{"as_of":"2026-10-09","company":{"cik":1584549,"exchange":"Nasdaq","has_companyfacts":true,"name":"Village Farms International, Inc.","reason":null,"sector":"consumer_nondurables","sic":100,"sic_description":"Agricultural Production-Crops","status":"eligible","ticker":"VFF"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":211,"latest_filed":"2026-03-12"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.8662,"base_rate_annual":0.01026,"ci":[0.8308,0.8968],"id":"Q3","test_events":206},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":423096000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001193125-26-104189","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526104189/0001193125-26-104189-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001193125-26-104189","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526104189/0001193125-26-104189-index.html","form":"10-K","tag":"us-gaap:Revenues"}},"revenue":215937000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":423096000,"assets_max":591000000,"assets_min":120000000,"id":"Q3","label":"$120M to $591M assets","receipt":{"accession":"0001193125-26-104189","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526104189/0001193125-26-104189-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":7,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001193125-26-341194","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526341194/0001193125-26-341194-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","unit":"USD","value":-7884000},{"accession":"0001193125-26-215665","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526215665/0001193125-26-215665-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","unit":"USD","value":-16763000}],"method":"ytd_difference","unit":"USD","value":8879000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001193125-26-215665","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526215665/0001193125-26-215665-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","unit":"USD","value":-16763000}],"method":"direct","unit":"USD","value":-16763000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001193125-26-104189","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526104189/0001193125-26-104189-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","unit":"USD","value":58112000},{"accession":"0001193125-25-273223","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312525273223/0001193125-25-273223-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","unit":"USD","value":46710000}],"method":"annual_less_ytd_q3","unit":"USD","value":11402000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001193125-25-273223","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312525273223/0001193125-25-273223-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","unit":"USD","value":46710000},{"accession":"0001193125-26-341194","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526341194/0001193125-26-341194-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","unit":"USD","value":22265000}],"method":"ytd_difference","unit":"USD","value":24445000}],"cash_input":{"accession":"0001193125-26-341194","concept":"cash","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526341194/0001193125-26-341194-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":72931000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":27963000.0},"filing_gap":{"ceased":false,"days":60,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001193125-26-341194","last_filing_date":"2026-08-10","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526341194/0001193125-26-341194-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":1820780.7999999998,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001193125-26-104189","concept":"net_income","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526104189/0001193125-26-104189-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":32441000},{"accession":"0001193125-26-104189","concept":"assets","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526104189/0001193125-26-104189-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":389306000}],"metric":0.0833303365476001,"name":"positive_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001193125-26-104189","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526104189/0001193125-26-104189-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","unit":"USD","value":58112000}],"metric":58112000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001193125-26-104189","concept":"net_income","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526104189/0001193125-26-104189-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":32441000},{"accession":"0001193125-26-104189","concept":"net_income","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526104189/0001193125-26-104189-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":-35851000},{"accession":"0001193125-26-104189","concept":"assets","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526104189/0001193125-26-104189-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":389306000},{"accession":"0000950170-25-038326","concept":"assets","end":"2023-12-31","filed":"2025-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000095017025038326/0000950170-25-038326-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":463989000}],"metric":0.16059725451332774,"name":"improving_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001193125-26-104189","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526104189/0001193125-26-104189-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","unit":"USD","value":58112000},{"accession":"0001193125-26-104189","concept":"net_income","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526104189/0001193125-26-104189-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":32441000}],"metric":25671000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001193125-26-104189","concept":"long_term_debt","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526104189/0001193125-26-104189-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":28769000},{"accession":"0001193125-26-104189","concept":"long_term_debt","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526104189/0001193125-26-104189-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":32420000},{"accession":"0001193125-26-104189","concept":"assets","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526104189/0001193125-26-104189-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":423096000},{"accession":"0001193125-26-104189","concept":"assets","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526104189/0001193125-26-104189-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":389306000},{"accession":"0000950170-25-038326","concept":"assets","end":"2023-12-31","filed":"2025-