{"as_of":"2026-10-09","company":{"cik":97476,"exchange":"Nasdaq","has_companyfacts":true,"name":"TEXAS INSTRUMENTS INC","reason":null,"sector":"business_equipment","sic":3674,"sic_description":"Semiconductors & Related Devices","status":"eligible","ticker":"TXN"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":245,"latest_filed":"2026-02-06"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9358,"base_rate_annual":0.00524,"ci":[0.8822,0.9673],"id":"Q5","test_events":61},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":34585000000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0000097476-26-000059","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0000097476-26-000059","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":17682000000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":34585000000,"assets_max":null,"assets_min":2670000000,"id":"Q5","label":"over $2.67B assets","receipt":{"accession":"0000097476-26-000059","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":14,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0000097476-26-000152","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-07-24","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000152/0000097476-26-000152-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":4223000000},{"accession":"0000097476-26-000101","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-04-24","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000101/0000097476-26-000101-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1520000000}],"method":"ytd_difference","unit":"USD","value":2703000000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0000097476-26-000101","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-04-24","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000101/0000097476-26-000101-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1520000000}],"method":"direct","unit":"USD","value":1520000000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0000097476-26-000059","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":7153000000},{"accession":"0000097476-25-000060","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747625000060/0000097476-25-000060-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":4899000000}],"method":"annual_less_ytd_q3","unit":"USD","value":2254000000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0000097476-25-000060","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747625000060/0000097476-25-000060-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":4899000000},{"accession":"0000097476-26-000152","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-07-24","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000152/0000097476-26-000152-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":2709000000}],"method":"ytd_difference","unit":"USD","value":2190000000}],"cash_input":{"accession":"0000097476-26-000152","concept":"cash","end":"2026-06-30","filed":"2026-07-24","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000152/0000097476-26-000152-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":3660000000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":8667000000.0},"filing_gap":{"ceased":false,"days":77,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0000097476-26-000152","last_filing_date":"2026-07-24","last_filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000152/0000097476-26-000152-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":1511729832.28,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0000097476-26-000059","concept":"net_income","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":5001000000},{"accession":"0000097476-26-000059","concept":"assets","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":35509000000}],"metric":0.14083753414627279,"name":"positive_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0000097476-26-000059","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":7153000000}],"metric":7153000000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0000097476-26-000059","concept":"net_income","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":5001000000},{"accession":"0000097476-26-000059","concept":"net_income","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":4799000000},{"accession":"0000097476-26-000059","concept":"assets","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":35509000000},{"accession":"0000097476-25-000007","concept":"assets","end":"2023-12-31","filed":"2025-02-14","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747625000007/0000097476-25-000007-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":32348000000}],"metric":-0.007517851039828355,"name":"improving_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0000097476-26-000059","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":7153000000},{"accession":"0000097476-26-000059","concept":"net_income","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":5001000000}],"metric":2152000000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0000097476-26-000059","concept":"long_term_debt","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":13548000000},{"accession":"0000097476-26-000059","concept":"long_term_debt","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":12846000000},{"accession":"0000097476-26-000059","concept":"assets","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":34585000000},{"accession":"0000097476-26-000059","concept":"assets","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":35509000000},{"accession":"0000097476-25-000007","concept":"assets","end":"2023-12-31","filed":"2025-02-14","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747625000007/0000097476-25-000007-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":32348000000}],"metric":0.007946866088925142,"name":"declining_long_term_leverage","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0000097476-26-000059","concept":"current_assets","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":13750000000},{"accession":"0000097476-26-000059","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":3159000000},{"accession":"0000097476-26-000059","concept":"current_assets","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":15026000000},{"accession":"0000097476-26-000059","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":3643000000}],"metric":0.22802067771110401,"name":"improving_current_ratio","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0000097476-26-000059","concept":"shares_outstanding","end":"2026-01-27","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":907550774},{"accession":"0000097476-25-000007","concept":"shares_outstanding","end":"2025-01-28","filed":"2025-02-14","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747625000007/0000097476-25-000007-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":910332971}],"metric":-0.003056241055340192,"name":"no_new_shares","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0000097476-26-000059","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":10083000000},{"accession":"0000097476-26-000059","concept":"revenue","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":17682000000},{"accession":"0000097476-26-000059","concept":"gross_profit","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":9094000000},{"accession":"0000097476-26-000059","concept":"revenue","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":15641000000}],"metric":-0.011179702307199224,"name":"improving_gross_margin","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0000097476-26-000059","concept":"revenue","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":17682000000},{"accession":"0000097476-26-000059","concept":"revenue","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":15641000000},{"accession":"0000097476-26-000059","concept":"assets","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":35509000000},{"accession":"0000097476-25-000007","concept":"assets","end":"2023-12-31","filed":"2025-02-14","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747625000007/0000097476-25-000007-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":32348000000}],"metric":0.01443532605333847,"name":"improving_asset_turnover","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":9,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":null,"score":6,"status":"resolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0000097476-26-000059","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":10083000000},{"accession":"0000097476-26-000059","concept":"assets","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":34585000000}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.29154257626138497},{"direction":"higher","inputs":[{"accession":"0000097476-26-000059","concept":"operating_income","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":6023000000},{"accession":"0000097476-26-000059","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":5710000000},{"accession":"0000097476-26-000059","concept":"income_tax","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":709000000},{"accession":"0000097476-26-000059","concept":"total_debt","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":14048000000},{"accession":"0000097476-26-000059","concept":"book_equity","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":16273000000},{"accession":"0000097476-26-000059","concept":"cash","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":3225000000},{"accession":"0000097476-26-000059","concept":"total_debt","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":13596000000},{"accession":"0000097476-26-000059","concept":"book_equity","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":16903000000},{"accession":"0000097476-26-000059","concept":"cash","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":3200000000}],"name":"roic","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.19395662750371906},{"direction":"lower","inputs":[{"accession":"0000097476-26-000059","concept":"net_income","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":5001000000},{"accession":"0000097476-26-000059","