{"as_of":"2026-10-09","company":{"cik":1872525,"exchange":"Nasdaq","has_companyfacts":true,"name":"Stran & Company, Inc.","reason":null,"sector":"other","sic":7311,"sic_description":"Services-Advertising Agencies","status":"eligible","ticker":"SWAG"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":198,"latest_filed":"2026-03-25"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.8274,"base_rate_annual":0.01072,"ci":[0.7875,0.8621],"id":"Q2","test_events":201},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":49348000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001213900-26-034104","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001213900-26-034104","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","form":"10-K","tag":"us-gaap:Revenues"}},"revenue":116191000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":49348000,"assets_max":120000000,"assets_min":12500000,"id":"Q2","label":"$12.5M to $120M assets","receipt":{"accession":"0001213900-26-034104","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":7,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":true,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001213900-26-087791","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026087791/0001213900-26-087791-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1555000},{"accession":"0001213900-26-055112","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026055112/0001213900-26-055112-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1180000}],"method":"ytd_difference","unit":"USD","value":375000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001213900-26-055112","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026055112/0001213900-26-055112-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1180000}],"method":"direct","unit":"USD","value":1180000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001213900-26-034104","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-4673000},{"accession":"0001213900-25-109289","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390025109289/0001213900-25-109289-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-4834000}],"method":"annual_less_ytd_q3","unit":"USD","value":161000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001213900-25-109289","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390025109289/0001213900-25-109289-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-4834000},{"accession":"0001213900-26-087791","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026087791/0001213900-26-087791-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":534000}],"method":"ytd_difference","unit":"USD","value":-5368000}],"cash_input":{"accession":"0001213900-26-087791","concept":"cash","end":"2026-06-30","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026087791/0001213900-26-087791-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":7408000},"detail":null,"kind":"diagnostic","months":24.34173055859803,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":-3652000.0},"filing_gap":{"ceased":false,"days":59,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001213900-26-087791","last_filing_date":"2026-08-11","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026087791/0001213900-26-087791-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[{"accession":"0001213900-25-027133","filing_date":"2025-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390025027133/0001213900-25-027133-index.html","form":"NT 10-K"}],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":true,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":32022.96,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001213900-26-034104","concept":"net_income","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-747000},{"accession":"0001213900-26-034104","concept":"assets","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":55148000}],"metric":-0.013545368825705374,"name":"positive_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001213900-26-034104","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-4673000}],"metric":-4673000.0,"name":"positive_operating_cash_flow","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001213900-26-034104","concept":"net_income","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-747000},{"accession":"0001213900-26-034104","concept":"net_income","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":-4140000},{"accession":"0001213900-26-034104","concept":"assets","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":55148000},{"accession":"0001213900-25-031596","concept":"assets","end":"2023-12-31","filed":"2025-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390025031596/0001213900-25-031596-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":49036000}],"metric":0.07088239852889125,"name":"improving_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001213900-26-034104","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-4673000},{"accession":"0001213900-26-034104","concept":"net_income","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-747000}],"metric":-3926000.0,"name":"cash_flow_exceeds_net_income","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"detail":"two debt years and three asset years are required","inputs":[{"accession":"0001213900-26-034104","concept":"assets","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":49348000},{"accession":"0001213900-26-034104","concept":"assets","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":55148000},{"accession":"0001213900-25-031596","concept":"assets","end":"2023-12-31","filed":"2025-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390025031596/0001213900-25-031596-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":49036000}],"metric":null,"name":"declining_long_term_leverage","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001213900-26-034104","concept":"current_assets","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":38641000},{"accession":"0001213900-26-034104","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":16503000},{"accession":"0001213900-26-034104","concept":"current_assets","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":45482000},{"accession":"0001213900-26-034104","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":22195000}],"metric":0.29225279880778876,"name":"improving_current_ratio","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"detail":"split-adjusted year-over-year share growth is