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000095017025038326/0000950170-25-038326-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":463989000}],"metric":-0.0051632459844997425,"name":"declining_long_term_leverage","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001193125-26-104189","concept":"current_assets","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526104189/0001193125-26-104189-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":154437000},{"accession":"0001193125-26-104189","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526104189/0001193125-26-104189-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":58586000},{"accession":"0001193125-26-104189","concept":"current_assets","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526104189/0001193125-26-104189-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":116019000},{"accession":"0001193125-26-104189","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526104189/0001193125-26-104189-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":62219000}],"metric":0.7713858290405566,"name":"improving_current_ratio","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001193125-26-104189","concept":"shares_outstanding","end":"2026-03-06","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526104189/0001193125-26-104189-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":115104420},{"accession":"0000950170-25-058326","concept":"shares_outstanding","end":"2025-04-21","filed":"2025-04-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000095017025058326/0000950170-25-058326-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":112337049}],"metric":0.024634535308115435,"name":"no_new_shares","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001193125-26-104189","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526104189/0001193125-26-104189-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":87682000},{"accession":"0001193125-26-104189","concept":"revenue","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526104189/0001193125-26-104189-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":215937000},{"accession":"0001193125-26-104189","concept":"gross_profit","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526104189/0001193125-26-104189-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":45801000},{"accession":"0001193125-26-104189","concept":"revenue","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526104189/0001193125-26-104189-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"Revenues","unit":"USD","value":195907000}],"metric":0.1722641153285465,"name":"improving_gross_margin","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001193125-26-104189","concept":"revenue","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526104189/0001193125-26-104189-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":215937000},{"accession":"0001193125-26-104189","concept":"revenue","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526104189/0001193125-26-104189-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"Revenues","unit":"USD","value":195907000},{"accession":"0001193125-26-104189","concept":"assets","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526104189/0001193125-26-104189-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":389306000},{"accession":"0000950170-25-038326","concept":"assets","end":"2023-12-31","filed":"2025-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000095017025038326/0000950170-25-038326-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":463989000}],"metric":0.13244827479357124,"name":"improving_asset_turnover","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":9,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":null,"score":8,"status":"resolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0001193125-26-104189","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526104189/0001193125-26-104189-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":87682000},{"accession":"0001193125-26-104189","concept":"assets","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526104189/0001193125-26-104189-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":423096000}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.207239019040596},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"roic","period_end":null,"reason":"missing_input","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001193125-26-104189","concept":"net_income","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526104189/0001193125-26-104189-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":32441000},{"accession":"0001193125-26-104189","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526104189/0001193125-26-104189-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","unit":"USD","value":58112000},{"accession":"0001193125-26-104189","concept":"assets","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526104189/0001193125-26-104189-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":423096000},{"accession":"0001193125-26-104189","concept":"assets","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526104189/0001193125-26-104189-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":389306000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.06319777647026964},{"direction":"lower","inputs":[{"accession":"0001193125-26-104189","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526104189/0001193125-26-104189-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":87682000},{"accession":"0001193125-26-104189","concept":"revenue","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526104189/0001193125-26-104189-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":215937000},{"accession":"0001193125-26-104189","concept":"gross_profit","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526104189/0001193125-26-104189-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":45801000},{"accession":"0001193125-26-104189","concept":"revenue","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526104189/0001193125-26-104189-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"Revenues","unit":"USD","value":195907000},{"accession":"0001193125-26-104189","concept":"gross_profit","end":"2023-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526104189/0001193125-26-104189-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"GrossProfit","unit":"USD","value":47952000},{"accession":"0001193125-26-104189","concept":"revenue","end":"2023-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526104189/0001193125-26-104189-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"Revenues","unit":"USD","value":163109000},{"accession":"0000950170-25-038326","concept":"gross_profit","end":"2022-12-31","filed":"2025-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000095017025038326/0000950170-25-