{"as_of":"2026-10-09","company":{"cik":884614,"exchange":"NYSE","has_companyfacts":true,"name":"UGI CORP /PA/","reason":null,"sector":"utilities","sic":4932,"sic_description":"Gas & Other Services Combined","status":"eligible","ticker":"UGI"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":322,"latest_filed":"2025-11-21"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9358,"base_rate_annual":0.00524,"ci":[0.8822,0.9673],"id":"Q5","test_events":61},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":15462000000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0000884614-25-000053","end":"2025-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0000884614-25-000053","end":"2025-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":7147000000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":15462000000,"assets_max":null,"assets_min":2670000000,"id":"Q5","label":"over $2.67B assets","receipt":{"accession":"0000884614-25-000053","end":"2025-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":9,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q3","fiscal_year":2026,"inputs":[{"accession":"0000884614-26-000052","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461426000052/0000884614-26-000052-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":972000000},{"accession":"0000884614-26-000022","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461426000022/0000884614-26-000022-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":730000000}],"method":"ytd_difference","unit":"USD","value":242000000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0000884614-26-000022","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461426000022/0000884614-26-000022-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":730000000},{"accession":"0000884614-26-000011","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461426000011/0000884614-26-000011-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":66000000}],"method":"ytd_difference","unit":"USD","value":664000000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0000884614-26-000011","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461426000011/0000884614-26-000011-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":66000000}],"method":"direct","unit":"USD","value":66000000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0000884614-25-000053","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1227000000},{"accession":"0000884614-26-000052","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461426000052/0000884614-26-000052-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2024-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1137000000}],"method":"annual_less_ytd_q3","unit":"USD","value":90000000}],"cash_input":{"accession":"0000884614-26-000052","concept":"cash","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461426000052/0000884614-26-000052-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":476000000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":1062000000.0},"filing_gap":{"ceased":false,"days":64,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0000884614-26-000052","last_filing_date":"2026-08-06","last_filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461426000052/0000884614-26-000052-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":59215858.31999999,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0000884614-25-000053","concept":"net_income","end":"2025-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetIncomeLoss","unit":"USD","value":678000000},{"accession":"0000884614-25-000053","concept":"assets","end":"2024-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":15098000000}],"metric":0.044906610147039346,"name":"positive_roa","passed":true,"period_end":"2025-09-30","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0000884614-25-000053","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1227000000}],"metric":1227000000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-09-30","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0000884614-25-000053","concept":"net_income","end":"2025-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetIncomeLoss","unit":"USD","value":678000000},{"accession":"0000884614-25-000053","concept":"net_income","end":"2024-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-10-01","tag":"NetIncomeLoss","unit":"USD","value":269000000},{"accession":"0000884614-25-000053","concept":"assets","end":"2024-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":15098000000},{"accession":"0000884614-25-000053","concept":"assets","end":"2023-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":15401000000}],"metric":0.02744021186121375,"name":"improving_roa","passed":true,"period_end":"2025-09-30","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0000884614-25-000053","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1227000000},{"accession":"0000884614-25-000053","concept":"net_income","end":"2025-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetIncomeLoss","unit":"USD","value":678000000}],"metric":549000000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-09-30","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0000884614-25-000053","concept":"long_term_debt","end":"2025-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":6531000000},{"accession":"0000884614-25-000053","concept":"long_term_debt","end":"2024-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":6443000000},{"accession":"0000884614-25-000053","concept":"assets","end":"2025-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":15462000000},{"accession":"0000884614-25-000053","concept":"assets","end":"2024-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":15098000000},{"accession":"0000884614-25-000053","concept":"assets","end":"2023-