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":7153000000},{"accession":"0000097476-26-000059","concept":"assets","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":34585000000},{"accession":"0000097476-26-000059","concept":"assets","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":35509000000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.06140325848146774},{"direction":"lower","inputs":[{"accession":"0000097476-26-000059","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":10083000000},{"accession":"0000097476-26-000059","concept":"revenue","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":17682000000},{"accession":"0000097476-26-000059","concept":"gross_profit","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":9094000000},{"accession":"0000097476-26-000059","concept":"revenue","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":15641000000},{"accession":"0000097476-26-000059","concept":"gross_profit","end":"2023-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"GrossProfit","unit":"USD","value":11019000000},{"accession":"0000097476-26-000059","concept":"revenue","end":"2023-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":17519000000},{"accession":"0000097476-25-000007","concept":"gross_profit","end":"2022-12-31","filed":"2025-02-14","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747625000007/0000097476-25-000007-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"GrossProfit","unit":"USD","value":13771000000},{"accession":"0000097476-25-000007","concept":"revenue","end":"2022-12-31","filed":"2025-02-14","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747625000007/0000097476-25-000007-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":20028000000},{"accession":"0000097476-24-000007","concept":"gross_profit","end":"2021-12-31","filed":"2024-02-02","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747624000007/0000097476-24-000007-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"GrossProfit","unit":"USD","value":12376000000},{"accession":"0000097476-24-000007","concept":"revenue","end":"2021-12-31","filed":"2024-02-02","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747624000007/0000097476-24-000007-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":18344000000}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.047398381063134105},{"direction":"higher","inputs":[{"accession":"0000097476-26-000059","concept":"current_assets","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":13750000000},{"accession":"0000097476-26-000059","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":3159000000},{"accession":"0000097476-26-000059","concept":"retained_earnings","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":52236000000},{"accession":"0000097476-26-000059","concept":"operating_income","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":6023000000},{"accession":"0000097476-26-000059","concept":"book_equity","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":16273000000},{"accession":"0000097476-26-000059","concept":"assets","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":34585000000},{"accession":"0000097476-26-000059","concept":"liabilities","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":18312000000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":9.036045105265183},{"direction":"lower","inputs":[{"accession":"0000097476-26-000059","concept":"total_debt","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":14048000000},{"accession":"0000097476-26-000059","concept":"cash","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":3225000000},{"accession":"0000097476-26-000059","concept":"operating_income","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":6023000000},{"accession":"0000097476-26-000059","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Depreciation","unit":"USD","value":1918000000}],"name":"net_debt_to_ebitda","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":1.3629265835537085},{"direction":"higher","inputs":[{"accession":"0000097476-26-000059","concept":"operating_income","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":6023000000},{"accession":"0000097476-26-000059","concept":"interest_expense","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"InterestAndDebtExpense","unit":"USD","value":543000000}],"name":"interest_coverage","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":11.09208103130755},{"direction":"higher","inputs":[{"accession":"0000097476-26-000059","concept":"current_assets","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":13750000000},{"accession":"0000097476-26-000059","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":3159000000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":4.352643241532131},{"direction":"higher","inputs":[{"accession":"0000097476-26-000059","concept":"revenue","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":17682000000},{"accession":"0000097476-26-000059","concept":"revenue","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":15641000000},{"accession":"0000097476-26-000059","concept":"revenue","end":"2023-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":17519000000},{"accession":"0000097476-25-000007","concept":"revenue","end":"2022-12-31","filed":"2025-02-14","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747625000007/0000097476-25-000007-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":20028000000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.040677564911326236},{"direction":"higher","inputs":[{"accession":"0000097476-26-000059","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":7153000000},{"accession":"0000097476-26-000059","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":4550000000},{"accession":"0000097476-26-000059","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":6318000000},{"accession":"0000097476-26-000059","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":4820000000},{"accession":"0000097476-26-000059","concept":"operating_cash_flow","end":"2023-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":6420000000},{"accession":"0000097476-26-000059","concept":"capital_expenditure","end":"2023-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":5071000000},{"accession":"0000097476-25-000007","concept":"operating_cash_flow","end":"2022-12-31","filed":"2025-02-14","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747625000007/0000097476-25-000007-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":8720000000},{"accession":"0000097476-25-000007","concept":"capital_expenditure","end":"2022-12-31","filed":"2025-02-14","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747625000007/0000097476-25-000007-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":2797000000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.23971315080528965},{"direction":"higher","inputs":[{"accession":"0000097476-26-000059","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":4550000000},{"accession":"0000097476-26-000059","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Depreciation","unit":"USD","value":1918000000},{"accession":"0000097476-26-000059","concept":"operating_income","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":6023000000},{"accession":"0000097476-26-000059","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":5710000000},{"accession":"0000097476-26-000059","concept":"income_tax","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":709000000},{"accession":"0000097476-26-000059","concept":"current_assets","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":13750000000},{"accession":"0000097476-26-000059","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":3159000000},{"accession":"0000097476-26-000059","concept":"current_assets","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":15026000000},{"accession":"0000097476-26-000059","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":3643000000}],"name":"reinvestment_rate","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"ratio","value":0.3488062141846909},{"direction":"higher","inputs":[{"accession":"0000097476-26-000059","concept":"assets","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":34585000000},{"accession":"0000097476-26-000059","concept":"assets","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":35509000000},{"accession":"0000097476-25-000007","concept":"assets","end":"2023-12-31","filed":"2025-02-14","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747625000007/0000097476-25-000007-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":32348000000},{"accession":"0000097476-24-000007","concept":"assets","end":"2022-12-31","filed":"2024-02-02","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747624000007/0000097476-24-000007-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":27207000000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.08326748524238692},{"direction":"lower","inputs":[],"name":"chs_12m","period_end":"2026-06-30","sleeve":"solvency","status":"resolved","unit":"probability","value":0.00024048939793903343},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0000097476-26-000059","concept":"shares_outstanding","end":"2026-01-27","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":907550774},{"accession":"0000097476-25-000007","concept":"shares_outstanding","end":"2025-01-28","filed":"2025-02-14","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747625000007/0000097476-25-000007-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":910332971}],"name":"net_share_issuance","period_end":"2026-01-27","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":-0.003056241055340192}],"facts":[{"accession":"0000097476-26-000059","concept":"revenue","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":17682000000},{"accession":"0000097476-26-000059","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":10083000000},{"accession":"0000097476-26-000059","concept":"net_income","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":5001000000},{"accession":"0000097476-26-000059","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":7153000000},{"accession":"0000097476-26-000059","concept":"assets","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":34585000000},{"accession":"0000097476-26-000059","concept":"liabilities","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":18312000000},{"accession":"0000097476-26-000059","concept":"cash","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":3225000000},{"accession":"0000097476-26-000059","concept":"shares_outstanding","end":"2026-01-27","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":907550774}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is -0.3%","inputs":[{"accession":"0000097476-26-000059","concept":"shares_outstanding","end":"2026-01-27","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":907550774},{"accession":"0000097476-25-000007","concept":"shares_outstanding","end":"2025-01-28","filed":"2025-02-14","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747625000007/0000097476-25-000007-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":910332971}],"name":"dilution","status":"resolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0000097476-26-000152","concept":"cash","end":"2026-06-30","filed":"2026-07-24","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000152/0000097476-26-000152-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":3660000000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"14 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0000097476-26-000059","concept":"revenue","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":17682000000},{"accession":"0000097476-26-000059","concept":"assets","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":34585000000}],"name":"degenerate_inputs","status":"resolved"},{"active":false,"detail":"CHS probability 0.024049%; universe top-decile threshold 1.068854%","inputs":[],"name":"distress","status":"resolved"},{"active":false,"detail":"cash minus debt is -10,823,000,000 USD; Altman Z is not used","inputs":[{"accession":"0000097476-26-000059","concept":"cash","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":3225000000},{"accession":"0000097476-26-000059","concept":"total_debt","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":14048000000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":-0.1299997241945744,"coverage":{"resolved":14,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":621,"peer_group":"business_equipment","percentile":0.5951612903225807,"raw_value":-0.06140325848146774},"altman_z_double_prime":{"direction":"higher","peer_count":566,"peer_group":"business_equipment","percentile":0.09911504424778761,"raw_value":9.036045105265183},"asset_growth_3y":{"direction":"higher","peer_count":563,"peer_group":"business_equipment","percentile":0.37722419928825623,"raw_value":0.08326748524238692},"chs_12m":{"direction":"lower","peer_count":101,"peer_group":"business_equipment","percentile":0.08,"raw_value":0.00024048939793903343},"current_ratio":{"direction":"higher","peer_count":666,"peer_group":"business_equipment","percentile":0.2075187969924812,"raw_value":4.352643241532131},"fcf_cagr_3y":{"direction":"higher","peer_count":268,"peer_group":"business_equipment","percentile":0.9288389513108615,"raw_value":-0.23971315080528965},"gross_margin_stability_5y":{"direction":"lower","peer_count":429,"peer_group":"business_equipment","percentile":0.719626168224299,"raw_value":0.047398381063134105},"gross_profitability":{"direction":"higher","peer_count":558,"peer_group":"business_equipment","percentile":0.4452423698384201,"raw_value":0.29154257626138497},"interest_coverage":{"direction":"higher","peer_count":90,"peer_group":"business_equipment","percentile":0.2696629213483146,"raw_value":11.09208103130755},"net_debt_to_ebitda":{"direction":"lower","peer_count":147,"peer_group":"business_equipment","percentile":0.5273972602739726,"raw_value":1.3629265835537085},"net_share_issuance":{"direction":"lower","peer_count":407,"peer_group":"business_equipment","percentile":0.3645320197044335,"raw_value":-0.003056241055340192},"reinvestment_rate":{"direction":"higher","peer_count":226,"peer_group":"business_equipment","percentile":0.40444444444444444,"raw_value":0.3488062141846909},"revenue_cagr_3y":{"direction":"higher","peer_count":538,"peer_group":"business_equipment","percentile":0.7783985102420856,"raw_value":-0.040677564911326236},"roic":{"direction":"higher","peer_count":136,"peer_group":"business_equipment","percentile":0.2814814814814815,"raw_value":0.19395662750371906}},"grade":"B","normalization":{"correlation_standard_deviation":0.46716956283712185,"factor_weights":{"accruals":0.08333333333333333,"altman_z_double_prime":0.06666666666666667,"asset_growth_3y":0.06666666666666667,"chs_12m":0.06666666666666667,"current_ratio":0.06666666666666667,"fcf_cagr_3y":0.06666666666666667,"gross_margin_stability_5y":0.08333333333333333,"gross_profitability":0.08333333333333333,"interest_coverage":0.06666666666666667,"net_debt_to_ebitda":0.06666666666666667,"net_share_issuance":0.06666666666666667,"reinvestment_rate":0.06666666666666667,"revenue_cagr_3y":0.06666666666666667,"roic":0.08333333333333333},"method":"sqrt(w'Rw)"},"peer_count":497,"peer_group