{"as_of":"2026-10-09","company":{"cik":1133311,"exchange":"Nasdaq","has_companyfacts":true,"name":"TRAVELZOO","reason":null,"sector":"other","sic":7310,"sic_description":"Services-Advertising","status":"eligible","ticker":"TZOO"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":212,"latest_filed":"2026-03-11"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.8274,"base_rate_annual":0.01072,"ci":[0.7875,0.8621],"id":"Q2","test_events":201},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":45192000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001133311-26-000005","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001133311-26-000005","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":91719000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":45192000,"assets_max":120000000,"assets_min":12500000,"id":"Q2","label":"$12.5M to $120M assets","receipt":{"accession":"0001133311-26-000005","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":9,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001133311-26-000017","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000017/0001133311-26-000017-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":2186000},{"accession":"0001133311-26-000012","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000012/0001133311-26-000012-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":3851000}],"method":"ytd_difference","unit":"USD","value":-1665000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001133311-26-000012","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000012/0001133311-26-000012-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":3851000}],"method":"direct","unit":"USD","value":3851000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001133311-26-000005","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":5661000},{"accession":"0001133311-25-000020","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331125000020/0001133311-25-000020-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":4209000}],"method":"annual_less_ytd_q3","unit":"USD","value":1452000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001133311-25-000020","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331125000020/0001133311-25-000020-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":4209000},{"accession":"0001133311-26-000017","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000017/0001133311-26-000017-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":4582000}],"method":"ytd_difference","unit":"USD","value":-373000}],"cash_input":{"accession":"0001133311-26-000017","concept":"cash","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000017/0001133311-26-000017-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":6838000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":3265000.0},"filing_gap":{"ceased":false,"days":57,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001133311-26-000017","last_filing_date":"2026-08-13","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000017/0001133311-26-000017-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":400197.48,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001133311-26-000005","concept":"net_income","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":4699000},{"accession":"0001133311-26-000005","concept":"assets","end":"2024-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":54722000}],"metric":0.08587039947370345,"name":"positive_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001133311-26-000005","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":5661000}],"metric":5661000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001133311-26-000005","concept":"net_income","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":4699000},{"accession":"0001133311-26-000005","concept":"net_income","end":"2024-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":13564000},{"accession":"0001133311-26-000005","concept":"assets","end":"2024-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":54722000},{"accession":"0001133311-25-000007","concept":"assets","end":"2023-12-31","filed":"2025-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331125000007/0001133311-25-000007-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":55382000}],"metric":-0.15904672161257008,"name":"improving_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001133311-26-000005","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":5661000},{"accession":"0001133311-26-000005","concept":"net_income","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":4699000}],"metric":962000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"detail":"two debt years and three asset years are required","inputs":[{"accession":"0001133311-26-000005","concept":"assets","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":45192000},{"accession":"0001133311-26-000005","concept":"assets","end":"2024-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":54722000},{"accession":"0001133311-25-000007","concept":"assets","end":"2023-12-31","filed":"2025-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331125000007/0001133311-25-000007-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":55382000}],"metric":null,"name":"declining_long_term_leverage","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001133311-26-000005","concept":"current_assets","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":23396000},{"accession":"0001133311-26-000005","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":34170000},{"accession":"0001133311-26-000005","concept":"current_assets","end":"2024-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":31773000},{"accession":"0001133311-26-000005","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":36496000}],"metric":-0.1858943814722196,"name":"improving_current_ratio","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001133311-26-000005","concept":"shares_outstanding","end":"2026-03-09","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":10932337},{"accession":"0001133311-25-000007","concept":"shares_outstanding","end":"2025-03-17","filed":"2025-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331125000007/0001133311-25-000007-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