{"as_of":"2026-10-09","company":{"cik":1711012,"exchange":"Nasdaq","has_companyfacts":true,"name":"Valor Energy Inc","reason":null,"sector":"other","sic":7510,"sic_description":"Services-Auto Rental & Leasing (No Drivers)","status":"eligible","ticker":"VAI"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":101,"latest_filed":"2026-06-30"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.7605,"base_rate_annual":0.00604,"ci":[0.6477,0.8628],"id":"Q1","test_events":63},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.7452,"ci":[0.6558,0.8329],"inside":false,"test_events":74}},"standard_universe":{"assets":5257677,"assets_min":10000000,"inside":false,"receipts":{"assets":{"accession":"0001213900-26-073684","end":"2026-03-31","filed":"2026-06-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026073684/0001213900-26-073684-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001213900-26-073684","end":"2026-03-31","filed":"2026-06-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026073684/0001213900-26-073684-index.html","form":"10-K","tag":"us-gaap:Revenues"}},"revenue":1546127,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":5257677,"assets_max":12500000,"assets_min":null,"id":"Q1","label":"under $12.5M assets","receipt":{"accession":"0001213900-26-073684","end":"2026-03-31","filed":"2026-06-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026073684/0001213900-26-073684-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":8,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":true,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q1","fiscal_year":2027,"inputs":[{"accession":"0001213900-26-090099","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026090099/0001213900-26-090099-index.html","fiscal_period":"Q1","fiscal_year":2027,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-881647}],"method":"direct","unit":"USD","value":-881647},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q4","fiscal_year":2026,"inputs":[{"accession":"0001213900-26-073684","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-06-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026073684/0001213900-26-073684-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-04-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-1601561},{"accession":"0001213900-26-073678","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-06-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026073678/0001213900-26-073678-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q/A","namespace":"us-gaap","start":"2025-04-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-1258193}],"method":"annual_less_ytd_q3","unit":"USD","value":-343368},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q3","fiscal_year":2026,"inputs":[{"accession":"0001213900-26-073678","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-06-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026073678/0001213900-26-073678-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q/A","namespace":"us-gaap","start":"2025-04-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-1258193},{"accession":"0001213900-25-112606","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390025112606/0001213900-25-112606-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-04-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-392547}],"method":"ytd_difference","unit":"USD","value":-865646},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001213900-25-112606","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390025112606/0001213900-25-112606-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-04-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-392547},{"accession":"0001213900-26-090099","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026090099/0001213900-26-090099-index.html","fiscal_period":"Q1","fiscal_year":2027,"form":"10-Q","namespace":"us-gaap","start":"2025-04-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-321155}],"method":"ytd_difference","unit":"USD","value":-71392}],"cash_input":{"accession":"0001213900-26-090099","concept":"cash","end":"2026-06-30","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026090099/0001213900-26-090099-index.html","fiscal_period":"Q1","fiscal_year":2027,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":12871865},"detail":null,"kind":"diagnostic","months":71.44245770108319,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":-2162053.0},"filing_gap":{"ceased":false,"days":56,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001213900-26-090099","last_filing_date":"2026-08-14","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026090099/0001213900-26-090099-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[{"accession":"0001213900-26-073566","filing_date":"2026-06-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026073566/0001213900-26-073566-index.html","form":"NT 10-K"},{"accession":"0001213900-25-110959","filing_date":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390025110959/0001213900-25-110959-index.html","form":"NT 10-Q"},{"accession":"0001213900-25-077029","filing_date":"2025-08-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390025077029/0001213900-25-077029-index.html","form":"NT 10-Q"},{"accession":"0001213900-25-059639","filing_date":"2025-06-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390025059639/0001213900-25-059639-index.html","form":"NT 