{"as_of":"2026-10-09","company":{"cik":1581280,"exchange":"Nasdaq","has_companyfacts":true,"name":"Twist Bioscience Corp","reason":null,"sector":"healthcare","sic":2836,"sic_description":"Biological Products, (No Diagnostic Substances)","status":"eligible","ticker":"TWST"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":326,"latest_filed":"2025-11-17"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9116,"base_rate_annual":0.01011,"ci":[0.8763,0.9415],"id":"Q4","test_events":160},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":641861000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001581280-25-000025","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001581280-25-000025","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax"}},"revenue":376572000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":641861000,"assets_max":2670000000,"assets_min":591000000,"id":"Q4","label":"$591M to $2.67B assets","receipt":{"accession":"0001581280-25-000025","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":9,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":true,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q3","fiscal_year":2026,"inputs":[{"accession":"0001581280-26-000047","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128026000047/0001581280-26-000047-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-41258000},{"accession":"0001581280-26-000040","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128026000040/0001581280-26-000040-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-42373000}],"method":"ytd_difference","unit":"USD","value":1115000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001581280-26-000040","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128026000040/0001581280-26-000040-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-42373000},{"accession":"0001581280-26-000029","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128026000029/0001581280-26-000029-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q/A","namespace":"us-gaap","start":"2025-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-24814000}],"method":"ytd_difference","unit":"USD","value":-17559000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001581280-26-000029","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128026000029/0001581280-26-000029-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q/A","namespace":"us-gaap","start":"2025-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-24814000}],"method":"direct","unit":"USD","value":-24814000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001581280-25-000025","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-47628000},{"accession":"0001581280-26-000047","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128026000047/0001581280-26-000047-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2024-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-35814000}],"method":"annual_less_ytd_q3","unit":"USD","value":-11814000}],"cash_input":{"accession":"0001581280-26-000047","concept":"cash","end":"2026-06-30","filed":"2026-08-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128026000047/0001581280-26-000047-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":117436000},"detail":null,"kind":"diagnostic","months":26.553210732589687,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":-53072000.0},"filing_gap":{"ceased":false,"days":67,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001581280-26-000047","last_filing_date":"2026-08-03","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128026000047/0001581280-26-000047-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":200087952.84,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001581280-25-000025","concept":"net_income","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetIncomeLoss","unit":"USD","value":-77670000},{"accession":"0001581280-25-000025","concept":"assets","end":"2024-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":614323000}],"metric":-0.12643186076380014,"name":"positive_roa","passed":false,"period_end":"2025-09-30","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001581280-25-000025","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-47628000}],"metric":-47628000.0,"name":"positive_operating_cash_flow","passed":false,"period_end":"2025-09-30","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001581280-25-000025","concept":"net_income","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetIncomeLoss","unit":"USD","value":-77670000},{"accession":"0001581280-25-000025","concept":"net_income","end":"2024-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-10-01","tag":"NetIncomeLoss","unit":"USD","value":-208726000},{"accession":"0001581280-25-000025","concept":"assets","end":"2024-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":614323000},{"accession":"0001628280-24-048262","concept":"assets","end":"2023-09-30","filed":"2024-11-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000162828024048262/0001628280-24-048262-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":776403000}],"metric":0.14240532817029722,"name":"improving_roa","passed":true,"period_end":"2025-09-30","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001581280-25-000025","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-47628000},{"accession":"0001581280-25-000025","concept":"net_income","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetIncomeLoss","unit":"USD","value":-77670000}],"metric":30042000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-09-30","status":"resolved","unit":"USD"},{"detail":"two