{"as_of":"2026-10-09","company":{"cik":1526520,"exchange":"Nasdaq","has_companyfacts":true,"name":"TripAdvisor, Inc.","reason":null,"sector":"business_equipment","sic":7370,"sic_description":"Services-Computer Programming, Data Processing, Etc.","status":"eligible","ticker":"TRIP"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":238,"latest_filed":"2026-02-13"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9116,"base_rate_annual":0.01011,"ci":[0.8763,0.9415],"id":"Q4","test_events":160},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":2625000000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001193125-26-051281","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001193125-26-051281","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":1891000000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":2625000000,"assets_max":2670000000,"assets_min":591000000,"id":"Q4","label":"$591M to $2.67B assets","receipt":{"accession":"0001193125-26-051281","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":9,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001193125-26-336693","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526336693/0001193125-26-336693-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":261500000},{"accession":"0001193125-26-210297","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526210297/0001193125-26-210297-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":117800000}],"method":"ytd_difference","unit":"USD","value":143700000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001193125-26-210297","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526210297/0001193125-26-210297-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":117800000}],"method":"direct","unit":"USD","value":117800000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001193125-26-051281","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":245000000},{"accession":"0001193125-25-268047","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312525268047/0001193125-25-268047-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":348000000}],"method":"annual_less_ytd_q3","unit":"USD","value":-103000000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001193125-25-268047","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312525268047/0001193125-25-268047-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":348000000},{"accession":"0001193125-26-336693","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526336693/0001193125-26-336693-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":303500000}],"method":"ytd_difference","unit":"USD","value":44500000}],"cash_input":{"accession":"0001193125-26-336693","concept":"cash","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526336693/0001193125-26-336693-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":843200000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":203000000.0},"filing_gap":{"ceased":false,"days":64,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001193125-26-336693","last_filing_date":"2026-08-06","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526336693/0001193125-26-336693-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":33544671.379999995,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001193125-26-051281","concept":"net_income","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":40000000},{"accession":"0001193125-26-051281","concept":"assets","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2561000000}],"metric":0.015618898867629832,"name":"positive_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001193125-26-051281","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":245000000}],"metric":245000000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001193125-26-051281","concept":"net_income","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":40000000},{"accession":"0001193125-26-051281","concept":"net_income","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":5000000},{"accession":"0001193125-26-051281","concept":"assets","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2561000000},{"accession":"0000950170-25-023736","concept":"assets","end":"2023-12-31","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000095017025023736/0000950170-25-023736-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2537000000}],"metric":0.013648067176656242,"name":"improving_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001193125-26-051281","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":245000000},{"accession":"0001193125-26-051281","concept":"net_income","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":40000000}],"metric":205000000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001193125-26-051281","concept":"long_term_debt","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":819000000},{"accession":"0001193125-26-051281","concept":"long_term_debt","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":831000000},{"accession":"0001193125-26-051281","concept":"assets","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2625000000},{"accession":"0001193125-26-051281","concept":"assets","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2561000000},{"accession":"0000950170-25-023736","concept":"assets","end":"2023-12-31","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000095017025023736/0000950170-25-023736-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2537000000}],"metric":-0.010159833707463317,"name":"declining_long_term_leverage","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001193125-26-051281","concept":"current_assets","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1291000000},{"accession":"0001193125-26-051281","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":998000000},{"accession":"0001193125-26-051281","concept":"current_assets","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1320000000},{"accession":"0001193125-26-051281","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":628000000}],"metric":-0.8083236536767804,"name":"improving_current_ratio","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"detail":"split-adjusted