10-K"}],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":true,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":67211.44,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001213900-26-073684","concept":"net_income","end":"2026-03-31","filed":"2026-06-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026073684/0001213900-26-073684-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-04-01","tag":"NetIncomeLoss","unit":"USD","value":-5270200},{"accession":"0001213900-26-073684","concept":"assets","end":"2025-03-31","filed":"2026-06-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026073684/0001213900-26-073684-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":5800792}],"metric":-0.9085311109241635,"name":"positive_roa","passed":false,"period_end":"2026-03-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001213900-26-073684","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-06-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026073684/0001213900-26-073684-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-04-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-1601561}],"metric":-1601561.0,"name":"positive_operating_cash_flow","passed":false,"period_end":"2026-03-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001213900-26-073684","concept":"net_income","end":"2026-03-31","filed":"2026-06-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026073684/0001213900-26-073684-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-04-01","tag":"NetIncomeLoss","unit":"USD","value":-5270200},{"accession":"0001213900-26-073684","concept":"net_income","end":"2025-03-31","filed":"2026-06-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026073684/0001213900-26-073684-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2024-04-01","tag":"NetIncomeLoss","unit":"USD","value":-3725305},{"accession":"0001213900-26-073684","concept":"assets","end":"2025-03-31","filed":"2026-06-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026073684/0001213900-26-073684-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":5800792},{"accession":"0001213900-25-062758","concept":"assets","end":"2024-03-31","filed":"2025-07-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390025062758/0001213900-25-062758-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":9861484}],"metric":-0.5307679872401418,"name":"improving_roa","passed":false,"period_end":"2026-03-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001213900-26-073684","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-06-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026073684/0001213900-26-073684-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-04-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-1601561},{"accession":"0001213900-26-073684","concept":"net_income","end":"2026-03-31","filed":"2026-06-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026073684/0001213900-26-073684-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-04-01","tag":"NetIncomeLoss","unit":"USD","value":-5270200}],"metric":3668639.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2026-03-31","status":"resolved","unit":"USD"},{"detail":"two debt years and three asset years are required","inputs":[{"accession":"0001213900-26-073684","concept":"assets","end":"2026-03-31","filed":"2026-06-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026073684/0001213900-26-073684-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":5257677},{"accession":"0001213900-26-073684","concept":"assets","end":"2025-03-31","filed":"2026-06-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026073684/0001213900-26-073684-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":5800792},{"accession":"0001213900-25-062758","concept":"assets","end":"2024-03-31","filed":"2025-07-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390025062758/0001213900-25-062758-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":9861484}],"metric":null,"name":"declining_long_term_leverage","passed":null,"period_end":"2026-03-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001213900-26-073684","concept":"current_assets","end":"2026-03-31","filed":"2026-06-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026073684/0001213900-26-073684-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":4092171},{"accession":"0001213900-26-073684","concept":"current_liabilities","end":"2026-03-31","filed":"2026-06-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026073684/0001213900-26-073684-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":7777200},{"accession":"0001213900-26-073684","concept":"current_assets","end":"2025-03-31","filed":"2026-06-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026073684/0001213900-26-073684-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":2238762},{"accession":"0001213900-26-073684","concept":"current_liabilities","end":"2025-03-31","filed":"2026-06-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026073684/0001213900-26-073684-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":5218172}],"metric":0.0971435062071358,"name":"improving_current_ratio","passed":true,"period_end":"2026-03-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001213900-26-073684","concept":"shares_outstanding","end":"2026-06-26","filed":"2026-06-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026073684/0001213900-26-073684-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":14557489},{"accession":"0001213900-25-062758","concept":"shares_outstanding","end":"2025-07-07","filed":"2025-07-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390025062758/0001213900-25-062758-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":11082746}],"metric":12.135272612040373,"name":"no_new_shares","passed":false,"period_end":"2026-03-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001213900-26-073684","concept":"gross_profit","end":"2026-03-31","filed":"2026-06-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026073684/0001213900-26-073684-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-04-01","tag":"GrossProfit","unit":"USD","value":210200},{"accession":"0001213900-26-073684","concept":"revenue","end":"2026-03-31","filed":"2026-06-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026073684/0001213900-26-073684-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-04-01","tag":"Revenues","unit":"USD","value":1546127},{"accession":"0001213900-26-073684","concept":"gross_profit","end":"2025-03-31","filed":"2026-06-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026073684/0001213900-26-073684-