debt years and three asset years are required","inputs":[{"accession":"0001581280-25-000025","concept":"assets","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":641861000},{"accession":"0001581280-25-000025","concept":"assets","end":"2024-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":614323000},{"accession":"0001628280-24-048262","concept":"assets","end":"2023-09-30","filed":"2024-11-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000162828024048262/0001628280-24-048262-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":776403000}],"metric":null,"name":"declining_long_term_leverage","passed":null,"period_end":"2025-09-30","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001581280-25-000025","concept":"current_assets","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":332966000},{"accession":"0001581280-25-000025","concept":"current_liabilities","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":91406000},{"accession":"0001581280-25-000025","concept":"current_assets","end":"2024-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":346776000},{"accession":"0001581280-25-000025","concept":"current_liabilities","end":"2024-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":71006000}],"metric":-1.2410413820383783,"name":"improving_current_ratio","passed":false,"period_end":"2025-09-30","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001581280-25-000025","concept":"shares_outstanding","end":"2025-11-13","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":61148026},{"accession":"0001628280-24-048262","concept":"shares_outstanding","end":"2024-11-13","filed":"2024-11-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000162828024048262/0001628280-24-048262-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":59356440}],"metric":0.03018351504908323,"name":"no_new_shares","passed":false,"period_end":"2025-09-30","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001581280-25-000025","concept":"revenue","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":376572000},{"accession":"0001581280-25-000025","concept":"cost_of_revenue","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"CostOfRevenue","unit":"USD","value":185570000},{"accession":"0001581280-25-000025","concept":"revenue","end":"2024-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-10-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":312974000},{"accession":"0001581280-25-000025","concept":"cost_of_revenue","end":"2024-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-10-01","tag":"CostOfRevenue","unit":"USD","value":179625000}],"metric":0.08114189594041371,"name":"improving_gross_margin","passed":true,"period_end":"2025-09-30","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001581280-25-000025","concept":"revenue","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":376572000},{"accession":"0001581280-25-000025","concept":"revenue","end":"2024-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-10-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":312974000},{"accession":"0001581280-25-000025","concept":"assets","end":"2024-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":614323000},{"accession":"0001628280-24-048262","concept":"assets","end":"2023-09-30","filed":"2024-11-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000162828024048262/0001628280-24-048262-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":776403000}],"metric":0.2098793147149693,"name":"improving_asset_turnover","passed":true,"period_end":"2025-09-30","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":8,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-09-30","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"detail":"gross profit derived as revenue minus cost of revenue","direction":"higher","inputs":[{"accession":"0001581280-25-000025","concept":"revenue","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":376572000},{"accession":"0001581280-25-000025","concept":"cost_of_revenue","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"CostOfRevenue","unit":"USD","value":185570000},{"accession":"0001581280-25-000025","concept":"assets","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":641861000}],"name":"gross_profitability","period_end":"2025-09-30","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.29757533173070183},{"detail":"pretax income must exceed the validity floor and imply a 0%-100% tax rate","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001628280-23-020881","concept":"operating_income","end":"2020-09-30","filed":"2023-06-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000162828023020881/0001628280-23-020881-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K/A","namespace":"us-gaap","start":"2019-10-01","tag":"OperatingIncomeLoss","unit":"USD","value":-140079000},{"accession":"0001193125-20-303904","concept":"pretax_income","end":"2020-09-30","filed":"2020-11-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000119312520303904/0001193125-20-303904-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":"2019-10-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","unit":"USD","value":-139549000},{"accession":"0001628280-23-020881","concept":"income_tax","end":"2020-09-30","filed":"2023-06-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000162828023020881/0001628280-23-020881-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K/A","namespace":"us-gaap","start":"