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":15401000000}],"metric":0.004915810045441338,"name":"declining_long_term_leverage","passed":false,"period_end":"2025-09-30","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0000884614-25-000053","concept":"current_assets","end":"2025-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1766000000},{"accession":"0000884614-25-000053","concept":"current_liabilities","end":"2025-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1981000000},{"accession":"0000884614-25-000053","concept":"current_assets","end":"2024-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1651000000},{"accession":"0000884614-25-000053","concept":"current_liabilities","end":"2024-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":2060000000}],"metric":0.0900126443935837,"name":"improving_current_ratio","passed":true,"period_end":"2025-09-30","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0000884614-25-000053","concept":"shares_outstanding","end":"2025-11-14","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":214527913},{"accession":"0000884614-24-000086","concept":"shares_outstanding","end":"2024-11-15","filed":"2024-11-26","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461424000086/0000884614-24-000086-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":214698169}],"metric":-0.0007930016394317452,"name":"no_new_shares","passed":true,"period_end":"2025-09-30","status":"resolved","unit":"growth_rate"},{"detail":"two years of revenue and direct or derived gross profit are required","inputs":[],"metric":null,"name":"improving_gross_margin","passed":null,"period_end":"2025-09-30","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0000884614-25-000053","concept":"revenue","end":"2025-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":7147000000},{"accession":"0000884614-25-000053","concept":"revenue","end":"2024-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":7045000000},{"accession":"0000884614-25-000053","concept":"assets","end":"2024-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":15098000000},{"accession":"0000884614-25-000053","concept":"assets","end":"2023-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":15401000000}],"metric":0.01593612810305095,"name":"improving_asset_turnover","passed":true,"period_end":"2025-09-30","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":8,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-09-30","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"gross_profitability","period_end":null,"reason":"missing_input","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0000884614-25-000053","concept":"operating_income","end":"2025-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"OperatingIncomeLoss","unit":"USD","value":1107000000},{"accession":"0000884614-25-000053","concept":"pretax_income","end":"2025-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":696000000},{"accession":"0000884614-25-000053","concept":"income_tax","end":"2025-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":18000000},{"accession":"0000884614-25-000053","concept":"total_debt","end":"2025-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":6531000000},{"accession":"0000884614-25-000053","concept":"book_equity","end":"2025-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":4777000000},{"accession":"0000884614-25-000053","concept":"cash","end":"2025-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":335000000},{"accession":"0000884614-25-000053","concept":"total_debt","end":"2024-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":6443000000},{"accession":"0000884614-25-000053","concept":"book_equity","end":"2024-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":4345000000},{"accession":"0000884614-25-000053","concept":"cash","end":"2024-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":213000000}],"name":"roic","period_end":"2025-09-30","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.10009009556851424},{"direction":"lower","inputs":[{"accession":"0000884614-25-000053","concept":"net_income","end":"2025-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetIncomeLoss","unit":"USD","value":678000000},{"accession":"0000884614-25-000053","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1227000000},{"accession":"0000884614-25-000053","concept":"assets","end":"2025-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":15462000000},{"accession":"0000884614-25-000053","concept":"assets","end":"2024-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":15098000000}],"name":"accruals","period_end":"2025-09-30","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.03592931937172775},{"detail":"five annual gross margins are required; found 0","direction":"lower","failure_class":"insufficient_history","inputs":[],"name":"gross_margin_stability_5y","period_end":null,"reason":"insufficient_history","sleeve":"profitability","status":"unresolved","unit":"standard_deviation","value":null},{"direction":"higher","inputs":[{"accession":"0000884614-25-000053","concept":"current_assets","end":"2025-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1766000000},{"accession":"0000884614-25-000053","concept":"current_liabilities","end":"2025-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1981000000},{"accession":"0000884614-25-000053","concept":"retained_earnings","end":"2025-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":3334000000},{"accession":"0000884614-25-000053","concept":"operating_income","end":"2025-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"OperatingIncomeLoss","unit":"USD","value":1107000000},{"accession":"0000884614-25-000053","concept":"book_equity","end":"2025-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":4777000000},{"accession":"0000884614-25-000053","concept":"assets","end":"2025-