{"as_of":"2026-10-09","company":{"cik":97745,"exchange":"NYSE","has_companyfacts":true,"name":"THERMO FISHER SCIENTIFIC INC.","reason":null,"sector":"business_equipment","sic":3829,"sic_description":"Measuring & Controlling Devices, NEC","status":"eligible","ticker":"TMO"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":225,"latest_filed":"2026-02-26"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9358,"base_rate_annual":0.00524,"ci":[0.8822,0.9673],"id":"Q5","test_events":61},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":110343000000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0000097745-26-000018","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0000097745-26-000018","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":44556000000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":110343000000,"assets_max":null,"assets_min":2670000000,"id":"Q5","label":"over $2.67B assets","receipt":{"accession":"0000097745-26-000018","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":9,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-27","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0000097745-26-000144","concept":"operating_cash_flow","end":"2026-06-27","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000144/0000097745-26-000144-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":3317000000},{"accession":"0000097745-26-000092","concept":"operating_cash_flow","end":"2026-03-28","filed":"2026-05-01","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000092/0000097745-26-000092-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1192000000}],"method":"ytd_difference","unit":"USD","value":2125000000},{"concept":"operating_cash_flow","end":"2026-03-28","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0000097745-26-000092","concept":"operating_cash_flow","end":"2026-03-28","filed":"2026-05-01","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000092/0000097745-26-000092-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1192000000}],"method":"direct","unit":"USD","value":1192000000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0000097745-26-000018","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":7818000000},{"accession":"0000097745-25-000159","concept":"operating_cash_flow","end":"2025-09-27","filed":"2025-10-31","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774525000159/0000097745-25-000159-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":4361000000}],"method":"annual_less_ytd_q3","unit":"USD","value":3457000000},{"concept":"operating_cash_flow","end":"2025-09-27","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0000097745-25-000159","concept":"operating_cash_flow","end":"2025-09-27","filed":"2025-10-31","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774525000159/0000097745-25-000159-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":4361000000},{"accession":"0000097745-26-000144","concept":"operating_cash_flow","end":"2025-06-28","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000144/0000097745-26-000144-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":2122000000}],"method":"ytd_difference","unit":"USD","value":2239000000}],"cash_input":{"accession":"0000097745-26-000144","concept":"cash","end":"2026-06-27","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000144/0000097745-26-000144-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":4064000000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-06-27","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":9013000000.0},"filing_gap":{"ceased":false,"days":70,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0000097745-26-000144","last_filing_date":"2026-07-31","last_filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000144/0000097745-26-000144-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":1134038363.23,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0000097745-26-000018","concept":"net_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":6704000000},{"accession":"0000097745-26-000018","concept":"assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":97321000000}],"metric":0.06888544096340975,"name":"positive_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0000097745-26-000018","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":7818000000}],"metric":7818000000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0000097745-26-000018","concept":"net_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":6704000000},{"accession":"0000097745-26-000018","concept":"net_income","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"ProfitLoss","unit":"USD","value":6338000000},{"accession":"0000097745-26-000018","concept":"assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":97321000000},{"accession":"0000097745-26-000018","concept":"assets","end":"2023-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":98726000000}],"metric":0.004687559959418899,"name":"improving_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0000097745-26-000018","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":7818000000},{"accession":"0000097745-26-000018","concept":"net_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":6704000000}],"metric":1114000000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0000097745-26-000018","concept":"long_term_debt","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":35852000000},{"accession":"0000097745-26-000018","concept":"long_term_debt","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":29061000000},{"accession":"0000097745-26-000018","concept":"assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":110343000000},{"accession":"0000097745-26-000018","concept":"assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":97321000000},{"accession":"0000097745-26-000018","concept":"assets","end":"2023-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":98726000000}],"metric":0.048818818934277475,"name":"declining_long_term_leverage","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0000097745-26-000018","concept":"current_assