{"as_of":"2026-10-09","company":{"cik":25743,"exchange":"Nasdaq","has_companyfacts":true,"name":"TherapeuticsMD, Inc.","reason":null,"sector":"healthcare","sic":2834,"sic_description":"Pharmaceutical Preparations","status":"eligible","ticker":"TXMD"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":191,"latest_filed":"2026-04-01"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.8274,"base_rate_annual":0.01072,"ci":[0.7875,0.8621],"id":"Q2","test_events":201},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":37656000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001213900-26-037918","end":"2025-12-31","filed":"2026-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390026037918/0001213900-26-037918-index.html","form":"10-K/A","tag":"us-gaap:Assets"},"revenue":{"accession":"0001213900-26-037918","end":"2025-12-31","filed":"2026-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390026037918/0001213900-26-037918-index.html","form":"10-K/A","tag":"us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax"}},"revenue":3022000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":37656000,"assets_max":120000000,"assets_min":12500000,"id":"Q2","label":"$12.5M to $120M assets","receipt":{"accession":"0001213900-26-037918","end":"2025-12-31","filed":"2026-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390026037918/0001213900-26-037918-index.html","form":"10-K/A","tag":"us-gaap:Assets"}}},"coverage":{"resolved":6,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":null,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001213900-26-087768","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390026087768/0001213900-26-087768-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","unit":"USD","value":1723000},{"accession":"0001213900-26-055081","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-12","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390026055081/0001213900-26-055081-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","unit":"USD","value":944000}],"method":"ytd_difference","unit":"USD","value":779000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001213900-26-055081","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-12","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390026055081/0001213900-26-055081-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","unit":"USD","value":944000}],"method":"direct","unit":"USD","value":944000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001213900-26-037918","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390026037918/0001213900-26-037918-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","unit":"USD","value":2454000},{"accession":"0001213900-25-109381","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390025109381/0001213900-25-109381-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","unit":"USD","value":2079000}],"method":"annual_less_ytd_q3","unit":"USD","value":375000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001213900-25-109381","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390025109381/0001213900-25-109381-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","unit":"USD","value":2079000},{"accession":"0001213900-26-087768","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390026087768/0001213900-26-087768-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","unit":"USD","value":1080000}],"method":"ytd_difference","unit":"USD","value":999000}],"cash_input":null,"detail":"cash is missing at the end of the latest cash-flow quarter","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-06-30","reason":"missing_input","short_runway":null,"status":"unresolved","threshold_months":6,"trailing_operating_cash_flow":null},"filing_gap":{"ceased":false,"days":59,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001213900-26-087768","last_filing_date":"2026-08-11","last_filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390026087768/0001213900-26-087768-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[{"accession":"0001213900-26-037914","filing_date":"2026-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390026037914/0001213900-26-037914-index.html","form":"NT 10-K"}],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":true,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":33610.59,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001213900-26-037918","concept":"net_income","end":"2025-12-31","filed":"2026-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390026037918/0001213900-26-037918-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-569000},{"accession":"0001213900-26-037918","concept":"assets","end":"2024-12-31","filed":"2026-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390026037918/0001213900-26-037918-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":38822000}],"metric":-0.014656637988769254,"name":"positive_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001213900-26-037918","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390026037918/0001213900-26-037918-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","unit":"USD","value":2454000}],"metric":2454000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001213900-26-037918","concept":"net_income","end":"2025-12-31","filed":"2026-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390026037918/0001213900-26-037918-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-569000},{"accession":"0001213900-26-037918","concept":"net_income","end":"2024-12-31","filed":"2026-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390026037918/0001213900-26-037918-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":-2181000},{"accession":"0001213900-26-037918","concept":"assets","end":"2024-12-31","filed":"2026-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390026037918/0001213900-26-037918-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":38822000},{"accession":"0001013762-25-003442","concept":"assets","end":"2023-12-31","filed":"2025-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000101376225003442/0001013762-25-003442-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":43309000}],"metric":0.03570240978421096,"name":"improving_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001213900-26-037918","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390026037918/0001213900-26-037918-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","unit":"USD","value":2454000},{"accession":"0001213900-26-037918","concept":"net_income","end":"2025-12-31","filed":"2026-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390026037918/0001213900-26-037918-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-569000}],"metric":3023000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"detail":"two debt years and three asset years are required","inputs":[{"accession":"0001213900-26-037918","concept":"assets","end":"2025-12-31","filed":"2026-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390026037918/0001213900-26-037918-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":37656000},{"accession":"0001213900-26-037918","concept":"assets","end":"2024-12-31","filed":"2026-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390026037918/0001213900-26-037918-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":38822000},{"accession":"0001013762-25-003442","concept":"assets","end":"2023-12-31","filed":"2025-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000101376225003442/0001013762-25-003442-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":43309000}],"metric":null,"name":"declining_long_term_leverage","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001213900-26-037918","concept":"current_assets","end":"2025-12-31","filed":"2026-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390026037918/0001213900-26-037918-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":14445000},{"accession":"0001213900-26-037918","concept":"current_liabilities","end":"2025-12-31","filed":"2026-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390026037918/0001213900-26-037918-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":4785000},{"accession":"0001213900-26-037918","concept":"current_assets","end":"2024-12-31","filed":"2026-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390026037918/0001213900-26-037918-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":12259000},{"accession":"0001213900-26-037918","concept":"current_liabilities","end":"2024-12-31","filed":"2026-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390026037918/0001213900-26-037918-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":5166000}],"metric":0.6457929044135939,"name":"improving_current_ratio","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001213900-26-037918","concept":"shares_outstanding","end":"2026-03-30","filed":"2026-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390026037918/0001213900-26-037918-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":11574362},{"accession":"0001213900-25-037713","concept":"shares_outstanding","end":"2025-04-18","filed":"2025-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390025037713/0001213900-25-037713-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":11574362}],"metric":0.0,"name":"no_new_shares","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"detail":"two years of revenue and direct or derived gross profit are required","inputs":[],"metric":null,"name":"improving_gross_margin","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001213900-26-037918","concept":"revenue","end":"2025-12-31","filed":"2026-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390026037918/0001213900-26-037918-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":3022000},{"accession":"0001013762-25-003442","concept":"revenue","end":"2024-12-31","filed":"2025-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000101376225003442/0001013762-25-003442-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"Revenues","unit":"USD","value":1761000},{"accession":"0001213900-26-037918","concept":"assets","end":"2024-12-31","filed":"2026-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390026037918/0001213900-26-037918-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":38822000},{"accession":"0001013762-25-003442","concept":"assets","end":"2023-12-31","filed":"2025-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000101376225003442/0001013762-25-003442-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":43309000}],"metric":0.03718116604138976,"name":"improving_asset_turnover","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":7,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"detail":"latest aligned inputs end 2023-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001213900-24-028003","concept":"gross_profit","end":"2023-12-31","filed":"2024-03-29","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390024028003/0001213900-24-028003-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"GrossProfit","unit":"USD","value":1302000},{"accession":"0001013762-25-003442","concept":"assets","end":"2023-12-31","filed":"2025-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000101376225003442/0001013762-25-003442-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":43309000}],"name":"gross_profitability","period_end":"2023-12-31","reason":"period_mismatch","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"detail":"required facts have no common fiscal period