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":15462000000},{"accession":"0000884614-25-000053","concept":"liabilities","end":"2025-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":10676000000}],"name":"altman_z_double_prime","period_end":"2025-09-30","sleeve":"solvency","status":"resolved","unit":"score","value":1.5626640594941203},{"direction":"lower","inputs":[{"accession":"0000884614-25-000053","concept":"total_debt","end":"2025-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":6531000000},{"accession":"0000884614-25-000053","concept":"cash","end":"2025-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":335000000},{"accession":"0000884614-25-000053","concept":"operating_income","end":"2025-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"OperatingIncomeLoss","unit":"USD","value":1107000000},{"accession":"0000884614-25-000053","concept":"depreciation_amortization","end":"2025-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":561000000}],"name":"net_debt_to_ebitda","period_end":"2025-09-30","sleeve":"solvency","status":"resolved","unit":"ratio","value":3.7146282973621103},{"detail":"latest aligned inputs end 2023-09-30; latest annual assets end 2025-09-30","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0000884614-25-000053","concept":"operating_income","end":"2023-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-10-01","tag":"OperatingIncomeLoss","unit":"USD","value":-1444000000},{"accession":"0000884614-23-000104","concept":"interest_expense","end":"2023-09-30","filed":"2023-11-29","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461423000104/0000884614-23-000104-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-10-01","tag":"InterestExpense","unit":"USD","value":379000000}],"name":"interest_coverage","period_end":"2023-09-30","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0000884614-25-000053","concept":"current_assets","end":"2025-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1766000000},{"accession":"0000884614-25-000053","concept":"current_liabilities","end":"2025-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1981000000}],"name":"current_ratio","period_end":"2025-09-30","sleeve":"solvency","status":"resolved","unit":"ratio","value":0.8914689550731953},{"direction":"higher","inputs":[{"accession":"0000884614-25-000053","concept":"revenue","end":"2025-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":7147000000},{"accession":"0000884614-25-000053","concept":"revenue","end":"2024-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":7045000000},{"accession":"0000884614-25-000053","concept":"revenue","end":"2023-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":8761000000},{"accession":"0000884614-24-000086","concept":"revenue","end":"2022-09-30","filed":"2024-11-26","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461424000086/0000884614-24-000086-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2021-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":9981000000}],"name":"revenue_cagr_3y","period_end":"2025-09-30","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.10535671030724203},{"detail":"current FCF must be positive and base FCF must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0000884614-25-000053","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1227000000},{"accession":"0000884614-25-000053","concept":"capital_expenditure","end":"2025-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":837000000},{"accession":"0000884614-25-000053","concept":"operating_cash_flow","end":"2024-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1182000000},{"accession":"0000884614-25-000053","concept":"capital_expenditure","end":"2024-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-10-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":796000000},{"accession":"0000884614-25-000053","concept":"operating_cash_flow","end":"2023-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1107000000},{"accession":"0000884614-25-000053","concept":"capital_expenditure","end":"2023-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-10-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":974000000},{"accession":"0000884614-24-000086","concept":"operating_cash_flow","end":"2022-09-30","filed":"2024-11-26","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461424000086/0000884614-24-000086-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2021-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":716000000},{"accession":"0000884614-24-000086","concept":"capital_expenditure","end":"2022-09-30","filed":"2024-11-26","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461424000086/0000884614-24-000086-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2021-10-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":804000000}],"name":"fcf_cagr_3y","period_end":"2025-09-30","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"direction":"higher","inputs":[{"accession":"0000884614-25-000053","concept":"capital_expenditure","end":"2025-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":837000000},{"accession":"0000884614-25-000053","concept":"depreciation_amortization","end":"2025-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":561000000},{"accession":"0000884614-25-000053","concept":"operating_income","end":"2025-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"OperatingIncomeLoss","unit":"USD","value":1107000000},{"accession":"0000884614-25-000053","concept":"pretax_income","end":"2025-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":696000000},{"accession":"0000884614-25-000053","concept":"income_tax","end":"2025-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":18000000},{"accession":"0000884614-25-000053","concept":"current_assets","end":"2025-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1766000000},{"accession