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":28707000000},{"accession":"0000097745-26-000018","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":15189000000},{"accession":"0000097745-26-000018","concept":"current_assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":22137000000},{"accession":"0000097745-26-000018","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":13332000000}],"metric":0.2295451301006064,"name":"improving_current_ratio","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0000097745-26-000018","concept":"shares_outstanding","end":"2026-01-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":371484244},{"accession":"0000097745-25-000010","concept":"shares_outstanding","end":"2025-02-01","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774525000010/0000097745-25-000010-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":377261182}],"metric":-0.015312834385383445,"name":"no_new_shares","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"detail":"two years of revenue and direct or derived gross profit are required","inputs":[],"metric":null,"name":"improving_gross_margin","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0000097745-26-000018","concept":"revenue","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":44556000000},{"accession":"0000097745-26-000018","concept":"revenue","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":42879000000},{"accession":"0000097745-26-000018","concept":"assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":97321000000},{"accession":"0000097745-26-000018","concept":"assets","end":"2023-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":98726000000}],"metric":0.02350185680777428,"name":"improving_asset_turnover","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":8,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"gross_profitability","period_end":null,"reason":"missing_input","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0000097745-26-000018","concept":"operating_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":7746000000},{"accession":"0000097745-26-000018","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","unit":"USD","value":7308000000},{"accession":"0000097745-26-000018","concept":"income_tax","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":547000000},{"accession":"0000097745-26-000018","concept":"total_debt","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":35852000000},{"accession":"0000097745-26-000018","concept":"book_equity","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":53407000000},{"accession":"0000097745-26-000018","concept":"cash","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":9852000000},{"accession":"0000097745-26-000018","concept":"total_debt","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":29061000000},{"accession":"0000097745-26-000018","concept":"book_equity","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":49584000000},{"accession":"0000097745-26-000018","concept":"cash","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":4009000000}],"name":"roic","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.0930417601286707},{"direction":"lower","inputs":[{"accession":"0000097745-26-000018","concept":"net_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":6704000000},{"accession":"0000097745-26-000018","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":7818000000},{"accession":"0000097745-26-000018","concept":"assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":110343000000},{"accession":"0000097745-26-000018","concept":"assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":97321000000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.010728869712612683},{"detail":"five annual gross margins are required; found 0","direction":"lower","failure_class":"insufficient_history","inputs":[],"name":"gross_margin_stability_5y","period_end":null,"reason":"insufficient_history","sleeve":"profitability","status":"unresolved","unit":"standard_deviation","value":null},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"altman_z_double_prime","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"score","value":null},{"direction":"lower","inputs":[{"accession":"0000097745-26-000018","concept":"total_debt","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":35852000000},{"accession":"0000097745-26-000018","concept":"cash","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":9852000000},{"accession":"0000097745-26-000018","concept":"operating_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":7746000000},{"accession":"0000097745-26-000018","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Depreciation","unit":"USD","value":1050000000}],"name":"net_debt_to_ebitda","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":2.9558890404729423},{"detail":"latest aligned inputs end 2023-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0000097745-26-000018","concept":"operating_income","end":"2023-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":6859000000},{"accession":"0000097745-24-000007","concept":"interest_expense","end":"2023-12-31","filed":"2024-02-22","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774524000007/0000097745-24-000007-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"InterestExpense","unit":"USD","value":1375000000}],"name":"interest_coverage","period_end":"2023-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0000097745-26-000018","concept":"current_assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":28707000000},{"accession":"0000097745-26-000018","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":15189000000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":1.8899861742050168},{"direction":"higher","inputs":[{"accession":"0000097745-26-000018","concept":"revenue","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":44556000000},{"accession":"0000097745-26-000018","concept":"revenue","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":42879000000},{"accession":"0000097745-26-000018","concept":"revenue","end":"2023-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":42857000000},{"accession":"0000097745-25-000010","concept":"revenue","end":"2022-12-31","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774525000010/0000097745-25-000010-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":44915000000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.0026714219508328085},{"direction":"higher","inputs":[{"accession":"0000097745-26-000018","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":7818000000},{"accession":"0000097745-26-000018","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":1525000000},{"accession":"0000097745-26-000018","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":8667000000},{"accession":"0000097745-26-000018","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":1400000000},{"accession":"0000097745-26-000018","concept":"operating_cash_flow","end":"2023-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":8406000000},{"accession":"0000097745-26-000018","concept":"capital_expenditure","end":"2023-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":1479000000},{"accession":"0000097745-25-000010","concept":"operating_cash_flow","end":"2022-12-31","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774525000010/0000097745-25-000010-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":9154000000},{"accession":"0000097745-25-000010","concept":"capital_expenditure","end":"2022-12-31","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774525000010/0000097745-25-000010-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":2243000000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.03074299981574713},{"direction":"higher","inputs":[{"accession":"0000097745-26-000018","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":1525000000},{"accession":"0000097745-26-000018","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Depreciation","unit":"USD","value":1050000000},{"accession":"0000097745-26-000018","concept":"operating_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":7746000000},{"accession":"0000097745-26-000018","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","unit":"USD","value":7308000000},{"accession":"0000097745-26-000018","concept":"income_tax","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":547000000},{"accession":"0000097745-26-000018","concept":"current_assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":28707000000},{"accession":"0000097745-26-000018","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":15189000000},{"accession":"0000097745-26-000018","concept":"current_assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":22137000000},{"accession":"0000097745-26-000018","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":13332000000}],"name":"reinvestment_rate","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"ratio","value":0.7239525088701306},{"direction":"higher","inputs":[{"accession":"0000097745-26-000018","concept":"assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":110343000000},{"accession":"0000097745-26-000018","concept":"assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":97321000000},{"accession":"0000097745-26-000018","concept":"assets","end":"2023-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":98726000000},{"accession":"0000097745-25-000010","concept":"assets","end":"2022-12-31","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774525000010/0000097745-25-000010-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":97154000000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.0433452274335957},{"detail":"liabilities and a nearby cover-page share count are required at 2026-06-27","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-06-27","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0000097745-26-000018","concept":"shares_outstanding","end":"2026-01-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":371484244},{"accession":"0000097745-25-000010","concept":"shares_outstanding","end":"2025-02-01","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774525000010/0000097745-25-000010-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":377261182}],"name":"net_share_issuance","period_end":"2026-01-31","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":-0.015312834385383445}],"facts":[{"accession":"0000097745-26-000018","concept":"revenue","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":44556000000},{"concept":"gross_profit","detail":"no matching annual XBRL fact","reason":"missing_input"},{"accession":"0000097745-26-000018","concept":"net_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":6704000000},{"accession":"0000097745-26-000018","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":7818000000},{"accession":"0000097745-26-000018","concept":"assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":110343000000},{"concept":"liabilities","detail":"no matching annual XBRL fact","reason":"missing_input"},{"accession":"0000097745-26-000018","concept":"cash","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":9852000000},{"accession":"0000097745-26-000018","concept":"shares_outstanding","end":"2026-01-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":371484244}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is -1.5%","inputs":[{"accession":"0000097745-26-000018","concept":"shares_outstanding","end":"2026-01-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":371484244},{"accession":"0000097745-25-000010","concept":"shares_outstanding","end":"2025-02-01","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774525000010/0000097745-25-000010-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":377261182}],"name":"dilution","status":"resolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0000097745-26-000144","concept":"cash","end":"2026-06-27","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000144/0000097745-26-000144-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":4064000000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"9 