{"as_of":"2026-10-09","company":{"cik":1134115,"exchange":"NYSE","has_companyfacts":true,"name":"INTERNATIONAL TOWER HILL MINES LTD","reason":null,"sector":"other","sic":1000,"sic_description":"Metal Mining","status":"eligible","ticker":"THM"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":212,"latest_filed":"2026-03-11"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.8274,"base_rate_annual":0.01072,"ci":[0.7875,0.8621],"id":"Q2","test_events":201},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.7452,"ci":[0.6558,0.8329],"inside":false,"test_events":74}},"standard_universe":{"assets":56895723,"assets_min":10000000,"inside":false,"receipts":{"assets":{"accession":"0001104659-26-026416","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000110465926026416/0001104659-26-026416-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001104659-26-026416","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000110465926026416/0001104659-26-026416-index.html","form":"10-K","tag":"us-gaap:Revenues"}},"revenue":0,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":56895723,"assets_max":120000000,"assets_min":12500000,"id":"Q2","label":"$12.5M to $120M assets","receipt":{"accession":"0001104659-26-026416","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000110465926026416/0001104659-26-026416-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":4,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":true,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001104659-26-094923","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000110465926094923/0001104659-26-094923-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-259757},{"accession":"0001104659-26-057981","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000110465926057981/0001104659-26-057981-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1807632}],"method":"ytd_difference","unit":"USD","value":-2067389},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001104659-26-057981","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000110465926057981/0001104659-26-057981-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1807632}],"method":"direct","unit":"USD","value":1807632},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001104659-26-026416","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000110465926026416/0001104659-26-026416-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-3631727},{"accession":"0001104659-25-108150","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000110465925108150/0001104659-25-108150-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-2696707}],"method":"annual_less_ytd_q3","unit":"USD","value":-935020},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001104659-25-108150","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000110465925108150/0001104659-25-108150-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-2696707},{"accession":"0001104659-26-094923","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000110465926094923/0001104659-26-094923-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-2174083}],"method":"ytd_difference","unit":"USD","value":-522624}],"cash_input":{"accession":"0001104659-26-094923","concept":"cash","end":"2026-06-30","filed":"2026-08-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000110465926094923/0001104659-26-094923-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":60444641},"detail":null,"kind":"diagnostic","months":422.3449805840337,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":-1717401.0},"filing_gap":{"ceased":false,"days":58,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001104659-26-094923","last_filing_date":"2026-08-12","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000110465926094923/0001104659-26-094923-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":1824355.5999999999,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001104659-26-026416","concept":"net_income","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000110465926026416/0001104659-26-026416-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-4638333},{"accession":"0001104659-26-026416","concept":"assets","end":"2024-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000110465926026416/0001104659-26-026416-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":56519769}],"metric":-0.08206567510918171,"name":"positive_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001104659-26-026416","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000110465926026416/0001104659-26-026416-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-3631727}],"metric":-3631727.0,"name":"positive_operating_cash_flow","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001104659-26-026416","concept":"net_income","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000110465926026416/0001104659-26-026416-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-4638333},{"accession":"0001104659-26-026416","concept":"net_income","end":"2024-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000110465926026416/0001104659-26-026416-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":-3599372},{"accession":"0001104659-26-026416","concept":"assets","end":"2024-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000110465926026416/0001104659-26-026416-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":56519769},{"accession":"0001410578-25-000319","concept":"assets","end":"2023-12-31","filed":"2025-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000141057825000319/0001410578-25-000319-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":57375005}],"metric":-0.019331528070763146,"name":"improving_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001104659-26-026416","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000110465926026416/0001104659-26-026416-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-3631727},{"accession":"0001104659-26-026416","concept":"net_income","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000110465926026416/0001104659-26-026416-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-4638333}],"metric":1006606.