2019-10-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":382000},{"accession":"0001193125-20-303904","concept":"total_debt","end":"2020-09-30","filed":"2020-11-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000119312520303904/0001193125-20-303904-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":4166000},{"accession":"0001628280-23-039767","concept":"book_equity","end":"2020-09-30","filed":"2023-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000162828023039767/0001628280-23-039767-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":336262000},{"accession":"0001104659-21-142700","concept":"cash","end":"2020-09-30","filed":"2021-11-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000110465921142700/0001104659-21-142700-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":93667000},{"accession":"0001193125-19-313115","concept":"total_debt","end":"2019-09-30","filed":"2019-12-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000119312519313115/0001193125-19-313115-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":7500000},{"accession":"0001628280-23-020881","concept":"book_equity","end":"2019-09-30","filed":"2023-06-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000162828023020881/0001628280-23-020881-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":152082000},{"accession":"0001193125-20-303904","concept":"cash","end":"2019-09-30","filed":"2020-11-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000119312520303904/0001193125-20-303904-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":46735000}],"name":"roic","period_end":"2020-09-30","reason":"non_positive_denominator","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001581280-25-000025","concept":"net_income","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetIncomeLoss","unit":"USD","value":-77670000},{"accession":"0001581280-25-000025","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-47628000},{"accession":"0001581280-25-000025","concept":"assets","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":641861000},{"accession":"0001581280-25-000025","concept":"assets","end":"2024-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":614323000}],"name":"accruals","period_end":"2025-09-30","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.04783057259127644},{"direction":"lower","inputs":[{"accession":"0001581280-25-000025","concept":"revenue","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":376572000},{"accession":"0001581280-25-000025","concept":"cost_of_revenue","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"CostOfRevenue","unit":"USD","value":185570000},{"accession":"0001581280-25-000025","concept":"revenue","end":"2024-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-10-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":312974000},{"accession":"0001581280-25-000025","concept":"cost_of_revenue","end":"2024-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-10-01","tag":"CostOfRevenue","unit":"USD","value":179625000},{"accession":"0001581280-25-000025","concept":"revenue","end":"2023-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-10-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":245109000},{"accession":"0001581280-25-000025","concept":"cost_of_revenue","end":"2023-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-10-01","tag":"CostOfRevenue","unit":"USD","value":155380000},{"accession":"0001628280-24-048262","concept":"revenue","end":"2022-09-30","filed":"2024-11-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000162828024048262/0001628280-24-048262-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2021-10-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":203565000},{"accession":"0001628280-24-048262","concept":"cost_of_revenue","end":"2022-09-30","filed":"2024-11-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000162828024048262/0001628280-24-048262-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2021-10-01","tag":"CostOfRevenue","unit":"USD","value":119330000},{"accession":"0001628280-23-039767","concept":"revenue","end":"2021-09-30","filed":"2023-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000162828023039767/0001628280-23-039767-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2020-10-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":132333000},{"accession":"0001628280-23-039767","concept":"cost_of_revenue","end":"2021-09-30","filed":"2023-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000162828023039767/0001628280-23-039767-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2020-10-01","tag":"CostOfRevenue","unit":"USD","value":80620000}],"name":"gross_margin_stability_5y","period_end":"2025-09-30","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.0478322982433364},{"direction":"higher","inputs":[{"accession":"0001581280-25-000025","concept":"current_assets","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":332966000},{"accession":"0001581280-25-000025","concept":"current_liabilities","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":91406000},{"accession":"0001581280-25-000025","concept":"retained_earnings","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-1319578000},{"accession":"0001581280-25-000025","concept":"operating_income","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"OperatingIncomeLoss","unit":"USD","value":-136259000},{"accession":"0001581280-25-000025","concept":"book_equity","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":472958000},{"accession":"0001581280-25-000025","concept":"assets","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":641861000},{"accession":"0001581280-25-000025","concept":"liabilities","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":168903000}],"name":"altman_z_double_prime","period_end":"2025-09-30","sleeve":"solvency","status":"resolved","unit":"score","value":-2.71968807974511},{"detail":"EBITDA