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0000097745-26-000018","concept":"revenue","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":44556000000},{"accession":"0000097745-26-000018","concept":"assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":110343000000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":false,"detail":"cash minus debt is -26,000,000,000 USD; Altman Z is not used","inputs":[{"accession":"0000097745-26-000018","concept":"cash","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":9852000000},{"accession":"0000097745-26-000018","concept":"total_debt","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":35852000000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":0.21953879384006691,"coverage":{"resolved":9,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":621,"peer_group":"business_equipment","percentile":0.8290322580645161,"raw_value":-0.010728869712612683},"asset_growth_3y":{"direction":"higher","peer_count":563,"peer_group":"business_equipment","percentile":0.4928825622775801,"raw_value":0.0433452274335957},"current_ratio":{"direction":"higher","peer_count":666,"peer_group":"business_equipment","percentile":0.5233082706766917,"raw_value":1.8899861742050168},"fcf_cagr_3y":{"direction":"higher","peer_count":268,"peer_group":"business_equipment","percentile":0.7940074906367042,"raw_value":-0.03074299981574713},"net_debt_to_ebitda":{"direction":"lower","peer_count":147,"peer_group":"business_equipment","percentile":0.7328767123287672,"raw_value":2.9558890404729423},"net_share_issuance":{"direction":"lower","peer_count":407,"peer_group":"business_equipment","percentile":0.24630541871921183,"raw_value":-0.015312834385383445},"reinvestment_rate":{"direction":"higher","peer_count":226,"peer_group":"business_equipment","percentile":0.27111111111111114,"raw_value":0.7239525088701306},"revenue_cagr_3y":{"direction":"higher","peer_count":538,"peer_group":"business_equipment","percentile":0.6852886405959032,"raw_value":-0.0026714219508328085},"roic":{"direction":"higher","peer_count":136,"peer_group":"business_equipment","percentile":0.5111111111111111,"raw_value":0.0930417601286707}},"grade":"D/E","normalization":{"correlation_standard_deviation":0.44955338049022364,"factor_weights":{"accruals":0.16666666666666666,"asset_growth_3y":0.06666666666666667,"current_ratio":0.16666666666666666,"fcf_cagr_3y":0.06666666666666667,"net_debt_to_ebitda":0.16666666666666666,"net_share_issuance":0.06666666666666667,"reinvestment_rate":0.06666666666666667,"revenue_cagr_3y":0.06666666666666667,"roic":0.16666666666666666},"method":"sqrt(w'Rw)"},"peer_count":497,"peer_group":"business_equipment","percentile":0.780241935483871,"reason":null,"sampling_standard_deviation":0.02206730629434241,"sleeve_scores":{"growth_and_financing":0.4979190446681021,"profitability":0.6700716845878136,"solvency":0.6280924915027295},"status":"resolved","ticker":"TMO"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":"Q5"},{"date":"2013-03-21","grade":"D","percentile":0.6843657817109144,"stratum":"Q5"},{"date":"2014-03-21","grade":"C","percentile":0.5042735042735043,"stratum":"Q5"},{"date":"2014-07-21","grade":"C/D","percentile":0.59,"stratum":"Q5"},{"date":"2015-01-21","grade":"C","percentile":0.5614035087719298,"stratum":"Q5"},{"date":"2015-02-21","grade":"C/D","percentile":0.5934959349593496,"stratum":"Q5"},{"date":"2015-03-21","grade":"D","percentile":0.7533333333333333,"stratum":"Q5"},{"date":"2015-07-21","grade":"D/E","percentile":0.7674418604651163,"stratum":"Q5"},{"date":"2016-02-21","grade":"E","percentile":0.8421052631578947,"stratum":"Q5"},{"date":"2016-03-21","grade":null,"percentile":null,"stratum":"Q5"},{"date":"2018-03-21","grade":"E","percentile":0.8368200836820083,"stratum":"Q5"},{"date":"2018-04-21","grade":"D/E","percentile":0.8140495867768595,"stratum":"Q5"},{"date":"2019-03-21","grade":"D","percentile":0.6891385767790262,"stratum":"Q5"},{"date":"2020-03-21","grade":"C/D","percentile":0.5910780669144982,"stratum":"Q5"},{"date":"2020-04-21","grade":"C","percentile":0.5661764705882353,"stratum":"Q5"},{"date":"2020-08-21","grade":"C/D","percentile":0.5724907063197026,"stratum":"Q5"},{"date":"2020-10-21","grade":"C","percentile":0.5625,"stratum":"Q5"},{"date":"2021-02-21","grade":"C/D","percentile":0.5719424460431655,"stratum":"Q5"},{"date":"2021-03-21","grade":"B","percentile":0.3611111111111111,"stratum":"Q5"},{"date":"2021-04-21","grade":"B/C","percentile":0.3728813559322034,"stratum":"Q5"},{"date":"2022-03-21","grade":"C/D","percentile":0.5735735735735735,"stratum":"Q5"},{"date":"2022-04-21","grade":"C","percentile":0.5726744186046512,"stratum":"Q5"},{"date":"2022-05-21","grade":"C/D","percentile":0.5797101449275363,"stratum":"Q5"},{"date":"2022-06-21","grade":"C","percentile":0.5698005698005698,"stratum":"Q5"},{"date":"2024-03-21","grade":"D","percentile":0.6903553299492385,"stratum":"Q5"},{"date":"2025-02-21","grade":"E","percentile":0.8807785888077859,"stratum":"Q5"},{"date":"2026-03-21","grade":"D","percentile":0.7674418604651163,"stratum":"Q5"},{"date":"2026-09-26","grade":"D/E","percentile":0.7797979797979798,"stratum":"Q5"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"D","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.6690876078075352,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"D/E","peer_count":497,"peer_group":"business_equipment","peer_policy":"auto","percentile":0.780241935483871,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"D","peer_count":984,"peer_group":"exchange:NYSE","peer_policy":"exchange","percentile":0.6378433367243134,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"D","peer_count":497,"peer_group":"business_equipment","peer_policy":"auto","percentile":0.7116935483870968,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":52679000000,"cash":4064000000,"debt":39181000000,"ebit":7746000000,"free_cash_flow":6293000000.0,"market_equity":241067835526.28,"price":{"close":651.98,"date":"2026-10-08","volume":2587031},"sales":44556000000,"shares":{"accession":"0000097745-26-000144","concept":"shares_outstanding","end":"