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"detail":"two debt years and three asset years are required","inputs":[{"accession":"0001104659-26-026416","concept":"assets","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000110465926026416/0001104659-26-026416-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":56895723},{"accession":"0001104659-26-026416","concept":"assets","end":"2024-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000110465926026416/0001104659-26-026416-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":56519769},{"accession":"0001410578-25-000319","concept":"assets","end":"2023-12-31","filed":"2025-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000141057825000319/0001410578-25-000319-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":57375005}],"metric":null,"name":"declining_long_term_leverage","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"detail":"two years of current assets and liabilities are required","inputs":[{"accession":"0001104659-26-026416","concept":"current_assets","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000110465926026416/0001104659-26-026416-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1513134},{"accession":"0001104659-26-026416","concept":"current_assets","end":"2024-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000110465926026416/0001104659-26-026416-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1137180}],"metric":null,"name":"improving_current_ratio","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001104659-26-026416","concept":"shares_outstanding","end":"2026-03-03","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000110465926026416/0001104659-26-026416-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":261077473},{"accession":"0001410578-25-000319","concept":"shares_outstanding","end":"2025-03-03","filed":"2025-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000141057825000319/0001410578-25-000319-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":207885473}],"metric":0.2558716548702755,"name":"no_new_shares","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"detail":"two years of revenue and direct or derived gross profit are required","inputs":[],"metric":null,"name":"improving_gross_margin","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001104659-26-026416","concept":"revenue","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000110465926026416/0001104659-26-026416-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":0},{"accession":"0001104659-26-026416","concept":"revenue","end":"2024-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000110465926026416/0001104659-26-026416-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"Revenues","unit":"USD","value":0},{"accession":"0001104659-26-026416","concept":"assets","end":"2024-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000110465926026416/0001104659-26-026416-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":56519769},{"accession":"0001410578-25-000319","concept":"assets","end":"2023-12-31","filed":"2025-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000141057825000319/0001410578-25-000319-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":57375005}],"metric":0.0,"name":"improving_asset_turnover","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":6,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"detail":"required facts have no common fiscal period end","direction":"higher","failure_class":"insufficient_history","inputs":[],"name":"gross_profitability","period_end":null,"reason":"period_mismatch","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"roic","period_end":null,"reason":"missing_input","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001104659-26-026416","concept":"net_income","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000110465926026416/0001104659-26-026416-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-4638333},{"accession":"0001104659-26-026416","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000110465926026416/0001104659-26-026416-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-3631727},{"accession":"0001104659-26-026416","concept":"assets","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000110465926026416/0001104659-26-026416-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":56895723},{"accession":"0001104659-26-026416","concept":"assets","end":"2024-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000110465926026416/0001104659-26-026416-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":56519769}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.017750767240863354},{"detail":"five annual gross margins are required; found 0","direction":"lower","failure_class":"insufficient_history","inputs":[],"name":"gross_margin_stability_5y","period_end":null,"reason":"insufficient_history","sleeve":"profitability","status":"unresolved","unit":"standard_deviation","value":null},{"detail":"latest aligned inputs end 