must exceed $100,000","direction":"lower","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001193125-20-303904","concept":"total_debt","end":"2020-09-30","filed":"2020-11-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000119312520303904/0001193125-20-303904-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":4166000},{"accession":"0001104659-21-142700","concept":"cash","end":"2020-09-30","filed":"2021-11-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000110465921142700/0001104659-21-142700-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":93667000},{"accession":"0001628280-23-020881","concept":"operating_income","end":"2020-09-30","filed":"2023-06-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000162828023020881/0001628280-23-020881-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K/A","namespace":"us-gaap","start":"2019-10-01","tag":"OperatingIncomeLoss","unit":"USD","value":-140079000},{"accession":"0001628280-23-020881","concept":"depreciation_amortization","end":"2020-09-30","filed":"2023-06-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000162828023020881/0001628280-23-020881-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K/A","namespace":"us-gaap","start":"2019-10-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":6677000}],"name":"net_debt_to_ebitda","period_end":"2020-09-30","reason":"non_positive_denominator","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"interest expense must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001581280-25-000025","concept":"operating_income","end":"2023-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-10-01","tag":"OperatingIncomeLoss","unit":"USD","value":-217159000},{"accession":"0001628280-23-039767","concept":"interest_expense","end":"2023-09-30","filed":"2023-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000162828023039767/0001628280-23-039767-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-10-01","tag":"InterestExpense","unit":"USD","value":5000}],"name":"interest_coverage","period_end":"2023-09-30","reason":"non_positive_denominator","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001581280-25-000025","concept":"current_assets","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":332966000},{"accession":"0001581280-25-000025","concept":"current_liabilities","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":91406000}],"name":"current_ratio","period_end":"2025-09-30","sleeve":"solvency","status":"resolved","unit":"ratio","value":3.6427149202459357},{"direction":"higher","inputs":[{"accession":"0001581280-25-000025","concept":"revenue","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":376572000},{"accession":"0001581280-25-000025","concept":"revenue","end":"2024-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-10-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":312974000},{"accession":"0001581280-25-000025","concept":"revenue","end":"2023-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-10-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":245109000},{"accession":"0001628280-24-048262","concept":"revenue","end":"2022-09-30","filed":"2024-11-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000162828024048262/0001628280-24-048262-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2021-10-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":203565000}],"name":"revenue_cagr_3y","period_end":"2025-09-30","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.22757576271963376},{"detail":"current FCF must be positive and base FCF must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001581280-25-000025","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-47628000},{"accession":"0001581280-25-000025","concept":"capital_expenditure","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":28004000},{"accession":"0001581280-25-000025","concept":"operating_cash_flow","end":"2024-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-64094000},{"accession":"0001581280-25-000025","concept":"capital_expenditure","end":"2024-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-10-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":5076000},{"accession":"0001581280-25-000025","concept":"operating_cash_flow","end":"2023-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-142474000},{"accession":"0001581280-25-000025","concept":"capital_expenditure","end":"2023-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-10-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":27779000},{"accession":"0001628280-24-048262","concept":"operating_cash_flow","end":"2022-09-30","filed":"2024-11-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000162828024048262/0001628280-24-048262-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2021-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-124385000},{"accession":"0001628280-24-048262","concept":"capital_expenditure","end":"2022-09-30","filed":"2024-11-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000162828024048262/0001628280-24-048262-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2021-10-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":101857000}],"name":"fcf_cagr_3y","period_end":"2025-09-30","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"pretax