2026-06-27","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000144/0000097745-26-000144-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":369747286}},"metrics":[{"detail":null,"inputs":[{"accession":"0000097745-26-000018","concept":"operating_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":7746000000},{"accession":"0000097745-26-000144","concept":"total_debt","end":"2026-06-27","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000144/0000097745-26-000144-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":39181000000},{"accession":"0000097745-26-000144","concept":"cash","end":"2026-06-27","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000144/0000097745-26-000144-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":4064000000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":276184835526.28,"market_equity":241067835526.28,"price":{"close":651.98,"date":"2026-10-08","volume":2587031},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.028046434863955225},{"detail":null,"inputs":[{"accession":"0000097745-26-000018","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":7818000000},{"accession":"0000097745-26-000018","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":1525000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":241067835526.28,"price":{"close":651.98,"date":"2026-10-08","volume":2587031},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.026104685373150784},{"detail":null,"inputs":[{"accession":"0000097745-26-000144","concept":"book_equity","end":"2026-06-27","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000144/0000097745-26-000144-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":52679000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":241067835526.28,"price":{"close":651.98,"date":"2026-10-08","volume":2587031},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-27","reason":null,"status":"resolved","unit":"ratio","value":0.2185235532770078},{"detail":null,"inputs":[{"accession":"0000097745-26-000018","concept":"revenue","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":44556000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":241067835526.28,"price":{"close":651.98,"date":"2026-10-08","volume":2587031},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.18482764364946866},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":0.27484545886828293},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.04065567016377036},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.0400729242786419},{"detail":null,"inputs":[{"accession":"0000097745-26-000018","concept":"shares_outstanding","end":"2026-01-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":371484244},{"accession":"0000097745-21-000011","concept":"shares_outstanding","end":"2021-02-06","filed":"2021-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774521000011/0000097745-21-000011-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":393793362}],"market_inputs":{"cumulative_log_return":0.2955145416243379,"current_split_factor":1.0,"current_total_return_price":{"close":651.98,"date":"2026-10-08","volume":2587031},"market_equity":241067835526.28,"price":{"close":651.98,"date":"2026-10-08","volume":2587031},"prior_market_equity":193966858386.72,"prior_raw_price":{"close":492.56,"date":"2021-02-05","volume":1796003},"prior_total_return_price":{"close":485.17,"date":"2021-02-05","volume":1796003},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-01-31","reason":null,"status":"resolved","unit":"log_growth","value":-0.07812348393917337}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:53.251995249Z","enterprise_value":276151558270.54,"feeds_grade":false,"market_equity":241034558270.53998,"metrics":{"book_to_price":0.21855372266109857,"ebit_to_enterprise_value":0.028049814560203945,"fcf_yield":0.026108289388680372,"sales_to_price":0.18485316097283375},"predictive_claim":false,"price":651.89,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":696.15,"bid":607.43,"daily_bar":{"c":651.89,"h":658.3,"l":635.725,"n":4862,"o":657.285,"t":"2026-10-08T04:00:00Z","v":149281,"vw":644.445911},"day_change":-9.889999999999986,"day_change_percent":-0.014944543503883446,"feed":"iex","feeds_grade":false,"minute_bar":{"c":651.89,"h":652.2,"l":651.69,"n":86,"o":651.7,"t":"2026-10-08T19:59:00Z","v":1778,"vw":651.909913},"previous_close":661.78,"price":651.89,"price_timestamp":"2026-10-08T19:59:53.251995249Z","quoted_spread":88.72000000000003,"quoted_spread_percent":0.136117461145461,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"TMO"},"models":{"chs_12m":{"accounting_period_end":"2026-06-27","accounting_receipts":{"net_income":[{"accession":"0000097745-26-000144","concept":"net_income","end":"2026-06-27","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000144/0000097745-26-000144-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-03-29","tag":"NetIncomeLoss","unit":"USD","value":1736000000},{"accession":"0000097745-26-000092","concept":"net_income","end":"2026-03-28","filed":"2026-05-01","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000092/0000097745-26-000092-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":1651000000},{"accession":"0000097745-26-000018","concept":"net_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/0000097745-26-000018-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":6704000000},{"accession":"0000097745-25-000159","concept":"net_income","end":"2025-09-27","filed":"2025-10-31","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774525000159/0000097745-25-000159-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":4740000000},{"accession":"0000097745-25-000159","concept":"net_income","end":"2025-09-27","filed":"2025-10-31","filing_url":"https://www.sec.gov/Archives/edgar/data/97745/000009774525000159/0000097745-25-000159-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-06-29","tag":"NetIncomeLoss","unit":"USD","value":1616000000}]},"detail":"liabilities and a nearby cover-page share count are required at 2026-06-27","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}