2014-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001279569-16-002939","concept":"current_assets","end":"2014-12-31","filed":"2016-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000127956916002939/0001279569-16-002939-index.html","fiscal_period":"FY","fiscal_year":2015,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":13763531},{"accession":"0001279569-16-002939","concept":"current_liabilities","end":"2014-12-31","filed":"2016-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000127956916002939/0001279569-16-002939-index.html","fiscal_period":"FY","fiscal_year":2015,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1149170},{"accession":"0001279569-16-002939","concept":"retained_earnings","end":"2014-12-31","filed":"2016-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000127956916002939/0001279569-16-002939-index.html","fiscal_period":"FY","fiscal_year":2015,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-226172156},{"accession":"0001104659-15-018859","concept":"operating_income","end":"2014-12-31","filed":"2015-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000110465915018859/0001104659-15-018859-index.html","fiscal_period":"FY","fiscal_year":2014,"form":"10-K","namespace":"us-gaap","start":"2014-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-8373288},{"accession":"0001279569-18-000460","concept":"book_equity","end":"2014-12-31","filed":"2018-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000127956918000460/0001279569-18-000460-index.html","fiscal_period":"FY","fiscal_year":2017,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":53155530},{"accession":"0001279569-16-002939","concept":"assets","end":"2014-12-31","filed":"2016-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000127956916002939/0001279569-16-002939-index.html","fiscal_period":"FY","fiscal_year":2015,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":69004700},{"accession":"0001279569-16-002939","concept":"liabilities","end":"2014-12-31","filed":"2016-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000127956916002939/0001279569-16-002939-index.html","fiscal_period":"FY","fiscal_year":2015,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":15849170}],"name":"altman_z_double_prime","period_end":"2014-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"score","value":null},{"detail":"one or more required annual facts are missing","direction":"lower","failure_class":"missing_input","inputs":[],"name":"net_debt_to_ebitda","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"interest_coverage","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"latest aligned inputs end 2016-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001279569-18-000460","concept":"current_assets","end":"2016-12-31","filed":"2018-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000127956918000460/0001279569-18-000460-index.html","fiscal_period":"FY","fiscal_year":2017,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":22672714},{"accession":"0001279569-17-000496","concept":"current_liabilities","end":"2016-12-31","filed":"2017-03-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000127956917000496/0001279569-17-000496-index.html","fiscal_period":"FY","fiscal_year":2016,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":15083847}],"name":"current_ratio","period_end":"2016-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"four annual observations are required; found 2","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001104659-26-026416","concept":"revenue","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000110465926026416/0001104659-26-026416-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":0},{"accession":"0001104659-26-026416","concept":"revenue","end":"2024-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000110465926026416/0001104659-26-026416-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"Revenues","unit":"USD","value":0}],"name":"revenue_cagr_3y","period_end":"2025-12-31","reason":"insufficient_history","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"four consecutive annual FCF observations are required; found 0","direction":"higher","failure_class":"insufficient_history","inputs":[],"name":"fcf_cagr_3y","period_end":null,"reason":"insufficient_history","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"reinvestment_rate","period_end":null,"reason":"missing_input","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001104659-26-026416","concept":"assets","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000110465926026416/0001104659-26-026416-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":56895723},{"accession":"0001104659-26-026416","concept":"assets","end":"2024-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000110465926026416/0001104659-26-026416-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":56519769},{"accession":"0001410578-25-000319","concept":"assets","end":"2023-12-31","filed":"2025-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000141057825000319/0001410578-25-000319-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":57375005},{"accession":"0001410578-24-000156","concept":"assets","end":"2022-12-31","filed":"2024-03-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000141057824000156/0001410578-24-000156-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":60382590}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.019631622300179896},{"direction":"lower","inputs":[],"name":"chs_12m","period_end":"2026-06-30","sleeve":"solvency","status":"resolved","unit":"probability","value":0.00041093211761571554},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001104659-26-026416","concept":"shares_outstanding","end":"2026-03-03","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000110465926026416/0001104659-26-026416-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":261077473},{"accession":"0001410578-25-000319","concept":"shares_outstanding","end":"2025-03-03","filed":"2025-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000141057825000319/0001410578-25-000319-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":207885473}],"name":"net_share_issuance","period_end":"2026-03-03","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":0.2558716548702755}],"facts":[{"accession":"0001104659-26-026416","concept":"revenue","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000110465926026416/0001104659-26-026416-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":0},{"concept":"gross_profit","detail":"no