end","direction":"higher","failure_class":"insufficient_history","inputs":[],"name":"roic","period_end":null,"reason":"period_mismatch","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001213900-26-037918","concept":"net_income","end":"2025-12-31","filed":"2026-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390026037918/0001213900-26-037918-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-569000},{"accession":"0001213900-26-037918","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390026037918/0001213900-26-037918-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","unit":"USD","value":2454000},{"accession":"0001213900-26-037918","concept":"assets","end":"2025-12-31","filed":"2026-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390026037918/0001213900-26-037918-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":37656000},{"accession":"0001213900-26-037918","concept":"assets","end":"2024-12-31","filed":"2026-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390026037918/0001213900-26-037918-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":38822000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.07905541462904364},{"detail":"latest aligned inputs end 2023-12-31; latest annual assets end 2025-12-31","direction":"lower","failure_class":"insufficient_history","inputs":[{"accession":"0001213900-24-028003","concept":"gross_profit","end":"2023-12-31","filed":"2024-03-29","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390024028003/0001213900-24-028003-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"GrossProfit","unit":"USD","value":1302000},{"accession":"0001013762-25-003442","concept":"revenue","end":"2023-12-31","filed":"2025-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000101376225003442/0001013762-25-003442-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"Revenues","unit":"USD","value":1302000},{"accession":"0001213900-24-028003","concept":"gross_profit","end":"2022-12-31","filed":"2024-03-29","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390024028003/0001213900-24-028003-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"GrossProfit","unit":"USD","value":68566000},{"accession":"0001564590-23-005514","concept":"revenue","end":"2022-12-31","filed":"2023-04-07","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000156459023005514/0001564590-23-005514-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":69963000},{"accession":"0001564590-23-005514","concept":"gross_profit","end":"2021-12-31","filed":"2023-04-07","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000156459023005514/0001564590-23-005514-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"GrossProfit","unit":"USD","value":1171000},{"accession":"0001564590-23-005514","concept":"revenue","end":"2021-12-31","filed":"2023-04-07","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000156459023005514/0001564590-23-005514-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2573000},{"accession":"0001564590-22-011525","concept":"gross_profit","end":"2020-12-31","filed":"2022-03-23","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000156459022011525/0001564590-22-011525-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":"2020-01-01","tag":"GrossProfit","unit":"USD","value":48897000},{"accession":"0001564590-22-011525","concept":"revenue","end":"2020-12-31","filed":"2022-03-23","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000156459022011525/0001564590-22-011525-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":"2020-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":64872000},{"accession":"0001564590-22-011525","concept":"gross_profit","end":"2019-12-31","filed":"2022-03-23","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000156459022011525/0001564590-22-011525-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":"2019-01-01","tag":"GrossProfit","unit":"USD","value":43312000},{"accession":"0001564590-22-011525","concept":"revenue","end":"2019-12-31","filed":"2022-03-23","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000156459022011525/0001564590-22-011525-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":"2019-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":49647000}],"name":"gross_margin_stability_5y","period_end":"2023-12-31","reason":"period_mismatch","sleeve":"profitability","status":"unresolved","unit":"standard_deviation","value":null},{"direction":"higher","inputs":[{"accession":"0001213900-26-037918","concept":"current_assets","end":"2025-12-31","filed":"2026-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390026037918/0001213900-26-037918-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":14445000},{"accession":"0001213900-26-037918","concept":"current_liabilities","end":"2025-12-31","filed":"2026-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390026037918/0001213900-26-037918-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":4785000},{"accession":"0001213900-26-037918","concept":"retained_earnings","end":"2025-12-31","filed":"2026-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390026037918/0001213900-26-037918-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-952391000},{"accession":"0001213900-26-037918","concept":"operating_income","end":"2025-12-31","filed":"2026-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390026037918/0001213900-26-037918-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-4390000},{"accession":"0001213900-26-037918","concept":"book_equity","end":"2025-12-31","filed":"2026-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390026037918/0001213900-26-037918-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":26876000},{"accession":"0001213900-26-037918","concept":"assets","end":"2025-12-31","filed":"2026-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390026037918/0001213900-26-037918-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":37656000},{"accession":"0001213900-26-037918","concept":"liabilities","end":"2025-12-31","filed":"2026-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390026037918/0001213900-26-037918-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":10780000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":-78.93430732481879},{"detail":"required