477294-26-000007","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":775100000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":2.572958327957683},{"direction":"higher","inputs":[{"accession":"0001477294-26-000007","concept":"revenue","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3704500000},{"accession":"0001477294-26-000007","concept":"revenue","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3932800000},{"accession":"0001477294-26-000007","concept":"revenue","end":"2023-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":4054100000},{"accession":"0001477294-25-000022","concept":"revenue","end":"2022-12-31","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729425000022/0001477294-25-000022-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":4029262000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.027622956842802582},{"direction":"higher","inputs":[{"accession":"0001477294-26-000007","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":621500000},{"accession":"0001477294-26-000007","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":131200000},{"accession":"0001477294-26-000007","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":551500000},{"accession":"0001477294-26-000007","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":158600000},{"accession":"0001477294-26-000007","concept":"operating_cash_flow","end":"2023-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":456700000},{"accession":"0001477294-26-000007","concept":"capital_expenditure","end":"2023-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":184600000},{"accession":"0001477294-25-000022","concept":"operating_cash_flow","end":"2022-12-31","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729425000022/0001477294-25-000022-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":460593000},{"accession":"0001477294-25-000022","concept":"capital_expenditure","end":"2022-12-31","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729425000022/0001477294-25-000022-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":150064000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.16444749111226664},{"direction":"higher","inputs":[{"accession":"0001477294-26-000007","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":131200000},{"accession":"0001477294-26-000007","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":256400000},{"accession":"0001477294-26-000007","concept":"operating_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":237500000},{"accession":"0001477294-26-000007","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":123300000},{"accession":"0001477294-26-000007","concept":"income_tax","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":92000000},{"accession":"0001477294-26-000007","concept":"current_assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1994300000},{"accession":"0001477294-26-000007","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":775100000},{"accession":"0001477294-26-000007","concept":"current_assets","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":2027200000},{"accession":"0001477294-26-000007","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":711400000}],"name":"reinvestment_rate","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"ratio","value":-3.678888851521777},{"direction":"higher","inputs":[{"accession":"0001477294-26-000007","concept":"assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":6751700000},{"accession":"0001477294-26-000007","concept":"assets","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7143300000},{"accession":"0001477294-25-000022","concept":"assets","end":"2023-12-31","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729425000022/0001477294-25-000022-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7680987000},{"accession":"0001477294-24-000020","concept":"assets","end":"2022-12-31","filed":"2024-02-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729424000020/0001477294-24-000020-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":8756220000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.08300811840016964},{"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-06-30","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001477294-26-000007","concept":"shares_outstanding","end":"2026-01-29","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":145799544},{"accession":"0001477294-25-000022","concept":"shares_outstanding","end":"2025-02-07","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729425000022/0001477294-25-000022-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":149551960}],"name":"net_share_issuance","period_end":"2026-01-29","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":-0.0250910519661528}],"facts":[{"accession":"0001477294-26-000007","concept":"revenue","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3704500000},{"concept":"gross_profit","detail":"no matching annual XBRL