matching annual XBRL fact","reason":"missing_input"},{"accession":"0001104659-26-026416","concept":"net_income","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000110465926026416/0001104659-26-026416-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-4638333},{"accession":"0001104659-26-026416","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000110465926026416/0001104659-26-026416-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-3631727},{"accession":"0001104659-26-026416","concept":"assets","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000110465926026416/0001104659-26-026416-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":56895723},{"accession":"0001104659-26-026416","concept":"liabilities","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000110465926026416/0001104659-26-026416-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":497952},{"accession":"0001410578-25-000319","concept":"cash","end":"2024-12-31","filed":"2025-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000141057825000319/0001410578-25-000319-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":992487},{"accession":"0001104659-26-026416","concept":"shares_outstanding","end":"2026-03-03","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000110465926026416/0001104659-26-026416-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":261077473}],"flags":[{"active":true,"detail":"split-adjusted year-over-year share growth is 25.6%","inputs":[{"accession":"0001104659-26-026416","concept":"shares_outstanding","end":"2026-03-03","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000110465926026416/0001104659-26-026416-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":261077473},{"accession":"0001410578-25-000319","concept":"shares_outstanding","end":"2025-03-03","filed":"2025-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000141057825000319/0001410578-25-000319-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":207885473}],"name":"dilution","status":"resolved"},{"active":false,"detail":"cash runway is 422.3 months","inputs":[{"accession":"0001104659-26-094923","concept":"cash","end":"2026-06-30","filed":"2026-08-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000110465926094923/0001104659-26-094923-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":60444641}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":true,"detail":"4 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":true,"detail":"latest revenue or assets are at or below the $100,000 validity floor","inputs":[{"accession":"0001104659-26-026416","concept":"revenue","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000110465926026416/0001104659-26-026416-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":0},{"accession":"0001104659-26-026416","concept":"assets","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000110465926026416/0001104659-26-026416-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":56895723}],"name":"degenerate_inputs","status":"resolved"},{"active":false,"detail":"CHS probability 0.041093%; universe top-decile threshold 1.068854%","inputs":[],"name":"distress","status":"resolved"},{"active":null,"detail":"aligned cash and debt are required","inputs":[],"name":"fortress","status":"unresolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":null,"coverage":{"resolved":4,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":506,"peer_group":"other","percentile":0.7801980198019802,"raw_value":-0.017750767240863354},"asset_growth_3y":{"direction":"higher","peer_count":438,"peer_group":"other","percentile":0.7391304347826086,"raw_value":-0.019631622300179896},"chs_12m":{"direction":"lower","peer_count":45,"peer_group":"other","percentile":0.4772727272727273,"raw_value":0.00041093211761571554},"net_share_issuance":{"direction":"lower","peer_count":356,"peer_group":"other","percentile":0.9098591549295775,"raw_value":0.2558716548702755}},"grade":null,"normalization":{"correlation_standard_deviation":null,"factor_weights":{},"method":"sqrt(w'Rw)"},"peer_count":560,"peer_group":"other","percentile":null,"reason":"computable_factors_below_threshold","sampling_standard_deviation":null,"sleeve_scores":{"growth_and_financing":0.824494794856093,"profitability":0.7801980198019802,"solvency":0.4772727272727273},"status":"unresolved","ticker":"THM"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2014-03-21","grade":null,"percentile":null,"stratum":"Q2"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":null,"peer_count":3545,"peer_group":"all_eligible","peer_policy":"all","percentile":null,"status":"unresolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":null,"peer_count":560,"peer_group":"other","peer_policy":"auto","percentile":null,"status":"unresolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":null,"peer_count":1358,"peer_group":"exchange:NYSE","peer_policy":"exchange","percentile":null,"status":"unresolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":null,"peer_count":560,"peer_group":"other","peer_policy":"auto","percentile":null,"status":"unresolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":6,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":165508673,"cash":60444641,"debt":null,"ebit":-8373288,"free_cash_flow":null,"market_equity":456413287.23,"price":{"close":2.33,"date":"2026-10-08","volume":384211},"sales":0,"shares":{"accession":"0001410578-23-002231","concept":"shares_outstanding","end":"2033-10-31","filed":"2023-11-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000141057823002231/0001410578-23-002231-index.html","fiscal_period":"Q3","fiscal_year":2023,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":195885531}},"metrics":[{"detail":"required