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2024-04-01","tag":"GrossProfit","unit":"USD","value":571724},{"accession":"0001213900-25-062758","concept":"revenue","end":"2025-03-31","filed":"2025-07-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390025062758/0001213900-25-062758-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-04-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3342611}],"metric":-0.03508853186532035,"name":"improving_gross_margin","passed":false,"period_end":"2026-03-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001213900-26-073684","concept":"revenue","end":"2026-03-31","filed":"2026-06-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026073684/0001213900-26-073684-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-04-01","tag":"Revenues","unit":"USD","value":1546127},{"accession":"0001213900-25-062758","concept":"revenue","end":"2025-03-31","filed":"2025-07-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390025062758/0001213900-25-062758-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-04-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3342611},{"accession":"0001213900-26-073684","concept":"assets","end":"2025-03-31","filed":"2026-06-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026073684/0001213900-26-073684-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":5800792},{"accession":"0001213900-25-062758","concept":"assets","end":"2024-03-31","filed":"2025-07-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390025062758/0001213900-25-062758-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":9861484}],"metric":-0.07241896092696587,"name":"improving_asset_turnover","passed":false,"period_end":"2026-03-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":8,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2026-03-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0001213900-26-073684","concept":"gross_profit","end":"2026-03-31","filed":"2026-06-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026073684/0001213900-26-073684-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-04-01","tag":"GrossProfit","unit":"USD","value":210200},{"accession":"0001213900-26-073684","concept":"assets","end":"2026-03-31","filed":"2026-06-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026073684/0001213900-26-073684-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":5257677}],"name":"gross_profitability","period_end":"2026-03-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.039979633591032696},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"roic","period_end":null,"reason":"missing_input","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001213900-26-073684","concept":"net_income","end":"2026-03-31","filed":"2026-06-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026073684/0001213900-26-073684-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-04-01","tag":"NetIncomeLoss","unit":"USD","value":-5270200},{"accession":"0001213900-26-073684","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-06-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026073684/0001213900-26-073684-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-04-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-1601561},{"accession":"0001213900-26-073684","concept":"assets","end":"2026-03-31","filed":"2026-06-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026073684/0001213900-26-073684-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":5257677},{"accession":"0001213900-26-073684","concept":"assets","end":"2025-03-31","filed":"2026-06-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026073684/0001213900-26-073684-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":5800792}],"name":"accruals","period_end":"2026-03-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.6634985367323452},{"direction":"lower","inputs":[{"accession":"0001213900-26-073684","concept":"gross_profit","end":"2026-03-31","filed":"2026-06-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026073684/0001213900-26-073684-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-04-01","tag":"GrossProfit","unit":"USD","value":210200},{"accession":"0001213900-26-073684","concept":"revenue","end":"2026-03-31","filed":"2026-06-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026073684/0001213900-26-073684-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-04-01","tag":"Revenues","unit":"USD","value":1546127},{"accession":"0001213900-26-073684","concept":"gross_profit","end":"2025-03-31","filed":"2026-06-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026073684/0001213900-26-073684-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2024-04-01","tag":"GrossProfit","unit":"USD","value":571724},{"accession":"0001213900-25-062758","concept":"revenue","end":"2025-03-31","filed":"2025-07-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390025062758/0001213900-25-062758-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-04-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3342611},{"accession":"0001213900-25-062758","concept":"gross_profit","end":"2024-03-31","filed":"2025-07-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390025062758/0001213900-25-062758-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-04-01","tag":"GrossProfit","unit":"USD","value":924731},{"accession":"0001213900-25-062758","concept":"revenue","end":"2024-03-31","filed":"2025-07-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390025062758/0001213900-25-062758-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-04-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":4285289},{"accession":"0001213900-24-056536","concept":"gross_profit","end":"2023-03-31","filed":"2024-06-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390024056536/0001213900-24-056536-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-04-01","tag":"GrossProfit","unit":"USD","value":1492513},{"accession":"0001213900-24-056536","concept":"revenue","end":"2023-03-31","filed":"2024-06-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390024056536/0001213900-24-056536-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-04-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":7738394},{"accession":"0001410578-23-001474","concept":"gross_profit","end":"2022-03-31","filed":"2023-07-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000141057823001474/0001410578-23-001474-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-04-01","tag":"GrossProfit","unit":"USD","value":-2088195},{"accession":"0001410578-23-001474","concept":"revenue","end":"2022-03-31","filed":"2023-07-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000141057823001474/0001410578-23-001474-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-04-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":4913102}],"name":"gross_margin_stability_5y","period_end":"2026-03-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.24300504908346027},{"direction":"higher","inputs":[{"accession":"0001213900-26-073684","concept":"current_assets","end":"2026-03-31","filed":"2026-06-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026073684/0001213900-26-073684-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":4092171},{"accession":"0001213900-26-073684","concept":"current_liabilities","end":"2026-03-31","filed":"2026-06-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026073684/0001213900-26-073684-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":7777200},{"accession":"0001213900-26-073684","concept":"retained_earnings","end":"2026-03-31","filed":"2026-06-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026073684/0001213900-26-073684-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-50379773},{"accession":"0001213900-26-073684","concept":"operating_income","end":"2026-03-31","filed":"2026-06-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026073684/0001213900-26-073684-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-04-01","tag":"OperatingIncomeLoss","unit":"USD","value":-2888197},{"accession":"0001213900-26-073684","concept":"book_equity","end":"2026-03-31","filed":"2026-06-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026073684/0001213900-26-073684-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":-5833405},{"accession":"0001213900-26-073684","concept":"assets","end":"2026-03-31","filed":"2026-06-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026073684/0001213900-26-073684-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":5257677},{"accession":"0001213900-26-073684","concept":"liabilities","end":"2026-03-31","filed":"2026-06-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026073684/0001213900-26-073684-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":7777200}],"name":"altman_z_double_prime","period_end":"2026-03-31","sleeve":"solvency","status":"resolved","unit":"score","value":-40.31463194986275},{"detail":"one or more required annual facts are missing","direction":"lower","failure_class":"missing_input","inputs":[],"name":"net_debt_to_ebitda","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"interest expense must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001213900-25-062758","concept":"operating_income","end":"2024-03-31","filed":"2025-07-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390025062758/0001213900-25-062758-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-04-01","tag":"OperatingIncomeLoss","unit":"USD","value":-4375528},{"accession":"0001213900-24-056536","concept":"interest_expense","end":"2024-03-31","filed":"2024-06-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390024056536/0001213900-24-056536-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-04-01","tag":"InterestExpense","unit":"USD","value":17630}],"name":"interest_coverage","period_end":"2024-03-31","reason":"non_positive_denominator","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001213900-26-073684","concept":"current_assets","end":"2026-03-31","filed":"2026-06-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026073684/0001213900-26-073684-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":4092171},{"accession":"0001213900-26-073684","concept":"current_liabilities","end":"2026-03-31","filed":"2026-06-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026073684/0001213900-26-073684-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":7777200}],"name":"current_ratio","period_end":"2026-03-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":0.526175358740935},{"direction":"higher","inputs":[{"accession":"0001213900-26-073684","concept":"revenue","end":"2026-03-31","filed":"2026-06-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026073684/0001213900-26-073684-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-04-01","tag":"Revenues","unit":"USD","value":1546127},{"accession":"0001213900-25-062758","concept":"revenue","end":"2025-03-31","filed":"2025-07-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390025062758/0001213900-25-062758-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-04-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3342611},{"accession":"0001213900-25-062758","concept":"revenue","end":"2024-03-31","filed":"2025-07-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390025062758/0001213900-25-062758-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-04-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":4285289},{"accession":"0001213900-24-056536","concept":"revenue","end":"2023-03-31","filed":"2024-06-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390024056536/0001213900-24-056536-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-04-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":7738394}],"name":"revenue_cagr_3y","period_end":"2026-03-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.4153919713111832},{"detail":"current FCF must be positive and base FCF