facts have no common fiscal period end","direction":"lower","failure_class":"insufficient_history","inputs":[],"name":"net_debt_to_ebitda","period_end":null,"reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"latest aligned inputs end 2023-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001013762-25-003442","concept":"operating_income","end":"2023-12-31","filed":"2025-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000101376225003442/0001013762-25-003442-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-8523000},{"accession":"0001213900-24-028003","concept":"interest_expense","end":"2023-12-31","filed":"2024-03-29","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390024028003/0001213900-24-028003-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"InterestExpense","unit":"USD","value":300000}],"name":"interest_coverage","period_end":"2023-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001213900-26-037918","concept":"current_assets","end":"2025-12-31","filed":"2026-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390026037918/0001213900-26-037918-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":14445000},{"accession":"0001213900-26-037918","concept":"current_liabilities","end":"2025-12-31","filed":"2026-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390026037918/0001213900-26-037918-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":4785000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":3.018808777429467},{"direction":"higher","inputs":[{"accession":"0001213900-26-037918","concept":"revenue","end":"2025-12-31","filed":"2026-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390026037918/0001213900-26-037918-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":3022000},{"accession":"0001013762-25-003442","concept":"revenue","end":"2024-12-31","filed":"2025-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000101376225003442/0001013762-25-003442-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"Revenues","unit":"USD","value":1761000},{"accession":"0001013762-25-003442","concept":"revenue","end":"2023-12-31","filed":"2025-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000101376225003442/0001013762-25-003442-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"Revenues","unit":"USD","value":1302000},{"accession":"0001564590-23-005514","concept":"revenue","end":"2022-12-31","filed":"2023-04-07","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000156459023005514/0001564590-23-005514-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":69963000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.6491334131947193},{"detail":"current FCF must be positive and base FCF must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001564590-22-011525","concept":"operating_cash_flow","end":"2021-12-31","filed":"2022-03-23","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000156459022011525/0001564590-22-011525-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-142693000},{"accession":"0001564590-23-005514","concept":"capital_expenditure","end":"2021-12-31","filed":"2023-04-07","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000156459023005514/0001564590-23-005514-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":34000},{"accession":"0001564590-22-011525","concept":"operating_cash_flow","end":"2020-12-31","filed":"2022-03-23","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000156459022011525/0001564590-22-011525-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":"2020-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-159471000},{"accession":"0001564590-22-011525","concept":"capital_expenditure","end":"2020-12-31","filed":"2022-03-23","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000156459022011525/0001564590-22-011525-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":"2020-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":207000},{"accession":"0001564590-22-011525","concept":"operating_cash_flow","end":"2019-12-31","filed":"2022-03-23","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000156459022011525/0001564590-22-011525-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":"2019-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-165718000},{"accession":"0001564590-22-011525","concept":"capital_expenditure","end":"2019-12-31","filed":"2022-03-23","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000156459022011525/0001564590-22-011525-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":"2019-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":2450000},{"accession":"0001387131-21-003140","concept":"operating_cash_flow","end":"2018-12-31","filed":"2021-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000138713121003140/0001387131-21-003140-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":"2018-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-106811781},{"accession":"0001387131-21-003140","concept":"capital_expenditure","end":"2018-12-31","filed":"2021-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000138713121003140/0001387131-21-003140-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":"2018-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":217040}],"name":"fcf_cagr_3y","period_end":"2021-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"required