":"0000884614-25-000053","concept":"current_liabilities","end":"2025-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1981000000},{"accession":"0000884614-25-000053","concept":"current_assets","end":"2024-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1651000000},{"accession":"0000884614-25-000053","concept":"current_liabilities","end":"2024-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":2060000000}],"name":"reinvestment_rate","period_end":"2025-09-30","sleeve":"growth_and_financing","status":"resolved","unit":"ratio","value":0.435842706509661},{"direction":"higher","inputs":[{"accession":"0000884614-25-000053","concept":"assets","end":"2025-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":15462000000},{"accession":"0000884614-25-000053","concept":"assets","end":"2024-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":15098000000},{"accession":"0000884614-25-000053","concept":"assets","end":"2023-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":15401000000},{"accession":"0000884614-24-000086","concept":"assets","end":"2022-09-30","filed":"2024-11-26","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461424000086/0000884614-24-000086-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":17575000000}],"name":"asset_growth_3y","period_end":"2025-09-30","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.041798649958841416},{"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-06-30","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0000884614-25-000053","concept":"shares_outstanding","end":"2025-11-14","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":214527913},{"accession":"0000884614-24-000086","concept":"shares_outstanding","end":"2024-11-15","filed":"2024-11-26","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461424000086/0000884614-24-000086-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":214698169}],"name":"net_share_issuance","period_end":"2025-11-14","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":-0.0007930016394317452}],"facts":[{"accession":"0000884614-25-000053","concept":"revenue","end":"2025-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":7147000000},{"concept":"gross_profit","detail":"no matching annual XBRL fact","reason":"missing_input"},{"accession":"0000884614-25-000053","concept":"net_income","end":"2025-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetIncomeLoss","unit":"USD","value":678000000},{"accession":"0000884614-25-000053","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1227000000},{"accession":"0000884614-25-000053","concept":"assets","end":"2025-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":15462000000},{"accession":"0000884614-25-000053","concept":"liabilities","end":"2025-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":10676000000},{"accession":"0000884614-25-000053","concept":"cash","end":"2025-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":335000000},{"accession":"0000884614-25-000053","concept":"shares_outstanding","end":"2025-11-14","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":214527913}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is -0.1%","inputs":[{"accession":"0000884614-25-000053","concept":"shares_outstanding","end":"2025-11-14","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":214527913},{"accession":"0000884614-24-000086","concept":"shares_outstanding","end":"2024-11-15","filed":"2024-11-26","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461424000086/0000884614-24-000086-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":214698169}],"name":"dilution","status":"resolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0000884614-26-000052","concept":"cash","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461426000052/0000884614-26-000052-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":476000000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"9 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0000884614-25-000053","concept":"revenue","end":"2025-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":7147000000},{"accession":"0000884614-25-000053","concept":"assets","end":"2025-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":15462000000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":false,"detail":"cash minus debt is -6,196,000,000 USD; Altman Z is not used","inputs":[{"accession":"0000884614-25-000053","concept":"cash","end":"2025-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":335000000},{"accession":"0000884614-25-000053","concept":"total_debt","end":"2025-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":6531000000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":0.030696520872085076,"coverage":{"resolved":9,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":271,"peer_group":"energy_and_utilities","percentile":0.6592592592592592,"raw_value":-0.03592931937172775},"altman_z_double_prime":{"direction":"higher","peer_count":152,"peer_group":"energy_and_utilities","percentile":0.37748344370860926,"raw_value":1.5626640594941203},"asset_growth_3y":{"direction":"higher","peer_count":246,"peer_group":"energy_and_utilities","percentile":0.8938775510204081,"raw_value":-0.041798649958841416},"current_ratio":{"direction":"higher","peer_count":282,"peer_group":"energy_and_utilities","percentile":0.5444839857651246,"raw_value":0.8914689550731953},"net_debt_to_ebitda":{"direction":"lower","peer_count":117,"peer_group":"energy_and_utilities","percentile":0.4827586206896552,"raw_value":3.7146282973621103},"net_share_issuance":{"direction":"lower","peer_count":157,"peer_group":"energy_and_utilities","percentile":0.26282051282051283,"raw_value":-0.0007930016394317452},"reinvestment_rate":{"direction":"higher","peer_count":72,"peer_group":"energy_and_utilities","percentile":0.5633802816901409,"raw_value":0.435842