038326-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"GrossProfit","unit":"USD","value":27497000},{"accession":"0000950170-25-038326","concept":"revenue","end":"2022-12-31","filed":"2025-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000095017025038326/0000950170-25-038326-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"Revenues","unit":"USD","value":293572000},{"accession":"0000950170-24-076842","concept":"gross_profit","end":"2021-12-31","filed":"2024-06-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000095017024076842/0000950170-24-076842-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K/A","namespace":"us-gaap","start":"2021-01-01","tag":"GrossProfit","unit":"USD","value":45179000},{"accession":"0000950170-24-076842","concept":"revenue","end":"2021-12-31","filed":"2024-06-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000095017024076842/0000950170-24-076842-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K/A","namespace":"us-gaap","start":"2021-01-01","tag":"Revenues","unit":"USD","value":268020000}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.10680928333996242},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"altman_z_double_prime","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"score","value":null},{"detail":"one or more required annual facts are missing","direction":"lower","failure_class":"missing_input","inputs":[],"name":"net_debt_to_ebitda","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"interest_coverage","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001193125-26-104189","concept":"current_assets","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526104189/0001193125-26-104189-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":154437000},{"accession":"0001193125-26-104189","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526104189/0001193125-26-104189-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":58586000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":2.636073464650258},{"direction":"higher","inputs":[{"accession":"0001193125-26-104189","concept":"revenue","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526104189/0001193125-26-104189-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":215937000},{"accession":"0001193125-26-104189","concept":"revenue","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526104189/0001193125-26-104189-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"Revenues","unit":"USD","value":195907000},{"accession":"0001193125-26-104189","concept":"revenue","end":"2023-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526104189/0001193125-26-104189-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"Revenues","unit":"USD","value":163109000},{"accession":"0000950170-25-038326","concept":"revenue","end":"2022-12-31","filed":"2025-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000095017025038326/0000950170-25-038326-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"Revenues","unit":"USD","value":293572000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.09731239875107045},{"detail":"current FCF must be positive and base FCF must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001193125-26-104189","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526104189/0001193125-26-104189-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","unit":"USD","value":58112000},{"accession":"0001193125-26-104189","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526104189/0001193125-26-104189-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":18219000},{"accession":"0000950170-25-038326","concept":"operating_cash_flow","end":"2024-12-31","filed":"2025-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000095017025038326/0000950170-25-038326-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":10348000},{"accession":"0001193125-26-104189","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526104189/0001193125-26-104189-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":7168000},{"accession":"0000950170-25-038326","concept":"operating_cash_flow","end":"2023-12-31","filed":"2025-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000095017025038326/0000950170-25-038326-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":5315000},{"accession":"0001193125-26-104189","concept":"capital_expenditure","end":"2023-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526104189/0001193125-26-104189-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":3604000},{"accession":"0000950170-25-038326","concept":"operating_cash_flow","end":"2022-12-31","filed":"2025-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000095017025038326/0000950170-25-038326-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-19889000},{"accession":"0000950170-25-038326","concept":"capital_expenditure","end":"2022-12-31","filed":"2025-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000095017025038326/0000950170-25-038326-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":14292000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"reinvestment_rate","period_end":null,"reason":"missing_input","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001193125-26-104189","concept":"assets","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526104189/0001193125-26-104189-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":423096000},{"accession":"0001193125-26-104189","concept":"assets","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526104189/0001193125-26-104189-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":389306000},{"accession":"0000950170-25-038326","concept":"assets","end":"2023-12-31","filed":"2025-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000095017025038326/0000950170-25-038326-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":463989000},{"accession":"0000950170-24-076842","concept":"assets","end":"2022-12-31","filed":"2024-06-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000095017024076842/0000950170-24-076842-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":465285000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.03118700416592013},{"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-06-30","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001193125-26-104189","concept":"shares_outstanding","end":"2026-03-06","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526104189/0001193125-26-104189-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":115104420},{"accession":"0000950170-25-058326","concept":"shares_outstanding","end":"2025-04-21","filed":"2025-04-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000095017025058326/0000950170-25-058326-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":112337049}],"name":"net_share_issuance","period_end":"2026-03-06","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":0.024634535308