{"as_of":"2026-10-09","company":{"cik":1561921,"exchange":"Nasdaq","has_companyfacts":true,"name":"TELA Bio, Inc.","reason":null,"sector":"healthcare","sic":3841,"sic_description":"Surgical & Medical Instruments & Apparatus","status":"eligible","ticker":"TELA"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":198,"latest_filed":"2026-03-25"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.8274,"base_rate_annual":0.01072,"ci":[0.7875,0.8621],"id":"Q2","test_events":201},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":81418000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001104659-26-034507","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001104659-26-034507","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":80275000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":81418000,"assets_max":120000000,"assets_min":12500000,"id":"Q2","label":"$12.5M to $120M assets","receipt":{"accession":"0001104659-26-034507","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":8,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":true,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001104659-26-094039","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926094039/0001104659-26-094039-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-20551000},{"accession":"0001104659-26-060234","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926060234/0001104659-26-060234-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-11170000}],"method":"ytd_difference","unit":"USD","value":-9381000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001104659-26-060234","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926060234/0001104659-26-060234-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-11170000}],"method":"direct","unit":"USD","value":-11170000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001104659-26-034507","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-28219000},{"accession":"0001104659-25-112476","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465925112476/0001104659-25-112476-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-23349000}],"method":"annual_less_ytd_q3","unit":"USD","value":-4870000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001104659-25-112476","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465925112476/0001104659-25-112476-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-23349000},{"accession":"0001104659-26-094039","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926094039/0001104659-26-094039-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-17630000}],"method":"ytd_difference","unit":"USD","value":-5719000}],"cash_input":{"accession":"0001104659-26-094039","concept":"cash","end":"2026-06-30","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926094039/0001104659-26-094039-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":30424000},"detail":null,"kind":"diagnostic","months":11.724084778420039,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":-31140000.0},"filing_gap":{"ceased":false,"days":59,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001104659-26-094039","last_filing_date":"2026-08-11","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926094039/0001104659-26-094039-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":144695.25,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001104659-26-034507","concept":"net_income","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-38831000},{"accession":"0001104659-26-034507","concept":"assets","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":86570000}],"metric":-0.4485503061106619,"name":"positive_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001104659-26-034507","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-28219000}],"metric":-28219000.0,"name":"positive_operating_cash_flow","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001104659-26-034507","concept":"net_income","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-38831000},{"accession":"0001104659-26-034507","concept":"net_income","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":-37841000},{"accession":"0001104659-26-034507","concept":"assets","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":86570000},{"accession":"0001558370-25-003460","concept":"assets","end":"2023-12-31","filed":"2025-03-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000155837025003460/0001558370-25-003460-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":78048000}],"metric":0.03629235481594739,"name":"improving_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001104659-26-034507","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-28219000},{"accession":"0001104659-26-034507","concept":"net_income","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-38831000}],"metric":10612000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001104659-26-034507","concept":"long_term_debt","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":55653000},{"accession":"0001104659-26-034507","concept":"long_term_debt","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":41124000},{"accession":"0001104659-26-034507","concept":"assets","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":81418000},{"accession":"0001104659-26-034507","concept":"assets","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":86570000},{"accession":"0001558370-25-003460","concept":"assets","end":"2023-12-31","filed":"2025-03-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000155837025003460/0001558370-25-003460-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":78048000}],"metric":0.16295359650617514,"name":"declining_long_term_leverage","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001104659-26-034507","concept":"current_assets","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":75581000},{"accession":"0001104659-26-034507","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":17975000},{"accession":"0001104659-26-034507","concept":"current_assets","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":78071000},{"accession":"0001104659-26-034507","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":15598000}],"metric":-0.8004085506486778,"name":"improving_current_ratio","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001104659-26-034507","concept":"shares_outstanding","end":"2026-03-16","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":44740371},{"accession":"0001558370-25-003460","concept":"shares_outstanding","end":"2025-03-14","filed":"2025-03-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000155837025003460/0001558370-25-003460-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":39551098}],"metric":0.13120427149708958,"name":"no_new_shares","