{"as_of":"2026-10-09","company":{"cik":1022671,"exchange":"Nasdaq","has_companyfacts":true,"name":"STEEL DYNAMICS INC","reason":null,"sector":"manufacturing","sic":3312,"sic_description":"Steel Works, Blast Furnaces & Rolling Mills (Coke Ovens)","status":"eligible","ticker":"STLD"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":224,"latest_filed":"2026-02-27"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9358,"base_rate_annual":0.00524,"ci":[0.8822,0.9673],"id":"Q5","test_events":61},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":16419780000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001104659-26-021395","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001104659-26-021395","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":18176581000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":16419780000,"assets_max":null,"assets_min":2670000000,"id":"Q5","label":"over $2.67B assets","receipt":{"accession":"0001104659-26-021395","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":12,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001104659-26-087414","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-07-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926087414/0001104659-26-087414-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":427936000}],"method":"direct","unit":"USD","value":427936000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001104659-26-049415","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-04-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926049415/0001104659-26-049415-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":148316000}],"method":"direct","unit":"USD","value":148316000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001104659-26-021395","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1449534000},{"accession":"0001104659-25-102052","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-10-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465925102052/0001104659-25-102052-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1176822000}],"method":"annual_less_ytd_q3","unit":"USD","value":272712000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001104659-25-102052","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-10-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465925102052/0001104659-25-102052-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":722608000}],"method":"direct","unit":"USD","value":722608000}],"cash_input":{"accession":"0001104659-26-087414","concept":"cash","end":"2026-06-30","filed":"2026-07-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926087414/0001104659-26-087414-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":567708000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":1571572000.0},"filing_gap":{"ceased":false,"days":73,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001104659-26-087414","last_filing_date":"2026-07-28","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926087414/0001104659-26-087414-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":241184747.79,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001104659-26-021395","concept":"net_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":1185595000},{"accession":"0001104659-26-021395","concept":"assets","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":14935233000}],"metric":0.07938242409743457,"name":"positive_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001104659-26-021395","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1449534000}],"metric":1449534000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001104659-26-021395","concept":"net_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":1185595000},{"accession":"0001104659-26-021395","concept":"net_income","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":1537134000},{"accession":"0001104659-26-021395","concept":"assets","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":14935233000},{"accession":"0001558370-25-001886","concept":"assets","end":"2023-12-31","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000155837025001886/0001558370-25-001886-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":14908420000}],"metric":-0.023722666851170318,"name":"improving_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001104659-26-021395","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1449534000},{"accession":"0001104659-26-021395","concept":"net_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":1185595000}],"metric":263939000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001104659-26-021395","concept":"long_term_debt","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":4176508000},{"accession":"0001104659-26-021395","concept":"long_term_debt","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":2804017000},{"accession":"0001104659-26-021395","concept":"assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":16419780000},{"accession":"0001104659-26-021395","concept":"assets","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":14935233000},{"accession":"0001558370-25-001886","concept":"assets","end":"2023-12-31","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000155837025001886/0001558370-25-001886-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":14908420000}],"metric":0.07848750091229456,"name":"declining_long_term_leverage","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001104659-26-021395","concept":"current_assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":6484171000},{"accession":"0001104659-26-021395","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":2122254000},{"accession":"0001104659-26-021395","concept":"current_assets","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":5431338000},{"accession":"0001104659-26-021395","