":11245137}],"metric":-0.027816468576594477,"name":"no_new_shares","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001133311-26-000005","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":73643000},{"accession":"0001133311-26-000005","concept":"revenue","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":91719000},{"accession":"0001133311-26-000005","concept":"gross_profit","end":"2024-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":73433000},{"accession":"0001133311-26-000005","concept":"revenue","end":"2024-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":83902000}],"metric":-0.07230368739439208,"name":"improving_gross_margin","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001133311-26-000005","concept":"revenue","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":91719000},{"accession":"0001133311-26-000005","concept":"revenue","end":"2024-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":83902000},{"accession":"0001133311-26-000005","concept":"assets","end":"2024-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":54722000},{"accession":"0001133311-25-000007","concept":"assets","end":"2023-12-31","filed":"2025-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331125000007/0001133311-25-000007-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":55382000}],"metric":0.16112129277426068,"name":"improving_asset_turnover","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":8,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0001133311-26-000005","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":73643000},{"accession":"0001133311-26-000005","concept":"assets","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":45192000}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":1.6295583289077713},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"roic","period_end":null,"reason":"missing_input","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001133311-26-000005","concept":"net_income","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":4699000},{"accession":"0001133311-26-000005","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":5661000},{"accession":"0001133311-26-000005","concept":"assets","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":45192000},{"accession":"0001133311-26-000005","concept":"assets","end":"2024-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":54722000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.01925656064215225},{"direction":"lower","inputs":[{"accession":"0001133311-26-000005","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":73643000},{"accession":"0001133311-26-000005","concept":"revenue","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":91719000},{"accession":"0001133311-26-000005","concept":"gross_profit","end":"2024-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":73433000},{"accession":"0001133311-26-000005","concept":"revenue","end":"2024-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":83902000},{"accession":"0001133311-25-000007","concept":"gross_profit","end":"2023-12-31","filed":"2025-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331125000007/0001133311-25-000007-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"GrossProfit","unit":"USD","value":73543000},{"accession":"0001133311-25-000007","concept":"revenue","end":"2023-12-31","filed":"2025-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331125000007/0001133311-25-000007-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":84477000},{"accession":"0001133311-24-000008","concept":"gross_profit","end":"2022-12-31","filed":"2024-03-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331124000008/0001133311-24-000008-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"GrossProfit","unit":"USD","value":60596000},{"accession":"0001133311-24-000008","concept":"revenue","end":"2022-12-31","filed":"2024-03-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331124000008/0001133311-24-000008-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":70599000},{"accession":"0001133311-23-000039","concept":"gross_profit","end":"2021-12-31","filed":"2023-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331123000039/0001133311-23-000039-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K/A","namespace":"us-gaap","start":"2021-01-01","tag":"GrossProfit","unit":"USD","value":51324000},{"accession":"0001133311-23-000039","concept":"revenue","end":"2021-12-31","filed":"2023-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331123000039/0001133311-23-000039-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K/A","namespace":"us-gaap","start":"2021-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":62712000}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.029059463375873527},{"direction":"higher","inputs":[{"accession":"0001133311-26-000005","concept":"current_assets","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":23396000},{"accession":"0001133311-26-000005","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":34170000},{"accession":"0001133311-26-000005","concept":"retained_earnings","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":7243000},{"accession":"0001133311-26-000005","concept":"operating_income","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":6904000},{"accession":"0001133311-26-000005","concept":"book_equity","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":-7516000},{"accession":"0001133311-26-000005","concept":"assets","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":45192000},{"accession":"0001133311-26-000005","concept":"liabilities","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":47614000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":-0.1805794104323758},{"detail":"one or more required annual facts are