{"as_of":"2026-10-09","company":{"cik":1477449,"exchange":"NYSE","has_companyfacts":true,"name":"Teladoc Health, Inc.","reason":null,"sector":"healthcare","sic":8011,"sic_description":"Services-Offices & Clinics of  Doctors of  Medicine","status":"eligible","ticker":"TDOC"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":225,"latest_filed":"2026-02-26"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9358,"base_rate_annual":0.00524,"ci":[0.8822,0.9673],"id":"Q5","test_events":61},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":2858300000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001477449-26-000012","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000012/0001477449-26-000012-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001477449-26-000012","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000012/0001477449-26-000012-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":2529977000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":2858300000,"assets_max":null,"assets_min":2670000000,"id":"Q5","label":"over $2.67B assets","receipt":{"accession":"0001477449-26-000012","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000012/0001477449-26-000012-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":7,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001477449-26-000038","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-07-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000038/0001477449-26-000038-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":74178000},{"accession":"0001477449-26-000028","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000028/0001477449-26-000028-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":9516000}],"method":"ytd_difference","unit":"USD","value":64662000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001477449-26-000028","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000028/0001477449-26-000028-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":9516000}],"method":"direct","unit":"USD","value":9516000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001477449-26-000012","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000012/0001477449-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":294357000},{"accession":"0001477449-25-000120","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-10-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744925000120/0001477449-25-000120-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":206615000}],"method":"annual_less_ytd_q3","unit":"USD","value":87742000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001477449-25-000120","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-10-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744925000120/0001477449-25-000120-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":206615000},{"accession":"0001477449-26-000038","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-07-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000038/0001477449-26-000038-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":107351000}],"method":"ytd_difference","unit":"USD","value":99264000}],"cash_input":{"accession":"0001477449-26-000038","concept":"cash","end":"2026-06-30","filed":"2026-07-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000038/0001477449-26-000038-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":774348000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":261184000.0},"filing_gap":{"ceased":false,"days":71,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001477449-26-000038","last_filing_date":"2026-07-30","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000038/0001477449-26-000038-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":24420599.68,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001477449-26-000012","concept":"net_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000012/0001477449-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-200322000},{"accession":"0001477449-26-000012","concept":"assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000012/0001477449-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3516524000}],"metric":-0.05696591292992739,"name":"positive_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001477449-26-000012","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000012/0001477449-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":294357000}],"metric":294357000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001477449-26-000012","concept":"net_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000012/0001477449-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-200322000},{"accession":"0001477449-26-000012","concept":"net_income","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000012/0001477449-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":-1001245000},{"accession":"0001477449-26-000012","concept":"assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000012/0001477449-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3516524000},{"accession":"0001477449-25-000005","concept":"assets","end":"2023-12-31","filed":"2025-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744925000005/0001477449-25-000005-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4392369000}],"metric":0.17098510848926576,"name":"improving_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001477449-26-000012","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000012/0001477449-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":294357000},{"accession":"0001477449-26-000012","concept":"net_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000012/0001477449-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-200322000}],"metric":494679000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"detail":"two debt years and three asset years are