year-over-year share growth is required","inputs":[{"accession":"0001193125-26-051281","concept":"shares_outstanding","end":"2026-02-06","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":114755221}],"metric":null,"name":"no_new_shares","passed":null,"period_end":"2025-12-31","reason":"missing_input","status":"unresolved","unit":""},{"inputs":[{"accession":"0001193125-26-051281","concept":"revenue","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1891000000},{"accession":"0001193125-26-051281","concept":"cost_of_revenue","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":145000000},{"accession":"0001193125-26-051281","concept":"revenue","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1835000000},{"accession":"0001193125-26-051281","concept":"cost_of_revenue","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":128000000}],"metric":-0.00692423742465742,"name":"improving_gross_margin","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001193125-26-051281","concept":"revenue","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1891000000},{"accession":"0001193125-26-051281","concept":"revenue","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1835000000},{"accession":"0001193125-26-051281","concept":"assets","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2561000000},{"accession":"0000950170-25-023736","concept":"assets","end":"2023-12-31","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000095017025023736/0000950170-25-023736-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2537000000}],"metric":0.015088213379892523,"name":"improving_asset_turnover","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":8,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"detail":"gross profit derived as revenue minus cost of revenue","direction":"higher","inputs":[{"accession":"0001193125-26-051281","concept":"revenue","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1891000000},{"accession":"0001193125-26-051281","concept":"cost_of_revenue","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":145000000},{"accession":"0001193125-26-051281","concept":"assets","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2625000000}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.6651428571428571},{"direction":"higher","inputs":[{"accession":"0001193125-26-051281","concept":"operating_income","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":80000000},{"accession":"0001193125-26-051281","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":45000000},{"accession":"0001193125-26-051281","concept":"income_tax","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":5000000},{"accession":"0001193125-26-051281","concept":"total_debt","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":819000000},{"accession":"0001193125-26-051281","concept":"book_equity","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":645000000},{"accession":"0001193125-26-051281","concept":"cash","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1035000000},{"accession":"0001193125-26-051281","concept":"total_debt","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":831000000},{"accession":"0001193125-26-051281","concept":"book_equity","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":943000000},{"accession":"0001193125-26-051281","concept":"cash","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1064000000}],"name":"roic","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.12486586674470782},{"direction":"lower","inputs":[{"accession":"0001193125-26-051281","concept":"net_income","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":40000000},{"accession":"0001193125-26-051281","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":245000000},{"accession":"0001193125-26-051281","concept":"assets","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2625000000},{"accession":"0001193125-26-051281","concept":"assets","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2561000000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.07905900501349789},{"detail":"five annual gross margins are required; found 