{"as_of":"2026-10-09","company":{"cik":1679268,"exchange":"Nasdaq","has_companyfacts":true,"name":"MAMMOTH ENERGY SERVICES, INC.","reason":null,"sector":"energy","sic":1389,"sic_description":"Oil & Gas Field Services, NEC","status":"eligible","ticker":"TUSK"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":217,"latest_filed":"2026-03-06"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.8662,"base_rate_annual":0.01026,"ci":[0.8308,0.8968],"id":"Q3","test_events":206},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":334894000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001628280-26-015693","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001628280-26-015693","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":44292000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":334894000,"assets_max":591000000,"assets_min":120000000,"id":"Q3","label":"$120M to $591M assets","receipt":{"accession":"0001628280-26-015693","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":7,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":true,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001628280-26-054813","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026054813/0001628280-26-054813-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-10024000},{"accession":"0001628280-26-033686","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026033686/0001628280-26-033686-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-3032000}],"method":"ytd_difference","unit":"USD","value":-6992000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001628280-26-033686","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026033686/0001628280-26-033686-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-3032000}],"method":"direct","unit":"USD","value":-3032000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001628280-26-015693","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-18570000},{"accession":"0001679268-25-000039","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000167926825000039/0001679268-25-000039-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-9083000}],"method":"annual_less_ytd_q3","unit":"USD","value":-9487000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001679268-25-000039","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000167926825000039/0001679268-25-000039-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-9083000},{"accession":"0001628280-26-054813","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026054813/0001628280-26-054813-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-9813000}],"method":"ytd_difference","unit":"USD","value":730000}],"cash_input":{"accession":"0001628280-26-054813","concept":"cash","end":"2026-06-30","filed":"2026-08-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026054813/0001628280-26-054813-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":50869000},"detail":null,"kind":"diagnostic","months":32.50242266120015,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":-18781000.0},"filing_gap":{"ceased":false,"days":63,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001628280-26-054813","last_filing_date":"2026-08-07","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026054813/0001628280-26-054813-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":357100.5,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001628280-26-015693","concept":"net_income","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":4597000},{"accession":"0001628280-26-015693","concept":"assets","end":"2024-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":384031000}],"metric":0.011970387807234311,"name":"positive_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001628280-26-015693","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-18570000}],"metric":-18570000.0,"name":"positive_operating_cash_flow","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001628280-26-015693","concept":"net_income","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":4597000},{"accession":"0001628280-26-015693","concept":"net_income","end":"2024-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":-207326000},{"accession":"0001628280-26-015693","concept":"assets","end":"2024-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":384031000},{"accession":"0001679268-25-000009","concept":"assets","end":"2023-12-31","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000167926825000009/0001679268-25-000009-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":698479000}],"metric":0.3087953460379041,"name":"improving_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001628280-26-015693","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-18570000},{"accession":"0001628280-26-015693","concept":"net_income","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":4597000}],"metric":-23167000.0,"name":"cash_flow_exceeds_net_income","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"detail":"two debt years and three asset years are