facts have no common fiscal period end","direction":"higher","failure_class":"insufficient_history","inputs":[],"name":"reinvestment_rate","period_end":null,"reason":"period_mismatch","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001213900-26-037918","concept":"assets","end":"2025-12-31","filed":"2026-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390026037918/0001213900-26-037918-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":37656000},{"accession":"0001213900-26-037918","concept":"assets","end":"2024-12-31","filed":"2026-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390026037918/0001213900-26-037918-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":38822000},{"accession":"0001013762-25-003442","concept":"assets","end":"2023-12-31","filed":"2025-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000101376225003442/0001013762-25-003442-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":43309000},{"accession":"0001213900-24-028003","concept":"assets","end":"2022-12-31","filed":"2024-03-29","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390024028003/0001213900-24-028003-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":90458000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.2533293715302506},{"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-06-30","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001213900-26-037918","concept":"shares_outstanding","end":"2026-03-30","filed":"2026-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390026037918/0001213900-26-037918-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":11574362},{"accession":"0001213900-25-037713","concept":"shares_outstanding","end":"2025-04-18","filed":"2025-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390025037713/0001213900-25-037713-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":11574362}],"name":"net_share_issuance","period_end":"2026-03-30","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":0.0}],"facts":[{"accession":"0001213900-26-037918","concept":"revenue","end":"2025-12-31","filed":"2026-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390026037918/0001213900-26-037918-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":3022000},{"accession":"0001213900-24-028003","concept":"gross_profit","end":"2023-12-31","filed":"2024-03-29","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390024028003/0001213900-24-028003-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"GrossProfit","unit":"USD","value":1302000},{"accession":"0001213900-26-037918","concept":"net_income","end":"2025-12-31","filed":"2026-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390026037918/0001213900-26-037918-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-569000},{"accession":"0001213900-26-037918","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390026037918/0001213900-26-037918-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","unit":"USD","value":2454000},{"accession":"0001213900-26-037918","concept":"assets","end":"2025-12-31","filed":"2026-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390026037918/0001213900-26-037918-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":37656000},{"accession":"0001213900-26-037918","concept":"liabilities","end":"2025-12-31","filed":"2026-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390026037918/0001213900-26-037918-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":10780000},{"accession":"0001013762-25-003442","concept":"cash","end":"2024-12-31","filed":"2025-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000101376225003442/0001013762-25-003442-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":5059000},{"accession":"0001213900-26-037918","concept":"shares_outstanding","end":"2026-03-30","filed":"2026-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390026037918/0001213900-26-037918-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":11574362}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is 0.0%","inputs":[{"accession":"0001213900-26-037918","concept":"shares_outstanding","end":"2026-03-30","filed":"2026-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390026037918/0001213900-26-037918-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":11574362},{"accession":"0001213900-25-037713","concept":"shares_outstanding","end":"2025-04-18","filed":"2025-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390025037713/0001213900-25-037713-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":11574362}],"name":"dilution","status":"resolved"},{"active":null,"detail":"cash is missing at the end of the latest cash-flow quarter","inputs":[],"name":"short_runway","status":"unresolved"},{"active":true,"detail":"found 1 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":true,"detail":"6 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001213900-26-037918","concept":"revenue","end":"2025-12-31","filed":"2026-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390026037918/0001213900-26-037918-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":3022000},{"accession":"0001213900-26-037918","concept":"assets","end":"2025-12-31","filed":"2026-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390026037918/0001213900-26-037918-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":37656000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":null,"detail":"aligned cash and debt are