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":2150583000}],"metric":0.5298038899929955,"name":"improving_current_ratio","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001104659-26-021395","concept":"shares_outstanding","end":"2026-02-25","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":144882401},{"accession":"0001558370-25-001886","concept":"shares_outstanding","end":"2025-02-24","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000155837025001886/0001558370-25-001886-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":150163986}],"metric":-0.035172115103550894,"name":"no_new_shares","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001104659-26-021395","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":2392183000},{"accession":"0001104659-26-021395","concept":"revenue","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":18176581000},{"accession":"0001104659-26-021395","concept":"gross_profit","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":2802586000},{"accession":"0001104659-26-021395","concept":"revenue","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":17540390000}],"metric":-0.028171027474249016,"name":"improving_gross_margin","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001104659-26-021395","concept":"revenue","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":18176581000},{"accession":"0001104659-26-021395","concept":"revenue","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":17540390000},{"accession":"0001104659-26-021395","concept":"assets","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":14935233000},{"accession":"0001558370-25-001886","concept":"assets","end":"2023-12-31","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000155837025001886/0001558370-25-001886-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":14908420000}],"metric":0.040484428028409125,"name":"improving_asset_turnover","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":9,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":null,"score":6,"status":"resolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0001104659-26-021395","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":2392183000},{"accession":"0001104659-26-021395","concept":"assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":16419780000}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.14568910180282563},{"direction":"higher","inputs":[{"accession":"0001104659-26-021395","concept":"operating_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":1475986000},{"accession":"0001104659-26-021395","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":1492971000},{"accession":"0001104659-26-021395","concept":"income_tax","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":305660000},{"accession":"0001104659-26-021395","concept":"total_debt","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":4211163000},{"accession":"0001104659-26-021395","concept":"book_equity","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":8957182000},{"accession":"0001104659-26-021395","concept":"cash","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":769878000},{"accession":"0001104659-26-021395","concept":"total_debt","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":3231007000},{"accession":"0001104659-26-021395","concept":"book_equity","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":8934287000},{"accession":"0001104659-26-021395","concept":"cash","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":589464000}],"name":"roic","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.09792181894578295},{"direction":"lower","inputs":[{"accession":"0001104659-26-021395","concept":"net_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":1185595000},{"accession":"0001104659-26-021395","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1449534000},{"accession":"0001104659-26-021395","concept":"assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":16419780000},{"accession":"0001104659-26-021395","concept":"assets","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":14935233000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.016835521643700165},{"direction":"lower","inputs":[{"accession":"0001104659-26-021395","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":2392183000},{"accession":"0001104659-26-021395","concept":"revenue","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":18176581000},{"accession":"0001104659-26-021395","concept":"gross_profit","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":2802586000},{"accession":"0001104659-26-021395","concept":"revenue","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":17540390000},{"accession":"0001104659-26-021395","concept":"gross_profit","end":"2023-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"GrossProfit","unit":"USD","value":4045883000},{"accession":"0001104659-26-021395","concept":"revenue","end":"2023-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":18795316000},{"accession":"0001558370-25-001886","concept":"gross_profit","end":"2022-12-31","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000155837025001886/0001558370-25-001886-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"GrossProfit","unit":"USD","value":6117831000},{"accession":"0001558370-25-001886","concept":"revenue","end":"2022-12-31","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000155837025001886/0001558370-25-001886-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":22260774000},{"accession":"0001558370-24-002152","concept":"gross_profit","end":"2021-12-31","filed":"2024-02-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000155837024002152/0001558370-24-002152-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"GrossProfit","unit":"USD","value":5362424000},{"accession":"0001558370-24-002152