fact","reason":"missing_input"},{"accession":"0001477294-26-000007","concept":"net_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":31300000},{"accession":"0001477294-26-000007","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":621500000},{"accession":"0001477294-26-000007","concept":"assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":6751700000},{"accession":"0001477294-26-000007","concept":"liabilities","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":3966300000},{"accession":"0001477294-26-000007","concept":"cash","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":573000000},{"accession":"0001477294-26-000007","concept":"shares_outstanding","end":"2026-01-29","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":145799544}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is -2.5%","inputs":[{"accession":"0001477294-26-000007","concept":"shares_outstanding","end":"2026-01-29","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":145799544},{"accession":"0001477294-25-000022","concept":"shares_outstanding","end":"2025-02-07","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729425000022/0001477294-25-000022-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":149551960}],"name":"dilution","status":"resolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0001477294-26-000044","concept":"cash","end":"2026-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000044/0001477294-26-000044-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":403300000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"12 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001477294-26-000007","concept":"revenue","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3704500000},{"accession":"0001477294-26-000007","concept":"assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":6751700000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":false,"detail":"cash minus debt is -2,273,000,000 USD; Altman Z is not used","inputs":[{"accession":"0001477294-26-000007","concept":"cash","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":573000000},{"accession":"0001477294-26-000007","concept":"total_debt","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":2846000000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":0.17777051633387733,"coverage":{"resolved":12,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":621,"peer_group":"business_equipment","percentile":0.4870967741935484,"raw_value":-0.08495142137459517},"altman_z_double_prime":{"direction":"higher","peer_count":566,"peer_group":"business_equipment","percentile":0.3380530973451327,"raw_value":3.266758897097563},"asset_growth_3y":{"direction":"higher","peer_count":563,"peer_group":"business_equipment","percentile":0.802491103202847,"raw_value":-0.08300811840016964},"current_ratio":{"direction":"higher","peer_count":666,"peer_group":"business_equipment","percentile":0.37293233082706767,"raw_value":2.572958327957683},"fcf_cagr_3y":{"direction":"higher","peer_count":268,"peer_group":"business_equipment","percentile":0.5093632958801498,"raw_value":0.16444749111226664},"gross_margin_stability_5y":{"direction":"lower","peer_count":429,"peer_group":"business_equipment","percentile":0.38317757009345793,"raw_value":0.016927344303423283},"gross_profitability":{"direction":"higher","peer_count":558,"peer_group":"business_equipment","percentile":0.6983842010771992,"raw_value":0.16059659048832145},"net_debt_to_ebitda":{"direction":"lower","peer_count":147,"peer_group":"business_equipment","percentile":0.8424657534246576,"raw_value":4.6021461834379425},"net_share_issuance":{"direction":"lower","peer_count":407,"peer_group":"business_equipment","percentile":0.1921182266009852,"raw_value":-0.0250910519661528},"reinvestment_rate":{"direction":"higher","peer_count":226,"peer_group":"business_equipment","percentile":0.92,"raw_value":-3.678888851521777},"revenue_cagr_3y":{"direction":"higher","peer_count":538,"peer_group":"business_equipment","percentile":0.750465549348231,"raw_value":-0.027622956842802582},"roic":{"direction":"higher","peer_count":136,"peer_group":"business_equipment","percentile":0.7851851851851852,"raw_value":0.011423850693579297}},"grade":"D","normalization":{"correlation_standard_deviation":0.452204023384722,"factor_weights":{"accruals":0.08333333333333333,"altman_z_double_prime":0.1111111111111111,"asset_growth_3y":0.06666666666666667,"current_ratio":0.1111111111111111,"fcf_cagr_3y":0.06666666666666667,"gross_margin_stability_5y":0.08333333333333333,"gross_profitability":0.08333333333333333,"net_debt_to_ebitda":0.1111111111111111,"net_share_issuance":0.06666666666666667,"reinvestment_rate":0.06666666666666667,"revenue_cagr_3y":0.06666666666666667,"roic":0.08333333333333333},"method":"sqrt(w'Rw)"},"peer_count":497,"peer_group":"business_equipment","percentile":0.7278225806451613,"reason":null,"sampling_standard_deviation":0.02206730629434241,"sleeve_scores":{"growth_and_financing":0.6348876350064426,"profitability":0.5884609326373477,"solvency":0.5178170605322859},"status":"resolved","ticker":"ST"