required","inputs":[{"accession":"0001477449-26-000012","concept":"assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000012/0001477449-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2858300000},{"accession":"0001477449-26-000012","concept":"assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000012/0001477449-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3516524000},{"accession":"0001477449-25-000005","concept":"assets","end":"2023-12-31","filed":"2025-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744925000005/0001477449-25-000005-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4392369000}],"metric":null,"name":"declining_long_term_leverage","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001477449-26-000012","concept":"current_assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000012/0001477449-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1119129000},{"accession":"0001477449-26-000012","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000012/0001477449-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":404738000},{"accession":"0001477449-26-000012","concept":"current_assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000012/0001477449-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1663907000},{"accession":"0001477449-26-000012","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000012/0001477449-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":941535000}],"metric":0.997842258882186,"name":"improving_current_ratio","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001477449-26-000012","concept":"shares_outstanding","end":"2026-02-17","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000012/0001477449-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":178396434},{"accession":"0001477449-25-000005","concept":"shares_outstanding","end":"2025-02-18","filed":"2025-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744925000005/0001477449-25-000005-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":173672032}],"metric":0.02720300986632096,"name":"no_new_shares","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"detail":"two years of revenue and direct or derived gross profit are required","inputs":[],"metric":null,"name":"improving_gross_margin","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001477449-26-000012","concept":"revenue","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000012/0001477449-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2529977000},{"accession":"0001477449-26-000012","concept":"revenue","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000012/0001477449-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2569574000},{"accession":"0001477449-26-000012","concept":"assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000012/0001477449-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3516524000},{"accession":"0001477449-25-000005","concept":"assets","end":"2023-12-31","filed":"2025-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744925000005/0001477449-25-000005-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4392369000}],"metric":0.13444524455868567,"name":"improving_asset_turnover","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":7,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"detail":"latest aligned inputs end 2022-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001477449-25-000005","concept":"revenue","end":"2022-12-31","filed":"2025-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744925000005/0001477449-25-000005-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2406840000},{"accession":"0001558370-23-002559","concept":"cost_of_revenue","end":"2022-12-31","filed":"2023-03-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000155837023002559/0001558370-23-002559-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":743987000},{"accession":"0001477449-24-000023","concept":"assets","end":"2022-12-31","filed":"2024-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744924000023/0001477449-24-000023-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4345355000}],"name":"gross_profitability","period_end":"2022-12-31","reason":"period_mismatch","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"detail":"pretax income must exceed the validity floor and imply a 0%-100% tax rate","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001558370-19-001204","concept":"operating_income","end":"2016-12-31","filed":"2019-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000155837019001204/0001558370-19-001204-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":"2016-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-62664000},{"accession":"0001558370-19-001204","concept":"pretax_income","end":"2016-12-31","filed":"2019-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000155837019001204/0001558370-19-001204-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":"2016-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-73706000},{"accession":"0001558370-19-001204","concept":"income_tax","end":"2016-12-31","filed":"2019-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000155837019001204/0001558370-19-001204-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":"2016-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":510000},{"accession":"0001558370-18-001167","concept":"total_debt","end":"2016-12-31","filed":"2018-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000155837018001167/0001558370-18-001167-index.html","fiscal_period":"FY","fiscal_year":2017,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":44424000},{"accession":"0001558370-19-001204","concept":"book_equity","end":"2016-12-31","filed":"2019-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000155837019001204/0001558370-19-001204-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":230870000},{"accession":"0001558370-19-001204","concept":"cash","end":"2016-12-31","filed":"2019-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000155837019001204/0001558370-19-001204-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":50015000},{"accession":"0001558370-17-001237","concept":"total_debt","end":"2015-12-31","filed":"2017-03-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000155837017001237/0001558370-17-001237-index.html","fiscal_period":"FY","fiscal_year":2016,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