required","inputs":[{"accession":"0001679268-25-000009","concept":"long_term_debt","end":"2024-12-31","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000167926825000009/0001679268-25-000009-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":0},{"accession":"0001628280-26-015693","concept":"assets","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":334894000},{"accession":"0001628280-26-015693","concept":"assets","end":"2024-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":384031000},{"accession":"0001679268-25-000009","concept":"assets","end":"2023-12-31","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000167926825000009/0001679268-25-000009-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":698479000}],"metric":null,"name":"declining_long_term_leverage","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001628280-26-015693","concept":"current_assets","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":177148000},{"accession":"0001628280-26-015693","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":70016000},{"accession":"0001628280-26-015693","concept":"current_assets","end":"2024-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":188587000},{"accession":"0001628280-26-015693","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":114507000}],"metric":0.8831600558248844,"name":"improving_current_ratio","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001628280-26-015693","concept":"shares_outstanding","end":"2026-03-03","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":48358315},{"accession":"0001679268-25-000009","concept":"shares_outstanding","end":"2025-03-05","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000167926825000009/0001679268-25-000009-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":48127369}],"metric":0.004798641704266027,"name":"no_new_shares","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"detail":"two years of revenue and direct or derived gross profit are required","inputs":[],"metric":null,"name":"improving_gross_margin","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001628280-26-015693","concept":"revenue","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":44292000},{"accession":"0001628280-26-015693","concept":"revenue","end":"2024-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":45599000},{"accession":"0001628280-26-015693","concept":"assets","end":"2024-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":384031000},{"accession":"0001679268-25-000009","concept":"assets","end":"2023-12-31","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000167926825000009/0001679268-25-000009-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":698479000}],"metric":0.05005115933456189,"name":"improving_asset_turnover","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":7,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"detail":"latest aligned inputs end 2023-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001679268-25-000009","concept":"revenue","end":"2023-12-31","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000167926825000009/0001679268-25-000009-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"Revenues","unit":"USD","value":309492000},{"accession":"0001679268-24-000007","concept":"cost_of_revenue","end":"2023-12-31","filed":"2024-03-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000167926824000007/0001679268-24-000007-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"CostOfRevenue","unit":"USD","value":247840000},{"accession":"0001679268-25-000009","concept":"assets","end":"2023-12-31","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000167926825000009/0001679268-25-000009-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":698479000}],"name":"gross_profitability","period_end":"2023-12-31","reason":"period_mismatch","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"detail":"latest aligned inputs end 2024-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001628280-26-015693","concept":"operating_income","end":"2024-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-120357000},{"accession":"0001628280-26-015693","concept":"pretax_income","end":"2024-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-194418000},{"accession":"0001628280-26-015693","concept":"income_tax","end":"2024-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":-11306000},{"accession":"0001679268-25-000009","concept":"total_debt","end":"2024-12-31","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000167926825000009/0001679268-25-000009-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":0},{"accession":"0001628280-26-015693","concept":"book_equity","end":"2024-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":252818000},{"accession":"0001628280-26-015693","concept":"cash","end":"2024-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":60845000},{"accession":"0001679268-25-000009","concept":"total_debt","end":"2023-12-31","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000167926825000009/0001679268-25-000009-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":42809000},{"accession":"0001628280-26-015693","concept":"book_equity","end":"2023-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":460100000},{"accession":"0001679268-25-000009","concept":"cash","end":"2023-12-31","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000167926825000009/0001679268-25-000009-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":16556000}],"name":"roic","period_end":"2024-12-31","reason":"period_mismatch","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001628280-26-015693","concept":"net_income","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":4597000},{"accession":"0001628280-26-015693","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-18570000},{"accession":"0001628280-26-015693","concept":"assets","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":334894000},{"accession":"0001628280-26-015693","concept":"assets","end":"2024-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":384031000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.06444900372083319},{"detail":"latest aligned inputs end 2023-12-31; latest annual assets end 