115435}],"facts":[{"accession":"0001193125-26-104189","concept":"revenue","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526104189/0001193125-26-104189-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":215937000},{"accession":"0001193125-26-104189","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526104189/0001193125-26-104189-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":87682000},{"accession":"0001193125-26-104189","concept":"net_income","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526104189/0001193125-26-104189-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":32441000},{"accession":"0001193125-26-104189","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526104189/0001193125-26-104189-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","unit":"USD","value":58112000},{"accession":"0001193125-26-104189","concept":"assets","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526104189/0001193125-26-104189-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":423096000},{"accession":"0001193125-26-104189","concept":"liabilities","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526104189/0001193125-26-104189-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":113034000},{"accession":"0001193125-26-104189","concept":"cash","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526104189/0001193125-26-104189-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":81189000},{"accession":"0001193125-26-104189","concept":"shares_outstanding","end":"2026-03-06","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526104189/0001193125-26-104189-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":115104420}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is 2.5%","inputs":[{"accession":"0001193125-26-104189","concept":"shares_outstanding","end":"2026-03-06","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526104189/0001193125-26-104189-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":115104420},{"accession":"0000950170-25-058326","concept":"shares_outstanding","end":"2025-04-21","filed":"2025-04-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000095017025058326/0000950170-25-058326-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":112337049}],"name":"dilution","status":"resolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0001193125-26-341194","concept":"cash","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526341194/0001193125-26-341194-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":72931000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"7 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001193125-26-104189","concept":"revenue","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526104189/0001193125-26-104189-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":215937000},{"accession":"0001193125-26-104189","concept":"assets","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526104189/0001193125-26-104189-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":423096000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":true,"detail":"cash minus debt is 47,535,000 USD; Altman Z is not used","inputs":[{"accession":"0001193125-26-104189","concept":"cash","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526104189/0001193125-26-104189-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":81189000},{"accession":"0001193125-26-104189","concept":"total_debt","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526104189/0001193125-26-104189-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":33654000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":0.16160577934046094,"coverage":{"resolved":7,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":153,"peer_group":"consumer_nondurables","percentile":0.4276315789473684,"raw_value":-0.06319777647026964},"asset_growth_3y":{"direction":"higher","peer_count":134,"peer_group":"consumer_nondurables","percentile":0.6766917293233082,"raw_value":-0.03118700416592013},"current_ratio":{"direction":"higher","peer_count":157,"peer_group":"consumer_nondurables","percentile":0.25,"raw_value":2.636073464650258},"gross_margin_stability_5y":{"direction":"lower","peer_count":116,"peer_group":"consumer_nondurables","percentile":0.9826086956521739,"raw_value":0.10680928333996242},"gross_profitability":{"direction":"higher","peer_count":146,"peer_group":"consumer_nondurables","percentile":0.6068965517241379,"raw_value":0.207239019040596},"net_share_issuance":{"direction":"lower","peer_count":104,"peer_group":"consumer_nondurables","percentile":0.7961165048543689,"raw_value":0.024634535308115435},"revenue_cagr_3y":{"direction":"higher","peer_count":133,"peer_group":"consumer_nondurables","percentile":0.8863636363636364,"raw_value":-0.09731239875107045}},"grade":"D","normalization":{"correlation_standard_deviation":0.43061489193783087,"factor_weights":{"accruals":0.1111111111111111,"asset_growth_3y":0.1111111111111111,"current_ratio":0.3333333333333333,"gross_margin_stability_5y":0.1111111111111111,"gross_profitability":0.1111111111111111,"net_share_issuance":0.1111111111111111,"revenue_cagr_3y":0.1111111111111111},"method":"sqrt(w'Rw)"},"peer_count":124,"peer_group":"consumer_nondurables","percentile":0.7317073170731707,"reason":null,"sampling_standard_deviation":0.03759418813040819,"sleeve_scores":{"growth_and_financing":0.7863906235137712,"profitability":0.6723789421078935,"solvency":0.25},"status":"resolved","ticker":"VFF"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2020-04-21","grade":null,"percentile":null,"stratum":"Q3"},{"date":"2024-03-21","grade":"C","percentile":0.48360655737704916,"stratum":"Q3"},{"date":"2025-03-21","grade":"E","percentile":0.8536585365853658,"stratum":"Q3"},{"date":"2025-04-21","grade":"D/E","percentile":0.8032786885245902,"stratum":"Q3"},{"date":"2025-05-21","grade":null,"percentile":null,"stratum":"Q3"},{"date":"2026-03-21","grade":"D","percentile":0.7272727272727273,"stratum":"Q3"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"D","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.7594189741261915,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"D","peer_count":124,"peer_group":"consumer_nondurables","peer_policy":"auto","percentile":0.7317073170731707,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"D/E","peer_count":1219,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":0.7955665024630542,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"E","peer_count":124,"peer_group":"consumer_nondurables","peer_policy":"auto","percentile":0.926829268292683,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":7,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":312201000,"cash":72931000,"debt":39962000,"ebit":null,"free_cash_flow":39893000.0,"market_equity":330173001.90000004,"price":{"close":2.7,"date":"2026-10-08","volume":1172575},"sales":215937000,"shares":{"accession":"0001193125-26-341194","concept":"shares_outstanding","end":"2026-08-07","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526341194/0001193125-26-341194-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":122286297}},"metrics":[{"detail":"required