":26477000},{"accession":"0001558370-19-001204","concept":"book_equity","end":"2015-12-31","filed":"2019-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000155837019001204/0001558370-19-001204-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":178564000},{"accession":"0001558370-19-001204","concept":"cash","end":"2015-12-31","filed":"2019-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000155837019001204/0001558370-19-001204-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":55066000}],"name":"roic","period_end":"2016-12-31","reason":"non_positive_denominator","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001477449-26-000012","concept":"net_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000012/0001477449-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-200322000},{"accession":"0001477449-26-000012","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000012/0001477449-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":294357000},{"accession":"0001477449-26-000012","concept":"assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000012/0001477449-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2858300000},{"accession":"0001477449-26-000012","concept":"assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000012/0001477449-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3516524000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.15519769643836442},{"detail":"latest aligned inputs end 2022-12-31; latest annual assets end 2025-12-31","direction":"lower","failure_class":"insufficient_history","inputs":[{"accession":"0001477449-25-000005","concept":"revenue","end":"2022-12-31","filed":"2025-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744925000005/0001477449-25-000005-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2406840000},{"accession":"0001558370-23-002559","concept":"cost_of_revenue","end":"2022-12-31","filed":"2023-03-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000155837023002559/0001558370-23-002559-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":743987000},{"accession":"0001558370-22-002260","concept":"revenue","end":"2021-12-31","filed":"2022-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000155837022002260/0001558370-22-002260-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":2032707000},{"accession":"0001558370-23-002559","concept":"cost_of_revenue","end":"2021-12-31","filed":"2023-03-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000155837023002559/0001558370-23-002559-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":650258000},{"accession":"0001558370-22-002260","concept":"revenue","end":"2020-12-31","filed":"2022-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000155837022002260/0001558370-22-002260-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":"2020-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":1093962000},{"accession":"0001558370-23-002559","concept":"cost_of_revenue","end":"2020-12-31","filed":"2023-03-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000155837023002559/0001558370-23-002559-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2020-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":390829000},{"accession":"0001558370-22-002260","concept":"revenue","end":"2019-12-31","filed":"2022-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000155837022002260/0001558370-22-002260-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":"2019-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":553307000},{"accession":"0001558370-22-002260","concept":"cost_of_revenue","end":"2019-12-31","filed":"2022-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000155837022002260/0001558370-22-002260-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":"2019-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":184465000},{"accession":"0001558370-19-001204","concept":"gross_profit","end":"2018-12-31","filed":"2019-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000155837019001204/0001558370-19-001204-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":"2018-01-01","tag":"GrossProfit","unit":"USD","value":289172000},{"accession":"0001558370-19-001204","concept":"revenue","end":"2018-12-31","filed":"2019-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000155837019001204/0001558370-19-001204-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":"2018-01-01","tag":"Revenues","unit":"USD","value":417907000}],"name":"gross_margin_stability_5y","period_end":"2022-12-31","reason":"period_mismatch","sleeve":"profitability","status":"unresolved","unit":"standard_deviation","value":null},{"direction":"higher","inputs":[{"accession":"0001477449-26-000012","concept":"current_assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000012/0001477449-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1119129000},{"accession":"0001477449-26-000012","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000012/0001477449-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":404738000},{"accession":"0001477449-26-000012","concept":"retained_earnings","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000012/0001477449-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-16430222000},{"accession":"0001477449-26-000012","concept":"operating_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000012/0001477449-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-262955000},{"accession":"0001477449-26-000012","concept":"book_equity","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000012/0001477449-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":1385706000},{"accession":"0001477449-26-000012","concept":"assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000012/0001477449-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2858300000},{"accession":"0001477449-26-000012","concept":"liabilities","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000012/0001477449-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":1472594000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":-16.72988949427359},{"detail":"EBITDA must exceed $100,000","direction":"lower","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001558370-18-001167","concept":"total_debt","end":"2016-12-31","filed":"2018-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000155837018001167/0001558370-18-001167-index.html","fiscal_period":"FY","fiscal_year":2017,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":44424000},{"accession":"0001558370-19-001204","concept":"cash","end":"2016-12-31","filed":"2019-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000155837019001204/0001558370-19-001204-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":50015000},{"accession":"0001558370-19-001204","concept":"operating_income","end":"2016-12-31","filed":"2019-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000155837019001204/0001558370-19-001204-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":"2016-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-62664000},{"accession":"0001558370-19-001204","concept":"depreciation_amortization","end":"2016-12-31","filed":"2019-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000155837019001204/0001558370-19-001204-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":"2016-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":8270000}],"name":"net_debt_to_ebitda","period_end":"2016-12-31","reason":"non_positive_denominator","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"latest aligned inputs end 2024-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001477449-26-000012","concept":"operating_income","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000012/0001477449-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-1020886000},{"accession":"0001477449-25-000005","concept":"interest_expense","end":"2024-12-31","filed":"2025-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744925000005/0001477449-25-000005-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"InterestExpense","unit":"USD","value":23803000}],"name":"interest_coverage","period_end":"2024-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001477449-26-000012","concept":"current_assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000012/0001477449-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1119129000},{"accession":"0001477449-26-000012","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000012/0001477449-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":404738000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":2.765070242971997},{"direction":"higher","inputs":[{"accession":"0001477449-26-000012","concept":"revenue","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000012/0001477449-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2529977000},{"accession":"0001477449-26-000012","concept":"revenue","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000012/0001477449-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2569574000},{"accession":"0001477449-26-000012","concept":"revenue","end":"2023-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000012/0001477449-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2602415000},{"accession":"0001477449-25-000005","concept":"revenue","end":"2022-12-31","filed":"2025-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744925000005/0001477449-25-000005-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2406840000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.016770921734133415},{"direction":"higher","inputs":[{"accession":"0001477449-26-000012","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000012/0001477449-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":294357000},{"accession":"0001477449-26-000012","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000012/0001477449-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":8893000},{"accession":"0001477449-26-000012","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000012/0001477449-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":293680000},{"accession":"0001477449-26-000012","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000012/0001477449-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":10790000},{"accession":"0001477449-26-000012","concept":"operating_cash_flow","end":"2023-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000012/0001477449-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":350021000},{"accession":"0001477449-26-000012","concept":"capital_expenditure","end":"2023-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000012/0001477449-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":11464000},{"accession":"0001477449-25-000005","concept":"operating_cash_flow","end":"2022-12-31","filed":"2025-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744925000005/0001477449-25-000005-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":189292000},{"accession":"0001477449-25-000005","concept":"capital_expenditure","end":"2022-12-31","filed":"2025-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744925000005/0001477449-25-000005-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":16480000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.18211342670247577},{"detail":"NOPAT must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001477449-25-000005","concept":"capital_expenditure","end":"2022-12-31","filed":"2025-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744925000005/0001477449-25-000005-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":16480000},{"accession":"0001558370-23-002559","concept":"depreciation_amortization","end":"2022-12-31","filed":"2023-03-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000155837023002559/0001558370-23-002559-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":256027000},{"accession":"0001477449-25-000005","concept":"operating_income","end":"2022-12-31","filed":"2025-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744925000005/0001477449-25-000005-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-13653214000},{"accession":"0001477449-25-000005","concept":"pretax_income","end":"2022-12-31","filed":"2025-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