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001104659-26-034507","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":54341000},{"accession":"0001104659-26-034507","concept":"revenue","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":80275000},{"accession":"0001104659-26-034507","concept":"gross_profit","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":46488000},{"accession":"0001104659-26-034507","concept":"revenue","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":69300000}],"metric":0.006113023279015084,"name":"improving_gross_margin","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001104659-26-034507","concept":"revenue","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":80275000},{"accession":"0001104659-26-034507","concept":"revenue","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":69300000},{"accession":"0001104659-26-034507","concept":"assets","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":86570000},{"accession":"0001558370-25-003460","concept":"assets","end":"2023-12-31","filed":"2025-03-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000155837025003460/0001558370-25-003460-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":78048000}],"metric":0.03936914946716752,"name":"improving_asset_turnover","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":9,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":null,"score":4,"status":"resolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0001104659-26-034507","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":54341000},{"accession":"0001104659-26-034507","concept":"assets","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":81418000}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.6674322631359159},{"detail":"latest aligned inputs end 2024-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001104659-26-034507","concept":"operating_income","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-34115000},{"accession":"0001104659-26-034507","concept":"pretax_income","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-37985000},{"accession":"0001104659-26-034507","concept":"income_tax","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":-144000},{"accession":"0001558370-25-003460","concept":"total_debt","end":"2024-12-31","filed":"2025-03-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000155837025003460/0001558370-25-003460-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":41124000},{"accession":"0001104659-26-034507","concept":"book_equity","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":28458000},{"accession":"0001104659-26-034507","concept":"cash","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":52670000},{"accession":"0001558370-25-003460","concept":"total_debt","end":"2023-12-31","filed":"2025-03-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000155837025003460/0001558370-25-003460-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":40515000},{"accession":"0001104659-26-034507","concept":"book_equity","end":"2023-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":18881000},{"accession":"0001558370-25-003460","concept":"cash","end":"2023-12-31","filed":"2025-03-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000155837025003460/0001558370-25-003460-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":46729000}],"name":"roic","period_end":"2024-12-31","reason":"period_mismatch","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001104659-26-034507","concept":"net_income","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-38831000},{"accession":"0001104659-26-034507","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-28219000},{"accession":"0001104659-26-034507","concept":"assets","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":81418000},{"accession":"0001104659-26-034507","concept":"assets","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":86570000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.126342357787461},{"direction":"lower","inputs":[{"accession":"0001104659-26-034507","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":54341000},{"accession":"0001104659-26-034507","concept":"revenue","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":80275000},{"accession":"0001104659-26-034507","concept":"gross_profit","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":46488000},{"accession":"0001104659-26-034507","concept":"revenue","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":69300000},{"accession":"0001104659-26-034507","concept":"gross_profit","end":"2023-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"GrossProfit","unit":"USD","value":40112000},{"accession":"0001104659-26-034507","concept":"revenue","end":"2023-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":58453000},{"accession":"0001558370-25-003460","concept":"gross_profit","end":"2022-12-31","filed":"2025-03-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000155837025003460/0001558370-25-003460-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"GrossProfit","unit":"USD","value":27044000},{"accession":"0001558370-25-003460","concept":"revenue","end":"2022-12-31","filed":"2025-03-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000155837025003460/0001558370-25-003460-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":41418000},{"accession":"0001558370-24-003782","concept":"gross_profit","end":"2021-12-31","filed":"2024-03-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000155837024003782/0001558370-24-003782-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"GrossProfit","unit":"USD","value":18813000},{"accession":"0001558370-24-003782","concept":"revenue","end":"2021-12-31","filed":"2024-03-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000155837024003782/0001558370-24-003782-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":29463000}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.017162128501190917},{"direction":"higher","inputs":[{"accession":"0001104659-26-034507","concept":"current_assets","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":75581000},{"accession":"0001104659-26-034507","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":17975000},{"accession":"0001104659-26-034507","concept":"retained_earnings","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-397561000},{"accession":"0001104659-26-034507","concept":"operating_income","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-33755000},{"accession":"0001104659-26-034507","concept":"book_equity","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":6313000},{"accession":"0001104659-26-034507","concept":"assets","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":81418000},{"accession":"0001104659-26-034507","concept":"liabilities","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":75105000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":-13.974812381533916},{"detail":"EBITDA