required","inputs":[],"metric":null,"name":"no_new_shares","passed":null,"period_end":"2025-12-31","reason":"missing_input","status":"unresolved","unit":""},{"inputs":[{"accession":"0001213900-26-034104","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":34229000},{"accession":"0001213900-26-034104","concept":"revenue","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":116191000},{"accession":"0001213900-26-034104","concept":"gross_profit","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":25813000},{"accession":"0001213900-26-034104","concept":"revenue","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"Revenues","unit":"USD","value":82654000}],"metric":-0.017709360588280987,"name":"improving_gross_margin","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001213900-26-034104","concept":"revenue","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":116191000},{"accession":"0001213900-26-034104","concept":"revenue","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"Revenues","unit":"USD","value":82654000},{"accession":"0001213900-26-034104","concept":"assets","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":55148000},{"accession":"0001213900-25-031596","concept":"assets","end":"2023-12-31","filed":"2025-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390025031596/0001213900-25-031596-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":49036000}],"metric":0.4213162329367859,"name":"improving_asset_turnover","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":7,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0001213900-26-034104","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":34229000},{"accession":"0001213900-26-034104","concept":"assets","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":49348000}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.6936248682824026},{"detail":"a prior annual debt, equity, and cash observation is required","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001213900-25-005516","concept":"operating_income","end":"2022-12-31","filed":"2025-01-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390025005516/0001213900-25-005516-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K/A","namespace":"us-gaap","start":"2022-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-3586000},{"accession":"0001213900-25-005516","concept":"pretax_income","end":"2022-12-31","filed":"2025-01-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390025005516/0001213900-25-005516-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K/A","namespace":"us-gaap","start":"2022-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-3278000},{"accession":"0001213900-25-005516","concept":"income_tax","end":"2022-12-31","filed":"2025-01-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390025005516/0001213900-25-005516-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K/A","namespace":"us-gaap","start":"2022-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":222000},{"accession":"0001213900-23-024610","concept":"total_debt","end":"2022-12-31","filed":"2023-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390023024610/0001213900-23-024610-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":460089},{"accession":"0001213900-25-031596","concept":"book_equity","end":"2022-12-31","filed":"2025-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390025031596/0001213900-25-031596-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":35719000},{"accession":"0001213900-23-024610","concept":"cash","end":"2022-12-31","filed":"2023-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390023024610/0001213900-23-024610-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":15253756}],"name":"roic","period_end":"2022-12-31","reason":"insufficient_history","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001213900-26-034104","concept":"net_income","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-747000},{"accession":"0001213900-26-034104","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-4673000},{"accession":"0001213900-26-034104","concept":"assets","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":49348000},{"accession":"0001213900-26-034104","concept":"assets","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":55148000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.0751416322155872},{"direction":"lower","inputs":[{"accession":"0001213900-26-034104","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":34229000},{"accession":"0001213900-26-034104","concept":"revenue","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":116191000},{"accession":"0001213900-26-034104","concept":"gross_profit","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":25813000},{"accession":"0001213900-26-034104","concept":"revenue","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"Revenues","unit":"USD","value":82654000},{"accession":"0001213900-25-031596","concept":"gross_profit","end":"2023-12-31","filed":"2025-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390025031596/0001213900-25-031596-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"GrossProfit","unit":"USD","value":24852000},{"accession":"0001213900-25-031596","concept":"revenue","end":"2023-12-31","filed":"2025-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390025031596/0001213900-25-031596-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"Revenues","unit":"USD","value":76000000},{"accession":"0001213900-25-005516","concept":"gross_profit","end":"2022-12-31","filed":"2025-01-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390025005516/0001213900-25-005516-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K/A","namespace":"us-gaap","start":"2022-01-01","tag":"GrossProfit","unit":"USD","value":15385000},{"accession":"0001213900-25-005516","concept":"revenue","end":"2022-12-31","filed":"2025-01-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390025005516/0001213900-25-005516-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K/A","namespace":"us-gaap","start":"2022-01-01","tag":"Revenues","unit":"USD","value":57878000},{"accession":"0001213900-23-024610","concept":"gross_profit","end":"2021-12-31","filed":"2023-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390023024610/0001213900-23-024610-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"GrossProfit","unit":"USD","value":11836070},{"accession":"0001213900-23-024610","concept":"revenue","end":"2021-12-31","filed":"2023-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390023024610/0001213900-23-024610-