{"as_of":"2026-10-09","company":{"cik":2005951,"exchange":"NYSE","has_companyfacts":true,"name":"Smurfit Westrock plc","reason":null,"sector":"manufacturing","sic":2650,"sic_description":"Paperboard Containers & Boxes","status":"eligible","ticker":"SW"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":224,"latest_filed":"2026-02-27"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9358,"base_rate_annual":0.00524,"ci":[0.8822,0.9673],"id":"Q5","test_events":61},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":45157000000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001628280-26-012555","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001628280-26-012555","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":31179000000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":45157000000,"assets_max":null,"assets_min":2670000000,"id":"Q5","label":"over $2.67B assets","receipt":{"accession":"0001628280-26-012555","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":8,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001628280-26-051195","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026051195/0001628280-26-051195-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":969000000},{"accession":"0001628280-26-029089","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-01","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026029089/0001628280-26-029089-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":204000000}],"method":"ytd_difference","unit":"USD","value":765000000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001628280-26-029089","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-01","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026029089/0001628280-26-029089-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":204000000}],"method":"direct","unit":"USD","value":204000000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001628280-26-012555","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":3392000000},{"accession":"0001628280-25-050408","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-07","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828025050408/0001628280-25-050408-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":2197000000}],"method":"annual_less_ytd_q3","unit":"USD","value":1195000000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001628280-25-050408","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-07","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828025050408/0001628280-25-050408-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":2197000000},{"accession":"0001628280-26-051195","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026051195/0001628280-26-051195-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1064000000}],"method":"ytd_difference","unit":"USD","value":1133000000}],"cash_input":{"accession":"0001628280-26-051195","concept":"cash","end":"2026-06-30","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026051195/0001628280-26-051195-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":677000000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":3297000000.0},"filing_gap":{"ceased":false,"days":70,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001628280-26-051195","last_filing_date":"2026-07-31","last_filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026051195/0001628280-26-051195-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":192674760.79999998,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001628280-26-012555","concept":"net_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":699000000},{"accession":"0001628280-26-012555","concept":"assets","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":43759000000}],"metric":0.015973856806599785,"name":"positive_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001628280-26-012555","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":3392000000}],"metric":3392000000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"detail":"two income years and three asset years are required","inputs":[{"accession":"0001628280-26-012555","concept":"net_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":699000000},{"accession":"0001628280-26-012555","concept":"net_income","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":319000000},{"accession":"0001628280-26-012555","concept":"assets","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":43759000000}],"metric":null,"name":"improving_roa","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001628280-26-012555","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":3392000000},{"accession":"0001628280-26-012555","concept":"net_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":699000000}],"metric":2693000000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"detail":"two debt years and three asset years are required","inputs":[{"accession":"0001628280-26-012555","concept":"long_term_debt","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":13427000000},{"accession":"0001628280-26-012555","concept":"long_term_debt","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":12542000000},{"accession":"0001628280-26-012555","concept":"assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":45157000000},{"accession":"0001628280-26-012555","concept":"assets","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":43759000000}],"metric":null,"name":"declining_long_term_leverage","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001628280-26-012555","concept":"current_assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":10439000000},{"accession":"0001628280-26-012555","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":7064000000},{"accession":"0001628280-26-012555","concept":"current_assets","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":10055000000},{"accession":"0001628280-26-012555","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":7333000000}],"metric":0.10657594108699575,"name":"improving_current_ratio","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001628280-26-012555","concept":"shares_outstanding","end":"2026-02-20","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":524253735},{"accession":"0002005951-25-000005","concept":"shares_outstanding","end":"2025-03-03","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000200595125000005/0002005951-25-000005-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":521964165}],"metric":0.004386450552596788,"name":"no_new_shares","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001628280-26-012555","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":6043000000},{"accession":"0001628280-26-012555","concept":"revenue","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":31179000000},{"accession":"0001628280-26-012555","concept":"gross_profit","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":4195000000},{"accession":"0001628280-26-012555","concept":"revenue","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":21109000000}],"metric":-0.00491404860682354,"name":"improving_gross_margin","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"detail":"two