","concept":"revenue","end":"2021-12-31","filed":"2024-02-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000155837024002152/0001558370-24-002152-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":18408850000}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.06229420830454432},{"direction":"higher","inputs":[{"accession":"0001104659-26-021395","concept":"current_assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":6484171000},{"accession":"0001104659-26-021395","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":2122254000},{"accession":"0001104659-26-021395","concept":"retained_earnings","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":15689042000},{"accession":"0001104659-26-021395","concept":"operating_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":1475986000},{"accession":"0001104659-26-021395","concept":"book_equity","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":8957182000},{"accession":"0001104659-26-021395","concept":"assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":16419780000},{"accession":"0001104659-26-021395","concept":"liabilities","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":7489369000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":6.717434717689238},{"direction":"lower","inputs":[{"accession":"0001104659-26-021395","concept":"total_debt","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":4211163000},{"accession":"0001104659-26-021395","concept":"cash","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":769878000},{"accession":"0001104659-26-021395","concept":"operating_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":1475986000},{"accession":"0001104659-26-021395","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":551390000}],"name":"net_debt_to_ebitda","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":1.6974083741743022},{"detail":"latest aligned inputs end 2023-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001104659-26-021395","concept":"operating_income","end":"2023-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":3151181000},{"accession":"0001558370-24-002152","concept":"interest_expense","end":"2023-12-31","filed":"2024-02-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000155837024002152/0001558370-24-002152-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"InterestExpense","unit":"USD","value":76484000}],"name":"interest_coverage","period_end":"2023-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001104659-26-021395","concept":"current_assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":6484171000},{"accession":"0001104659-26-021395","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":2122254000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":3.055322784171923},{"direction":"higher","inputs":[{"accession":"0001104659-26-021395","concept":"revenue","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":18176581000},{"accession":"0001104659-26-021395","concept":"revenue","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":17540390000},{"accession":"0001104659-26-021395","concept":"revenue","end":"2023-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":18795316000},{"accession":"0001558370-25-001886","concept":"revenue","end":"2022-12-31","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000155837025001886/0001558370-25-001886-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":22260774000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.06533213396467008},{"direction":"higher","inputs":[{"accession":"0001104659-26-021395","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1449534000},{"accession":"0001104659-26-021395","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":948025000},{"accession":"0001104659-26-021395","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1844503000},{"accession":"0001104659-26-021395","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":1868006000},{"accession":"0001104659-26-021395","concept":"operating_cash_flow","end":"2023-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":3519928000},{"accession":"0001104659-26-021395","concept":"capital_expenditure","end":"2023-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":1657905000},{"accession":"0001558370-25-001886","concept":"operating_cash_flow","end":"2022-12-31","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000155837025001886/0001558370-25-001886-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":4460403000},{"accession":"0001558370-25-001886","concept":"capital_expenditure","end":"2022-12-31","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000155837025001886/0001558370-25-001886-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":908902000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.47925841179486184},{"direction":"higher","inputs":[{"accession":"0001104659-26-021395","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":948025000},{"accession":"0001104659-26-021395","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":551390000},{"accession":"0001104659-26-021395","concept":"operating_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":1475986000},{"accession":"0001104659-26-021395","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":1492971000},{"accession":"0001104659-26-021395","concept":"income_tax","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":305660000},{"accession":"0001104659-26-021395","concept":"current_assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":6484171000},{"accession":"0001104659-26-021395","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":2122254000},{"accession":"0001104659-26-021395","concept":"current_assets","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":5431338000},{"accession":"0001104659-26-021395","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