must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001213900-26-073684","concept":"operating_cash_flow","end":"2025-03-31","filed":"2026-06-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026073684/0001213900-26-073684-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2024-04-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":500303},{"accession":"0001213900-26-073684","concept":"capital_expenditure","end":"2025-03-31","filed":"2026-06-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026073684/0001213900-26-073684-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2024-04-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":415},{"accession":"0001213900-25-062758","concept":"operating_cash_flow","end":"2024-03-31","filed":"2025-07-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390025062758/0001213900-25-062758-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-04-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":7241},{"accession":"0001213900-25-062758","concept":"capital_expenditure","end":"2024-03-31","filed":"2025-07-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390025062758/0001213900-25-062758-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-04-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":671679},{"accession":"0001213900-24-056536","concept":"operating_cash_flow","end":"2023-03-31","filed":"2024-06-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390024056536/0001213900-24-056536-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-04-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":557837},{"accession":"0001213900-24-056536","concept":"capital_expenditure","end":"2023-03-31","filed":"2024-06-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390024056536/0001213900-24-056536-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-04-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":1151076},{"accession":"0001410578-23-001474","concept":"operating_cash_flow","end":"2022-03-31","filed":"2023-07-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000141057823001474/0001410578-23-001474-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-04-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-9159281},{"accession":"0001410578-23-001474","concept":"capital_expenditure","end":"2022-03-31","filed":"2023-07-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000141057823001474/0001410578-23-001474-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-04-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":3223992}],"name":"fcf_cagr_3y","period_end":"2025-03-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"pretax income must exceed the validity floor and imply a 0%-100% tax rate","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001410578-23-001474","concept":"capital_expenditure","end":"2022-03-31","filed":"2023-07-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000141057823001474/0001410578-23-001474-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-04-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":3223992},{"accession":"0001410578-23-001474","concept":"depreciation_amortization","end":"2022-03-31","filed":"2023-07-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000141057823001474/0001410578-23-001474-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-04-01","tag":"Depreciation","unit":"USD","value":956400},{"accession":"0001410578-23-001474","concept":"operating_income","end":"2022-03-31","filed":"2023-07-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000141057823001474/0001410578-23-001474-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-04-01","tag":"OperatingIncomeLoss","unit":"USD","value":-11561988},{"accession":"0001410578-23-001474","concept":"pretax_income","end":"2022-03-31","filed":"2023-07-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000141057823001474/0001410578-23-001474-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-04-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-5601579},{"accession":"0001410578-23-001474","concept":"income_tax","end":"2022-03-31","filed":"2023-07-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000141057823001474/0001410578-23-001474-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-04-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":4566},{"accession":"0001410578-23-001474","concept":"current_assets","end":"2022-03-31","filed":"2023-07-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000141057823001474/0001410578-23-001474-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":5599538},{"accession":"0001410578-23-001474","concept":"current_liabilities","end":"2022-03-31","filed":"2023-07-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000141057823001474/0001410578-23-001474-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":6165811},{"accession":"0001410578-22-001945","concept":"current_assets","end":"2021-03-31","filed":"2022-07-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000141057822001945/0001410578-22-001945-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":10893006},{"accession":"0001410578-22-001945","concept":"current_liabilities","end":"2021-03-31","filed":"2022-07-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000141057822001945/0001410578-22-001945-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":16778944}],"name":"reinvestment_rate","period_end":"2022-03-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001213900-26-073684","concept":"assets","end":"2026-03-31","filed":"2026-06-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026073684/0001213900-26-073684-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":5257677},{"accession":"0001213900-26-073684","concept":"assets","end":"2025-03-31","filed":"2026-06-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026073684/0001213900-26-073684-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":5800792},{"accession":"0001213900-25-062758","concept":"assets","end":"2024-03-31","filed":"2025-07-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390025062758/0001213900-25-062758-