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2012-02-21","grade":null,"percentile":null,"stratum":"Q5"},{"date":"2015-02-21","grade":"E","percentile":0.8455284552845529,"stratum":"Q5"},{"date":"2016-02-21","grade":"D","percentile":0.6789473684210526,"stratum":"Q5"},{"date":"2017-02-21","grade":"C","percentile":0.4349775784753363,"stratum":"Q5"},{"date":"2018-04-21","grade":"B/C","percentile":0.4297520661157025,"stratum":"Q5"},{"date":"2018-08-21","grade":"C","percentile":0.43209876543209874,"stratum":"Q5"},{"date":"2018-11-21","grade":"B/C","percentile":0.42570281124497994,"stratum":"Q5"},{"date":"2019-02-21","grade":"D","percentile":0.6307692307692307,"stratum":"Q5"},{"date":"2019-06-21","grade":"C/D","percentile":0.6104868913857678,"stratum":"Q5"},{"date":"2020-05-21","grade":"C","percentile":0.5567765567765568,"stratum":"Q5"},{"date":"2020-07-21","grade":"C/D","percentile":0.5740740740740741,"stratum":"Q5"},{"date":"2021-02-21","grade":"D/E","percentile":0.8165467625899281,"stratum":"Q5"},{"date":"2021-04-21","grade":"E","percentile":0.8372881355932204,"stratum":"Q5"},{"date":"2021-06-21","grade":"D/E","percentile":0.8249158249158249,"stratum":"Q5"},{"date":"2021-07-21","grade":"E","percentile":0.8288590604026845,"stratum":"Q5"},{"date":"2021-08-21","grade":"D/E","percentile":0.8221476510067114,"stratum":"Q5"},{"date":"2022-02-21","grade":"D","percentile":0.7041800643086816,"stratum":"Q5"},{"date":"2023-02-21","grade":"D/E","percentile":0.8045325779036827,"stratum":"Q5"},{"date":"2023-04-21","grade":"D","percentile":0.770618556701031,"stratum":"Q5"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"D","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.6808896958692692,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"D","peer_count":497,"peer_group":"business_equipment","peer_policy":"auto","percentile":0.7278225806451613,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"D","peer_count":984,"peer_group":"exchange:NYSE","peer_policy":"exchange","percentile":0.6805696846388606,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"D","peer_count":497,"peer_group":"business_equipment","peer_policy":"auto","percentile":0.7721774193548387,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":2960000000,"cash":403300000,"debt":2846000000,"ebit":237500000,"free_cash_flow":490300000.0,"market_equity":6145979452.259999,"price":{"close":42.23,"date":"2026-10-08","volume":1561598},"sales":3704500000,"shares":{"accession":"0001477294-26-000044","concept":"shares_outstanding","end":"2026-07-16","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000044/0001477294-26-000044-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":145535862}},"metrics":[{"detail":null,"inputs":[{"accession":"0001477294-26-000007","concept":"operating_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":237500000},{"accession":"0001477294-26-000007","concept":"total_debt","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":2846000000},{"accession":"0001477294-26-000044","concept":"cash","end":"2026-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000044/0001477294-26-000044-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":403300000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":8588679452.259998,"market_equity":6145979452.259999,"price":{"close":42.23,"date":"2026-10-08","volume":1561598},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.027652679474200775},{"detail":null,"inputs":[{"accession":"0001477294-26-000007","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":621500000},{"accession":"0001477294-26-000007","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":131200000}],"market_inputs":{"current_split_factor":1.0,"market_equity":6145979452.259999,"price":{"close":42.23,"date":"2026-10-08","volume":1561598},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.07977573042807796},{"detail":null,"inputs":[{"accession":"0001477294-26-000044","concept":"book_equity","end":"2026-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000044/0001477294-26-000044-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":2960000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":6145979452.259999,"price":{"close":42.23,"date":"2026-10-08","volume":1561598},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.48161566809526984},{"detail":null,"inputs":[{"accession":"0001477294-26-000007","concept":"revenue","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3704500000}],"market_inputs":{"current_split_factor":1.0,"market_equity":6145979452.259999,"price":{"close":42.23,"date":"2026-10-08","volume":1561598},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.6027517711009889},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":0.3599602253894598},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.21139122315592906},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":0.024557566471224035},{"detail":null,"inputs":[{"accession":"0001477294-26-000007","concept":"shares_outstanding","end":"2026-01-29","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