required","inputs":[],"name":"fortress","status":"unresolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":null,"coverage":{"resolved":6,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":811,"peer_group":"healthcare","percentile":0.4962962962962963,"raw_value":-0.07905541462904364},"altman_z_double_prime":{"direction":"higher","peer_count":756,"peer_group":"healthcare","percentile":0.9311258278145695,"raw_value":-78.93430732481879},"asset_growth_3y":{"direction":"higher","peer_count":704,"peer_group":"healthcare","percentile":0.8890469416785206,"raw_value":-0.2533293715302506},"current_ratio":{"direction":"higher","peer_count":839,"peer_group":"healthcare","percentile":0.5584725536992841,"raw_value":3.018808777429467},"net_share_issuance":{"direction":"lower","peer_count":634,"peer_group":"healthcare","percentile":0.1240126382306477,"raw_value":0.0},"revenue_cagr_3y":{"direction":"higher","peer_count":415,"peer_group":"healthcare","percentile":0.9710144927536232,"raw_value":-0.6491334131947193}},"grade":null,"normalization":{"correlation_standard_deviation":null,"factor_weights":{},"method":"sqrt(w'Rw)"},"peer_count":879,"peer_group":"healthcare","percentile":null,"reason":"computable_factors_below_threshold","sampling_standard_deviation":null,"sleeve_scores":{"growth_and_financing":0.6613580242209305,"profitability":0.4962962962962963,"solvency":0.7447991907569268},"status":"unresolved","ticker":"TXMD"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2012-04-21","grade":null,"percentile":null,"stratum":"Q1"},{"date":"2014-03-21","grade":null,"percentile":null,"stratum":"Q2"},{"date":"2017-03-21","grade":null,"percentile":null,"stratum":"Q3"},{"date":"2019-03-21","grade":"D","percentile":0.6742424242424242,"stratum":"Q3"},{"date":"2020-03-21","grade":"C","percentile":0.5454545454545454,"stratum":"Q3"},{"date":"2020-04-21","grade":"C/D","percentile":0.5664335664335665,"stratum":"Q3"},{"date":"2020-05-21","grade":"C","percentile":0.5625,"stratum":"Q3"},{"date":"2020-06-21","grade":"C/D","percentile":0.5655172413793104,"stratum":"Q3"},{"date":"2022-03-21","grade":"D","percentile":0.6384976525821596,"stratum":"Q3"},{"date":"2023-02-21","grade":"C/D","percentile":0.6302521008403361,"stratum":"Q3"},{"date":"2023-04-21","grade":"E","percentile":0.9479553903345725,"stratum":"Q2"},{"date":"2025-04-21","grade":null,"percentile":null,"stratum":"Q2"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":null,"peer_count":3545,"peer_group":"all_eligible","peer_policy":"all","percentile":null,"status":"unresolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":null,"peer_count":879,"peer_group":"healthcare","peer_policy":"auto","percentile":null,"status":"unresolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":null,"peer_count":2161,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":null,"status":"unresolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":null,"peer_count":879,"peer_group":"healthcare","peer_policy":"auto","percentile":null,"status":"unresolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":27132000,"cash":5745000,"debt":93602000,"ebit":-4390000,"free_cash_flow":-142727000.0,"market_equity":23264467.619999997,"price":{"close":2.01,"date":"2026-10-08","volume":13814},"sales":3022000,"shares":{"accession":"0001213900-26-087768","concept":"shares_outstanding","end":"2026-08-09","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390026087768/0001213900-26-087768-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":11574362}},"metrics":[{"detail":null,"inputs":[{"accession":"0001213900-26-037918","concept":"operating_income","end":"2025-12-31","filed":"2026-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390026037918/0001213900-26-037918-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-4390000},{"accession":"0001564590-22-037666","concept":"total_debt","end":"2022-09-30","filed":"2022-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000156459022037666/0001564590-22-037666-index.html","fiscal_period":"Q3","fiscal_year":2022,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":93602000},{"accession":"0001213900-25-042697","concept":"cash","end":"2025-03-31","filed":"2025-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390025042697/0001213900-25-042697-index.html","fiscal_period":"Q1","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":5745000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":111121467.62,"market_equity":23264467.619999997,"price":{"close":2.01,"date":"2026-10-08","volume":13814},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.039506317672228744},{"detail":null,"inputs":[{"accession":"0001564590-22-011525","concept":"operating_cash_flow","end":"2021-12-31","filed":"2022-03-23","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000156459022011525/0001564590-22-011525-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-142693000},{"accession":"0001564590-23-005514","concept":"capital_expenditure","end":"2021-12-31","filed":"2023-04-07","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000156459023005514/0001564590-23-005514-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":34000}],"market_inputs":{"current_split_factor":1.0,"market_equity":23264467.619999997,"price":{"close":2.01,"date":"2026-10-08","volume":13814},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2021-12-31","reason":null,"status":"resolved","unit":"ratio","value":-6.1349781276447715},{"detail":null,"inputs":[{"accession":"0001213900-26-087768","concept":"book_equity","end":"2026-06-30","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390026087768/0001213900-26-087768-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":27132000}],"market_inputs":{"current_split_factor":1.0,"market_equity":23264467.619999997,"price":{"close":2.01,"date":"2026-10-08","volume":13814},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":1.1662420324063278},{"detail":null,"inputs":[{"accession":"0001213900-26-037918","concept":"revenue","end":"2025-12-31","filed":"2026-