must exceed $100,000","direction":"lower","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001558370-25-003460","concept":"total_debt","end":"2024-12-31","filed":"2025-03-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000155837025003460/0001558370-25-003460-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":41124000},{"accession":"0001104659-26-034507","concept":"cash","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":52670000},{"accession":"0001104659-26-034507","concept":"operating_income","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-34115000},{"accession":"0001104659-26-034507","concept":"depreciation_amortization","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"Depreciation","unit":"USD","value":632000}],"name":"net_debt_to_ebitda","period_end":"2024-12-31","reason":"non_positive_denominator","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"latest aligned inputs end 2023-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001104659-26-034507","concept":"operating_income","end":"2023-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-44075000},{"accession":"0001558370-24-003782","concept":"interest_expense","end":"2023-12-31","filed":"2024-03-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000155837024003782/0001558370-24-003782-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"InterestExpense","unit":"USD","value":5223000}],"name":"interest_coverage","period_end":"2023-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001104659-26-034507","concept":"current_assets","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":75581000},{"accession":"0001104659-26-034507","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":17975000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":4.204784422809458},{"direction":"higher","inputs":[{"accession":"0001104659-26-034507","concept":"revenue","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":80275000},{"accession":"0001104659-26-034507","concept":"revenue","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":69300000},{"accession":"0001104659-26-034507","concept":"revenue","end":"2023-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":58453000},{"accession":"0001558370-25-003460","concept":"revenue","end":"2022-12-31","filed":"2025-03-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000155837025003460/0001558370-25-003460-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":41418000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.24680077480043194},{"detail":"current FCF must be positive and base FCF must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001104659-26-034507","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-28219000},{"accession":"0001104659-26-034507","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":448000},{"accession":"0001104659-26-034507","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-41595000},{"accession":"0001104659-26-034507","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":989000},{"accession":"0001104659-26-034507","concept":"operating_cash_flow","end":"2023-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-40857000},{"accession":"0001104659-26-034507","concept":"capital_expenditure","end":"2023-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":611000},{"accession":"0001558370-25-003460","concept":"operating_cash_flow","end":"2022-12-31","filed":"2025-03-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000155837025003460/0001558370-25-003460-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-40748000},{"accession":"0001558370-25-003460","concept":"capital_expenditure","end":"2022-12-31","filed":"2025-03-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000155837025003460/0001558370-25-003460-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":872000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"pretax income must exceed the validity floor and imply a 0%-100% tax rate","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001104659-26-034507","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":448000},{"accession":"0001104659-26-034507","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Depreciation","unit":"USD","value":630000},{"accession":"0001104659-26-034507","concept":"operating_income","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-33755000},{"accession":"0001104659-26-034507","concept":"pretax_income","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-38601000},{"accession":"0001104659-26-034507","concept":"income_tax","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":230000},{"accession":"0001104659-26-034507","concept":"current_assets","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":75581000},{"accession":"0001104659-26-034507","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":17975000},{"accession":"0001104659-26-034507","concept":"current_assets","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":78071000},{"accession":"0001104659-26-034507","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":15598000}],"name":"reinvestment_rate","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001104659-26-034507","concept":"assets","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":81418000},{"accession":"0001104659-26-034507","concept":"assets","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":86570000},{"accession":"0001558370-25-003460","concept":"assets","end":"2023-12-31","filed":"2025-03-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000155837025003460/0001558370-25-003460-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":78048000},{"accession":"0001558370-24-003782","concept":"assets","end":"2022-12-31","filed":"2024-03-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000155837024003782/0001558370-24-003782-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":67855000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.06262376642926637},{"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-06-30","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001104659-26-034507","concept":"shares_outstanding","end":"2026-03-16","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":44740371},{"accession":"0001558370-25-003460","concept":"shares_outstanding","end":"2025-03-14","filed":"2025-03-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000155837025003460/0001558370-25-003460-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":39551098}],"name":"net_share_issuance","period_end":"2026-03-16","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":0.13120427149708958