":"business_equipment","percentile":0.34274193548387094,"reason":null,"sampling_standard_deviation":0.02206730629434241,"sleeve_scores":{"growth_and_financing":0.5706876249980162,"profitability":0.5103778274666954,"solvency":0.23673880457251123},"status":"resolved","ticker":"TXN"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":"Q5"},{"date":"2012-03-21","grade":"C","percentile":0.4700854700854701,"stratum":"Q5"},{"date":"2013-03-21","grade":"A/B","percentile":0.17404129793510326,"stratum":"Q5"},{"date":"2013-05-21","grade":"A","percentile":0.16666666666666666,"stratum":"Q5"},{"date":"2014-03-21","grade":"B","percentile":0.358974358974359,"stratum":"Q5"},{"date":"2014-04-21","grade":"B/C","percentile":0.3706896551724138,"stratum":"Q5"},{"date":"2014-09-21","grade":"C","percentile":0.4528301886792453,"stratum":"Q5"},{"date":"2015-11-21","grade":"B/C","percentile":0.41530054644808745,"stratum":"Q5"},{"date":"2016-03-21","grade":"C","percentile":0.44,"stratum":"Q5"},{"date":"2016-04-21","grade":"B/C","percentile":0.41232227488151657,"stratum":"Q5"},{"date":"2016-10-21","grade":"B","percentile":0.3607305936073059,"stratum":"Q5"},{"date":"2017-01-21","grade":"B/C","percentile":0.3755656108597285,"stratum":"Q5"},{"date":"2017-02-21","grade":"B","percentile":0.3542600896860987,"stratum":"Q5"},{"date":"2017-03-21","grade":"A/B","percentile":0.22123893805309736,"stratum":"Q5"},{"date":"2019-06-21","grade":"A","percentile":0.16853932584269662,"stratum":"Q5"},{"date":"2019-08-21","grade":"A/B","percentile":0.17293233082706766,"stratum":"Q5"},{"date":"2019-09-21","grade":"A","percentile":0.16917293233082706,"stratum":"Q5"},{"date":"2019-12-21","grade":"A/B","percentile":0.17735849056603772,"stratum":"Q5"},{"date":"2020-03-21","grade":"A","percentile":0.1524163568773234,"stratum":"Q5"},{"date":"2021-02-21","grade":"A/B","percentile":0.22661870503597123,"stratum":"Q5"},{"date":"2021-03-21","grade":"B","percentile":0.22916666666666666,"stratum":"Q5"},{"date":"2021-04-21","grade":"A/B","percentile":0.2271186440677966,"stratum":"Q5"},{"date":"2021-05-21","grade":"B","percentile":0.23389830508474577,"stratum":"Q5"},{"date":"2022-02-21","grade":"A","percentile":0.09646302250803858,"stratum":"Q5"},{"date":"2024-02-21","grade":"B","percentile":0.2268041237113402,"stratum":"Q5"},{"date":"2025-02-21","grade":"C","percentile":0.43552311435523117,"stratum":"Q5"},{"date":"2025-03-21","grade":"B/C","percentile":0.4072398190045249,"stratum":"Q5"},{"date":"2026-02-21","grade":"B","percentile":0.35698447893569846,"stratum":"Q5"},{"date":"2026-05-21","grade":"B/C","percentile":0.3900414937759336,"stratum":"Q5"},{"date":"2026-08-21","grade":"B","percentile":0.3231707317073171,"stratum":"Q5"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"B","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.24466636404902406,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"B","peer_count":497,"peer_group":"business_equipment","peer_policy":"auto","percentile":0.34274193548387094,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"B","peer_count":1219,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":0.27832512315270935,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"B","peer_count":497,"peer_group":"business_equipment","peer_policy":"auto","percentile":0.3387096774193548,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":18007000000,"cash":3660000000,"debt":14052000000,"ebit":6023000000,"free_cash_flow":2603000000.0,"market_equity":263197983105.19998,"price":{"close":288.2,"date":"2026-10-08","volume":5948107},"sales":17682000000,"shares":{"accession":"0000097476-26-000152","concept":"shares_outstanding","end":"2026-07-15","filed":"2026-07-24","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000152/0000097476-26-000152-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":913247686}},"metrics":[{"detail":null,"inputs":[{"accession":"0000097476-26-000059","concept":"operating_income","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":6023000000},{"accession":"0000097476-26-000152","concept":"total_debt","end":"2026-06-30","filed":"2026-07-24","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000152/0000097476-26-000152-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":14052000000},{"accession":"0000097476-26-000152","concept":"cash","end":"2026-06-30","filed":"2026-07-24","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000152/0000097476-26-000152-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":3660000000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":273589983105.19995,"market_equity":263197983105.19998,"price":{"close":288.2,"date":"2026-10-08","volume":5948107},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.022014694878957082},{"detail":null,"inputs":[{"accession":"0000097476-26-000059","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":7153000000},{"accession":"0000097476-26-000059","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":4550000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":263197983105.19998,"price":{"close":288.2,"date":"2026-10-08","volume":5948