income must exceed the validity floor and imply a 0%-100% tax rate","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001581280-25-000025","concept":"capital_expenditure","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":28004000},{"accession":"0001581280-25-000025","concept":"depreciation_amortization","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":24853000},{"accession":"0001581280-25-000025","concept":"operating_income","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"OperatingIncomeLoss","unit":"USD","value":-136259000},{"accession":"0001581280-25-000025","concept":"pretax_income","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-76951000},{"accession":"0001581280-25-000025","concept":"income_tax","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":719000},{"accession":"0001581280-25-000025","concept":"current_assets","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":332966000},{"accession":"0001581280-25-000025","concept":"current_liabilities","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":91406000},{"accession":"0001581280-25-000025","concept":"current_assets","end":"2024-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":346776000},{"accession":"0001581280-25-000025","concept":"current_liabilities","end":"2024-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":71006000}],"name":"reinvestment_rate","period_end":"2025-09-30","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001581280-25-000025","concept":"assets","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":641861000},{"accession":"0001581280-25-000025","concept":"assets","end":"2024-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":614323000},{"accession":"0001628280-24-048262","concept":"assets","end":"2023-09-30","filed":"2024-11-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000162828024048262/0001628280-24-048262-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":776403000},{"accession":"0001628280-23-039767","concept":"assets","end":"2022-09-30","filed":"2023-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000162828023039767/0001628280-23-039767-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":961378000}],"name":"asset_growth_3y","period_end":"2025-09-30","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.1259916073975368},{"direction":"lower","inputs":[],"name":"chs_12m","period_end":"2026-06-30","sleeve":"solvency","status":"resolved","unit":"probability","value":0.000650076818633686},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001581280-25-000025","concept":"shares_outstanding","end":"2025-11-13","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":61148026},{"accession":"0001628280-24-048262","concept":"shares_outstanding","end":"2024-11-13","filed":"2024-11-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000162828024048262/0001628280-24-048262-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":59356440}],"name":"net_share_issuance","period_end":"2025-11-13","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":0.03018351504908323}],"facts":[{"accession":"0001581280-25-000025","concept":"revenue","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":376572000},{"concept":"gross_profit","detail":"no matching annual XBRL fact","reason":"missing_input"},{"accession":"0001581280-25-000025","concept":"net_income","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetIncomeLoss","unit":"USD","value":-77670000},{"accession":"0001581280-25-000025","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-47628000},{"accession":"0001581280-25-000025","concept":"assets","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":641861000},{"accession":"0001581280-25-000025","concept":"liabilities","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":168903000},{"accession":"0001581280-25-000025","concept":"cash","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":183049000},{"accession":"0001581280-25-000025","concept":"shares_outstanding","end":"2025-11-13","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":61148026}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is 3.0%","inputs":[{"accession":"0001581280-25-000025","concept":"shares_outstanding","end":"2025-11-13","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":61148026},{"accession":"0001628280-24-048262","concept":"shares_outstanding","end":"2024-11-13","filed":"2024-11-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000162828024048262/0001628280-24-048262-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":59356440}],"name":"dilution","status":"resolved"},{"active":false,"detail":"cash runway is 26.6 months","inputs":[{"accession":"0001581280-26-000047","concept":"cash","end":"2026-06-30","filed":"2026-08-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128026000047/0001581280-26-000047-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":117436000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"9 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001581280-25-000025","concept":"revenue","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":376572000},{"accession":"0001581280-25-000025","concept":"assets","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":641861000}],"name":"degenerate_inputs","status":"resolved"},{"active":false,"detail":"CHS probability 0.065008%; universe top-decile threshold 1.068854%","inputs":[],"name":"distress","status":"resolved"},{"active":true,"detail":"cash