4","direction":"lower","failure_class":"insufficient_history","inputs":[],"name":"gross_margin_stability_5y","period_end":"2025-12-31","reason":"insufficient_history","sleeve":"profitability","status":"unresolved","unit":"standard_deviation","value":null},{"direction":"higher","inputs":[{"accession":"0001193125-26-051281","concept":"current_assets","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1291000000},{"accession":"0001193125-26-051281","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":998000000},{"accession":"0001193125-26-051281","concept":"retained_earnings","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":316000000},{"accession":"0001193125-26-051281","concept":"operating_income","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":80000000},{"accession":"0001193125-26-051281","concept":"book_equity","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":645000000},{"accession":"0001193125-26-051281","concept":"assets","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2625000000},{"accession":"0001193125-26-051281","concept":"liabilities","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":1980000000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":1.6715083116883118},{"detail":"latest aligned inputs end 2014-12-31; latest annual assets end 2025-12-31","direction":"lower","failure_class":"insufficient_history","inputs":[{"accession":"0001564590-15-000721","concept":"total_debt","end":"2014-12-31","filed":"2015-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000156459015000721/0001564590-15-000721-index.html","fiscal_period":"FY","fiscal_year":2014,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":300000000},{"accession":"0001564590-18-002664","concept":"cash","end":"2014-12-31","filed":"2018-02-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000156459018002664/0001564590-18-002664-index.html","fiscal_period":"FY","fiscal_year":2017,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":455000000},{"accession":"0001564590-17-001783","concept":"operating_income","end":"2014-12-31","filed":"2017-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000156459017001783/0001564590-17-001783-index.html","fiscal_period":"FY","fiscal_year":2016,"form":"10-K","namespace":"us-gaap","start":"2014-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":340000000},{"accession":"0001564590-17-001783","concept":"depreciation_amortization","end":"2014-12-31","filed":"2017-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000156459017001783/0001564590-17-001783-index.html","fiscal_period":"FY","fiscal_year":2016,"form":"10-K","namespace":"us-gaap","start":"2014-01-01","tag":"Depreciation","unit":"USD","value":47000000}],"name":"net_debt_to_ebitda","period_end":"2014-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"latest aligned inputs end 2023-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001193125-26-051281","concept":"operating_income","end":"2023-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":126000000},{"accession":"0000950170-24-016553","concept":"interest_expense","end":"2023-12-31","filed":"2024-02-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000095017024016553/0000950170-24-016553-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"InterestExpense","unit":"USD","value":44000000}],"name":"interest_coverage","period_end":"2023-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001193125-26-051281","concept":"current_assets","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1291000000},{"accession":"0001193125-26-051281","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":998000000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":1.2935871743486973},{"direction":"higher","inputs":[{"accession":"0001193125-26-051281","concept":"revenue","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1891000000},{"accession":"0001193125-26-051281","concept":"revenue","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1835000000},{"accession":"0001193125-26-051281","concept":"revenue","end":"2023-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1788000000},{"accession":"0000950170-25-023736","concept":"revenue","end":"2022-12-31","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000095017025023736/0000950170-25-023736-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1492000000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.08220009711492171},{"direction":"higher","inputs":[{"accession":"0001193125-26-051281","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":245000000},{"accession":"0001193125-26-051281","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":82000000},{"accession":"0001193125-26-051281","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":144000000},{"accession":"0001193125-26-051281","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":74000000},{"accession":"0001193125-26-051281","concept":"operating_cash_flow","end":"2023-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":235000000},{"accession":"0001193125-26-051281","concept":"capital_expenditure","end":"2023-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":63000000},{"accession":"0000950170-25-023736","concept":"operating_cash_flow","end":"2022-12-31","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000095017025023736/0000950170-25-023736-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":400000000},{"accession":"0000950170-25-023736","concept":"capital_expenditure","end":"2022-12-31","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000095017025023736/0000950170-25-023736-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":56000000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.22039182000939805},{"detail":"latest aligned inputs end 