missing","direction":"lower","failure_class":"missing_input","inputs":[],"name":"net_debt_to_ebitda","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"interest_coverage","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001133311-26-000005","concept":"current_assets","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":23396000},{"accession":"0001133311-26-000005","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":34170000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":0.6846941761779338},{"direction":"higher","inputs":[{"accession":"0001133311-26-000005","concept":"revenue","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":91719000},{"accession":"0001133311-26-000005","concept":"revenue","end":"2024-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":83902000},{"accession":"0001133311-25-000007","concept":"revenue","end":"2023-12-31","filed":"2025-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331125000007/0001133311-25-000007-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":84477000},{"accession":"0001133311-24-000008","concept":"revenue","end":"2022-12-31","filed":"2024-03-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331124000008/0001133311-24-000008-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":70599000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.09115618947908422},{"detail":"current FCF must be positive and base FCF must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001133311-26-000005","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":5661000},{"accession":"0001133311-26-000005","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":65000},{"accession":"0001133311-26-000005","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":21100000},{"accession":"0001133311-26-000005","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":177000},{"accession":"0001133311-25-000007","concept":"operating_cash_flow","end":"2023-12-31","filed":"2025-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331125000007/0001133311-25-000007-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":10675000},{"accession":"0001133311-25-000007","concept":"capital_expenditure","end":"2023-12-31","filed":"2025-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331125000007/0001133311-25-000007-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":255000},{"accession":"0001133311-24-000008","concept":"operating_cash_flow","end":"2022-12-31","filed":"2024-03-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331124000008/0001133311-24-000008-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-23121000},{"accession":"0001133311-24-000008","concept":"capital_expenditure","end":"2022-12-31","filed":"2024-03-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331124000008/0001133311-24-000008-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":462000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"direction":"higher","inputs":[{"accession":"0001133311-26-000005","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":65000},{"accession":"0001133311-26-000005","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Depreciation","unit":"USD","value":130000},{"accession":"0001133311-26-000005","concept":"operating_income","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":6904000},{"accession":"0001133311-26-000005","concept":"pretax_income","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":7657000},{"accession":"0001133311-26-000005","concept":"income_tax","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":2679000},{"accession":"0001133311-26-000005","concept":"current_assets","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":23396000},{"accession":"0001133311-26-000005","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":34170000},{"accession":"0001133311-26-000005","concept":"current_assets","end":"2024-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":31773000},{"accession":"0001133311-26-000005","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":36496000}],"name":"reinvestment_rate","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"ratio","value":-1.3626064766083168},{"direction":"higher","inputs":[{"accession":"0001133311-26-000005","concept":"assets","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":45192000},{"accession":"0001133311-26-000005","concept":"assets","end":"2024-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":54722000},{"accession":"0001133311-25-000007","concept":"assets","end":"2023-12-31","filed":"2025-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331125000007/0001133311-25-000007-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":55382000},{"accession":"0001133311-24-000008","concept":"assets","end":"2022-12-31","filed":"2024-03-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331124000008/0001133311-24-000008-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":67274000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.12420034397689983},{"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-06-30","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001133311-26-000005","concept":"shares_outstanding","end":"2026-03-09","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":10932337},{"accession":"0001133311-25-000007","concept":"shares_outstanding","end":"2025-03-17","filed":"2025-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331125000007/0001133311-25-000007-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":11245137}],"name":"net_share_issuance","period_end":"2026-03-09","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":-0.027816468576594477}],"facts":[{"accession":"0001133311-26-000005","concept":"revenue","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":91719000},{"accession":"0001133311-26-000005","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":73643000},{"accession":"0001133311-26-000005","concept":"net_income","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":4699000},{"accession":"0001133311-26-000005","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":5661000},{"accession":"0001133311-26-000005","concept":"assets","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":45192000},{"accession":"0001133311-26-000005","concept":"liabilities","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":47614000},{"accession":"0001133311-26-000005","concept":"cash","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":10007000},{"accession":"0001133311-26-000005","concept":"shares_outstanding","end":"2026-03-09","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":10932337}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is -2.8%","inputs":[{"accession":"0001133311-26-000005","concept":"shares_outstanding","end":"2026-03-09","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":10932337},{"accession":"0001133311-25-000007","concept":"shares_outstanding","end":"2025-03-17","filed":"2025-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331125000007/0001133311-25-000007-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":11245137}],"name":"dilution","status":"resolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0001133311-26-000017","concept":"cash","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000017/0001133311-26-000017-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":6838000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"9 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001133311-26-000005","concept":"revenue","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":91719000},{"accession":"0001133311-26-000005","concept":"assets","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":45192000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":null,"detail":"aligned cash and debt are required","inputs":[],"name":"fortress","status":"unresolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":0.23424668835688336,"coverage":{"resolved":9,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":506,"peer_group":"other","percentile":0.7722772277227723,"raw_value":-0.01925656064215225},"altman_z_double_prime":{"direction":"higher","peer_count":386,"peer_group":"other","percentile":0.6207792207792208,"raw_value":-0.1805794104323758},"asset_growth_3y":{"direction":"higher","peer_count":438,"peer_group":"other","percentile":0.9084668192219679,"raw_value":-0.12420034397689983},"current_ratio":{"direction":"higher","peer_count":506,"peer_group":"other","percentile":0.8257425742574257,"raw_value":0.6846941761779338},"gross_margin_stability_5y":{"direction":"lower","peer_count":204,"peer_group":"other","percentile":0.6206896551724138,"raw_value":0.029059463375873527},"gross_profitability":{"direction":"higher","peer_count":289,"peer_group":"other","percentile":0.003472222222222222,"raw_value":1.6295583289077713},"net_share_issuance":{"direction":"lower","peer_count":356,"peer_group":"other","percentile":0.29014084507042254,"raw_value":-0.027816468576594477},"reinvestment_rate":{"direction":"higher","peer_count":190,"peer_group":"other","percentile":0.91005291005291,"raw_value":-1.3626064766083168},"revenue_cagr_3y":{"direction":"higher","peer_count":403,"peer_group":"other","percentile":0.3407960199004975,"raw_value":0.09115618947908422}},"grade":"E","normalization":{"correlation_standard_deviation":0.42847243632722704,"factor_weights":{"accruals":0.1111111111111111,"altman_z_double_prime":0.16666666666666666,"asset_growth_3y":0.08333333333333333,"current_ratio":0.16666666666666666,"gross_margin_stability_5y":0.1111111111111111,"gross_profitability":0.1111111111111111,"net_share_issuance":0.08333333333333333,"reinvestment_rate":0.08333333333333333,"revenue_cagr_3y":0.08333333333333333},"method":"sqrt(w'Rw)"},"peer_count":336,"peer_group":"other","percentile":0.8417910447761194,"reason":null,"sampling_standard_deviation":0.026445617216411095,"sleeve_scores":{"growth_and_financing":0.6123641485614495,"profitability":0.4654797017058028,"solvency":0.7232608975183232},"status":"resolved","ticker":"TZOO"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2012-02-21","grade":null,"percentile":null,"stratum":"Q2"},{"date":"2022-04-21","grade":"E","percentile":0.9233576642335767,"stratum":"Q2"},{"date":"2023-08-21","grade":"D/E","percentile":0.7986348122866894,"stratum":"Q2"},{"date":"2024-03-21","grade":"E","percentile":0.8557692307692307,"stratum":"Q2"},{"date":"2024-04-21","grade":"D","percentile":0.7571884984025559,"stratum":"Q2"},{"date":"2025-03-21","grade":"B","percentile":0.33865814696485624,"stratum":"Q2"},{"date":"2026-03-21","grade":"D/E","percentile":0.823170731707317,"stratum":"Q2"},{"date":"2026-04-21","grade":"E","percentile":0.8288288288288288,"stratum":"Q2"},{"date":"2026-08-21","grade":"D/E","percentile":0.8254437869822485,"stratum":"Q2"},{"date":"2026-09-26","grade":"E","percentile":0.8308605341246291,"stratum":"Q2"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"D","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.7730367680435769,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"E","peer_count":336,"peer_group":"other","peer_policy":"auto","percentile":0.8417910447761194,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"D","peer_count":1219,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":0.7052545155993432,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"D/E","peer_count":336,"peer_group":"other","peer_policy":"auto","percentile":0.8059701492537313,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":-11740000,"cash":6838000,"debt":6802000,"ebit":6904000,"free_cash_flow":5596000.0,"market_equity":54684526.32,"price":{"close":5.36,"date":"2026-10-08","volume":35043},"sales":91719000,"shares":{"accession":"0001133311-26-000017","concept":"shares_outstanding","end":"2026-08-07","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000017/0001133311-26-000017-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":10202337}},"metrics":[{"detail":null,"inputs":[{"accession":"0001133311-26-000005","concept":"operating_income","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":6904000},{"accession":"0001133311-15-000039","concept":"total_debt","end":"2015-09-30","filed":"2015-11-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331115000039/0001133311-15-000039-index.html","fiscal_period":"Q3","fiscal_year":2015,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":6802000},{"accession":"0001133311-26-000017","concept":"cash","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000017/0001133311-26-000017-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":6838000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":54648526.32,"market_equity":54684526.32,"price":{"close":5.36,"date":"2026-10-08","volume":35043},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.1263346052475949},{"detail":null,"inputs":[{"accession":"0001133311-26-000005","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":5661000},{"accession":"0001133311-26-000005","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":65000}],"market_