minus debt is 89,501,000 USD; Altman Z is not used","inputs":[{"accession":"0001104659-21-142700","concept":"cash","end":"2020-09-30","filed":"2021-11-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000110465921142700/0001104659-21-142700-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":93667000},{"accession":"0001193125-20-303904","concept":"total_debt","end":"2020-09-30","filed":"2020-11-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000119312520303904/0001193125-20-303904-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":4166000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":0.035695611599724494,"coverage":{"resolved":9,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":811,"peer_group":"healthcare","percentile":0.6259259259259259,"raw_value":-0.04783057259127644},"altman_z_double_prime":{"direction":"higher","peer_count":756,"peer_group":"healthcare","percentile":0.4821192052980132,"raw_value":-2.71968807974511},"asset_growth_3y":{"direction":"higher","peer_count":704,"peer_group":"healthcare","percentile":0.7211948790896159,"raw_value":-0.1259916073975368},"chs_12m":{"direction":"lower","peer_count":248,"peer_group":"healthcare","percentile":0.4534412955465587,"raw_value":0.000650076818633686},"current_ratio":{"direction":"higher","peer_count":839,"peer_group":"healthcare","percentile":0.4964200477326969,"raw_value":3.6427149202459357},"gross_margin_stability_5y":{"direction":"lower","peer_count":243,"peer_group":"healthcare","percentile":0.6983471074380165,"raw_value":0.0478322982433364},"gross_profitability":{"direction":"higher","peer_count":372,"peer_group":"healthcare","percentile":0.5013477088948787,"raw_value":0.29757533173070183},"net_share_issuance":{"direction":"lower","peer_count":634,"peer_group":"healthcare","percentile":0.3807266982622433,"raw_value":0.03018351504908323},"revenue_cagr_3y":{"direction":"higher","peer_count":415,"peer_group":"healthcare","percentile":0.28743961352657005,"raw_value":0.22757576271963376}},"grade":"C/D","normalization":{"correlation_standard_deviation":0.4574558020760346,"factor_weights":{"accruals":0.1111111111111111,"altman_z_double_prime":0.1111111111111111,"asset_growth_3y":0.1111111111111111,"chs_12m":0.1111111111111111,"current_ratio":0.1111111111111111,"gross_margin_stability_5y":0.1111111111111111,"gross_profitability":0.1111111111111111,"net_share_issuance":0.1111111111111111,"revenue_cagr_3y":0.1111111111111111},"method":"sqrt(w'Rw)"},"peer_count":371,"peer_group":"healthcare","percentile":0.6081081081081081,"reason":null,"sampling_standard_deviation":0.025337381705232788,"sleeve_scores":{"growth_and_financing":0.4631203969594764,"profitability":0.608540247419607,"solvency":0.47732684952575627},"status":"resolved","ticker":"TWST"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2019-12-21","grade":null,"percentile":null,"stratum":"Q3"},{"date":"2021-12-21","grade":null,"percentile":null,"stratum":"Q4"},{"date":"2022-12-21","grade":"B","percentile":0.2616033755274262,"stratum":"Q4"},{"date":"2023-03-21","grade":"A/B","percentile":0.2188679245283019,"stratum":"Q4"},{"date":"2023-06-21","grade":null,"percentile":null,"stratum":"Q4"},{"date":"2023-11-21","grade":"C","percentile":0.45038167938931295,"stratum":"Q4"},{"date":"2024-03-21","grade":"B","percentile":0.3531468531468531,"stratum":"Q4"},{"date":"2025-11-21","grade":"C/D","percentile":0.581081081081081,"stratum":"Q4"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"D","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.6441216522923287,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"C/D","peer_count":371,"peer_group":"healthcare","peer_policy":"auto","percentile":0.6081081081081081,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"D","peer_count":1219,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":0.6305418719211823,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"C/D","peer_count":371,"peer_group":"healthcare","peer_policy":"auto","percentile":0.6216216216216216,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":445739000,"cash":117436000,"debt":4166000,"ebit":-136259000,"free_cash_flow":-75632000.0,"market_equity":9534663819.2,"price":{"close":152.05,"date":"2026-10-08","volume":4373907},"sales":376572000,"shares":{"accession":"0001581280-26-000047","concept":"shares_outstanding","end":"2026-07-29","filed":"2026-08-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128026000047/0001581280-26-000047-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":62707424}},"metrics":[{"detail":null,"inputs":[{"accession":"0001581280-25-000025","concept":"operating_income","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"OperatingIncomeLoss","unit":"USD","value":-136259000},{"accession":"0001193125-20-303904","concept":"total_debt","end":"2020-09-30","filed":"2020-11-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000119312520303904/0001193125-20-303904-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":4166000},{"accession":"0001581280-26-000047","concept":"cash","end":"2026-06-30","filed":"2026-08-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128026000047/0001581280-26-000047-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":117436000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":9421393819.2,"market_equity":9534663819.2,"price":{"close":152.05,"date":"2026-10-08","volume":4373907},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-09-30","reason":null,"status":"resolved","unit":"ratio","value":-0.014462722