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"Revenues","unit":"USD","value":39702714}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.020399044499967423},{"direction":"higher","inputs":[{"accession":"0001213900-26-034104","concept":"current_assets","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":38641000},{"accession":"0001213900-26-034104","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":16503000},{"accession":"0001213900-26-034104","concept":"retained_earnings","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-7489000},{"accession":"0001213900-26-034104","concept":"operating_income","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-1957000},{"accession":"0001213900-26-034104","concept":"book_equity","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":30501000},{"accession":"0001213900-26-034104","concept":"assets","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":49348000},{"accession":"0001213900-26-034104","concept":"liabilities","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":18847000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":3.8809158604947522},{"detail":"EBITDA must exceed $100,000","direction":"lower","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001213900-23-024610","concept":"total_debt","end":"2022-12-31","filed":"2023-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390023024610/0001213900-23-024610-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":460089},{"accession":"0001213900-23-024610","concept":"cash","end":"2022-12-31","filed":"2023-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390023024610/0001213900-23-024610-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":15253756},{"accession":"0001213900-25-005516","concept":"operating_income","end":"2022-12-31","filed":"2025-01-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390025005516/0001213900-25-005516-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K/A","namespace":"us-gaap","start":"2022-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-3586000},{"accession":"0001213900-25-005516","concept":"depreciation_amortization","end":"2022-12-31","filed":"2025-01-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390025005516/0001213900-25-005516-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K/A","namespace":"us-gaap","start":"2022-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":420000}],"name":"net_debt_to_ebitda","period_end":"2022-12-31","reason":"non_positive_denominator","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"latest aligned inputs end 2021-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001213900-23-024610","concept":"operating_income","end":"2021-12-31","filed":"2023-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390023024610/0001213900-23-024610-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-437879},{"accession":"0001213900-22-015536","concept":"interest_expense","end":"2021-12-31","filed":"2022-03-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390022015536/0001213900-22-015536-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"InterestExpense","unit":"USD","value":136661}],"name":"interest_coverage","period_end":"2021-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001213900-26-034104","concept":"current_assets","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":38641000},{"accession":"0001213900-26-034104","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":16503000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":2.3414530691389444},{"direction":"higher","inputs":[{"accession":"0001213900-26-034104","concept":"revenue","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":116191000},{"accession":"0001213900-26-034104","concept":"revenue","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"Revenues","unit":"USD","value":82654000},{"accession":"0001213900-25-031596","concept":"revenue","end":"2023-12-31","filed":"2025-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390025031596/0001213900-25-031596-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"Revenues","unit":"USD","value":76000000},{"accession":"0001213900-25-005516","concept":"revenue","end":"2022-12-31","filed":"2025-01-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390025005516/0001213900-25-005516-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K/A","namespace":"us-gaap","start":"2022-01-01","tag":"Revenues","unit":"USD","value":57878000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.261497298095853},{"detail":"current FCF must be positive and base FCF must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001213900-26-034104","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-4673000},{"accession":"0001213900-26-034104","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":823000},{"accession":"0001213900-26-034104","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":2760000},{"accession":"0001213900-26-034104","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":601000},{"accession":"0001213900-25-031596","concept":"operating_cash_flow","end":"2023-12-31","filed":"2025-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390025031596/0001213900-25-031596-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-2550000},{"accession":"0001213900-25-031596","concept":"capital_expenditure","end":"2023-12-31","filed":"2025-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390025031596/0001213900-25-031596-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":999000},{"accession":"0001213900-25-005516","concept":"operating_cash_flow","end":"2022-12-31","filed":"2025-01-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390025005516/0001213900-25-005516-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K/A","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-2000000},{"accession":"0001213900-25-005516","concept":"capital_expenditure","end":"2022-12-31","filed":"2025-01-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390025005516/0001213900-25-005516-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K/A","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":626000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"pretax income must exceed the validity floor and imply a 0%-100% tax