inputs":{"current_split_factor":1.0,"market_equity":54684526.32,"price":{"close":5.36,"date":"2026-10-08","volume":35043},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.10233242155657754},{"detail":null,"inputs":[{"accession":"0001133311-26-000017","concept":"book_equity","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000017/0001133311-26-000017-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":-11740000}],"market_inputs":{"current_split_factor":1.0,"market_equity":54684526.32,"price":{"close":5.36,"date":"2026-10-08","volume":35043},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":-0.21468595944857405},{"detail":null,"inputs":[{"accession":"0001133311-26-000005","concept":"revenue","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":91719000}],"market_inputs":{"current_split_factor":1.0,"market_equity":54684526.32,"price":{"close":5.36,"date":"2026-10-08","volume":35043},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":1.677238629869145},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.3407934893184129},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.5573905862923203},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.5635358452141633},{"detail":null,"inputs":[{"accession":"0001133311-26-000005","concept":"shares_outstanding","end":"2026-03-09","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":10932337},{"accession":"0001628280-21-006272","concept":"shares_outstanding","end":"2021-03-19","filed":"2021-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000162828021006272/0001628280-21-006272-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":11498833}],"market_inputs":{"cumulative_log_return":-1.1060472671556276,"current_split_factor":1.0,"current_total_return_price":{"close":5.36,"date":"2026-10-08","volume":35043},"market_equity":54684526.32,"price":{"close":5.36,"date":"2026-10-08","volume":35043},"prior_market_equity":186281094.6,"prior_raw_price":{"close":16.2,"date":"2021-03-19","volume":86353},"prior_total_return_price":{"close":16.2,"date":"2021-03-19","volume":86353},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-03-09","reason":null,"status":"resolved","unit":"log_growth","value":-0.11962874026522341}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:47.271088112Z","enterprise_value":54648526.32,"feeds_grade":false,"market_equity":54684526.32,"metrics":{"book_to_price":-0.21468595944857405,"ebit_to_enterprise_value":0.1263346052475949,"fcf_yield":0.10233242155657754,"sales_to_price":1.677238629869145},"predictive_claim":false,"price":5.36,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":6.47,"bid":4.47,"daily_bar":{"c":5.36,"h":5.36,"l":5.24,"n":38,"o":5.31,"t":"2026-10-08T04:00:00Z","v":1797,"vw":5.311609},"day_change":-0.08999999999999986,"day_change_percent":-0.01651376146788988,"feed":"iex","feeds_grade":false,"minute_bar":{"c":5.36,"h":5.36,"l":5.36,"n":4,"o":5.36,"t":"2026-10-08T19:59:00Z","v":217,"vw":5.36},"previous_close":5.45,"price":5.36,"price_timestamp":"2026-10-08T19:59:47.271088112Z","quoted_spread":2.0,"quoted_spread_percent":0.3656307129798903,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"TZOO"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"liabilities":[{"accession":"0001133311-26-000017","concept":"liabilities","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000017/0001133311-26-000017-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":54419000},{"accession":"0001133311-26-000012","concept":"liabilities","end":"2026-03-31","filed":"2026-05-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000012/0001133311-26-000012-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":54022000},{"accession":"0001133311-26-000017","concept":"liabilities","end":"2025-12-31","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000017/0001133311-26-000017-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":47614000},{"accession":"0001133311-25-000020","concept":"liabilities","end":"2025-09-30","filed":"2025-11-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331125000020/0001133311-25-000020-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":49247000}],"net_income":[{"accession":"0001133311-26-000017","concept":"net_income","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000017/0001133311-26-000017-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":-2136000},{"accession":"0001133311-26-000012","concept":"net_income","end":"2026-03-31","filed":"2026-05-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000012/0001133311-26-000012-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":2478000},{"accession":"0001133311-26-000005","concept":"net_income","end":"2025-12-31","filed":"2026-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000005/0001133311-26-000005-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":4699000},{"accession":"0001133311-25-000020","concept":"net_income","end":"2025-09-30","filed":"2025-11-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331125000020/0001133311-25-000020-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":4720000},{"accession":"0001133311-25-000020","concept":"net_income","end":"2025-09-30","filed":"2025-11-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331125000020/0001133311-25-000020-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":150000}],"shares_outstanding":[{"accession":"0001133311-26-000017","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000017/0001133311-26-000017-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":10232000},{"accession":"0001133311-26-000012","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-05-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000012/0001133311-26-000012-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":10432000},{"accession":"0001133311-26-000017","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331126000017/0001133311-26-000017-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":10932000},{"accession":"0001133311-25-000020","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-11-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1133311/000113331125000020/0001133311-25-000020-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":10932000}]},"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}