revenue years and two beginning-asset observations are required","inputs":[{"accession":"0001628280-26-012555","concept":"revenue","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":31179000000},{"accession":"0001628280-26-012555","concept":"revenue","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":21109000000},{"accession":"0001628280-26-012555","concept":"assets","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":43759000000}],"metric":null,"name":"improving_asset_turnover","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""}],"coverage":{"resolved":6,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0001628280-26-012555","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":6043000000},{"accession":"0001628280-26-012555","concept":"assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":45157000000}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.13382199880417212},{"direction":"higher","inputs":[{"accession":"0001628280-26-012555","concept":"operating_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":1719000000},{"accession":"0001628280-26-012555","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":959000000},{"accession":"0001628280-26-012555","concept":"income_tax","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":260000000},{"accession":"0001628280-26-012555","concept":"total_debt","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":13427000000},{"accession":"0001628280-26-012555","concept":"book_equity","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":18327000000},{"accession":"0001628280-26-012555","concept":"cash","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":892000000},{"accession":"0001628280-26-012555","concept":"total_debt","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":12542000000},{"accession":"0001628280-26-012555","concept":"book_equity","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":17360000000},{"accession":"0001628280-26-012555","concept":"cash","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":855000000}],"name":"roic","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.04182850768225448},{"direction":"lower","inputs":[{"accession":"0001628280-26-012555","concept":"net_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":699000000},{"accession":"0001628280-26-012555","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":3392000000},{"accession":"0001628280-26-012555","concept":"assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":45157000000},{"accession":"0001628280-26-012555","concept":"assets","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":43759000000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.06057402492239867},{"detail":"five annual gross margins are required; found 2","direction":"lower","failure_class":"insufficient_history","inputs":[],"name":"gross_margin_stability_5y","period_end":"2025-12-31","reason":"insufficient_history","sleeve":"profitability","status":"unresolved","unit":"standard_deviation","value":null},{"direction":"higher","inputs":[{"accession":"0001628280-26-012555","concept":"current_assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":10439000000},{"accession":"0001628280-26-012555","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":7064000000},{"accession":"0001628280-26-012555","concept":"retained_earnings","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":2655000000},{"accession":"0001628280-26-012555","concept":"operating_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":1719000000},{"accession":"0001628280-26-012555","concept":"book_equity","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":18327000000},{"accession":"0001628280-26-012555","concept":"assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":45157000000},{"accession":"0001628280-26-012555","concept":"liabilities","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":26803000000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":1.6557272965872996},{"direction":"lower","inputs":[{"accession":"0001628280-26-012555","concept":"total_debt","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":13427000000},{"accession":"0001628280-26-012555","concept":"cash","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":892000000},{"accession":"0001628280-26-012555","concept":"operating_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":1719000000},{"accession":"0001628280-26-012555","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":2550000000}],"name":"net_debt_to_ebitda","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":2.936284844225814},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"interest_coverage","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001628280-26-012555","concept":"current_assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":10439000000},{"accession":"0001628280-26-012555","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":7064000000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":1.4777746319365799},{"detail":"four annual observations are required; found 2","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001628280-26-012555","concept":"revenue","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":31179000000},{"accession":"0001628280-26-012555","concept":"revenue","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":21109000000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","reason":"insufficient_history","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"four consecutive annual FCF observations are required; found 2","direction":"higher","failure_class":"insufficient_history","inputs":[],"name":"fcf_cagr_3y","period_end":"2025-12-31","reason":"insufficient_history","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"direction":"higher","inputs":[{"accession":"0001628280-26-012555","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":2192000000},{"accession":"0001628280-26-012555","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":2550000000},{"accession":"0001628280-26-012555","concept":"operating_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":1719000000},{"accession":"0001628280-26-012555","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":959000000},{"accession":"0001628280-26-012555","concept":"income_tax","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":260000000},{"accession":"0001628280-26-012555","concept":"current_assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":10439000000},{"accession":"0001628280-26-012555","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":7064000000},{"accession":"0001628280-26-012555","concept":"current_assets","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":10055000000},{"accession":"0001628280-26-012555","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":7333000000}],"name":"reinvestment_rate","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"ratio","value":0.23544396923719665},{"detail":"four