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":9861484},{"accession":"0001213900-24-056536","concept":"assets","end":"2023-03-31","filed":"2024-06-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390024056536/0001213900-24-056536-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":14238615}],"name":"asset_growth_3y","period_end":"2026-03-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.2825768525115073},{"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-06-30","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=0.1","direction":"lower","inputs":[{"accession":"0001213900-26-073684","concept":"shares_outstanding","end":"2026-06-26","filed":"2026-06-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026073684/0001213900-26-073684-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":14557489},{"accession":"0001213900-25-062758","concept":"shares_outstanding","end":"2025-07-07","filed":"2025-07-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390025062758/0001213900-25-062758-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":11082746}],"name":"net_share_issuance","period_end":"2026-06-26","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":12.135272612040373}],"facts":[{"accession":"0001213900-26-073684","concept":"revenue","end":"2026-03-31","filed":"2026-06-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026073684/0001213900-26-073684-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-04-01","tag":"Revenues","unit":"USD","value":1546127},{"accession":"0001213900-26-073684","concept":"gross_profit","end":"2026-03-31","filed":"2026-06-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026073684/0001213900-26-073684-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-04-01","tag":"GrossProfit","unit":"USD","value":210200},{"accession":"0001213900-26-073684","concept":"net_income","end":"2026-03-31","filed":"2026-06-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026073684/0001213900-26-073684-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-04-01","tag":"NetIncomeLoss","unit":"USD","value":-5270200},{"accession":"0001213900-26-073684","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-06-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026073684/0001213900-26-073684-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-04-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-1601561},{"accession":"0001213900-26-073684","concept":"assets","end":"2026-03-31","filed":"2026-06-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026073684/0001213900-26-073684-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":5257677},{"accession":"0001213900-26-073684","concept":"liabilities","end":"2026-03-31","filed":"2026-06-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026073684/0001213900-26-073684-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":7777200},{"accession":"0001213900-25-062758","concept":"cash","end":"2025-03-31","filed":"2025-07-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390025062758/0001213900-25-062758-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":833577},{"accession":"0001213900-26-073684","concept":"shares_outstanding","end":"2026-06-26","filed":"2026-06-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026073684/0001213900-26-073684-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":14557489}],"flags":[{"active":true,"detail":"split-adjusted year-over-year share growth is 1213.5%","inputs":[{"accession":"0001213900-26-073684","concept":"shares_outstanding","end":"2026-06-26","filed":"2026-06-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026073684/0001213900-26-073684-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":14557489},{"accession":"0001213900-25-062758","concept":"shares_outstanding","end":"2025-07-07","filed":"2025-07-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390025062758/0001213900-25-062758-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":11082746}],"name":"dilution","status":"resolved"},{"active":false,"detail":"cash runway is 71.4 months","inputs":[{"accession":"0001213900-26-090099","concept":"cash","end":"2026-06-30","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026090099/0001213900-26-090099-index.html","fiscal_period":"Q1","fiscal_year":2027,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":12871865}],"name":"short_runway","status":"resolved"},{"active":true,"detail":"found 4 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"8 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001213900-26-073684","concept":"revenue","end":"2026-03-31","filed":"2026-06-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026073684/0001213900-26-073684-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-04-01","tag":"Revenues","unit":"USD","value":1546127},{"accession":"0001213900-26-073684","concept":"assets","end":"2026-03-31","filed":"2026-06-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026073684/0001213900-26-073684-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":5257677}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":null,"detail":"aligned cash and debt are required","inputs":[],"name":"fortress","status":"unresolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":0.7694781331531154,"coverage":{"resolved":8,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":506,"peer_group":"other","percentile":0.015841584158415842,"raw_value":-0.6634985367323452},"altman_z_double_prime":{"direction":"higher","peer_count":386,"peer_group":"other","percentile":0.9766233766233766,"raw_value":-40.31463194986275},"asset_growth_3y":{"direction":"higher","peer_count":438,"peer_group":"other","percentile":0.977116704805492,"raw_value":-0.2825768525115073},"current_ratio":{"direction":"higher","peer_count":506,"peer_group":"other","percentile":0.8811881188118812,"raw_value":0.526175358740935},"gross_margin_stability_5y":{"direction":"lower","peer_count":204,"peer_group":"other","percentile":0.9655172413793104,"raw_value":0.24300504908346027},"gross_profitability