744925000005/0001477449-25-000005-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-13663343000},{"accession":"0001477449-25-000005","concept":"income_tax","end":"2022-12-31","filed":"2025-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744925000005/0001477449-25-000005-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":-3812000},{"accession":"0001477449-24-000023","concept":"current_assets","end":"2022-12-31","filed":"2024-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744924000023/0001477449-24-000023-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1315388000},{"accession":"0001477449-24-000023","concept":"current_liabilities","end":"2022-12-31","filed":"2024-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744924000023/0001477449-24-000023-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":399769000},{"accession":"0001558370-23-002559","concept":"current_assets","end":"2021-12-31","filed":"2023-03-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000155837023002559/0001558370-23-002559-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1225439000},{"accession":"0001558370-23-002559","concept":"current_liabilities","end":"2021-12-31","filed":"2023-03-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000155837023002559/0001558370-23-002559-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":331013000}],"name":"reinvestment_rate","period_end":"2022-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001477449-26-000012","concept":"assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000012/0001477449-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2858300000},{"accession":"0001477449-26-000012","concept":"assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000012/0001477449-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3516524000},{"accession":"0001477449-25-000005","concept":"assets","end":"2023-12-31","filed":"2025-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744925000005/0001477449-25-000005-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4392369000},{"accession":"0001477449-24-000023","concept":"assets","end":"2022-12-31","filed":"2024-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744924000023/0001477449-24-000023-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4345355000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.13031726419095657},{"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-06-30","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001477449-26-000012","concept":"shares_outstanding","end":"2026-02-17","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000012/0001477449-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":178396434},{"accession":"0001477449-25-000005","concept":"shares_outstanding","end":"2025-02-18","filed":"2025-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744925000005/0001477449-25-000005-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":173672032}],"name":"net_share_issuance","period_end":"2026-02-17","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":0.02720300986632096}],"facts":[{"accession":"0001477449-26-000012","concept":"revenue","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000012/0001477449-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2529977000},{"accession":"0001558370-19-001204","concept":"gross_profit","end":"2018-12-31","filed":"2019-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000155837019001204/0001558370-19-001204-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":"2018-01-01","tag":"GrossProfit","unit":"USD","value":289172000},{"accession":"0001477449-26-000012","concept":"net_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000012/0001477449-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-200322000},{"accession":"0001477449-26-000012","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000012/0001477449-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":294357000},{"accession":"0001477449-26-000012","concept":"assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000012/0001477449-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2858300000},{"accession":"0001477449-26-000012","concept":"liabilities","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000012/0001477449-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":1472594000},{"accession":"0001477449-26-000012","concept":"cash","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000012/0001477449-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":781084000},{"accession":"0001477449-26-000012","concept":"shares_outstanding","end":"2026-02-17","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000012/0001477449-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":178396434}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is 2.7%","inputs":[{"accession":"0001477449-26-000012","concept":"shares_outstanding","end":"2026-02-17","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000012/0001477449-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":178396434},{"accession":"0001477449-25-000005","concept":"shares_outstanding","end":"2025-02-18","filed":"2025-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744925000005/0001477449-25-000005-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":173672032}],"name":"dilution","status":"resolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0001477449-26-000038","concept":"cash","end":"2026-06-30","filed":"2026-07-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000038/0001477449-26-000038-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":774348000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"7 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001477449-26-000012","concept":"revenue","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000012/0001477449-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2529977000},{"accession":"0001477449-26-000012","concept":"assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000012/0001477449-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2858300000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":true,"detail":"cash