706509661},"revenue_cagr_3y":{"direction":"higher","peer_count":222,"peer_group":"energy_and_utilities","percentile":0.832579185520362,"raw_value":-0.10535671030724203},"roic":{"direction":"higher","peer_count":91,"peer_group":"energy_and_utilities","percentile":0.2111111111111111,"raw_value":0.10009009556851424}},"grade":"C/D","normalization":{"correlation_standard_deviation":0.45164276479937643,"factor_weights":{"accruals":0.16666666666666666,"altman_z_double_prime":0.1111111111111111,"asset_growth_3y":0.08333333333333333,"current_ratio":0.1111111111111111,"net_debt_to_ebitda":0.1111111111111111,"net_share_issuance":0.08333333333333333,"reinvestment_rate":0.08333333333333333,"revenue_cagr_3y":0.08333333333333333,"roic":0.16666666666666666},"method":"sqrt(w'Rw)"},"peer_count":148,"peer_group":"energy_and_utilities","percentile":0.5714285714285714,"reason":null,"sampling_standard_deviation":0.035615389990847277,"sleeve_scores":{"growth_and_financing":0.6381643827628559,"profitability":0.4351851851851852,"solvency":0.4682420167211297},"status":"resolved","ticker":"UGI"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":"Q5"},{"date":"2013-12-21","grade":"C","percentile":0.5215311004784688,"stratum":"Q5"},{"date":"2014-12-21","grade":"B/C","percentile":0.40718562874251496,"stratum":"Q5"},{"date":"2015-03-21","grade":"B","percentile":0.3678290213723285,"stratum":"Q5"},{"date":"2015-12-21","grade":"D","percentile":0.733201581027668,"stratum":"Q5"},{"date":"2019-12-21","grade":"E","percentile":0.8768768768768769,"stratum":"Q5"},{"date":"2020-11-21","grade":"D","percentile":0.7079710144927536,"stratum":"Q5"},{"date":"2021-11-21","grade":"C","percentile":0.48887293610911703,"stratum":"Q5"},{"date":"2022-03-21","grade":"A/B","percentile":0.2109375,"stratum":"Q5"},{"date":"2023-02-21","grade":"B","percentile":0.24615384615384617,"stratum":"Q5"},{"date":"2023-03-21","grade":"B/C","percentile":0.42028985507246375,"stratum":"Q5"},{"date":"2023-04-21","grade":"C","percentile":0.4405594405594406,"stratum":"Q5"},{"date":"2023-08-21","grade":"B/C","percentile":0.43356643356643354,"stratum":"Q5"},{"date":"2023-09-21","grade":"C","percentile":0.4405594405594406,"stratum":"Q5"},{"date":"2023-12-21","grade":"D/E","percentile":0.8125,"stratum":"Q5"},{"date":"2024-02-21","grade":"E","percentile":0.8413793103448276,"stratum":"Q5"},{"date":"2024-03-21","grade":"D/E","percentile":0.785234899328859,"stratum":"Q5"},{"date":"2024-04-21","grade":"D","percentile":0.7615894039735099,"stratum":"Q5"},{"date":"2024-05-21","grade":"D/E","percentile":0.7666666666666667,"stratum":"Q5"},{"date":"2025-06-21","grade":"D","percentile":0.7463768115942029,"stratum":"Q5"},{"date":"2025-11-21","grade":"C/D","percentile":0.5942028985507246,"stratum":"Q5"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"D","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.7766681797548797,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"C/D","peer_count":148,"peer_group":"energy_and_utilities","peer_policy":"auto","percentile":0.5714285714285714,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"E","peer_count":984,"peer_group":"exchange:NYSE","peer_policy":"exchange","percentile":0.8362156663275687,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"C/D","peer_count":148,"peer_group":"energy_and_utilities","peer_policy":"auto","percentile":0.6326530612244898,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":5213000000,"cash":476000000,"debt":6695000000,"ebit":1107000000,"free_cash_flow":390000000.0,"market_equity":7923444080.98,"price":{"close":36.94,"date":"2026-10-08","volume":1838263},"sales":7147000000,"shares":{"accession":"0000884614-26-000052","concept":"shares_outstanding","end":"2026-07-31","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461426000052/0000884614-26-000052-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":214494967}},"metrics":[{"detail":null,"inputs":[{"accession":"0000884614-25-000053","concept":"operating_income","end":"2025-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"OperatingIncomeLoss","unit":"USD","value":1107000000},{"accession":"0000884614-26-000052","concept":"total_debt","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461426000052/0000884614-26-000052-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":6695000000},{"accession":"0000884614-26-000052","concept":"cash","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461426000052/0000884614-26-000052-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":476000000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":14142444080.98,"market_equity":7923444080.98,"price":{"close":36.94,"date":"2026-10-08","volume":1838263},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-09-30","reason":null,"status":"resolved","unit":"ratio","value":0.07827501340371505},{"detail":null,"inputs":[{"accession":"0000884614-25-000053","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1227000000},{"accession":"0000884614-25-000053","concept":"capital_expenditure","end":"2025-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":837000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":7923444080.98,"price":{"close":36.94,"date":"2026-10-08","volume":1838263},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-09-30","reason":null,"status":"resolved","unit":"ratio","value":0.04922102005315893},{"detail":null,"inputs":[{"accession":"0000884614-26-000052","concept":"book_equity","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461426000052/0000884614-26-000052-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":5213000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":7923444080.98,"price":{"close":36.94,"date":"2026-10-08","volume":1838263},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.6579209680438911},{"detail":null,"inputs":[{"accession":"0000884614