":{"direction":"higher","peer_count":289,"peer_group":"other","percentile":0.8888888888888888,"raw_value":0.039979633591032696},"net_share_issuance":{"direction":"lower","peer_count":356,"peer_group":"other","percentile":0.9887323943661972,"raw_value":12.135272612040373},"revenue_cagr_3y":{"direction":"higher","peer_count":403,"peer_group":"other","percentile":0.9875621890547264,"raw_value":-0.4153919713111832}},"grade":"E","normalization":{"correlation_standard_deviation":0.4491321400244818,"factor_weights":{"accruals":0.1111111111111111,"altman_z_double_prime":0.16666666666666666,"asset_growth_3y":0.1111111111111111,"current_ratio":0.16666666666666666,"gross_margin_stability_5y":0.1111111111111111,"gross_profitability":0.1111111111111111,"net_share_issuance":0.1111111111111111,"revenue_cagr_3y":0.1111111111111111},"method":"sqrt(w'Rw)"},"peer_count":336,"peer_group":"other","percentile":1.0,"reason":null,"sampling_standard_deviation":0.026445617216411095,"sleeve_scores":{"growth_and_financing":0.9844704294088052,"profitability":0.6234159048088717,"solvency":0.9289057477176289},"status":"resolved","ticker":"VAI"},"grade_history":[{"date":"2026-09-26","grade":"E","percentile":1.0,"stratum":"Q1"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"E","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.9945528824330458,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"E","peer_count":336,"peer_group":"other","peer_policy":"auto","percentile":1.0,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"E","peer_count":1219,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":0.9950738916256158,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"E","peer_count":336,"peer_group":"other","peer_policy":"auto","percentile":0.9970149253731343,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":7,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":-38579592,"cash":12871865,"debt":null,"ebit":-2888197,"free_cash_flow":499888.0,"market_equity":37631109.065,"price":{"close":2.585,"date":"2026-10-08","volume":197461},"sales":1546127,"shares":{"accession":"0001213900-26-090099","concept":"shares_outstanding","end":"2026-08-10","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026090099/0001213900-26-090099-index.html","fiscal_period":"Q1","fiscal_year":2027,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":14557489}},"metrics":[{"detail":"required accounting or market input is missing","inputs":[{"accession":"0001213900-26-073684","concept":"operating_income","end":"2026-03-31","filed":"2026-06-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026073684/0001213900-26-073684-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-04-01","tag":"OperatingIncomeLoss","unit":"USD","value":-2888197},{"accession":"0001213900-26-090099","concept":"cash","end":"2026-06-30","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026090099/0001213900-26-090099-index.html","fiscal_period":"Q1","fiscal_year":2027,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":12871865}],"market_inputs":{"current_split_factor":1.0,"market_equity":37631109.065,"price":{"close":2.585,"date":"2026-10-08","volume":197461},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2026-03-31","reason":"missing_input","status":"unresolved","unit":"ratio","value":null},{"detail":null,"inputs":[{"accession":"0001213900-26-073684","concept":"operating_cash_flow","end":"2025-03-31","filed":"2026-06-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026073684/0001213900-26-073684-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2024-04-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":500303},{"accession":"0001213900-26-073684","concept":"capital_expenditure","end":"2025-03-31","filed":"2026-06-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026073684/0001213900-26-073684-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2024-04-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":415}],"market_inputs":{"current_split_factor":1.0,"market_equity":37631109.065,"price":{"close":2.585,"date":"2026-10-08","volume":197461},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-03-31","reason":null,"status":"resolved","unit":"ratio","value":0.013283902930858252},{"detail":null,"inputs":[{"accession":"0001213900-26-090099","concept":"book_equity","end":"2026-06-30","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026090099/0001213900-26-090099-index.html","fiscal_period":"Q1","fiscal_year":2027,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":-38579592}],"market_inputs":{"current_split_factor":1.0,"market_equity":37631109.065,"price":{"close":2.585,"date":"2026-10-08","volume":197461},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":-1.0252047563456526},{"detail":null,"inputs":[{"accession":"0001213900-26-073684","concept":"revenue","end":"2026-03-31","filed":"2026-06-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026073684/0001213900-26-073684-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-04-01","tag":"Revenues","unit":"USD","value":1546127}],"market_inputs":{"current_split_factor":1.0,"market_equity":37631109.065,"price":{"close":2.585,"date":"2026-10-08","volume":197461},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2026-03-31","reason":null,"status":"resolved","unit":"ratio","value":0.041086405328351706},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.15999999999999992},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":0.0},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.32117080856404934},{"detail":null,"inputs":[{"accession":"0001213900-26-073684","concept":"shares_outstanding","end":"2026-06-26","filed":"2026-06-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026073684/0001213900-26-073684-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":14557489},{"accession":"0001104659-21-090203","concept":"shares_outstanding","end":"2021-07-07","filed":"2021-07-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000110465921090203/0001104659-21-090203-