2025-12-31","direction":"lower","failure_class":"insufficient_history","inputs":[{"accession":"0001679268-25-000009","concept":"revenue","end":"2023-12-31","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000167926825000009/0001679268-25-000009-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"Revenues","unit":"USD","value":309492000},{"accession":"0001679268-24-000007","concept":"cost_of_revenue","end":"2023-12-31","filed":"2024-03-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000167926824000007/0001679268-24-000007-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"CostOfRevenue","unit":"USD","value":247840000},{"accession":"0001679268-25-000009","concept":"revenue","end":"2022-12-31","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000167926825000009/0001679268-25-000009-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"Revenues","unit":"USD","value":362086000},{"accession":"0001679268-24-000007","concept":"cost_of_revenue","end":"2022-12-31","filed":"2024-03-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000167926824000007/0001679268-24-000007-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"CostOfRevenue","unit":"USD","value":278587000},{"accession":"0001679268-24-000007","concept":"revenue","end":"2021-12-31","filed":"2024-03-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000167926824000007/0001679268-24-000007-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"Revenues","unit":"USD","value":228962000},{"accession":"0001679268-24-000007","concept":"cost_of_revenue","end":"2021-12-31","filed":"2024-03-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000167926824000007/0001679268-24-000007-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"CostOfRevenue","unit":"USD","value":198326000},{"accession":"0001679268-21-000006","concept":"revenue","end":"2020-12-31","filed":"2021-03-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000167926821000006/0001679268-21-000006-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":"2020-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":313076000},{"accession":"0001679268-23-000006","concept":"cost_of_revenue","end":"2020-12-31","filed":"2023-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000167926823000006/0001679268-23-000006-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2020-01-01","tag":"CostOfRevenue","unit":"USD","value":232021000},{"accession":"0001679268-21-000006","concept":"revenue","end":"2019-12-31","filed":"2021-03-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000167926821000006/0001679268-21-000006-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":"2019-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":625012000},{"accession":"0001679268-22-000006","concept":"cost_of_revenue","end":"2019-12-31","filed":"2022-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000167926822000006/0001679268-22-000006-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":"2019-01-01","tag":"CostOfRevenue","unit":"USD","value":543788000}],"name":"gross_margin_stability_5y","period_end":"2023-12-31","reason":"period_mismatch","sleeve":"profitability","status":"unresolved","unit":"standard_deviation","value":null},{"direction":"higher","inputs":[{"accession":"0001628280-26-015693","concept":"current_assets","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":177148000},{"accession":"0001628280-26-015693","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":70016000},{"accession":"0001628280-26-015693","concept":"retained_earnings","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-279046000},{"accession":"0001628280-26-015693","concept":"operating_income","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-57433000},{"accession":"0001628280-26-015693","concept":"book_equity","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":258288000},{"accession":"0001628280-26-015693","concept":"assets","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":334894000},{"accession":"0001628280-26-015693","concept":"liabilities","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":76606000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":1.7699510214430245},{"detail":"EBITDA must exceed $100,000","direction":"lower","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001679268-25-000009","concept":"total_debt","end":"2024-12-31","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000167926825000009/0001679268-25-000009-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":0},{"accession":"0001628280-26-015693","concept":"cash","end":"2024-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":60845000},{"accession":"0001628280-26-015693","concept":"operating_income","end":"2024-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-120357000},{"accession":"0001628280-26-015693","concept":"depreciation_amortization","end":"2024-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"Depreciation","unit":"USD","value":10245000}],"name":"net_debt_to_ebitda","period_end":"2024-12-31","reason":"non_positive_denominator","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"latest aligned inputs end 