2019-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001564590-21-006939","concept":"capital_expenditure","end":"2019-12-31","filed":"2021-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000156459021006939/0001564590-21-006939-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":"2019-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":83000000},{"accession":"0001564590-20-005269","concept":"depreciation_amortization","end":"2019-12-31","filed":"2020-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000156459020005269/0001564590-20-005269-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":"2019-01-01","tag":"Depreciation","unit":"USD","value":93000000},{"accession":"0000950170-22-001481","concept":"operating_income","end":"2019-12-31","filed":"2022-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000095017022001481/0000950170-22-001481-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":"2019-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":187000000},{"accession":"0000950170-22-001481","concept":"pretax_income","end":"2019-12-31","filed":"2022-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000095017022001481/0000950170-22-001481-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":"2019-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":194000000},{"accession":"0000950170-22-001481","concept":"income_tax","end":"2019-12-31","filed":"2022-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000095017022001481/0000950170-22-001481-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":"2019-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":68000000},{"accession":"0001564590-21-006939","concept":"current_assets","end":"2019-12-31","filed":"2021-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000156459021006939/0001564590-21-006939-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":533000000},{"accession":"0001564590-21-006939","concept":"current_liabilities","end":"2019-12-31","filed":"2021-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000156459021006939/0001564590-21-006939-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":435000000},{"accession":"0001564590-20-005269","concept":"current_assets","end":"2018-12-31","filed":"2020-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000156459020005269/0001564590-20-005269-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":915000000},{"accession":"0001564590-20-005269","concept":"current_liabilities","end":"2018-12-31","filed":"2020-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000156459020005269/0001564590-20-005269-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":393000000}],"name":"reinvestment_rate","period_end":"2019-12-31","reason":"period_mismatch","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001193125-26-051281","concept":"assets","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2625000000},{"accession":"0001193125-26-051281","concept":"assets","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2561000000},{"accession":"0000950170-25-023736","concept":"assets","end":"2023-12-31","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000095017025023736/0000950170-25-023736-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2537000000},{"accession":"0000950170-24-016553","concept":"assets","end":"2022-12-31","filed":"2024-02-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000095017024016553/0000950170-24-016553-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2569000000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.007213955413972073},{"direction":"lower","inputs":[],"name":"chs_12m","period_end":"2026-06-30","sleeve":"solvency","status":"resolved","unit":"probability","value":0.0011079745546088344},{"detail":"two annual share counts are required; found 1","direction":"lower","failure_class":"insufficient_history","inputs":[{"accession":"0001193125-26-051281","concept":"shares_outstanding","end":"2026-02-06","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":114755221}],"name":"net_share_issuance","period_end":"2026-02-06","reason":"insufficient_history","sleeve":"growth_and_financing","status":"unresolved","unit":"growth_rate","value":null}],"facts":[{"accession":"0001193125-26-051281","concept":"revenue","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1891000000},{"concept":"gross_profit","detail":"no matching annual XBRL fact","reason":"missing_input"},{"accession":"0001193125-26-051281","concept":"net_income","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":40000000},{"accession":"0001193125-26-051281","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":245000000},{"accession":"0001193125-26-051281","concept":"assets","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2625000000},{"accession":"0001193125-26-051281","concept":"liabilities","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":1980000000},{"accession":"0001193125-26-051281","concept":"cash","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1035000000},{"accession":"0001193125-26-051281","concept":"shares_outstanding","end":"2026-02-06","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":114755221}],"flags":[{"active":null,"detail":"two annual share counts are required; found 1","inputs":[{"accession":"0001193125-26-051281","concept":"shares_outstanding","end":"2026-02-06","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":114755221}],"name":"dilution","status":"unresolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0001193125-26-336693","concept":"cash","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526336693/0001193125-26-336693-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":843200000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"9 