036129699},{"detail":null,"inputs":[{"accession":"0001581280-25-000025","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-47628000},{"accession":"0001581280-25-000025","concept":"capital_expenditure","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":28004000}],"market_inputs":{"current_split_factor":1.0,"market_equity":9534663819.2,"price":{"close":152.05,"date":"2026-10-08","volume":4373907},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-09-30","reason":null,"status":"resolved","unit":"ratio","value":-0.007932319527375413},{"detail":null,"inputs":[{"accession":"0001581280-26-000047","concept":"book_equity","end":"2026-06-30","filed":"2026-08-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128026000047/0001581280-26-000047-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":445739000}],"market_inputs":{"current_split_factor":1.0,"market_equity":9534663819.2,"price":{"close":152.05,"date":"2026-10-08","volume":4373907},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.04674931475847246},{"detail":null,"inputs":[{"accession":"0001581280-25-000025","concept":"revenue","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":376572000}],"market_inputs":{"current_split_factor":1.0,"market_equity":9534663819.2,"price":{"close":152.05,"date":"2026-10-08","volume":4373907},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-09-30","reason":null,"status":"resolved","unit":"ratio","value":0.039495047454289375},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":3.939587775408671},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.25829268292682916},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":1.3850998699943087},{"detail":null,"inputs":[{"accession":"0001581280-25-000025","concept":"shares_outstanding","end":"2025-11-13","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":61148026},{"accession":"0001193125-20-303904","concept":"shares_outstanding","end":"2020-11-23","filed":"2020-11-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000119312520303904/0001193125-20-303904-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":45152511}],"market_inputs":{"cumulative_log_return":0.2604982000067311,"current_split_factor":1.0,"current_total_return_price":{"close":152.05,"date":"2026-10-08","volume":4373907},"market_equity":9534663819.2,"price":{"close":152.05,"date":"2026-10-08","volume":4373907},"prior_market_equity":5290971238.9800005,"prior_raw_price":{"close":117.18,"date":"2020-11-23","volume":1225594},"prior_total_return_price":{"close":117.18,"date":"2020-11-23","volume":1225594},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2025-11-13","reason":null,"status":"resolved","unit":"log_growth","value":0.32843395279871324}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:50.879995372Z","enterprise_value":9419512596.48,"feeds_grade":false,"market_equity":9532782596.48,"metrics":{"book_to_price":0.04675854038301367,"ebit_to_enterprise_value":-0.014465610465972407,"fcf_yield":-0.007933884910784316,"sales_to_price":0.039502841503911985},"predictive_claim":false,"price":152.02,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":173.95,"bid":130.44,"daily_bar":{"c":152.02,"h":152.52,"l":144.9,"n":3828,"o":148.84,"t":"2026-10-08T04:00:00Z","v":225599,"vw":149.786337},"day_change":-3.579999999999984,"day_change_percent":-0.02300771208226211,"feed":"iex","feeds_grade":false,"minute_bar":{"c":152.02,"h":152.04,"l":151.9,"n":118,"o":151.9,"t":"2026-10-08T19:59:00Z","v":5999,"vw":151.982117},"previous_close":155.6,"price":152.02,"price_timestamp":"2026-10-08T19:59:50.879995372Z","quoted_spread":43.50999999999999,"quoted_spread_percent":0.28588324189362324,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"TWST"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"book_equity":[{"accession":"0001581280-26-000047","concept":"book_equity","end":"2026-06-30","filed":"2026-08-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128026000047/0001581280-26-000047-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":445739000}],"cash_and_short_term_investments":[{"accession":"0001581280-26-000047","concept":"cash","end":"2026-06-30","filed":"2026-08-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128026000047/0001581280-26-000047-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":117436000},{"accession":"0001581280-26-000047","concept":"short_term_investments","end":"2026-06-30","filed":"2026-08-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128026000047/0001581280-26-000047-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"ShortTermInvestments","unit":"USD","value":49403000}],"liabilities":[{"accession":"0001581280-26-000047","concept":"liabilities","end":"2026-06-30","filed":"2026-08-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128026000047/0001581280-26-000047-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":226698000},{"accession":"0001581280-26-000040","concept":"liabilities","end":"2026-03-31","filed":"2026-05-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128026000040/0001581280-26-000040-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":221120000},{"accession":"0001581280-26-000029","concept":"liabilities","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128026000029/0001581280-26-000029-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q/A","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":181990000},{"accession":"0001581280-26-000047","concept":"liabilities","end":"2025-09-30","filed":"2026-08-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