":2150583000}],"name":"reinvestment_rate","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"ratio","value":1.2589817159904049},{"direction":"higher","inputs":[{"accession":"0001104659-26-021395","concept":"assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":16419780000},{"accession":"0001104659-26-021395","concept":"assets","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":14935233000},{"accession":"0001558370-25-001886","concept":"assets","end":"2023-12-31","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000155837025001886/0001558370-25-001886-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":14908420000},{"accession":"0001558370-24-002152","concept":"assets","end":"2022-12-31","filed":"2024-02-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000155837024002152/0001558370-24-002152-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":14159984000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.05059385705650521},{"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-06-30","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001104659-26-021395","concept":"shares_outstanding","end":"2026-02-25","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":144882401},{"accession":"0001558370-25-001886","concept":"shares_outstanding","end":"2025-02-24","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000155837025001886/0001558370-25-001886-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":150163986}],"name":"net_share_issuance","period_end":"2026-02-25","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":-0.035172115103550894}],"facts":[{"accession":"0001104659-26-021395","concept":"revenue","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":18176581000},{"accession":"0001104659-26-021395","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":2392183000},{"accession":"0001104659-26-021395","concept":"net_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":1185595000},{"accession":"0001104659-26-021395","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1449534000},{"accession":"0001104659-26-021395","concept":"assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":16419780000},{"accession":"0001104659-26-021395","concept":"liabilities","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":7489369000},{"accession":"0001104659-26-021395","concept":"cash","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":769878000},{"accession":"0001104659-26-021395","concept":"shares_outstanding","end":"2026-02-25","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":144882401}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is -3.5%","inputs":[{"accession":"0001104659-26-021395","concept":"shares_outstanding","end":"2026-02-25","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":144882401},{"accession":"0001558370-25-001886","concept":"shares_outstanding","end":"2025-02-24","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000155837025001886/0001558370-25-001886-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":150163986}],"name":"dilution","status":"resolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0001104659-26-087414","concept":"cash","end":"2026-06-30","filed":"2026-07-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926087414/0001104659-26-087414-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":567708000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"12 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001104659-26-021395","concept":"revenue","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":18176581000},{"accession":"0001104659-26-021395","concept":"assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":16419780000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":false,"detail":"cash minus debt is -3,441,285,000 USD; Altman Z is not used","inputs":[{"accession":"0001104659-26-021395","concept":"cash","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":769878000},{"accession":"0001104659-26-021395","concept":"total_debt","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":4211163000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":0.021208497004234106,"coverage":{"resolved":12,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":308,"peer_group":"manufacturing","percentile":0.6840390879478827,"raw_value":-0.016835521643700165},"altman_z_double_prime":{"direction":"higher","peer_count":244,"peer_group":"manufacturing","percentile":0.18930041152263374,"raw_value":6.717434717689238},"asset_growth_3y":{"direction":"higher","peer_count":279,"peer_group":"manufacturing","percentile":0.43884892086330934,"raw_value":0.05059385705650521},"current_ratio":{"direction":"higher","peer_count":325,"peer_group":"manufacturing","percentile":0.30246913580246915,"raw_value":3.055322784171923},"fcf_cagr_3y":{"direction":"higher","peer_count":139,"peer_group":"manufacturing","percentile":1.0,"raw_value":-0.47925841179486184},"gross_margin_stability_5y":{"direction":"lower","peer_count":229,"peer_group":"manufacturing","percentile":0.881578947368421,"raw_value":0.06229420830454432},"gross_profitability":{"direction":"higher","peer_count":275,"peer_group":"manufacturing","percentile":0.7299270072992701,"raw_value":0.14568910180282563},"net_debt_to_ebitda":{"direction":"lower","peer_count":121,"peer_group":"manufacturing","percentile":0.48333333333333334,"raw_value":1.6974083741743022},"net_share_issuance":{"direction":"lower","peer_count":243,"peer_group":"manufacturing","percentile":0.11570247933884298,"raw_value":-0.035172115103550894},"reinvestment_rate":{"direction":"higher","peer_count":139,"peer_group":"manufacturing","percentile":0.13043478260869565,"raw_value":1.2589817159904049},"revenue_cagr_3y":{"direction":"higher","peer_count":269,"peer_group":"manufacturing","percentile":0.8582089552238806,"raw_value":-0.