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390026037918/0001213900-26-037918-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":3022000}],"market_inputs":{"current_split_factor":1.0,"market_equity":23264467.619999997,"price":{"close":2.01,"date":"2026-10-08","volume":13814},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.1298976640841782},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":1.0279069767441862},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.27436823104693153},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":0.49482220377123154},{"detail":null,"inputs":[{"accession":"0001213900-26-037918","concept":"shares_outstanding","end":"2026-03-30","filed":"2026-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390026037918/0001213900-26-037918-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":11574362},{"accession":"0001387131-21-003140","concept":"shares_outstanding","end":"2021-03-01","filed":"2021-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000138713121003140/0001387131-21-003140-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":387825545}],"market_inputs":{"cumulative_log_return":-3.581997604921557,"current_split_factor":1.0,"current_total_return_price":{"close":2.01,"date":"2026-10-08","volume":13814},"market_equity":23264467.619999997,"price":{"close":2.01,"date":"2026-10-08","volume":13814},"prior_market_equity":560407912.525,"prior_raw_price":{"close":1.445,"date":"2021-03-01","volume":18830960},"prior_total_return_price":{"close":72.25,"date":"2021-03-01","volume":376619},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-03-30","reason":null,"status":"resolved","unit":"log_growth","value":0.4002598728684461}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-07T18:57:47.352763872Z","enterprise_value":111005724.0,"feeds_grade":false,"market_equity":23148724.0,"metrics":{"book_to_price":1.1720732425683593,"ebit_to_enterprise_value":-0.03954751018064618,"fcf_yield":-6.1656530182829945,"sales_to_price":0.13054715240459905},"predictive_claim":false,"price":2.0,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":null,"bid":1.71,"daily_bar":{"c":2,"h":2.02,"l":2,"n":11,"o":2.02,"t":"2026-10-07T04:00:00Z","v":639,"vw":2.012},"day_change":-0.06000000000000005,"day_change_percent":-0.029126213592233035,"feed":"iex","feeds_grade":false,"minute_bar":{"c":2,"h":2,"l":2,"n":3,"o":2,"t":"2026-10-07T18:57:00Z","v":267,"vw":2},"previous_close":2.06,"price":2.0,"price_timestamp":"2026-10-07T18:57:47.352763872Z","quoted_spread":null,"quoted_spread_percent":null,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"TXMD"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"liabilities":[{"accession":"0001213900-26-087768","concept":"liabilities","end":"2026-06-30","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390026087768/0001213900-26-087768-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":10397000},{"accession":"0001213900-26-055081","concept":"liabilities","end":"2026-03-31","filed":"2026-05-12","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390026055081/0001213900-26-055081-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":10608000},{"accession":"0001213900-26-087768","concept":"liabilities","end":"2025-12-31","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390026087768/0001213900-26-087768-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":10780000},{"accession":"0001213900-25-109381","concept":"liabilities","end":"2025-09-30","filed":"2025-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390025109381/0001213900-25-109381-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":11227000}],"net_income":[{"accession":"0001213900-26-087768","concept":"net_income","end":"2026-06-30","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390026087768/0001213900-26-087768-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":155000},{"accession":"0001213900-26-087768","concept":"net_income","end":"2026-03-31","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390026087768/0001213900-26-087768-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":95000},{"accession":"0001213900-26-037918","concept":"net_income","end":"2025-12-31","filed":"2026-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390026037918/0001213900-26-037918-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-569000},{"accession":"0001213900-25-109381","concept":"net_income","end":"2025-09-30","filed":"2025-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390025109381/0001213900-25-109381-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":50000},{"accession":"0001213900-25-109381","concept":"net_income","end":"2025-09-30","filed":"2025-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390025109381/0001213900-25-109381-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":152000}],"shares_outstanding":[{"accession":"0001213900-26-087768","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390026087768/0001213900-26-087768-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":11574000},{"accession":"0001213900-26-055081","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-05-12","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390026055081/0001213900-26-055081-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":11574000},{"accession":"0001213900-26-087768","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390026087768/0001213900-26-087768-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":11574000},{"accession":"0001213900-25-109381","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/25743/000121390025109381/0001213900-25-109381-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":11574000}]},"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}