annual observations are required; found 2","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001628280-26-012555","concept":"assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":45157000000},{"accession":"0001628280-26-012555","concept":"assets","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":43759000000}],"name":"asset_growth_3y","period_end":"2025-12-31","reason":"insufficient_history","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-06-30","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001628280-26-012555","concept":"shares_outstanding","end":"2026-02-20","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":524253735},{"accession":"0002005951-25-000005","concept":"shares_outstanding","end":"2025-03-03","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000200595125000005/0002005951-25-000005-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":521964165}],"name":"net_share_issuance","period_end":"2026-02-20","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":0.004386450552596788}],"facts":[{"accession":"0001628280-26-012555","concept":"revenue","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":31179000000},{"accession":"0001628280-26-012555","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":6043000000},{"accession":"0001628280-26-012555","concept":"net_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":699000000},{"accession":"0001628280-26-012555","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":3392000000},{"accession":"0001628280-26-012555","concept":"assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":45157000000},{"accession":"0001628280-26-012555","concept":"liabilities","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":26803000000},{"accession":"0001628280-26-012555","concept":"cash","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":892000000},{"accession":"0001628280-26-012555","concept":"shares_outstanding","end":"2026-02-20","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":524253735}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is 0.4%","inputs":[{"accession":"0001628280-26-012555","concept":"shares_outstanding","end":"2026-02-20","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":524253735},{"accession":"0002005951-25-000005","concept":"shares_outstanding","end":"2025-03-03","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000200595125000005/0002005951-25-000005-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":521964165}],"name":"dilution","status":"resolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0001628280-26-051195","concept":"cash","end":"2026-06-30","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026051195/0001628280-26-051195-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":677000000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"8 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001628280-26-012555","concept":"revenue","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":31179000000},{"accession":"0001628280-26-012555","concept":"assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":45157000000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":false,"detail":"cash minus debt is -12,535,000,000 USD; Altman Z is not used","inputs":[{"accession":"0001628280-26-012555","concept":"cash","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":892000000},{"accession":"0001628280-26-012555","concept":"total_debt","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":13427000000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":0.3115488074624664,"coverage":{"resolved":8,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":308,"peer_group":"manufacturing","percentile":0.3257328990228013,"raw_value":-0.06057402492239867},"altman_z_double_prime":{"direction":"higher","peer_count":244,"peer_group":"manufacturing","percentile":0.6502057613168725,"raw_value":1.6557272965872996},"current_ratio":{"direction":"higher","peer_count":325,"peer_group":"manufacturing","percentile":0.7314814814814815,"raw_value":1.4777746319365799},"gross_profitability":{"direction":"higher","peer_count":275,"peer_group":"manufacturing","percentile":0.7773722627737226,"raw_value":0.13382199880417212},"net_debt_to_ebitda":{"direction":"lower","peer_count":121,"peer_group":"manufacturing","percentile":0.775,"raw_value":2.936284844225814},"net_share_issuance":{"direction":"lower","peer_count":243,"peer_group":"manufacturing","percentile":0.6528925619834711,"raw_value":0.004386450552596788},"reinvestment_rate":{"direction":"higher","peer_count":139,"peer_group":"manufacturing","percentile":0.5217391304347826,"raw_value":0.23544396923719665},"roic":{"direction":"higher","peer_count":100,"peer_group":"manufacturing","percentile":0.7676767676767676,"raw_value":0.04182850768225448}},"grade":"E","normalization":{"correlation_standard_deviation":0.4598590012272324,"factor_weights":{"accruals":0.1111111111111111,"altman_z_double_prime":0.1111111111111111,"current_ratio":0.1111111111111111,"gross_profitability":0.1111111111111111,"net_debt_to_ebitda":0.1111111111111111,"net_share_issuance":0.16666666666666666,"reinvestment_rate":0.16666666666666666,"roic":0.1111111111111111},"method":"sqrt(w'Rw)"},"peer_count":255,"peer_group":"manufacturing","percentile":0.8582677165354331,"reason":null,"sampling_standard_deviation":0.029530704890887834,"sleeve_scores":{"growth_and_financing":0.5873158462091268,"profitability":0.6235939764910972,"solvency":0.7188957475994514},"status":"resolved","ticker":"SW"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2025-03-21","grade":null,"percentile":null,"stratum":"Q5"},{"date":"2026-03-21","grade":"E","percentile":0.8622047244094488,"stratum":"Q5"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"D","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.6967771221062188,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"E","peer_count":255,"peer_group":"manufacturing","peer_policy":"auto","percentile":0.8582677165354331,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"D","peer_count":984,"peer_group":"exchange:NYSE","peer_policy":"exchange","percentile":0.7527975584944049,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"E","peer_count":255,"peer_group":"manufacturing","peer_policy":"auto","percentile":0.8543307086614174,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":7,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":18036000000,"cash":677000000,"debt":13233000000,"ebit":1719000000,"free_cash_flow":1200000000.0,"market_equity":21741474536.600002,"price":{"close":41.45,"date":"2026-10-08","volume":5178918},"sales":31179000000,"shares":{"accession":"0001628280-26-051195","concept":"shares_outstanding","end":"2026-07-24","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026051195/0001628280-26-051195-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":524522908}},"metrics":[{"detail":null,"inputs":[{"accession":"0001628280-26-012555","concept":"operating_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":1719000000},{"accession":"0001628280-26-051195","concept":"total_debt","end":"2026-06-30","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026051195/0001628280-26-051195-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":13233000000},{"accession":"0001628280-26-051195","concept":"cash","end":"2026-06-30","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026051195/0001628280-26-051195-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":677000000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":34297474536.600006,"market_equity":21741474536.600002,"price":{"close":41.45,"date":"2026-10-08","volume":5178918},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.05012030836747459},{"detail":null,"inputs":[{"accession":"0001628280-26-012555","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":3392000000},{"accession":"0001628280-26-012555","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":2192000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":21741474536.600002,"price":{"close":41.45,"date":"2026-10-08","volume":5178918},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.05519404849840786},{"detail":null,"inputs":[{"accession":"0001628280-26-051195","concept":"book_equity","end":"2026-06-30","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026051195/0001628280-26-051195-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":18036000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":21741474536.600002,"price":{"close":41.45,"date":"2026-10-08","volume":5178918},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.8295665489310701},{"detail":null,"inputs":[{"accession":"0001628280-26-012555","concept":"revenue","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":31179000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":21741474536.600002,"price":{"close":41.45,"date":"2026-10-08","volume":5178918},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":1.4340793651098822},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":0.13669413475521108},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.20042438271604934},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.0049329462414422764},{"detail":"a share count from five years earlier is required","inputs":[{"accession":"0001628280-26-012555","concept":"shares_outstanding","end":"2026-02-20","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":524253735}],"market_inputs":{"current_split_factor":1.0,"market_equity":21741474536.600002,"price":{"close":41.45,"date":"2026-10-08","volume":5178918},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-02-20","reason":"insufficient_history","status":"unresolved","unit":"log_growth","value":null}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:50.057155812Z","enterprise_value":34297474536.600006,"feeds_grade":false,"market_equity":21741474536.600002,"metrics":{"book_to_price":0.8295665489310701,"ebit_to_enterprise_value":0.05012030836747459,"fcf_yield":0.05519404849840786,"sales_to_price":1.4340793651098822},"predictive_claim":false,"price":41.45,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":null,"bid":38.39,"daily_bar":{"c":41.45,"h":41.53,"l":40.35,"n":2845,"o":40.77,"t":"2026-10-08T04:00:00Z","v":163808,"vw":41.109202},"day_change":0.1600000000000037,"day_change_percent":0.0038750302736741027,"feed":"iex","feeds_grade":false,"minute_bar":{"c":41.45,"h":41.495,"l":41.44,"n":129,"o":41.49,"t":"2026-10-08T19:59:00Z","v":9083,"vw":41.473132},"previous_close":41.29,"price":41.45,"price_timestamp":"2026-10-08T19:59:50.057155812Z","quoted_spread":null,"quoted_spread_percent":null,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"SW"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"liabilities":[{"accession":"0001628280-26-051195","concept":"liabilities","end":"2026-06-30","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026051195/0001628280-26-051195-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":27141000000},{"accession":"0001628280-26-029089","concept":"liabilities","end":"2026-03-31","filed":"2026-05-01","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026029089/0001628280-26-029089-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":27087000000},{"accession":"0001628280-26-051195","concept":"liabilities","end":"2025-12-31","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026051195/0001628280-26-051195-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":26803000000},{"accession":"0001628280-25-050408","concept":"liabilities","end":"2025-09-30","filed":"2025-11-07","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828025050408/0001628280-25-050408-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":27110000000}],"net_income":[{"accession":"0001628280-26-051195","concept":"net_income","end":"2026-06-30","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026051195/0001628280-26-051195-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":89000000},{"accession":"0001628280-26-029089","concept":"net_income","end":"2026-03-31","filed":"2026-05-01","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026029089/0001628280-26-029089-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":65000000},{"accession":"0001628280-26-012555","concept":"net_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/0001628280-26-012555-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":699000000},{"accession":"0001628280-25-050408","concept":"net_income","end":"2025-09-30","filed":"2025-11-07","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828025050408/0001628280-25-050408-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":602000000},{"accession":"0001628280-25-050408","concept":"net_income","end":"2025-09-30","filed":"2025-11-07","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828025050408/0001628280-25-050408-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":246000000}],"shares_outstanding":[{"accession":"0001628280-26-051195","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026051195/0001628280-26-051195-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":524522908},{"accession":"0001628280-26-029089","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-05-01","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026029089/0001628280-26-029089-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":524457866},{"accession":"0001628280-26-051195","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828026051195/0001628280-26-051195-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":522310486},{"accession":"0001628280-25-050408","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-11-07","filing_url":"https://www.sec.gov/Archives/edgar/data/2005951/000162828025050408/0001628280-25-050408-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":522171580}]},"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}