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":55409930}],"market_inputs":{"cumulative_log_return":-3.5337289193436026,"current_split_factor":1.0,"current_total_return_price":{"close":2.585,"date":"2026-10-08","volume":197461},"market_equity":37631109.065,"price":{"close":2.585,"date":"2026-10-08","volume":197461},"prior_market_equity":49059952.022,"prior_raw_price":{"close":0.8854,"date":"2021-07-07","volume":707866},"prior_total_return_price":{"close":88.54,"date":"2021-07-07","volume":7078},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-06-26","reason":null,"status":"resolved","unit":"log_growth","value":3.2685169355241066}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T16:46:47.431550505Z","enterprise_value":null,"feeds_grade":false,"market_equity":37558321.62,"metrics":{"book_to_price":-1.027191587268803,"ebit_to_enterprise_value":null,"fcf_yield":0.013309646928786271,"sales_to_price":0.04116603014487952},"predictive_claim":false,"price":2.58,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":2.97,"bid":2.17,"daily_bar":{"c":2.58,"h":2.58,"l":2.57,"n":39,"o":2.57,"t":"2026-10-08T04:00:00Z","v":4376,"vw":2.578487},"day_change":0.020000000000000018,"day_change_percent":0.007812500000000007,"feed":"iex","feeds_grade":false,"minute_bar":{"c":2.58,"h":2.58,"l":2.58,"n":1,"o":2.58,"t":"2026-10-08T16:46:00Z","v":100,"vw":2.58},"previous_close":2.56,"price":2.58,"price_timestamp":"2026-10-08T16:46:47.431550505Z","quoted_spread":0.8000000000000003,"quoted_spread_percent":0.31128404669260706,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"VAI"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"liabilities":[{"accession":"0001213900-26-090099","concept":"liabilities","end":"2026-06-30","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026090099/0001213900-26-090099-index.html","fiscal_period":"Q1","fiscal_year":2027,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":50059573},{"accession":"0001213900-26-090099","concept":"liabilities","end":"2026-03-31","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026090099/0001213900-26-090099-index.html","fiscal_period":"Q1","fiscal_year":2027,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":7777200},{"accession":"0001213900-26-073678","concept":"liabilities","end":"2025-12-31","filed":"2026-06-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026073678/0001213900-26-073678-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q/A","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":6870700},{"accession":"0001213900-25-112606","concept":"liabilities","end":"2025-09-30","filed":"2025-11-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390025112606/0001213900-25-112606-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":4771498}],"net_income":[{"accession":"0001213900-26-090099","concept":"net_income","end":"2026-06-30","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026090099/0001213900-26-090099-index.html","fiscal_period":"Q1","fiscal_year":2027,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":-32758869},{"accession":"0001213900-26-073684","concept":"net_income","end":"2026-03-31","filed":"2026-06-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026073684/0001213900-26-073684-index.html","fiscal_period":"FY","fiscal_year":2026,"form":"10-K","namespace":"us-gaap","start":"2025-04-01","tag":"NetIncomeLoss","unit":"USD","value":-5270200},{"accession":"0001213900-25-078153","concept":"net_income","end":"2024-06-30","filed":"2025-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390025078153/0001213900-25-078153-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2024-04-01","tag":"NetIncomeLoss","unit":"USD","value":-673420},{"accession":"0001213900-25-112606","concept":"net_income","end":"2024-09-30","filed":"2025-11-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390025112606/0001213900-25-112606-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2024-07-01","tag":"NetIncomeLoss","unit":"USD","value":-711449},{"accession":"0001213900-26-073678","concept":"net_income","end":"2024-12-31","filed":"2026-06-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026073678/0001213900-26-073678-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q/A","namespace":"us-gaap","start":"2024-10-01","tag":"NetIncomeLoss","unit":"USD","value":-565315},{"accession":"0001213900-26-073678","concept":"net_income","end":"2025-12-31","filed":"2026-06-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026073678/0001213900-26-073678-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q/A","namespace":"us-gaap","start":"2025-10-01","tag":"NetIncomeLoss","unit":"USD","value":-3133034},{"accession":"0001213900-25-112606","concept":"net_income","end":"2025-09-30","filed":"2025-11-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390025112606/0001213900-25-112606-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":-648743}],"shares_outstanding":[{"accession":"0001213900-26-090099","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026090099/0001213900-26-090099-index.html","fiscal_period":"Q1","fiscal_year":2027,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":14557489},{"accession":"0001213900-26-090099","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026090099/0001213900-26-090099-index.html","fiscal_period":"Q1","fiscal_year":2027,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":4557489},{"accession":"0001213900-26-073678","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-06-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390026073678/0001213900-26-073678-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q/A","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":4557489},{"accession":"0001213900-25-112606","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-11-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1711012/000121390025112606/0001213900-25-112606-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":2507489}]},"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}