107},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.009889893415177058},{"detail":null,"inputs":[{"accession":"0000097476-26-000152","concept":"book_equity","end":"2026-06-30","filed":"2026-07-24","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000152/0000097476-26-000152-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":18007000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":263197983105.19998,"price":{"close":288.2,"date":"2026-10-08","volume":5948107},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.06841617776684338},{"detail":null,"inputs":[{"accession":"0000097476-26-000059","concept":"revenue","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":17682000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":263197983105.19998,"price":{"close":288.2,"date":"2026-10-08","volume":5948107},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.06718136587290079},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":0.4568652632754482},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.1326592030817383},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":0.09338916067923453},{"detail":null,"inputs":[{"accession":"0000097476-26-000059","concept":"shares_outstanding","end":"2026-01-27","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":907550774},{"accession":"0000097476-21-000006","concept":"shares_outstanding","end":"2021-01-27","filed":"2021-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747621000006/0000097476-21-000006-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":920239191}],"market_inputs":{"cumulative_log_return":0.7291088105764204,"current_split_factor":1.0,"current_total_return_price":{"close":288.2,"date":"2026-10-08","volume":5948107},"market_equity":263197983105.19998,"price":{"close":288.2,"date":"2026-10-08","volume":5948107},"prior_market_equity":149934571389.63,"prior_raw_price":{"close":162.93,"date":"2021-01-27","volume":11212756},"prior_total_return_price":{"close":139.01,"date":"2021-01-27","volume":11212756},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-01-27","reason":null,"status":"resolved","unit":"log_growth","value":-0.16640128233038742}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:59.245765596Z","enterprise_value":273599115582.06,"feeds_grade":false,"market_equity":263207115582.06,"metrics":{"book_to_price":0.06841380393603365,"ebit_to_enterprise_value":0.022013960049492683,"fcf_yield":0.009889550266312856,"sales_to_price":0.0671790348862635},"predictive_claim":false,"price":288.21,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":null,"bid":269.39,"daily_bar":{"c":288.21,"h":290.52,"l":283.37,"n":5774,"o":285.05,"t":"2026-10-08T04:00:00Z","v":329177,"vw":286.900646},"day_change":-0.7200000000000273,"day_change_percent":-0.0024919530682173097,"feed":"iex","feeds_grade":false,"minute_bar":{"c":288.21,"h":288.51,"l":288.16,"n":153,"o":288.51,"t":"2026-10-08T19:59:00Z","v":9204,"vw":288.366539},"previous_close":288.93,"price":288.21,"price_timestamp":"2026-10-08T19:59:59.245765596Z","quoted_spread":null,"quoted_spread_percent":null,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"TXN"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"book_equity":[{"accession":"0000097476-26-000152","concept":"book_equity","end":"2026-06-30","filed":"2026-07-24","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000152/0000097476-26-000152-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":18007000000}],"cash_and_short_term_investments":[{"accession":"0000097476-26-000152","concept":"cash","end":"2026-06-30","filed":"2026-07-24","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000152/0000097476-26-000152-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":3660000000},{"accession":"0000097476-26-000152","concept":"short_term_investments","end":"2026-06-30","filed":"2026-07-24","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000152/0000097476-26-000152-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"ShortTermInvestments","unit":"USD","value":3341000000}],"liabilities":[{"accession":"0000097476-26-000152","concept":"liabilities","end":"2026-06-30","filed":"2026-07-24","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000152/0000097476-26-000152-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":17875000000},{"accession":"0000097476-26-000101","concept":"liabilities","end":"2026-03-31","filed":"2026-04-24","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000101/0000097476-26-000101-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":17615000000},{"accession":"0000097476-26-000152","concept":"liabilities","end":"2025-12-31","filed":"2026-07-24","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000152/0000097476-26-000152-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":18312000000},{"accession":"0000097476-25-000060","concept":"liabilities","end":"2025-09-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747625000060/0000097476-25-000060-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":18377000000}],"net_income":[{"accession":"0000097476-26-000152","concept":"net_