minus debt is 5,591,000 USD; Altman Z is not used","inputs":[{"accession":"0001558370-19-001204","concept":"cash","end":"2016-12-31","filed":"2019-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000155837019001204/0001558370-19-001204-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":50015000},{"accession":"0001558370-18-001167","concept":"total_debt","end":"2016-12-31","filed":"2018-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000155837018001167/0001558370-18-001167-index.html","fiscal_period":"FY","fiscal_year":2017,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":44424000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":-0.008652593097978922,"coverage":{"resolved":7,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":811,"peer_group":"healthcare","percentile":0.2839506172839506,"raw_value":-0.15519769643836442},"altman_z_double_prime":{"direction":"higher","peer_count":756,"peer_group":"healthcare","percentile":0.713907284768212,"raw_value":-16.72988949427359},"asset_growth_3y":{"direction":"higher","peer_count":704,"peer_group":"healthcare","percentile":0.7311522048364154,"raw_value":-0.13031726419095657},"current_ratio":{"direction":"higher","peer_count":839,"peer_group":"healthcare","percentile":0.5835322195704057,"raw_value":2.765070242971997},"fcf_cagr_3y":{"direction":"higher","peer_count":96,"peer_group":"healthcare","percentile":0.45263157894736844,"raw_value":0.18211342670247577},"net_share_issuance":{"direction":"lower","peer_count":634,"peer_group":"healthcare","percentile":0.3617693522906793,"raw_value":0.02720300986632096},"revenue_cagr_3y":{"direction":"higher","peer_count":415,"peer_group":"healthcare","percentile":0.678743961352657,"raw_value":0.016770921734133415}},"grade":"C","normalization":{"correlation_standard_deviation":0.4336024304124343,"factor_weights":{"accruals":0.3333333333333333,"altman_z_double_prime":0.16666666666666666,"asset_growth_3y":0.08333333333333333,"current_ratio":0.16666666666666666,"fcf_cagr_3y":0.08333333333333333,"net_share_issuance":0.08333333333333333,"revenue_cagr_3y":0.08333333333333333},"method":"sqrt(w'Rw)"},"peer_count":371,"peer_group":"healthcare","percentile":0.5486486486486486,"reason":null,"sampling_standard_deviation":0.025337381705232788,"sleeve_scores":{"growth_and_financing":0.55607427435678,"profitability":0.2839506172839506,"solvency":0.6487197521693089},"status":"resolved","ticker":"TDOC"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2016-03-21","grade":null,"percentile":null,"stratum":"Q3"},{"date":"2018-03-21","grade":null,"percentile":null,"stratum":"Q4"},{"date":"2021-03-21","grade":null,"percentile":null,"stratum":"Q5"},{"date":"2022-03-21","grade":"C","percentile":0.5633802816901409,"stratum":"Q5"},{"date":"2023-03-21","grade":"A","percentile":0.09433962264150944,"stratum":"Q5"},{"date":"2024-03-21","grade":null,"percentile":null,"stratum":"Q5"},{"date":"2025-03-21","grade":"C","percentile":0.5149501661129569,"stratum":"Q5"},{"date":"2026-04-21","grade":"C/D","percentile":0.5862068965517241,"stratum":"Q5"},{"date":"2026-08-21","grade":"C","percentile":0.553475935828877,"stratum":"Q5"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"C","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.45301861098502044,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"C","peer_count":371,"peer_group":"healthcare","peer_policy":"auto","percentile":0.5486486486486486,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"B/C","peer_count":984,"peer_group":"exchange:NYSE","peer_policy":"exchange","percentile":0.3947100712105799,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"D","peer_count":371,"peer_group":"healthcare","peer_policy":"auto","percentile":0.7,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":1310108000,"cash":774348000,"debt":42434000,"ebit":-262955000,"free_cash_flow":285464000.0,"market_equity":1006529476.34,"price":{"close":5.54,"date":"2026-10-08","volume":4668806},"sales":2529977000,"shares":{"accession":"0001477449-26-000038","concept":"shares_outstanding","end":"2026-07-23","filed":"2026-07-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000038/0001477449-26-000038-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":181684021}},"metrics":[{"detail":null,"inputs":[{"accession":"0001477449-26-000012","concept":"operating_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000012/0001477449-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-262955000},{"accession":"0001558370-17-003783","concept":"total_debt","end":"2017-03-31","filed":"2017-05-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000155837017003783/0001558370-17-003783-index.html","fiscal_period":"Q1","fiscal_year":2017,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":42434000},{"accession":"0001477449-26-000038","concept":"cash","end":"2026-06-30","filed":"2026-07-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000038/0001477449-26-000038-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":774348000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":274615476.34000003,"market_equity":1006529476.34,"price":{"close":5.54,"date":"2026-10-08","volume":4668806},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.9575388958575545},{"detail":null,"inputs":[{"accession":"0001477449-26-000012","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000012/0001477449-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":294357000},{"accession":"0001477449-26-000012","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000012/0001477449-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":8893000}],"market_inputs":{"current_split_factor":1.0,"market_equity":1006529476.34,"price":{"close":5.54,"date":"2026-10-08","volume":4668806},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.28361216110433296},{"detail":null,"inputs":[{"accession":"0001477449-26-000038","concept":"book_equity","end":"2026-06-30","filed":"2026-07-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000038/0001477449-26-000038-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":1310108000}],"market