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001193125-26-051281","concept":"revenue","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1891000000},{"accession":"0001193125-26-051281","concept":"assets","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2625000000}],"name":"degenerate_inputs","status":"resolved"},{"active":false,"detail":"CHS probability 0.110797%; universe top-decile threshold 1.068854%","inputs":[],"name":"distress","status":"resolved"},{"active":true,"detail":"cash minus debt is 216,000,000 USD; Altman Z is not used","inputs":[{"accession":"0001193125-26-051281","concept":"cash","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1035000000},{"accession":"0001193125-26-051281","concept":"total_debt","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":819000000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":0.09382217212765936,"coverage":{"resolved":9,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":621,"peer_group":"business_equipment","percentile":0.5064516129032258,"raw_value":-0.07905900501349789},"altman_z_double_prime":{"direction":"higher","peer_count":566,"peer_group":"business_equipment","percentile":0.479646017699115,"raw_value":1.6715083116883118},"asset_growth_3y":{"direction":"higher","peer_count":563,"peer_group":"business_equipment","percentile":0.5960854092526691,"raw_value":0.007213955413972073},"chs_12m":{"direction":"lower","peer_count":101,"peer_group":"business_equipment","percentile":0.76,"raw_value":0.0011079745546088344},"current_ratio":{"direction":"higher","peer_count":666,"peer_group":"business_equipment","percentile":0.6992481203007519,"raw_value":1.2935871743486973},"fcf_cagr_3y":{"direction":"higher","peer_count":268,"peer_group":"business_equipment","percentile":0.9176029962546817,"raw_value":-0.22039182000939805},"gross_profitability":{"direction":"higher","peer_count":558,"peer_group":"business_equipment","percentile":0.07360861759425494,"raw_value":0.6651428571428571},"revenue_cagr_3y":{"direction":"higher","peer_count":538,"peer_group":"business_equipment","percentile":0.44320297951582865,"raw_value":0.08220009711492171},"roic":{"direction":"higher","peer_count":136,"peer_group":"business_equipment","percentile":0.43703703703703706,"raw_value":0.12486586674470782}},"grade":"D","normalization":{"correlation_standard_deviation":0.4889661428333381,"factor_weights":{"accruals":0.1111111111111111,"altman_z_double_prime":0.1111111111111111,"asset_growth_3y":0.1111111111111111,"chs_12m":0.1111111111111111,"current_ratio":0.1111111111111111,"fcf_cagr_3y":0.1111111111111111,"gross_profitability":0.1111111111111111,"revenue_cagr_3y":0.1111111111111111,"roic":0.1111111111111111},"method":"sqrt(w'Rw)"},"peer_count":497,"peer_group":"business_equipment","percentile":0.6673387096774194,"reason":null,"sampling_standard_deviation":0.02206730629434241,"sleeve_scores":{"growth_and_financing":0.6522971283410598,"profitability":0.33903242251150595,"solvency":0.6462980459999557},"status":"resolved","ticker":"TRIP"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2012-03-21","grade":null,"percentile":null,"stratum":"Q4"},{"date":"2014-02-21","grade":"A/B","percentile":0.2045929018789144,"stratum":"Q4"},{"date":"2014-03-21","grade":"A","percentile":0.15384615384615385,"stratum":"Q4"},{"date":"2014-05-21","grade":"A/B","percentile":0.17796610169491525,"stratum":"Q4"},{"date":"2014-11-21","grade":"B","percentile":0.24770642201834864,"stratum":"Q4"},{"date":"2015-02-21","grade":"A","percentile":0.056910569105691054,"stratum":"Q4"},{"date":"2017-02-21","grade":"A/B","percentile":0.21524663677130046,"stratum":"Q4"},{"date":"2017-10-21","grade":"B","percentile":0.23376623376623376,"stratum":"Q4"},{"date":"2017-12-21","grade":"A/B","percentile":0.22510822510822512,"stratum":"Q4"},{"date":"2018-02-21","grade":"B","percentile":0.296137339055794,"stratum":"Q4"},{"date":"2020-02-21","grade":"B/C","percentile":0.40601503759398494,"stratum":"Q4"},{"date":"2021-02-21","grade":null,"percentile":null,"stratum":"Q4"},{"date":"2022-02-21","grade":"D","percentile":0.7202572347266881,"stratum":"Q4"},{"date":"2023-02-21","grade":"B/C","percentile":0.3937677053824363,"stratum":"Q4"},{"date":"2024-02-21","grade":"A","percentile":0.15206185567010308,"stratum":"Q4"},{"date":"2025-02-21","grade":"B","percentile":0.24330900243309003,"stratum":"Q4"},{"date":"2025-09-21","grade":"A/B","percentile":0.21846846846846846,"stratum":"Q4"},{"date":"2025-10-21","grade":"B","percentile":0.2247191011235955,"stratum":"Q4"},{"date":"2026-02-21","grade":"C/D","percentile":0.6053215077605322,"stratum":"Q4"},{"date":"2026-08-21","grade":"C","percentile":0.5609756097560976,"stratum":"Q4"},{"date":"2026-09-26","grade":"D","percentile":0.6626262626262627,"stratum":"Q4"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"C","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.5188379482523832,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"D","peer_count":497,"peer_group":"business_equipment","peer_policy":"auto","percentile":0.6673387096774194,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"C","peer_count":1219,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":0.555008210180624,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"D","peer_count":497,"peer_group":"business_equipment","peer_policy":"auto","percentile":0.6532258064516129,