2024-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001628280-26-015693","concept":"operating_income","end":"2024-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-120357000},{"accession":"0001679268-25-000009","concept":"interest_expense","end":"2024-12-31","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000167926825000009/0001679268-25-000009-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"InterestAndDebtExpense","unit":"USD","value":25204000}],"name":"interest_coverage","period_end":"2024-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001628280-26-015693","concept":"current_assets","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":177148000},{"accession":"0001628280-26-015693","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":70016000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":2.530107404021938},{"direction":"higher","inputs":[{"accession":"0001628280-26-015693","concept":"revenue","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":44292000},{"accession":"0001628280-26-015693","concept":"revenue","end":"2024-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":45599000},{"accession":"0001679268-25-000009","concept":"revenue","end":"2023-12-31","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000167926825000009/0001679268-25-000009-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"Revenues","unit":"USD","value":309492000},{"accession":"0001679268-25-000009","concept":"revenue","end":"2022-12-31","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000167926825000009/0001679268-25-000009-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"Revenues","unit":"USD","value":362086000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.5035930506625281},{"detail":"four consecutive annual FCF observations are required; found 3","direction":"higher","failure_class":"insufficient_history","inputs":[],"name":"fcf_cagr_3y","period_end":"2025-12-31","reason":"insufficient_history","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"pretax income must exceed the validity floor and imply a 0%-100% tax rate","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001628280-26-015693","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":70552000},{"accession":"0001628280-26-015693","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Depreciation","unit":"USD","value":8669000},{"accession":"0001628280-26-015693","concept":"operating_income","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-57433000},{"accession":"0001628280-26-015693","concept":"pretax_income","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-59669000},{"accession":"0001628280-26-015693","concept":"income_tax","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":4087000},{"accession":"0001628280-26-015693","concept":"current_assets","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":177148000},{"accession":"0001628280-26-015693","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":70016000},{"accession":"0001628280-26-015693","concept":"current_assets","end":"2024-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":188587000},{"accession":"0001628280-26-015693","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":114507000}],"name":"reinvestment_rate","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001628280-26-015693","concept":"assets","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":334894000},{"accession":"0001628280-26-015693","concept":"assets","end":"2024-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":384031000},{"accession":"0001679268-25-000009","concept":"assets","end":"2023-12-31","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000167926825000009/0001679268-25-000009-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":698479000},{"accession":"0001679268-25-000009","concept":"assets","end":"2022-12-31","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000167926825000009/0001679268-25-000009-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":724678000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.22686720348860423},{"direction":"lower","inputs":[],"name":"chs_12m","period_end":"2026-06-30","sleeve":"solvency","status":"resolved","unit":"probability","value":0.00027990066167215346},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001628280-26-015693","concept":"shares_outstanding","end":"2026-03-03","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":48358315},{"accession":"0001679268-25-000009","concept":"shares_outstanding","end":"2025-03-05","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000167926825000009/0001679268-25-000009-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":48127369}],"name":"net_share_issuance","period_end":"2026-03-03","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":0.004798641704266027}],"facts":[{"accession":"0001628280-26-015693","concept":"revenue","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":44292000},{"concept":"gross_profit","detail":"no matching annual XBRL fact","reason":"missing_input"},{"accession":"0001628280-26-015693","concept":"net_income","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":4597000},{"accession":"0001628280-26-015693","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-18570000},{"accession":"0001628280-26-015693","concept":"assets","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":334894000},{"accession":"0001628280-26-015693","concept":"liabilities","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":76606000},{"accession":"0001628280-26-015693","concept":"cash","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":101987000},{"accession":"0001628280-26-015693","concept":"shares_outstanding","end":"2026-03-03","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":48358315}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is 0.5%","inputs":[{"accession":"0001628280-26-015693","concept":"shares_outstanding","end":"2026-03-03","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":48358315},{"accession":"0001679268-25-000009","concept":"shares_outstanding","end":"2025-03-05","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000167926825000009/0001679268-25-000009-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":48127369}],"name":"dilution","status":"resolved"},{"active":false,"detail":"cash