accounting or market input is missing","inputs":[{"accession":"0001104659-15-018859","concept":"operating_income","end":"2014-12-31","filed":"2015-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000110465915018859/0001104659-15-018859-index.html","fiscal_period":"FY","fiscal_year":2014,"form":"10-K","namespace":"us-gaap","start":"2014-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-8373288},{"accession":"0001104659-26-094923","concept":"cash","end":"2026-06-30","filed":"2026-08-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000110465926094923/0001104659-26-094923-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":60444641}],"market_inputs":{"current_split_factor":1.0,"market_equity":456413287.23,"price":{"close":2.33,"date":"2026-10-08","volume":384211},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2014-12-31","reason":"missing_input","status":"unresolved","unit":"ratio","value":null},{"detail":"required accounting or market input is missing","inputs":[],"market_inputs":{"current_split_factor":1.0,"market_equity":456413287.23,"price":{"close":2.33,"date":"2026-10-08","volume":384211},"statement_split_factor":1.0},"name":"fcf_yield","period_end":null,"reason":"missing_input","status":"unresolved","unit":"ratio","value":null},{"detail":null,"inputs":[{"accession":"0001104659-26-094923","concept":"book_equity","end":"2026-06-30","filed":"2026-08-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000110465926094923/0001104659-26-094923-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":165508673}],"market_inputs":{"current_split_factor":1.0,"market_equity":456413287.23,"price":{"close":2.33,"date":"2026-10-08","volume":384211},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.3626289541316428},{"detail":null,"inputs":[{"accession":"0001104659-26-026416","concept":"revenue","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000110465926026416/0001104659-26-026416-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":0}],"market_inputs":{"current_split_factor":1.0,"market_equity":456413287.23,"price":{"close":2.33,"date":"2026-10-08","volume":384211},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.0},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":0.5121951219512197},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.3545706371191135},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":0.26674489692151226},{"detail":null,"inputs":[{"accession":"0001104659-26-026416","concept":"shares_outstanding","end":"2026-03-03","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000110465926026416/0001104659-26-026416-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":261077473},{"accession":"0001104659-21-034157","concept":"shares_outstanding","end":"2021-03-01","filed":"2021-03-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000110465921034157/0001104659-21-034157-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":194908184}],"market_inputs":{"cumulative_log_return":0.6888645187679445,"current_split_factor":1.0,"current_total_return_price":{"close":2.33,"date":"2026-10-08","volume":384211},"market_equity":456413287.23,"price":{"close":2.33,"date":"2026-10-08","volume":384211},"prior_market_equity":228042575.27999997,"prior_raw_price":{"close":1.17,"date":"2021-03-01","volume":348565},"prior_total_return_price":{"close":1.17,"date":"2021-03-01","volume":348565},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-03-03","reason":null,"status":"resolved","unit":"log_growth","value":0.005001866714562597}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:53.961625582Z","enterprise_value":null,"feeds_grade":false,"market_equity":456413287.23,"metrics":{"book_to_price":0.3626289541316428,"ebit_to_enterprise_value":null,"fcf_yield":null,"sales_to_price":0.0},"predictive_claim":false,"price":2.33,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":2.67,"bid":1.98,"daily_bar":{"c":2.33,"h":2.33,"l":2.26,"n":218,"o":2.26,"t":"2026-10-08T04:00:00Z","v":28299,"vw":2.284245},"day_change":0.08000000000000007,"day_change_percent":0.03555555555555559,"feed":"iex","feeds_grade":false,"minute_bar":{"c":2.33,"h":2.33,"l":2.325,"n":23,"o":2.325,"t":"2026-10-08T19:59:00Z","v":1839,"vw":2.325395},"previous_close":2.25,"price":2.33,"price_timestamp":"2026-10-08T19:59:53.961625582Z","quoted_spread":0.69,"quoted_spread_percent":0.2967741935483871,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"THM"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"book_equity":[{"accession":"0001104659-26-094923","concept":"book_equity","end":"2026-06-30","filed":"2026-08-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000110465926094923/0001104659-26-094923-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":165508673}],"cash_and_short_term_investments":[{"accession":"0001104659-26-094923","concept":"cash","end":"2026-06-30","filed":"2026-08-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000110465926094923/0001104659-26-094923-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":60444641},{"accession":"0001104659-26-094923","concept":"short_term_investments","end":"2026-06-30","filed":"2026-08-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000110465926094923/0001104659-26-094923-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"ShortTermInvestments","unit":"USD","value":50000000}],"liabilities":[{"accession":"0001104659-26-094923","concept":"liabilities","end":"2026-06-30","filed":"2026-08-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000110465926094923/0001104659-26-094923-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":2440551},{"accession":"0001104659-26-057981","concept":"liabilities","end":"2026-03-31","filed":"2026-05-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000110465926057981/0001104659-26-057981-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