rate","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001213900-26-034104","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":823000},{"accession":"0001213900-26-034104","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":1107000},{"accession":"0001213900-26-034104","concept":"operating_income","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-1957000},{"accession":"0001213900-26-034104","concept":"pretax_income","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-627000},{"accession":"0001213900-26-034104","concept":"income_tax","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":120000},{"accession":"0001213900-26-034104","concept":"current_assets","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":38641000},{"accession":"0001213900-26-034104","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":16503000},{"accession":"0001213900-26-034104","concept":"current_assets","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":45482000},{"accession":"0001213900-26-034104","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":22195000}],"name":"reinvestment_rate","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001213900-26-034104","concept":"assets","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":49348000},{"accession":"0001213900-26-034104","concept":"assets","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":55148000},{"accession":"0001213900-25-031596","concept":"assets","end":"2023-12-31","filed":"2025-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390025031596/0001213900-25-031596-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":49036000},{"accession":"0001213900-25-005516","concept":"assets","end":"2022-12-31","filed":"2025-01-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390025005516/0001213900-25-005516-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":50230000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.0058876725071943525},{"detail":"firm-wide XBRL shares cannot be assigned to one ticker class","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"firm-wide XBRL shares cannot be assigned to one ticker class","direction":"lower","failure_class":"missing_input","inputs":[],"name":"net_share_issuance","period_end":null,"reason":"missing_input","sleeve":"growth_and_financing","status":"unresolved","unit":"growth_rate","value":null}],"facts":[{"accession":"0001213900-26-034104","concept":"revenue","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":116191000},{"accession":"0001213900-26-034104","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":34229000},{"accession":"0001213900-26-034104","concept":"net_income","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-747000},{"accession":"0001213900-26-034104","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-4673000},{"accession":"0001213900-26-034104","concept":"assets","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":49348000},{"accession":"0001213900-26-034104","concept":"liabilities","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":18847000},{"accession":"0001213900-26-034104","concept":"cash","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":6753000},{"accession":"0001213900-26-034104","concept":"shares_outstanding","end":"2026-03-23","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":18690158}],"flags":[{"active":null,"detail":"firm-wide XBRL shares cannot be assigned to one ticker class","inputs":[],"name":"dilution","status":"unresolved"},{"active":false,"detail":"cash runway is 24.3 months","inputs":[{"accession":"0001213900-26-087791","concept":"cash","end":"2026-06-30","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026087791/0001213900-26-087791-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":7408000}],"name":"short_runway","status":"resolved"},{"active":true,"detail":"found 1 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"7 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001213900-26-034104","concept":"revenue","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":116191000},{"accession":"0001213900-26-034104","concept":"assets","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":49348000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":true,"detail":"cash minus debt is 14,793,667 USD; Altman Z is not used","inputs":[{"accession":"0001213900-23-024610","concept":"cash","end":"2022-12-31","filed":"2023-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390023024610/0001213900-23-024610-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":15253756},{"accession":"0001213900-23-024610","concept":"total_debt","end":"2022-12-31","filed":"2023-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390023024610/0001213900-23-024610-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":460089}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":-0.27058106381090996,"coverage":{"resolved":7,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":506,"peer_group":"other","percentile":0.9415841584158415,"raw_value":0.0751416322155872},"altman_z_double_prime":{"direction":"higher","peer_count":386,"peer_group":"other","percentile":0.21948051948051947,"raw_value":3.8809158604947522},"asset_growth_3y":{"direction":"higher","peer_count":438,"peer_group":"other","percentile":0.6990846681922197,"raw_value":-0.0058876725071943525},"current_ratio":{"direction":"higher","peer_count":506,"peer_group":"other","percentile":0.22673267326732674,"raw_value":2.3414530691389444},"gross_margin_stability_5y":{"direction":"lower","peer_count":204,"peer_group":"other","percentile":0.46551724137931033,"raw_value":0.020399044499967423},"gross_profitability":{"direction":"higher","peer_count":289,"peer_group":"other","percentile":0.06076388888888889,"raw_value":0.6936248682824026},"revenue_cagr_3y":{"direction":"higher","peer_count":403,"peer_group":"other","percentile":0.09328358208955224,"raw_value":0.261497298095853}},"grade":"A/B","normalization":{"correlation_standard_deviation":0.48219788358555205,"factor_weights":{"accruals":0.1111111111111111,"altman_z_double_prime":0.16666666666666666,"asset_growth_3y":0.16666666666666666,"current_ratio":0.16666666666666666,"gross_margin_stability_5y":0.1111111111111111,"gross_profitability":0.1111111111111111,"revenue_cagr_3y":0.16666666666666666},"method":"sqrt(w'Rw)"},"peer_count":336,"peer_group":"other","percentile":0.20149253731343283,"reason":null,"sampling_standard_deviation":0.026445617216411095,"sleeve_scores":{"growth_and_financing":0.39618412514088597,"profitability":0.4892884295613469,"solvency":0.2231065963739231},"status":"resolved","ticker":"SWAG"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2022-04-21","grade":null,"percentile":null,"stratum":"Q2"},{"date":"2026-04-21","grade":"A/B","percentile":0.19369369369369369,"stratum":"Q2"