runway is 32.5 months","inputs":[{"accession":"0001628280-26-054813","concept":"cash","end":"2026-06-30","filed":"2026-08-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026054813/0001628280-26-054813-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":50869000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"7 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001628280-26-015693","concept":"revenue","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":44292000},{"accession":"0001628280-26-015693","concept":"assets","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":334894000}],"name":"degenerate_inputs","status":"resolved"},{"active":false,"detail":"CHS probability 0.027990%; universe top-decile threshold 1.068854%","inputs":[],"name":"distress","status":"resolved"},{"active":true,"detail":"cash minus debt is 60,845,000 USD; Altman Z is not used","inputs":[{"accession":"0001628280-26-015693","concept":"cash","end":"2024-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":60845000},{"accession":"0001679268-25-000009","concept":"total_debt","end":"2024-12-31","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000167926825000009/0001679268-25-000009-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":0}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":0.4033308763804236,"coverage":{"resolved":7,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":271,"peer_group":"energy_and_utilities","percentile":0.9666666666666667,"raw_value":0.06444900372083319},"altman_z_double_prime":{"direction":"higher","peer_count":152,"peer_group":"energy_and_utilities","percentile":0.32450331125827814,"raw_value":1.7699510214430245},"asset_growth_3y":{"direction":"higher","peer_count":246,"peer_group":"energy_and_utilities","percentile":0.9795918367346939,"raw_value":-0.22686720348860423},"chs_12m":{"direction":"lower","peer_count":12,"peer_group":"energy_and_utilities","percentile":0.2727272727272727,"raw_value":0.00027990066167215346},"current_ratio":{"direction":"higher","peer_count":282,"peer_group":"energy_and_utilities","percentile":0.08540925266903915,"raw_value":2.530107404021938},"net_share_issuance":{"direction":"lower","peer_count":157,"peer_group":"energy_and_utilities","percentile":0.46794871794871795,"raw_value":0.004798641704266027},"revenue_cagr_3y":{"direction":"higher","peer_count":222,"peer_group":"energy_and_utilities","percentile":1.0,"raw_value":-0.5035930506625281}},"grade":"E","normalization":{"correlation_standard_deviation":0.4215398657494213,"factor_weights":{"accruals":0.3333333333333333,"altman_z_double_prime":0.1111111111111111,"asset_growth_3y":0.1111111111111111,"chs_12m":0.1111111111111111,"current_ratio":0.1111111111111111,"net_share_issuance":0.1111111111111111,"revenue_cagr_3y":0.1111111111111111},"method":"sqrt(w'Rw)"},"peer_count":148,"peer_group":"energy_and_utilities","percentile":0.9659863945578231,"reason":null,"sampling_standard_deviation":0.035615389990847277,"sleeve_scores":{"growth_and_financing":0.8158468515611372,"profitability":0.9666666666666667,"solvency":0.2275466122181967},"status":"resolved","ticker":"TUSK"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2017-03-21","grade":null,"percentile":null,"stratum":"Q3"},{"date":"2018-03-21","grade":null,"percentile":null,"stratum":"Q4"},{"date":"2021-03-21","grade":"E","percentile":0.8184480234260615,"stratum":"Q4"},{"date":"2022-02-21","grade":"D/E","percentile":0.8096532970768185,"stratum":"Q4"},{"date":"2022-03-21","grade":"E","percentile":0.8984375,"stratum":"Q4"},{"date":"2024-03-21","grade":"D","percentile":0.7114093959731543,"stratum":"Q4"},{"date":"2025-03-21","grade":"E","percentile":0.851063829787234,"stratum":"Q3"},{"date":"2025-04-21","grade":"D/E","percentile":0.8273381294964028,"stratum":"Q3"},{"date":"2025-06-21","grade":"E","percentile":0.8405797101449275,"stratum":"Q3"},{"date":"2025-08-21","grade":"D/E","percentile":0.8260869565217391,"stratum":"Q3"},{"date":"2026-03-21","grade":null,"percentile":null,"stratum":"Q3"},{"date":"2026-08-21","grade":"E","percentile":0.952054794520548,"stratum":"Q3"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"E","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.9387199273717658,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"E","peer_count":148,"peer_group":"energy_and_utilities","peer_policy":"auto","percentile":0.9659863945578231,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"E","peer_count":1219,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":0.909688013136289,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"D","peer_count":148,"peer_group":"energy_and_utilities","peer_policy":"auto","percentile":0.7619047619047619,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":262389000,"cash":50869000,"debt":0,"ebit":-57433000,"free_cash_flow":-89122000.0,"market_equity":132832134.6,"price":{"close":2.76,"date":"2026-10-08","volume":257342},"sales":44292000,"shares":{"accession":"0001628280-26-054813","concept":"shares_outstanding","end":"2026-08-04","filed":"2026-08-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026054813/0001628280-26-054813-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":48127585}},"metrics":[{"detail":null,"inputs":[{"accession":"0001628280-26-015693","concept":"operating_income","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-57433000},{"accession":"0001679268-25-000009","concept":"total_debt","end":"2024-12-31","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000167926825000009/0001679268-25-000009-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":0},{"accession":"0001628280-26-054813","concept":"cash","end":"2026-06-30","filed":"2026-08-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026054813/0001628280-26-054813-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":50869000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":81963134.6,"market_equity":132832134.6,"price":{"close":2.76,"date":"2026-10-08","volume":257342},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.7007174662155979},{"detail":null,"inputs":[{"accession":"0001628280-26-015693","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-18570000},{"accession":"0001628280-26-015693","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":70552000}],"market_inputs":{"current_split_factor":1.0,"market_equity":132832134.6,"price":{"close":2.76,"date":"2026-10-08","volume":257342},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.6709370459819443},{"detail":null,"inputs":[{"accession":"0001628280-26-054813","concept":"book_equity","end":"2026-06-30","filed":"2026-08-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026054813/0001628280-26-054813-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":262389000}],"market_inputs":{"current_split_factor":1.0,"market_equity":132832134.6,"price":{"close":2.76,"date":"2026-10-08","volume":257342},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":1.9753427947998963},{"detail":null,"inputs":[{"accession":"0001628280-26-015693","concept":"revenue","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":44292000}],"market_inputs":{"current_split_factor":1.0,"market_equity":132832134.6,"price":{"close":2.76,"date":"2026-10-08","volume":257342},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.33344341061278104},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":0.36681222707423555},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.28125},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.06269852553339844},{"detail":null,"inputs":[{"accession":"0001628280-26-015693","concept":"shares_outstanding","end":"2026-03-03","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":48358315},{"accession":"0001679268-21-000006","concept":"shares_outstanding","end":"2021-02-24","filed":"2021-03-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000167926821000006/0001679268-21-000006-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":45769283}],"market_inputs":{"cumulative_log_return":-0.8550318509869401,"current_split_factor":1.0,"current_total_return_price":{"close":2.76,"date":"2026-10-08","volume":257342},"market_equity":132832134.6,"price":{"close":2.76,"date":"2026-10-08","volume":257342},"prior_market_equity":297042646.67,"prior_raw_price":{"close":6.49,"date":"2021-02-24","volume":551049},"prior_total_return_price":{"close":6.49,"date":"2021-02-24","volume":551049},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-03-03","reason":null,"status":"resolved","unit":"log_growth","value":0.05024231619118957}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:56.435181595Z","enterprise_value":82203772.52500002,"feeds_grade":false,"market_equity":133072772.52500002,"metrics":{"book_to_price":1.9717707463463698,"ebit_to_enterprise_value":-0.6986662319242506,"fcf_yield":-0.669723778267691,"sales_to_price":0.3328404388033546},"predictive_claim":false,"price":2.765,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":null,"bid":2.38,"daily_bar":{"c":2.765,"h":2.905,"l":2.76,"n":194,"o":2.9,"t":"2026-10-08T04:00:00Z","v":9155,"vw":2.815529},"day_change":-0.06499999999999995,"day_change_percent":-0.022968197879858637,"feed":"iex","feeds_grade":false,"minute_bar":{"c":2.765,"h":2.765,"l":2.76,"n":9,"o":2.76,"t":"2026-10-08T19:59:00Z","v":432,"vw":2.76196},"previous_close":2.83,"price":2.765,"price_timestamp":"2026-10-08T19:59:56.435181595Z","quoted_spread":null,"quoted_spread_percent":null,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"TUSK"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"book_equity":[{"accession":"0001628280-26-054813","concept":"book_equity","end":"2026-06-30","filed":"2026-08-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026054813/0001628280-26-054813-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":262389000}],"cash_and_short_term_investments":[{"accession":"0001628280-26-054813","concept":"cash","end":"2026-06-30","filed":"2026-08-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026054813/0001628280-26-054813-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":50869000},{"accession":"0001628280-26-054813","concept":"short_term_investments","end":"2026-06-30","filed":"2026-08-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026054813/0001628280-26-054813-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"MarketableSecuritiesCurrent","unit":"USD","value":26150000}],"liabilities":[{"accession":"0001628280-26-054813","concept":"liabilities","end":"2026-06-30","filed":"2026-08-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026054813/0001628280-26-054813-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":83573000},{"accession":"0001628280-26-033686","concept":"liabilities","end":"2026-03-31","filed":"2026-05-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026033686/0001628280-26-033686-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":81787000},{"accession":"0001628280-26-054813","concept":"liabilities","end":"2025-12-31","filed":"2026-08-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