":484964},{"accession":"0001104659-26-094923","concept":"liabilities","end":"2025-12-31","filed":"2026-08-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000110465926094923/0001104659-26-094923-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":497952},{"accession":"0001104659-25-108150","concept":"liabilities","end":"2025-09-30","filed":"2025-11-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000110465925108150/0001104659-25-108150-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":300438}],"net_income":[{"accession":"0001104659-26-094923","concept":"net_income","end":"2026-06-30","filed":"2026-08-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000110465926094923/0001104659-26-094923-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":-3383754},{"accession":"0001104659-26-057981","concept":"net_income","end":"2026-03-31","filed":"2026-05-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000110465926057981/0001104659-26-057981-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":2274143},{"accession":"0001104659-26-026416","concept":"net_income","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000110465926026416/0001104659-26-026416-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-4638333},{"accession":"0001104659-25-108150","concept":"net_income","end":"2025-09-30","filed":"2025-11-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000110465925108150/0001104659-25-108150-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-3326457},{"accession":"0001104659-25-108150","concept":"net_income","end":"2025-09-30","filed":"2025-11-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000110465925108150/0001104659-25-108150-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":-732303}],"shares_outstanding":[{"accession":"0001104659-26-094923","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-08-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000110465926094923/0001104659-26-094923-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":261637473},{"accession":"0001104659-26-057981","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-05-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000110465926057981/0001104659-26-057981-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":261637473},{"accession":"0001104659-26-094923","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-08-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000110465926094923/0001104659-26-094923-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":207885473},{"accession":"0001104659-25-108150","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-11-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1134115/000110465925108150/0001104659-25-108150-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":207885473}]},"conditional_failure_probability":0.00041093211761571554,"contributions":{"cashmta":-0.3847164757530891,"exretavg":-0.15048683447663164,"mb":0.21780341477817314,"nimtaavg":0.06155924535143318,"price":-0.049060359519501336,"rsize":0.5223825461955646,"sigma":1.1292389175327,"tlmta":0.02060804140356933},"cumulative_probability":false,"detail":null,"fitted_sample":"1963-2003","horizon_months":12,"imputed":false,"inputs":{"cashmta":0.18044862840201176,"exretavg":0.021109108497213022,"mb":2.904045530375642,"nimtaavg":-0.003037862482798716,"price":0.8458682675776092,"rsize":-11.608501026568103,"sigma":0.8003110684143869,"tlmta":0.003987464457376055},"log_odds":-7.796671504487781,"market_receipts":{"benchmark_price_as_of":{"close":773.93,"date":"2026-10-08","volume":40507321},"current_split_factor":1.0,"monthly_excess_returns":[0.031133706277719494,0.32467622417339337,-0.12886695630723813,-0.2984629435733918,0.0912358271472795,-0.07838049442451797,-0.37211761557005685,0.30494813624473255,0.3241381837634618,-0.042907933822191976,0.07852280454578237,0.06395966474425922],"nimta_quarters":[{"cover_split_factor":1.0,"market_equity":520658571.27,"period_end":"2026-06-30","period_split_factor":1.0,"price":{"close":1.99,"date":"2026-06-30","volume":2340249},"share_fact_end":"2026-06-30","split_adjusted_shares":261637473.0},{"cover_split_factor":1.0,"market_equity":601766187.9,"period_end":"2026-03-31","period_split_factor":1.0,"price":{"close":2.3,"date":"2026-03-31","volume":964757},"share_fact_end":"2026-03-31","split_adjusted_shares":261637473.0},{"cover_split_factor":1.0,"market_equity":386666979.78000003,"period_end":"2025-12-31","period_split_factor":1.0,"price":{"close":1.86,"date":"2025-12-31","volume":796916},"share_fact_end":"2025-12-31","split_adjusted_shares":207885473.0},{"cover_split_factor":1.0,"market_equity":340932175.71999997,"period_end":"2025-09-30","period_split_factor":1.0,"price":{"close":1.64,"date":"2025-09-30","volume":663052},"share_fact_end":"2025-09-30","split_adjusted_shares":207885473.0}],"price_as_of":{"close":2.33,"date":"2026-10-08","volume":384211},"sigma":0.8003110684143869,"sp500_market_value":67075482580000,"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000},"statement_split_factor":1.0},"model":"CHS","reason":null,"stage":"scored","status":"resolved","winsorization_bounds":{"cashmta":[0.021020929803193276,0.9684247940012214],"exretavg":[-0.17819743489624348,0.0776057500645592],"mb":[0.6531550117846402,21.368015721213112],"nimtaavg":[-0.2027940143589602,0.01725520933412486],"price":[-0.11895571739389744,2.70805020110221],"rsize":[-15.899352029311597,-6.572195415495241],"sigma":[0.26467426464597876,1.226641604179577],"tlmta":[0.014553701556193031,0.7123814514378755]},"winsorized":true,"winsorized_inputs":{"cashmta":0.18044862840201176,"exretavg":0.021109108497213022,"mb":2.904045530375642,"nimtaavg":-0.003037862482798716,"price":0.8458682675776092,"rsize":-11.608501026568103,"sigma":0.8003110684143869,"tlmta":0.014553701556193031}}},"schema_version":1,"status":"analyzed"}