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"B","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.2489786654561961,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"A/B","peer_count":336,"peer_group":"other","peer_policy":"auto","percentile":0.20149253731343283,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"B","peer_count":1219,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":0.2614942528735632,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"A/B","peer_count":336,"peer_group":"other","peer_policy":"auto","percentile":0.2253731343283582,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":3,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":31468000,"cash":7408000,"debt":762946,"ebit":-1957000,"free_cash_flow":-5496000.0,"market_equity":null,"price":null,"sales":116191000,"shares":{"accession":"0001213900-26-087791","concept":"shares_outstanding","end":"2026-08-07","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026087791/0001213900-26-087791-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":18639589}},"metrics":[{"detail":"required accounting or market input is missing","inputs":[{"accession":"0001213900-26-034104","concept":"operating_income","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-1957000},{"accession":"0001213900-23-067066","concept":"total_debt","end":"2023-06-30","filed":"2023-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390023067066/0001213900-23-067066-index.html","fiscal_period":"Q2","fiscal_year":2023,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":762946},{"accession":"0001213900-26-087791","concept":"cash","end":"2026-06-30","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026087791/0001213900-26-087791-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":7408000}],"market_inputs":{"error":"current raw and split-adjusted prices are required"},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":"missing_input","status":"unresolved","unit":"ratio","value":null},{"detail":"required accounting or market input is missing","inputs":[{"accession":"0001213900-26-034104","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-4673000},{"accession":"0001213900-26-034104","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":823000}],"market_inputs":{"error":"current raw and split-adjusted prices are required"},"name":"fcf_yield","period_end":"2025-12-31","reason":"missing_input","status":"unresolved","unit":"ratio","value":null},{"detail":"required accounting or market input is missing","inputs":[{"accession":"0001213900-26-087791","concept":"book_equity","end":"2026-06-30","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026087791/0001213900-26-087791-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":31468000}],"market_inputs":{"error":"current raw and split-adjusted prices are required"},"name":"book_to_price","period_end":"2026-06-30","reason":"missing_input","status":"unresolved","unit":"ratio","value":null},{"detail":"required accounting or market input is missing","inputs":[{"accession":"0001213900-26-034104","concept":"revenue","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":116191000}],"market_inputs":{"error":"current raw and split-adjusted prices are required"},"name":"sales_to_price","period_end":"2025-12-31","reason":"missing_input","status":"unresolved","unit":"ratio","value":null},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":0.054216867469879526},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.5716417910447762},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.09401923585230082},{"detail":"required accounting or market input is missing","inputs":[{"accession":"0001213900-26-034104","concept":"shares_outstanding","end":"2026-03-23","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390026034104/0001213900-26-034104-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":18690158},{"accession":"0001213900-25-031596","concept":"shares_outstanding","end":"2025-04-08","filed":"2025-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390025031596/0001213900-25-031596-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":18608408},{"accession":"0001213900-25-005516","concept":"shares_outstanding","end":"2025-01-17","filed":"2025-01-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390025005516/0001213900-25-005516-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":18608408},{"accession":"0001213900-24-027282","concept":"shares_outstanding","end":"2024-03-28","filed":"2024-03-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390024027282/0001213900-24-027282-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":18607329},{"accession":"0001213900-23-024610","concept":"shares_outstanding","end":"2023-03-27","filed":"2023-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390023024610/0001213900-23-024610-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":18316253},{"accession":"0001213900-22-015536","concept":"shares_outstanding","end":"2022-03-24","filed":"2022-03-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1872525/000121390022015536/0001213900-22-015536-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":20019333}],"market_inputs":{"error":"current raw and split-adjusted prices are required"},"name":"composite_equity_issuance_5y","period_end":"2026-03-23","reason":"missing_input","status":"unresolved","unit":"ratio","value":null}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"feeds_grade":false,"metrics":{},"reason":"missing_live_or_baseline_price","status":"unresolved","verdict":null},"market_scope":{"detail":"firm-wide XBRL shares cannot be assigned to one ticker class","reason":"multiple_share_classes","status":"unresolved"},"market_snapshot":{"ask":1.71,"bid":1.12,"daily_bar":{"c":1.45,"h":1.49,"l":1.45,"n":9,"o":1.48,"t":"2026-10-05T04:00:00Z","v":492,"vw":1.4775},"day_change":-0.040000000000000036,"day_change_percent":-0.02684563758389264,"feed":"iex","feeds_grade":false,"minute_bar":{"c":1.45,"h":1.45,"l":1.45,"n":1,"o":1.45,"t":"2026-10-05T19:58:00Z","v":100,"vw":1.45},"previous_close":1.49,"price":1.45,"price_timestamp":"2026-10-05T19:58:00.661970205Z","quoted_spread":0.5899999999999999,"quoted_spread_percent":0.4169611307420494,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"SWAG"},"models":{"chs_12m":{"accounting_period_end":null,"accounting_receipts":{},"detail":"firm-wide XBRL shares cannot be assigned to one ticker class","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"multiple_share_classes","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}