026054813/0001628280-26-054813-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":76606000},{"accession":"0001679268-25-000039","concept":"liabilities","end":"2025-09-30","filed":"2025-11-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000167926825000039/0001679268-25-000039-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":87510000}],"net_income":[{"accession":"0001628280-26-054813","concept":"net_income","end":"2026-06-30","filed":"2026-08-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026054813/0001628280-26-054813-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":-760000},{"accession":"0001628280-26-033686","concept":"net_income","end":"2026-03-31","filed":"2026-05-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026033686/0001628280-26-033686-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":5187000},{"accession":"0001628280-26-015693","concept":"net_income","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026015693/0001628280-26-015693-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":4597000},{"accession":"0001679268-25-000039","concept":"net_income","end":"2025-09-30","filed":"2025-11-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000167926825000039/0001679268-25-000039-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-4304000},{"accession":"0001679268-25-000039","concept":"net_income","end":"2025-09-30","filed":"2025-11-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000167926825000039/0001679268-25-000039-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":-12615000}],"shares_outstanding":[{"accession":"0001628280-26-054813","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-08-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026054813/0001628280-26-054813-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":48127585},{"accession":"0001628280-26-033686","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-05-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026033686/0001628280-26-033686-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":48170647},{"accession":"0001628280-26-054813","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-08-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000162828026054813/0001628280-26-054813-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":48358315},{"accession":"0001679268-25-000039","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-11-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1679268/000167926825000039/0001679268-25-000039-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":48194035}]},"conditional_failure_probability":0.00027990066167215346,"contributions":{"cashmta":-0.758782864849825,"exretavg":0.030600789307784752,"mb":0.048986625883848015,"nimtaavg":-0.16474694759478595,"price":-0.05888337942428539,"rsize":0.5909509333666257,"sigma":0.7482372103130357,"tlmta":0.5468417753522193},"cumulative_probability":false,"detail":null,"fitted_sample":"1963-2003","horizon_months":12,"imputed":false,"inputs":{"cashmta":0.3559019065899742,"exretavg":-0.004292437832484886,"mb":0.5325356615659176,"nimtaavg":0.008130030970923113,"price":1.0152306797290584,"rsize":-13.132242963702794,"sigma":0.5302885969617546,"tlmta":0.38618769445778206},"log_odds":-8.180795857645382,"market_receipts":{"benchmark_price_as_of":{"close":773.93,"date":"2026-10-08","volume":40507321},"current_split_factor":1.0,"monthly_excess_returns":[-0.09393004509467151,0.1425068164858563,-0.2044434618497751,-0.019954296913512276,0.10684124141695152,0.05484690062964377,0.10942979899554697,-0.004221084734347735,0.2203297404333463,0.0046236189972739825,-0.10513378491202138,-0.13916172298232074],"nimta_quarters":[{"cover_split_factor":1.0,"market_equity":156414651.25,"period_end":"2026-06-30","period_split_factor":1.0,"price":{"close":3.25,"date":"2026-06-30","volume":786066},"share_fact_end":"2026-06-30","split_adjusted_shares":48127585.0},{"cover_split_factor":1.0,"market_equity":118018085.15,"period_end":"2026-03-31","period_split_factor":1.0,"price":{"close":2.45,"date":"2026-03-31","volume":256020},"share_fact_end":"2026-03-31","split_adjusted_shares":48170647.0},{"cover_split_factor":1.0,"market_equity":89462882.75,"period_end":"2025-12-31","period_split_factor":1.0,"price":{"close":1.85,"date":"2025-12-31","volume":331128},"share_fact_end":"2025-12-31","split_adjusted_shares":48358315.0},{"cover_split_factor":1.0,"market_equity":110364340.15,"period_end":"2025-09-30","period_split_factor":1.0,"price":{"close":2.29,"date":"2025-09-30","volume":263328},"share_fact_end":"2025-09-30","split_adjusted_shares":48194035.0}],"price_as_of":{"close":2.76,"date":"2026-10-08","volume":257342},"sigma":0.5302885969617546,"sp500_market_value":67075482580000,"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000},"statement_split_factor":1.0},"model":"CHS","reason":null,"stage":"scored","status":"resolved","winsorization_bounds":{"cashmta":[0.021020929803193276,0.9684247940012214],"exretavg":[-0.17819743489624348,0.0776057500645592],"mb":[0.6531550117846402,21.368015721213112],"nimtaavg":[-0.2027940143589602,0.01725520933412486],"price":[-0.11895571739389744,2.70805020110221],"rsize":[-15.899352029311597,-6.572195415495241],"sigma":[0.26467426464597876,1.226641604179577],"tlmta":[0.014553701556193031,0.7123814514378755]},"winsorized":true,"winsorized_inputs":{"cashmta":0.3559019065899742,"exretavg":-0.004292437832484886,"mb":0.6531550117846402,"nimtaavg":0.008130030970923113,"price":1.0152306797290584,"rsize":-13.132242963702794,"sigma":0.5302885969617546,"tlmta":0.38618769445778206}}},"schema_version":1,"status":"analyzed"}