128026000047/0001581280-26-000047-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":168903000}],"net_income":[{"accession":"0001581280-26-000047","concept":"net_income","end":"2026-06-30","filed":"2026-08-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128026000047/0001581280-26-000047-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":-35051000},{"accession":"0001581280-26-000040","concept":"net_income","end":"2026-03-31","filed":"2026-05-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128026000040/0001581280-26-000040-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":-44021000},{"accession":"0001581280-26-000029","concept":"net_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128026000029/0001581280-26-000029-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q/A","namespace":"us-gaap","start":"2025-10-01","tag":"NetIncomeLoss","unit":"USD","value":-30507000},{"accession":"0001581280-25-000025","concept":"net_income","end":"2025-09-30","filed":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128025000025/0001581280-25-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetIncomeLoss","unit":"USD","value":-77670000},{"accession":"0001581280-26-000047","concept":"net_income","end":"2025-06-30","filed":"2026-08-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128026000047/0001581280-26-000047-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2024-10-01","tag":"NetIncomeLoss","unit":"USD","value":-50532000}],"shares_outstanding":[{"accession":"0001581280-26-000047","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-08-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128026000047/0001581280-26-000047-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":62674000},{"accession":"0001581280-26-000040","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-05-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128026000040/0001581280-26-000040-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":62154000},{"accession":"0001581280-26-000029","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128026000029/0001581280-26-000029-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q/A","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":61274000},{"accession":"0001581280-26-000047","concept":"shares_outstanding","end":"2025-09-30","filed":"2026-08-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1581280/000158128026000047/0001581280-26-000047-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":60632000}]},"conditional_failure_probability":0.000650076818633686,"contributions":{"cashmta":-0.04481662234040807,"exretavg":-0.5532513922102426,"mb":0.5278091318082141,"nimtaavg":0.19001368638565314,"price":-0.1570669116639282,"rsize":0.39866278707754205,"sigma":1.4319772561510142,"tlmta":0.03290233345811108},"cumulative_probability":false,"detail":null,"fitted_sample":"1963-2003","horizon_months":12,"imputed":false,"inputs":{"cashmta":0.01710067824316271,"exretavg":0.20849719336487335,"mb":7.037455090776189,"nimtaavg":-0.009376909118913005,"price":2.70805020110221,"rsize":-8.859173046167601,"sigma":1.0148669427009314,"tlmta":0.023236111199230993},"log_odds":-7.337769731334044,"market_receipts":{"benchmark_price_as_of":{"close":773.93,"date":"2026-10-08","volume":40507321},"current_split_factor":1.0,"monthly_excess_returns":[0.33275791383978987,0.3936221139420974,-0.11702609487504939,0.4411638770052385,0.0832812685595473,0.10713431321820617,0.06329595024172846,0.14184841591836775,0.24369498135578976,-0.009897405687189604,-0.02906985489598465,0.13241689524242517],"nimta_quarters":[{"cover_split_factor":1.0,"market_equity":6447901120.0,"period_end":"2026-06-30","period_split_factor":1.0,"price":{"close":102.88,"date":"2026-06-30","volume":1989513},"share_fact_end":"2026-06-30","split_adjusted_shares":62674000.0},{"cover_split_factor":1.0,"market_equity":2953558080.0,"period_end":"2026-03-31","period_split_factor":1.0,"price":{"close":47.52,"date":"2026-03-31","volume":1442990},"share_fact_end":"2026-03-31","split_adjusted_shares":62154000.0},{"cover_split_factor":1.0,"market_equity":1943611280.0,"period_end":"2025-12-31","period_split_factor":1.0,"price":{"close":31.72,"date":"2025-12-31","volume":859489},"share_fact_end":"2025-12-31","split_adjusted_shares":61274000.0},{"cover_split_factor":1.0,"market_equity":1706184480.0,"period_end":"2025-09-30","period_split_factor":1.0,"price":{"close":28.14,"date":"2025-09-30","volume":1448625},"share_fact_end":"2025-09-30","split_adjusted_shares":60632000.0}],"price_as_of":{"close":152.05,"date":"2026-10-08","volume":4373907},"sigma":1.0148669427009314,"sp500_market_value":67075482580000,"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000},"statement_split_factor":1.0},"model":"CHS","reason":null,"stage":"scored","status":"resolved","winsorization_bounds":{"cashmta":[0.021020929803193276,0.9684247940012214],"exretavg":[-0.17819743489624348,0.0776057500645592],"mb":[0.6531550117846402,21.368015721213112],"nimtaavg":[-0.2027940143589602,0.01725520933412486],"price":[-0.11895571739389744,2.70805020110221],"rsize":[-15.899352029311597,-6.572195415495241],"sigma":[0.26467426464597876,1.226641604179577],"tlmta":[0.014553701556193031,0.7123814514378755]},"winsorized":true,"winsorized_inputs":{"cashmta":0.021020929803193276,"exretavg":0.0776057500645592,"mb":7.037455090776189,"nimtaavg":-0.009376909118913005,"price":2.70805020110221,"rsize":-8.859173046167601,"sigma":1.0148669427009314,"tlmta":0.023236111199230993}}},"schema_version":1,"status":"analyzed"}