-25-000053","concept":"revenue","end":"2025-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":7147000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":7923444080.98,"price":{"close":36.94,"date":"2026-10-08","volume":1838263},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-09-30","reason":null,"status":"resolved","unit":"ratio","value":0.9020067444100689},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":0.18046511627907003},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.09081959143490048},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":0.18457857199321315},{"detail":null,"inputs":[{"accession":"0000884614-25-000053","concept":"shares_outstanding","end":"2025-11-14","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":214527913},{"accession":"0000884614-20-000052","concept":"shares_outstanding","end":"2020-11-13","filed":"2020-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461420000052/0000884614-20-000052-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":208421288}],"market_inputs":{"cumulative_log_return":0.2721029230848508,"current_split_factor":1.0,"current_total_return_price":{"close":36.94,"date":"2026-10-08","volume":1838263},"market_equity":7923444080.98,"price":{"close":36.94,"date":"2026-10-08","volume":1838263},"prior_market_equity":7592787521.84,"prior_raw_price":{"close":36.43,"date":"2020-11-13","volume":625329},"prior_total_return_price":{"close":28.14,"date":"2020-11-13","volume":625329},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2025-11-14","reason":null,"status":"resolved","unit":"log_growth","value":-0.22947573948527997}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:55.420422891Z","enterprise_value":14138154181.640001,"feeds_grade":false,"market_equity":7919154181.640001,"metrics":{"book_to_price":0.6582773716018778,"ebit_to_enterprise_value":0.07829876416523772,"fcf_yield":0.04924768366098837,"sales_to_price":0.9024953721155996},"predictive_claim":false,"price":36.92,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":null,"bid":33.26,"daily_bar":{"c":36.92,"h":37.07,"l":36.55,"n":1871,"o":36.64,"t":"2026-10-08T04:00:00Z","v":86235,"vw":36.817308},"day_change":0.2700000000000031,"day_change_percent":0.007366984993178803,"feed":"iex","feeds_grade":false,"minute_bar":{"c":36.92,"h":36.94,"l":36.915,"n":76,"o":36.94,"t":"2026-10-08T19:59:00Z","v":3340,"vw":36.926398},"previous_close":36.65,"price":36.92,"price_timestamp":"2026-10-08T19:59:55.420422891Z","quoted_spread":null,"quoted_spread_percent":null,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"UGI"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"liabilities":[{"accession":"0000884614-26-000052","concept":"liabilities","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461426000052/0000884614-26-000052-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":10409000000},{"accession":"0000884614-26-000022","concept":"liabilities","end":"2026-03-31","filed":"2026-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461426000022/0000884614-26-000022-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":10691000000},{"accession":"0000884614-26-000011","concept":"liabilities","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461426000011/0000884614-26-000011-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":10805000000},{"accession":"0000884614-26-000052","concept":"liabilities","end":"2025-09-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461426000052/0000884614-26-000052-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":10676000000}],"net_income":[{"accession":"0000884614-26-000052","concept":"net_income","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461426000052/0000884614-26-000052-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":-133000000},{"accession":"0000884614-26-000022","concept":"net_income","end":"2026-03-31","filed":"2026-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461426000022/0000884614-26-000022-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":520000000},{"accession":"0000884614-26-000011","concept":"net_income","end":"2025-12-31","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461426000011/0000884614-26-000011-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-10-01","tag":"NetIncomeLoss","unit":"USD","value":297000000},{"accession":"0000884614-25-000053","concept":"net_income","end":"2025-09-30","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetIncomeLoss","unit":"USD","value":678000000},{"accession":"0000884614-26-000052","concept":"net_income","end":"2025-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461426000052/0000884614-26-000052-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2024-10-01","tag":"NetIncomeLoss","unit":"USD","value":691000000}],"shares_outstanding":[{"accession":"0000884614-26-000052","concept":"shares_outstanding","end":"2026-07-31","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461426000052/0000884614-26-000052-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":214494967},{"accession":"0000884614-26-000022","concept":"shares_outstanding","end":"2026-04-30","filed":"2026-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461426000022/0000884614-26-000022-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":214393712},{"accession":"0000884614-26-000011","concept":"shares_outstanding","end":"2026-01-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461426000011/0000884614-26-000011-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":214636337},{"accession":"0000884614-25-000053","concept":"shares_outstanding","end":"2025-11-14","filed":"2025-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/884614/000088461425000053/0000884614-25-000053-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":214527913}]},"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}