06533213396467008},"roic":{"direction":"higher","peer_count":100,"peer_group":"manufacturing","percentile":0.48484848484848486,"raw_value":0.09792181894578295}},"grade":"C/D","normalization":{"correlation_standard_deviation":0.452204023384722,"factor_weights":{"accruals":0.08333333333333333,"altman_z_double_prime":0.1111111111111111,"asset_growth_3y":0.06666666666666667,"current_ratio":0.1111111111111111,"fcf_cagr_3y":0.06666666666666667,"gross_margin_stability_5y":0.08333333333333333,"gross_profitability":0.08333333333333333,"net_debt_to_ebitda":0.1111111111111111,"net_share_issuance":0.06666666666666667,"reinvestment_rate":0.06666666666666667,"revenue_cagr_3y":0.06666666666666667,"roic":0.08333333333333333},"method":"sqrt(w'Rw)"},"peer_count":255,"peer_group":"manufacturing","percentile":0.5826771653543307,"reason":null,"sampling_standard_deviation":0.029530704890887834,"sleeve_scores":{"growth_and_financing":0.5086390276069457,"profitability":0.6950983818660147,"solvency":0.32503429355281205},"status":"resolved","ticker":"STLD"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":"Q5"},{"date":"2012-03-21","grade":"E","percentile":0.8974358974358975,"stratum":"Q5"},{"date":"2013-03-21","grade":"C","percentile":0.49852507374631266,"stratum":"Q5"},{"date":"2014-03-21","grade":"E","percentile":0.8737864077669902,"stratum":"Q5"},{"date":"2015-03-21","grade":"C/D","percentile":0.6148648648648649,"stratum":"Q5"},{"date":"2016-02-21","grade":"C","percentile":0.5149700598802395,"stratum":"Q5"},{"date":"2017-03-21","grade":"B/C","percentile":0.39204545454545453,"stratum":"Q5"},{"date":"2017-06-21","grade":"B","percentile":0.3446327683615819,"stratum":"Q5"},{"date":"2017-11-21","grade":"B/C","percentile":0.3728813559322034,"stratum":"Q5"},{"date":"2017-12-21","grade":"B","percentile":0.3615819209039548,"stratum":"Q5"},{"date":"2018-02-21","grade":"B/C","percentile":0.3867403314917127,"stratum":"Q5"},{"date":"2018-03-21","grade":"C","percentile":0.43956043956043955,"stratum":"Q5"},{"date":"2019-03-21","grade":"A","percentile":0.12834224598930483,"stratum":"Q5"},{"date":"2020-08-21","grade":"A/B","percentile":0.16753926701570682,"stratum":"Q5"},{"date":"2020-09-21","grade":"A","percentile":0.15706806282722513,"stratum":"Q5"},{"date":"2020-12-21","grade":"A/B","percentile":0.17801047120418848,"stratum":"Q5"},{"date":"2021-03-21","grade":"B","percentile":0.2925531914893617,"stratum":"Q5"},{"date":"2022-03-21","grade":"A","percentile":0.055299539170506916,"stratum":"Q5"},{"date":"2025-03-21","grade":"B/C","percentile":0.39357429718875503,"stratum":"Q5"},{"date":"2026-02-21","grade":"B","percentile":0.3675889328063241,"stratum":"Q5"},{"date":"2026-03-21","grade":"C","percentile":0.5669291338582677,"stratum":"Q5"},{"date":"2026-09-26","grade":"C/D","percentile":0.5787401574803149,"stratum":"Q5"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"C","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.5229232864275988,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"C/D","peer_count":255,"peer_group":"manufacturing","peer_policy":"auto","percentile":0.5826771653543307,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"C","peer_count":1219,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":0.5476190476190477,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"C/D","peer_count":255,"peer_group":"manufacturing","peer_policy":"auto","percentile":0.6259842519685039,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":9419532000,"cash":567708000,"debt":4200000000,"ebit":1475986000,"free_cash_flow":501509000.0,"market_equity":33563138366.96,"price":{"close":234.17,"date":"2026-10-08","volume":852729},"sales":18176581000,"shares":{"accession":"0001104659-26-087414","concept":"shares_outstanding","end":"2026-07-23","filed":"2026-07-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926087414/0001104659-26-087414-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":143328088}},"metrics":[{"detail":null,"inputs":[{"accession":"0001104659-26-021395","concept":"operating_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":1475986000},{"accession":"0001104659-26-087414","concept":"total_debt","end":"2026-06-30","filed":"2026-07-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926087414/0001104659-26-087414-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":4200000000},{"accession":"0001104659-26-087414","concept":"cash","end":"2026-06-30","filed":"2026-07-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926087414/0001104659-26-087414-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":567708000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":37195430366.96,"market_equity":33563138366.96,"price":{"close":234.17,"date":"2026-10-08","volume":852729},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.03968191752154293},{"detail":null,"inputs":[{"accession":"0001104659-26-021395","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1449534000},{"accession":"0001104659-26-021395","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":948025000}],"market_inputs":{"current_split_factor":1.0,"market_equity":33563138366.96,"price":{"close":234.17,"date":"2026-10-08","volume":852729},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.014942255831882877},{"detail":null,"inputs":[{"accession":"0001104659-26-087414","concept":"book_equity","end":"2026-06-30","filed":"2026-07-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926087414/0001104659-26-087414-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":9419532000}],"market_inputs":{"current_split_factor":1.0,"market_equity":33563138366.96,"price":{"close":234.17,"date":"2026-10-08","volume":852729},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.28065110887463113},{"detail":null,"inputs":[{"accession":"0001104659-26-021395","concept":"revenue","