}],"facts":[{"accession":"0001104659-26-034507","concept":"revenue","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":80275000},{"accession":"0001104659-26-034507","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":54341000},{"accession":"0001104659-26-034507","concept":"net_income","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-38831000},{"accession":"0001104659-26-034507","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-28219000},{"accession":"0001104659-26-034507","concept":"assets","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":81418000},{"accession":"0001104659-26-034507","concept":"liabilities","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":75105000},{"accession":"0001104659-26-034507","concept":"cash","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":50845000},{"accession":"0001104659-26-034507","concept":"shares_outstanding","end":"2026-03-16","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":44740371}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is 13.1%","inputs":[{"accession":"0001104659-26-034507","concept":"shares_outstanding","end":"2026-03-16","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":44740371},{"accession":"0001558370-25-003460","concept":"shares_outstanding","end":"2025-03-14","filed":"2025-03-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000155837025003460/0001558370-25-003460-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":39551098}],"name":"dilution","status":"resolved"},{"active":false,"detail":"cash runway is 11.7 months","inputs":[{"accession":"0001104659-26-094039","concept":"cash","end":"2026-06-30","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926094039/0001104659-26-094039-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":30424000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"8 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001104659-26-034507","concept":"revenue","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":80275000},{"accession":"0001104659-26-034507","concept":"assets","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":81418000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":true,"detail":"cash minus debt is 11,546,000 USD; Altman Z is not used","inputs":[{"accession":"0001104659-26-034507","concept":"cash","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":52670000},{"accession":"0001558370-25-003460","concept":"total_debt","end":"2024-12-31","filed":"2025-03-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000155837025003460/0001558370-25-003460-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":41124000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":-0.21209131612288018,"coverage":{"resolved":8,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":811,"peer_group":"healthcare","percentile":0.34814814814814815,"raw_value":-0.126342357787461},"altman_z_double_prime":{"direction":"higher","peer_count":756,"peer_group":"healthcare","percentile":0.6821192052980133,"raw_value":-13.974812381533916},"asset_growth_3y":{"direction":"higher","peer_count":704,"peer_group":"healthcare","percentile":0.3812233285917496,"raw_value":0.06262376642926637},"current_ratio":{"direction":"higher","peer_count":839,"peer_group":"healthcare","percentile":0.43556085918854415,"raw_value":4.204784422809458},"gross_margin_stability_5y":{"direction":"lower","peer_count":243,"peer_group":"healthcare","percentile":0.2892561983471074,"raw_value":0.017162128501190917},"gross_profitability":{"direction":"higher","peer_count":372,"peer_group":"healthcare","percentile":0.1320754716981132,"raw_value":0.6674322631359159},"net_share_issuance":{"direction":"lower","peer_count":634,"peer_group":"healthcare","percentile":0.5497630331753555,"raw_value":0.13120427149708958},"revenue_cagr_3y":{"direction":"higher","peer_count":415,"peer_group":"healthcare","percentile":0.26570048309178745,"raw_value":0.24680077480043194}},"grade":"B","normalization":{"correlation_standard_deviation":0.4491321400244818,"factor_weights":{"accruals":0.1111111111111111,"altman_z_double_prime":0.16666666666666666,"asset_growth_3y":0.1111111111111111,"current_ratio":0.16666666666666666,"gross_margin_stability_5y":0.1111111111111111,"gross_profitability":0.1111111111111111,"net_share_issuance":0.1111111111111111,"revenue_cagr_3y":0.1111111111111111},"method":"sqrt(w'Rw)"},"peer_count":371,"peer_group":"healthcare","percentile":0.27297297297297296,"reason":null,"sampling_standard_deviation":0.025337381705232788,"sleeve_scores":{"growth_and_financing":0.39889561495296416,"profitability":0.25649327273112293,"solvency":0.5588400322432787},"status":"resolved","ticker":"TELA"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2020-04-21","grade":null,"percentile":null,"stratum":"Q2"},{"date":"2023-04-21","grade":"C/D","percentile":0.587360594795539,"stratum":"Q2"},{"date":"2024-04-21","grade":"C","percentile":0.49140893470790376,"stratum":"Q2"},{"date":"2025-03-21","grade":"C/D","percentile":0.6212624584717608,"stratum":"Q2"},{"date":"2026-04-21","grade":"B","percentile":0.2664576802507837,"stratum":"Q2"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"B","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.22787108488424876,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"B","peer_count":371,"peer_group":"healthcare","peer_policy":"auto","percentile":0.27297297297297296,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"B","peer_count":1219,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":0.23809523809523808,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"A/B","peer_count":371,"peer_group":"healthcare","peer_policy":"auto","percentile":0.21081081081081082,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":-15866000,"cash":30424000,"debt":41384000,"ebit":-33755000,"free_cash_flow":-28667000.0,"market_equity":47139494.85,"price":{"close":1.05,"date":"2026-10-08","volume":137805},"sales":80275000,"shares":{"accession":"0001104659-26-094039","concept":"shares_outstanding","end":"2026-08-05","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926094039/0001104659-26-094039-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":44894757}},"metrics":[{"detail":null,"inputs":[{"accession":"0001104659-26-034507","concept":"operating_income","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-33755000},{"accession":"0001558370-25-011052","concept":"total_debt","end":"2025-06-30","filed":"2025-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000155837025011052/0001558370-25-011052-index.html","fiscal_period":"Q2","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":41384000},{"accession":"0001104659-26-094039","concept":"cash","end":"2026-06-30","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