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":7,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":662500000,"cash":843200000,"debt":815900000,"ebit":80000000,"free_cash_flow":163000000.0,"market_equity":1050106104.32,"price":{"close":8.96,"date":"2026-10-08","volume":3911981},"sales":1891000000,"shares":{"accession":"0001193125-26-336693","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526336693/0001193125-26-336693-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":117199342}},"metrics":[{"detail":null,"inputs":[{"accession":"0001193125-26-051281","concept":"operating_income","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":80000000},{"accession":"0001193125-26-336693","concept":"total_debt","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526336693/0001193125-26-336693-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":815900000},{"accession":"0001193125-26-336693","concept":"cash","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526336693/0001193125-26-336693-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":843200000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":1022806104.3200002,"market_equity":1050106104.32,"price":{"close":8.96,"date":"2026-10-08","volume":3911981},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.07821619333528225},{"detail":null,"inputs":[{"accession":"0001193125-26-051281","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":245000000},{"accession":"0001193125-26-051281","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":82000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":1050106104.32,"price":{"close":8.96,"date":"2026-10-08","volume":3911981},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.15522240974453838},{"detail":null,"inputs":[{"accession":"0001193125-26-336693","concept":"book_equity","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526336693/0001193125-26-336693-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":662500000}],"market_inputs":{"current_split_factor":1.0,"market_equity":1050106104.32,"price":{"close":8.96,"date":"2026-10-08","volume":3911981},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.6308886285629244},{"detail":null,"inputs":[{"accession":"0001193125-26-051281","concept":"revenue","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1891000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":1050106104.32,"price":{"close":8.96,"date":"2026-10-08","volume":3911981},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":1.8007704099811168},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.41451414514145146},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.46411483253588504},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.8182111421282916},{"detail":"a share count from five years earlier is required","inputs":[{"accession":"0001193125-26-051281","concept":"shares_outstanding","end":"2026-02-06","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":114755221}],"market_inputs":{"current_split_factor":1.0,"market_equity":1050106104.32,"price":{"close":8.96,"date":"2026-10-08","volume":3911981},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-02-06","reason":"insufficient_history","status":"unresolved","unit":"log_growth","value":null}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:58.255523696Z","enterprise_value":1023392101.0299997,"feeds_grade":false,"market_equity":1050692101.0299999,"metrics":{"book_to_price":0.6305367665280316,"ebit_to_enterprise_value":0.07817140656008921,"fcf_yield":0.15513583840614212,"sales_to_price":1.7997660762332193},"predictive_claim":false,"price":8.965,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":10.08,"bid":7.64,"daily_bar":{"c":8.965,"h":8.995,"l":8.655,"n":2321,"o":8.655,"t":"2026-10-08T04:00:00Z","v":225132,"vw":8.823168},"day_change":0.3249999999999993,"day_change_percent":0.03761574074074066,"feed":"iex","feeds_grade":false,"minute_bar":{"c":8.965,"h":8.985,"l":8.965,"n":106,"o":8.98,"t":"2026-10-08T19:59:00Z","v":9067,"vw":8.973701},"previous_close":8.64,"price":8.965,"price_timestamp":"2026-10-08T19:59:58.255523696Z","quoted_spread":2.4400000000000004,"quoted_spread_percent":0.2753950338600452,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"TRIP"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"book_equity":[{"accession":"0001193125-26-336693","concept":"book_equity","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526336693/0001193125-26-336693-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":662500000}],"cash_and_short_term_investments":[{"accession":"0001193125-26-336693","concept":"cash","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526336693/0001193125-26-336693-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":843200000},{"accession":"0001193125-26-336693","concept":"short_term_investments","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526336693/0001193125-26-336693-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"MarketableSecuritiesCurrent","unit":"USD","value":0}],"liabilities":[{"accession":"0001193125-26-336693","concept":"liabilities","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526336693/0001193125-26-336693-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":1868800000},{"accession":"0001193125-26-210297","concept":"liabilities","end":"2026-03-31","filed":"2026-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526210297/0001193125-26-210297-