_inputs":{"current_split_factor":1.0,"market_equity":1006529476.34,"price":{"close":5.54,"date":"2026-10-08","volume":4668806},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":1.3016091736964222},{"detail":null,"inputs":[{"accession":"0001477449-26-000012","concept":"revenue","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000012/0001477449-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2529977000}],"market_inputs":{"current_split_factor":1.0,"market_equity":1006529476.34,"price":{"close":5.54,"date":"2026-10-08","volume":4668806},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":2.5135647385108353},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.17981888745148777},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.43004115226337447},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.41041210560033614},{"detail":null,"inputs":[{"accession":"0001477449-26-000012","concept":"shares_outstanding","end":"2026-02-17","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000012/0001477449-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":178396434},{"accession":"0001558370-21-002118","concept":"shares_outstanding","end":"2021-02-25","filed":"2021-03-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000155837021002118/0001558370-21-002118-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":152699999}],"market_inputs":{"cumulative_log_return":-3.679585496248534,"current_split_factor":1.0,"current_total_return_price":{"close":5.54,"date":"2026-10-08","volume":4668806},"market_equity":1006529476.34,"price":{"close":5.54,"date":"2026-10-08","volume":4668806},"prior_market_equity":33525284780.45,"prior_raw_price":{"close":219.55,"date":"2021-02-25","volume":9191137},"prior_total_return_price":{"close":219.55,"date":"2021-02-25","volume":9191137},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-02-17","reason":null,"status":"resolved","unit":"log_growth","value":0.17379382419715217}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:57.652822199Z","enterprise_value":272798636.13,"feeds_grade":false,"market_equity":1004712636.13,"metrics":{"book_to_price":1.3039628973378263,"ebit_to_enterprise_value":-0.9639161094437837,"fcf_yield":0.28412502215515456,"sales_to_price":2.518110063535267},"predictive_claim":false,"price":5.53,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":6.39,"bid":4.73,"daily_bar":{"c":5.53,"h":5.54,"l":5.425,"n":1459,"o":5.48,"t":"2026-10-08T04:00:00Z","v":218518,"vw":5.489973},"day_change":-0.019999999999999574,"day_change_percent":-0.003603603603603527,"feed":"iex","feeds_grade":false,"minute_bar":{"c":5.53,"h":5.535,"l":5.515,"n":65,"o":5.515,"t":"2026-10-08T19:59:00Z","v":12256,"vw":5.525125},"previous_close":5.55,"price":5.53,"price_timestamp":"2026-10-08T19:59:57.652822199Z","quoted_spread":1.6599999999999993,"quoted_spread_percent":0.29856115107913656,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"TDOC"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"liabilities":[{"accession":"0001477449-26-000038","concept":"liabilities","end":"2026-06-30","filed":"2026-07-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000038/0001477449-26-000038-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":1448517000},{"accession":"0001477449-26-000028","concept":"liabilities","end":"2026-03-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000028/0001477449-26-000028-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":1470945000},{"accession":"0001477449-26-000038","concept":"liabilities","end":"2025-12-31","filed":"2026-07-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000038/0001477449-26-000038-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":1472594000},{"accession":"0001477449-25-000120","concept":"liabilities","end":"2025-09-30","filed":"2025-10-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744925000120/0001477449-25-000120-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":1486432000}],"net_income":[{"accession":"0001477449-26-000038","concept":"net_income","end":"2026-06-30","filed":"2026-07-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000038/0001477449-26-000038-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":-38908000},{"accession":"0001477449-26-000028","concept":"net_income","end":"2026-03-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000028/0001477449-26-000028-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":-63837000},{"accession":"0001477449-26-000012","concept":"net_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000012/0001477449-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-200322000},{"accession":"0001477449-25-000120","concept":"net_income","end":"2025-09-30","filed":"2025-10-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744925000120/0001477449-25-000120-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-175179000},{"accession":"0001477449-25-000120","concept":"net_income","end":"2025-09-30","filed":"2025-10-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744925000120/0001477449-25-000120-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":-49507000}],"shares_outstanding":[{"accession":"0001477449-26-000038","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-07-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000038/0001477449-26-000038-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":181649591},{"accession":"0001477449-26-000028","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000028/0001477449-26-000028-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":180431102},{"accession":"0001477449-26-000038","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-07-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744926000038/0001477449-26-000038-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":178315400},{"accession":"0001477449-25-000120","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-10-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1477449/000147744925000120/0001477449-25-000120-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":177349640}]},"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}