926094039/0001104659-26-094039-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":30424000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":58099494.849999994,"market_equity":47139494.85,"price":{"close":1.05,"date":"2026-10-08","volume":137805},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.580986118504953},{"detail":null,"inputs":[{"accession":"0001104659-26-034507","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-28219000},{"accession":"0001104659-26-034507","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":448000}],"market_inputs":{"current_split_factor":1.0,"market_equity":47139494.85,"price":{"close":1.05,"date":"2026-10-08","volume":137805},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.6081312515380084},{"detail":null,"inputs":[{"accession":"0001104659-26-094039","concept":"book_equity","end":"2026-06-30","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926094039/0001104659-26-094039-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":-15866000}],"market_inputs":{"current_split_factor":1.0,"market_equity":47139494.85,"price":{"close":1.05,"date":"2026-10-08","volume":137805},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":-0.33657552017658077},{"detail":null,"inputs":[{"accession":"0001104659-26-034507","concept":"revenue","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":80275000}],"market_inputs":{"current_split_factor":1.0,"market_equity":47139494.85,"price":{"close":1.05,"date":"2026-10-08","volume":137805},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":1.7029244851994845},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.504697986577181},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.3137254901960784},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.914769585789172},{"detail":null,"inputs":[{"accession":"0001104659-26-034507","concept":"shares_outstanding","end":"2026-03-16","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":44740371},{"accession":"0001558370-21-003483","concept":"shares_outstanding","end":"2021-03-19","filed":"2021-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000155837021003483/0001558370-21-003483-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":14440264}],"market_inputs":{"cumulative_log_return":-2.707415078819825,"current_split_factor":1.0,"current_total_return_price":{"close":1.05,"date":"2026-10-08","volume":137805},"market_equity":47139494.85,"price":{"close":1.05,"date":"2026-10-08","volume":137805},"prior_market_equity":227289755.36,"prior_raw_price":{"close":15.74,"date":"2021-03-19","volume":71701},"prior_total_return_price":{"close":15.74,"date":"2021-03-19","volume":71701},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-03-16","reason":null,"status":"resolved","unit":"log_growth","value":1.1343006014826218}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:58:18.187351354Z","enterprise_value":58548442.42,"feeds_grade":false,"market_equity":47588442.42,"metrics":{"book_to_price":-0.3334002794201979,"ebit_to_enterprise_value":-0.5765311356680836,"fcf_yield":-0.6023941642593479,"sales_to_price":1.6868591598674139},"predictive_claim":false,"price":1.06,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":1.24,"bid":0.8858,"daily_bar":{"c":1.06,"h":1.06,"l":1,"n":32,"o":1.01,"t":"2026-10-08T04:00:00Z","v":3102,"vw":1.022333},"day_change":-0.020000000000000018,"day_change_percent":-0.018518518518518535,"feed":"iex","feeds_grade":false,"minute_bar":{"c":1.06,"h":1.06,"l":1.06,"n":1,"o":1.06,"t":"2026-10-08T19:58:00Z","v":100,"vw":1.06},"previous_close":1.08,"price":1.06,"price_timestamp":"2026-10-08T19:58:18.187351354Z","quoted_spread":0.35419999999999996,"quoted_spread_percent":0.33323925110546615,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"TELA"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"liabilities":[{"accession":"0001104659-26-094039","concept":"liabilities","end":"2026-06-30","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926094039/0001104659-26-094039-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":75604000},{"accession":"0001104659-26-060234","concept":"liabilities","end":"2026-03-31","filed":"2026-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926060234/0001104659-26-060234-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":75092000},{"accession":"0001104659-26-094039","concept":"liabilities","end":"2025-12-31","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926094039/0001104659-26-094039-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":75105000},{"accession":"0001104659-25-112476","concept":"liabilities","end":"2025-09-30","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465925112476/0001104659-25-112476-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":60030000}],"net_income":[{"accession":"0001104659-26-094039","concept":"net_income","end":"2026-06-30","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926094039/0001104659-26-094039-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":-11262000},{"accession":"0001104659-26-060234","concept":"net_income","end":"2026-03-31","filed":"2026-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926060234/0001104659-26-060234-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":-12273000},{"accession":"0001104659-26-034507","concept":"net_income","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926034507/0001104659-26-034507-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-38831000},{"accession":"0001104659-25-112476","concept":"net_income","end":"2025-09-30","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465925112476/0001104659-25-112476-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-29790000},{"accession":"0001104659-25-112476","concept":"net_income","end":"2025-09-30","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465925112476/0001104659-25-112476-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":-8603000}],"shares_outstanding":[{"accession":"0001104659-26-094039","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926094039/0001104659-26-094039-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":44833942},{"accession":"0001104659-26-060234","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926060234/0001104659-26-060234-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":44765928},{"accession":"0001104659-26-094039","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465926094039/0001104659-26-094039-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":44538264},{"accession":"0001104659-25-112476","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1561921/000110465925112476/0001104659-25-112476-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":40341535}]},"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}