":145799544},{"accession":"0001477294-21-000031","concept":"shares_outstanding","end":"2021-01-29","filed":"2021-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729421000031/0001477294-21-000031-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":157645484}],"market_inputs":{"cumulative_log_return":-0.1970907908409727,"current_split_factor":1.0,"current_total_return_price":{"close":42.23,"date":"2026-10-08","volume":1561598},"market_equity":6145979452.259999,"price":{"close":42.23,"date":"2026-10-08","volume":1561598},"prior_market_equity":8591678878.0,"prior_raw_price":{"close":54.5,"date":"2021-01-29","volume":1156945},"prior_total_return_price":{"close":51.43,"date":"2021-01-29","volume":1156945},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-01-29","reason":null,"status":"resolved","unit":"log_growth","value":-0.13790525126035597}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:53.576782715Z","enterprise_value":8584313376.4,"feeds_grade":false,"market_equity":6141613376.4,"metrics":{"book_to_price":0.4819580489019726,"ebit_to_enterprise_value":0.027666743930031164,"fcf_yield":0.07983244303264769,"sales_to_price":0.6031802676207288},"predictive_claim":false,"price":42.2,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":44.56,"bid":37.72,"daily_bar":{"c":42.2,"h":42.69,"l":41.66,"n":1526,"o":42.04,"t":"2026-10-08T04:00:00Z","v":71688,"vw":42.140646},"day_change":-0.19500000000000028,"day_change_percent":-0.004599599009317143,"feed":"iex","feeds_grade":false,"minute_bar":{"c":42.2,"h":42.24,"l":42.19,"n":92,"o":42.2,"t":"2026-10-08T19:59:00Z","v":4069,"vw":42.207492},"previous_close":42.395,"price":42.2,"price_timestamp":"2026-10-08T19:59:53.576782715Z","quoted_spread":6.840000000000003,"quoted_spread_percent":0.1662615459406904,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"ST"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"liabilities":[{"accession":"0001477294-26-000044","concept":"liabilities","end":"2026-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000044/0001477294-26-000044-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":3625400000},{"accession":"0001477294-26-000018","concept":"liabilities","end":"2026-03-31","filed":"2026-04-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000018/0001477294-26-000018-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":3959500000},{"accession":"0001477294-26-000044","concept":"liabilities","end":"2025-12-31","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000044/0001477294-26-000044-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":3966300000},{"accession":"0001477294-25-000131","concept":"liabilities","end":"2025-09-30","filed":"2025-11-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729425000131/0001477294-25-000131-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":4351452000}],"net_income":[{"accession":"0001477294-26-000044","concept":"net_income","end":"2026-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000044/0001477294-26-000044-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":102100000},{"accession":"0001477294-26-000018","concept":"net_income","end":"2026-03-31","filed":"2026-04-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000018/0001477294-26-000018-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":87100000},{"accession":"0001477294-26-000007","concept":"net_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":31300000},{"accession":"0001477294-25-000131","concept":"net_income","end":"2025-09-30","filed":"2025-11-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729425000131/0001477294-25-000131-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-31936000},{"accession":"0001477294-25-000131","concept":"net_income","end":"2025-09-30","filed":"2025-11-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729425000131/0001477294-25-000131-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":-162523000}],"shares_outstanding":[{"accession":"0001477294-26-000044","concept":"shares_outstanding","end":"2026-07-16","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000044/0001477294-26-000044-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":145535862},{"accession":"0001477294-26-000018","concept":"shares_outstanding","end":"2026-04-16","filed":"2026-04-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000018/0001477294-26-000018-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":145432046},{"accession":"0001477294-26-000007","concept":"shares_outstanding","end":"2026-01-29","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729426000007/0001477294-26-000007-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":145799544},{"accession":"0001477294-25-000131","concept":"shares_outstanding","end":"2025-10-16","filed":"2025-11-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1477294/000147729425000131/0001477294-25-000131-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":145678735}]},"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}