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":18176581000}],"market_inputs":{"current_split_factor":1.0,"market_equity":33563138366.96,"price":{"close":234.17,"date":"2026-10-08","volume":852729},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.541563807331357},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":0.6822389354932021},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.1718418446739285},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":0.3870684918068985},{"detail":null,"inputs":[{"accession":"0001104659-26-021395","concept":"shares_outstanding","end":"2026-02-25","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":144882401},{"accession":"0001558370-21-002129","concept":"shares_outstanding","end":"2021-02-19","filed":"2021-03-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000155837021002129/0001558370-21-002129-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":211005100}],"market_inputs":{"cumulative_log_return":1.8314397832201252,"current_split_factor":1.0,"current_total_return_price":{"close":234.17,"date":"2026-10-08","volume":852729},"market_equity":33563138366.96,"price":{"close":234.17,"date":"2026-10-08","volume":852729},"prior_market_equity":8617448284.0,"prior_raw_price":{"close":40.84,"date":"2021-02-19","volume":1363614},"prior_total_return_price":{"close":37.51,"date":"2021-02-19","volume":1363614},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-02-25","reason":null,"status":"resolved","unit":"log_growth","value":-0.4718004090017094}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:24.599570284Z","enterprise_value":37182530839.04001,"feeds_grade":false,"market_equity":33550238839.040005,"metrics":{"book_to_price":0.280759014717927,"ebit_to_enterprise_value":0.039695684147736394,"fcf_yield":0.014948000889234505,"sales_to_price":0.5417720299161989},"predictive_claim":false,"price":234.08,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":null,"bid":223.24,"daily_bar":{"c":234.08,"h":237.38,"l":233.64,"n":1708,"o":233.64,"t":"2026-10-08T04:00:00Z","v":54903,"vw":235.349371},"day_change":0.19000000000002615,"day_change_percent":0.0008123476848092101,"feed":"iex","feeds_grade":false,"minute_bar":{"c":234.08,"h":234.08,"l":234.065,"n":65,"o":234.065,"t":"2026-10-08T19:59:00Z","v":1153,"vw":234.0725},"previous_close":233.89,"price":234.08,"price_timestamp":"2026-10-08T19:59:24.599570284Z","quoted_spread":null,"quoted_spread_percent":null,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"STLD"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"liabilities":[{"accession":"0001104659-26-087414","concept":"liabilities","end":"2026-06-30","filed":"2026-07-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926087414/0001104659-26-087414-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":7750328000},{"accession":"0001104659-26-049415","concept":"liabilities","end":"2026-03-31","filed":"2026-04-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926049415/0001104659-26-049415-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":7586817000},{"accession":"0001104659-26-087414","concept":"liabilities","end":"2025-12-31","filed":"2026-07-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926087414/0001104659-26-087414-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":7489369000},{"accession":"0001104659-25-102052","concept":"liabilities","end":"2025-09-30","filed":"2025-10-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465925102052/0001104659-25-102052-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":6994705000}],"net_income":[{"accession":"0001104659-26-087414","concept":"net_income","end":"2026-06-30","filed":"2026-07-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926087414/0001104659-26-087414-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":534087000},{"accession":"0001104659-26-049415","concept":"net_income","end":"2026-03-31","filed":"2026-04-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926049415/0001104659-26-049415-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":403436000},{"accession":"0001104659-26-021395","concept":"net_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926021395/0001104659-26-021395-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":1185595000},{"accession":"0001104659-25-102052","concept":"net_income","end":"2025-09-30","filed":"2025-10-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465925102052/0001104659-25-102052-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":919562000},{"accession":"0001104659-25-102052","concept":"net_income","end":"2025-09-30","filed":"2025-10-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465925102052/0001104659-25-102052-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":403685000}],"shares_outstanding":[{"accession":"0001104659-26-087414","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-07-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926087414/0001104659-26-087414-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":143610058},{"accession":"0001104659-26-049415","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-04-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926049415/0001104659-26-049415-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":144443460},{"accession":"0001104659-26-087414","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-07-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465926087414/0001104659-26-087414-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":144940102},{"accession":"0001104659-25-102052","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-10-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1022671/000110465925102052/0001104659-25-102052-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":146156096}]},"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}