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":2101800000},{"accession":"0001193125-26-336693","concept":"liabilities","end":"2025-12-31","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526336693/0001193125-26-336693-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":1980500000},{"accession":"0001193125-25-268047","concept":"liabilities","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312525268047/0001193125-25-268047-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":2138000000}],"net_income":[{"accession":"0001193125-26-336693","concept":"net_income","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526336693/0001193125-26-336693-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":22400000},{"accession":"0001193125-26-210297","concept":"net_income","end":"2026-03-31","filed":"2026-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526210297/0001193125-26-210297-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":-32400000},{"accession":"0001193125-26-051281","concept":"net_income","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526051281/0001193125-26-051281-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":40000000},{"accession":"0001193125-25-268047","concept":"net_income","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312525268047/0001193125-25-268047-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":78000000},{"accession":"0001193125-25-268047","concept":"net_income","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312525268047/0001193125-25-268047-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":53000000}],"shares_outstanding":[{"accession":"0001193125-26-336693","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526336693/0001193125-26-336693-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":117199342},{"accession":"0001193125-26-210297","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526210297/0001193125-26-210297-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":116294499},{"accession":"0001193125-26-336693","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312526336693/0001193125-26-336693-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":114472043},{"accession":"0001193125-25-268047","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1526520/000119312525268047/0001193125-25-268047-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":116802970}]},"conditional_failure_probability":0.0011079745546088344,"contributions":{"cashmta":-0.6158822297638793,"exretavg":0.6675342297277953,"mb":0.11230911397616139,"nimtaavg":-0.00684172474622587,"price":-0.12718067316523668,"rsize":0.49791071965965455,"sigma":0.925457872550455,"tlmta":0.906579624498224},"cumulative_probability":false,"detail":null,"fitted_sample":"1963-2003","horizon_months":12,"imputed":false,"inputs":{"cashmta":0.2888753422907501,"exretavg":-0.09363644686881685,"mb":1.4974548530154852,"nimtaavg":0.00033762952754766434,"price":2.192770226986839,"rsize":-11.064682659103434,"sigma":0.6558879323532636,"tlmta":0.6402398478094803},"log_odds":-6.804113067263051,"market_receipts":{"benchmark_price_as_of":{"close":773.93,"date":"2026-10-08","volume":40507321},"current_split_factor":1.0,"monthly_excess_returns":[-0.12544205701761435,-0.4213458325472806,0.0323005342019969,0.21435007842908665,-0.04681517714876283,-0.056740953095726646,0.10356268467793207,-0.2648045195912138,-0.10590171988941635,-0.02186416617558884,-0.0789354967233425,-0.03593610887334652],"nimta_quarters":[{"cover_split_factor":1.0,"market_equity":1606802978.8200002,"period_end":"2026-06-30","period_split_factor":1.0,"price":{"close":13.71,"date":"2026-06-30","volume":2399319},"share_fact_end":"2026-06-30","split_adjusted_shares":117199342.0},{"cover_split_factor":1.0,"market_equity":1239699359.34,"period_end":"2026-03-31","period_split_factor":1.0,"price":{"close":10.66,"date":"2026-03-31","volume":3817788},"share_fact_end":"2026-03-31","split_adjusted_shares":116294499.0},{"cover_split_factor":1.0,"market_equity":1666712946.0800002,"period_end":"2025-12-31","period_split_factor":1.0,"price":{"close":14.56,"date":"2025-12-31","volume":1705970},"share_fact_end":"2025-12-31","split_adjusted_shares":114472043.0},{"cover_split_factor":1.0,"market_equity":1899216292.2000003,"period_end":"2025-09-30","period_split_factor":1.0,"price":{"close":16.26,"date":"2025-09-30","volume":2915064},"share_fact_end":"2025-09-30","split_adjusted_shares":116802970.0}],"price_as_of":{"close":8.96,"date":"2026-10-08","volume":3911981},"sigma":0.6558879323532636,"sp500_market_value":67075482580000,"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000},"statement_split_factor":1.0},"model":"CHS","reason":null,"stage":"scored","status":"resolved","winsorization_bounds":{"cashmta":[0.021020929803193276,0.9684247940012214],"exretavg":[-0.17819743489624348,0.0776057500645592],"mb":[0.6531550117846402,21.368015721213112],"nimtaavg":[-0.2027940143589602,0.01725520933412486],"price":[-0.11895571739389744,2.70805020110221],"rsize":[-15.899352029311597,-6.572195415495241],"sigma":[0.26467426464597876,1.226641604179577],"tlmta":[0.014553701556193031,0.7123814514378755]},"winsorized":true,"winsorized_inputs":{"cashmta":0.2888753422907501,"exretavg":-0.09363644686881685,"mb":1.4974548530154852,"nimtaavg":0.00033762952754766434,"price":2.192770226986839,"rsize":-11.064682659103434,"sigma":0.6558879323532636,"tlmta":0.6402398478094803}}},"schema_version":1,"status":"analyzed"}