income","end":"2026-06-30","filed":"2026-07-24","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000152/0000097476-26-000152-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":1980000000},{"accession":"0000097476-26-000101","concept":"net_income","end":"2026-03-31","filed":"2026-04-24","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000101/0000097476-26-000101-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":1545000000},{"accession":"0000097476-26-000059","concept":"net_income","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":5001000000},{"accession":"0000097476-25-000060","concept":"net_income","end":"2025-09-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747625000060/0000097476-25-000060-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":3838000000},{"accession":"0000097476-25-000060","concept":"net_income","end":"2025-09-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747625000060/0000097476-25-000060-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":1364000000}],"shares_outstanding":[{"accession":"0000097476-26-000152","concept":"shares_outstanding","end":"2026-07-15","filed":"2026-07-24","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000152/0000097476-26-000152-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":913247686},{"accession":"0000097476-26-000101","concept":"shares_outstanding","end":"2026-04-15","filed":"2026-04-24","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000101/0000097476-26-000101-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":910092791},{"accession":"0000097476-26-000059","concept":"shares_outstanding","end":"2026-01-27","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/0000097476-26-000059-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":907550774},{"accession":"0000097476-25-000060","concept":"shares_outstanding","end":"2025-10-14","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/97476/000009747625000060/0000097476-25-000060-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":908623020}]},"conditional_failure_probability":0.00024048939793903343,"contributions":{"cashmta":-0.05310411493520688,"exretavg":-0.11945814370107846,"mb":0.46418198511305236,"nimtaavg":-0.14455637059444393,"price":-0.1570669116639282,"rsize":0.2957487936972858,"sigma":0.4556093832119052,"tlmta":0.09005134438882233},"cumulative_probability":false,"detail":null,"fitted_sample":"1963-2003","horizon_months":12,"imputed":false,"inputs":{"cashmta":0.02490812145178559,"exretavg":0.01675664801530067,"mb":6.189093134840698,"nimtaavg":0.0071336542930538855,"price":2.70805020110221,"rsize":-5.54066733345318,"sigma":0.3228982163089335,"tlmta":0.06359558219549599},"log_odds":-8.332594034483591,"market_receipts":{"benchmark_price_as_of":{"close":773.93,"date":"2026-10-08","volume":40507321},"current_split_factor":1.0,"monthly_excess_returns":[0.07423436710807374,-0.07924942054177407,-0.0731055510475125,-0.014855469493683661,0.0376767710073795,0.2701810131747768,-0.03794734046714984,-0.007428391431133092,0.2089533365902133,0.02973164297763163,0.03937864681605552,-0.14386561151293967],"nimta_quarters":[{"cover_split_factor":1.0,"market_equity":272211737766.02,"period_end":"2026-06-30","period_split_factor":1.0,"price":{"close":298.07,"date":"2026-06-30","volume":10946536},"share_fact_end":"2026-07-15","split_adjusted_shares":913247686.0},{"cover_split_factor":1.0,"market_equity":176685414444.74,"period_end":"2026-03-31","period_split_factor":1.0,"price":{"close":194.14,"date":"2026-03-31","volume":7279030},"share_fact_end":"2026-04-15","split_adjusted_shares":910092791.0},{"cover_split_factor":1.0,"market_equity":157450983781.26,"period_end":"2025-12-31","period_split_factor":1.0,"price":{"close":173.49,"date":"2025-12-31","volume":3426949},"share_fact_end":"2026-01-27","split_adjusted_shares":907550774.0},{"cover_split_factor":1.0,"market_equity":166941307464.59998,"period_end":"2025-09-30","period_split_factor":1.0,"price":{"close":183.73,"date":"2025-09-30","volume":3873093},"share_fact_end":"2025-10-14","split_adjusted_shares":908623020.0}],"price_as_of":{"close":288.2,"date":"2026-10-08","volume":5948107},"sigma":0.3228982163089335,"sp500_market_value":67075482580000,"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000},"statement_split_factor":1.0},"model":"CHS","reason":null,"stage":"scored","status":"resolved","winsorization_bounds":{"cashmta":[0.021020929803193276,0.9684247940012214],"exretavg":[-0.17819743489624348,0.0776057500645592],"mb":[0.6531550117846402,21.368015721213112],"nimtaavg":[-0.2027940143589602,0.01725520933412486],"price":[-0.11895571739389744,2.70805020110221],"rsize":[-15.899352029311597,-6.572195415495241],"sigma":[0.26467426464597876,1.226641604179577],"tlmta":[0.014553701556193031,0.7123814514378755]},"winsorized":true,"winsorized_inputs":{"cashmta":0.02490812145178559,"exretavg":0.01675664801530067,"mb":6.189093134840698,"nimtaavg":0.0071336542930538855,"price":2.70805020110221,"rsize":-6.572195415495241,"sigma":0.3228982163089335,"tlmta":0.06359558219549599}}},"schema_version":1,"status":"analyzed"}