accounting or market input is missing","inputs":[{"accession":"0001193125-26-341194","concept":"total_debt","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526341194/0001193125-26-341194-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":39962000},{"accession":"0001193125-26-341194","concept":"cash","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526341194/0001193125-26-341194-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":72931000}],"market_inputs":{"current_split_factor":1.0,"market_equity":330173001.90000004,"price":{"close":2.7,"date":"2026-10-08","volume":1172575},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":null,"reason":"missing_input","status":"unresolved","unit":"ratio","value":null},{"detail":null,"inputs":[{"accession":"0001193125-26-104189","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526104189/0001193125-26-104189-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","unit":"USD","value":58112000},{"accession":"0001193125-26-104189","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526104189/0001193125-26-104189-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":18219000}],"market_inputs":{"current_split_factor":1.0,"market_equity":330173001.90000004,"price":{"close":2.7,"date":"2026-10-08","volume":1172575},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.12082453674417162},{"detail":null,"inputs":[{"accession":"0001193125-26-341194","concept":"book_equity","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526341194/0001193125-26-341194-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","unit":"USD","value":312201000}],"market_inputs":{"current_split_factor":1.0,"market_equity":330173001.90000004,"price":{"close":2.7,"date":"2026-10-08","volume":1172575},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.945567924098642},{"detail":null,"inputs":[{"accession":"0001193125-26-104189","concept":"revenue","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526104189/0001193125-26-104189-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":215937000}],"market_inputs":{"current_split_factor":1.0,"market_equity":330173001.90000004,"price":{"close":2.7,"date":"2026-10-08","volume":1172575},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.6540116810198828},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.07987220447284349},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.354066985645933},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.17822130951296428},{"detail":null,"inputs":[{"accession":"0001193125-26-104189","concept":"shares_outstanding","end":"2026-03-06","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526104189/0001193125-26-104189-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":115104420},{"accession":"0001564590-21-014231","concept":"shares_outstanding","end":"2021-03-12","filed":"2021-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000156459021014231/0001564590-21-014231-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":79596193}],"market_inputs":{"cumulative_log_return":-1.8209586239203173,"current_split_factor":1.0,"current_total_return_price":{"close":2.7,"date":"2026-10-08","volume":1172575},"market_equity":330173001.90000004,"price":{"close":2.7,"date":"2026-10-08","volume":1172575},"prior_market_equity":1327664499.24,"prior_raw_price":{"close":16.68,"date":"2021-03-12","volume":1916676},"prior_total_return_price":{"close":16.68,"date":"2021-03-12","volume":1916676},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-03-06","reason":null,"status":"resolved","unit":"log_growth","value":0.42939872718854977}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:26.09924419Z","enterprise_value":295981138.93,"feeds_grade":false,"market_equity":328950138.93,"metrics":{"book_to_price":0.9490830464930607,"ebit_to_enterprise_value":null,"fcf_yield":0.12127369859080424,"sales_to_price":0.6564429512095479},"predictive_claim":false,"price":2.69,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":null,"bid":2.27,"daily_bar":{"c":2.69,"h":2.72,"l":2.65,"n":488,"o":2.69,"t":"2026-10-08T04:00:00Z","v":62886,"vw":2.674534},"day_change":0.004999999999999893,"day_change_percent":0.0018621973929236102,"feed":"iex","feeds_grade":false,"minute_bar":{"c":2.69,"h":2.69,"l":2.69,"n":24,"o":2.69,"t":"2026-10-08T19:59:00Z","v":2186,"vw":2.69},"previous_close":2.685,"price":2.69,"price_timestamp":"2026-10-08T19:59:26.09924419Z","quoted_spread":null,"quoted_spread_percent":null,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"VFF"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"liabilities":[{"accession":"0001193125-26-341194","concept":"liabilities","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526341194/0001193125-26-341194-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":109819000},{"accession":"0001193125-26-215665","concept":"liabilities","end":"2026-03-31","filed":"2026-05-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526215665/0001193125-26-215665-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":97097000},{"accession":"0001193125-26-341194","concept":"liabilities","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526341194/0001193125-26-341194-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":113034000},{"accession":"0001193125-25-273223","concept":"liabilities","end":"2025-09-30","filed":"2025-11-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312525273223/0001193125-25-273223-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":113019000}],"net_income":[{"accession":"0001193125-26-341194","concept":"net_income","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526341194/0001193125-26-341194-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":7145000},{"accession":"0001193125-26-215665","concept":"net_income","end":"2026-03-31","filed":"2026-05-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526215665/0001193125-26-215665-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":2917000},{"accession":"0001193125-26-104189","concept":"net_income","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526104189/0001193125-26-104189-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":32441000},{"accession":"0001193125-25-273223","concept":"net_income","end":"2025-09-30","filed":"2025-11-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312525273223/0001193125-25-273223-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":30011000},{"accession":"0001193125-25-273223","concept":"net_income","end":"2025-09-30","filed":"2025-11-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312525273223/0001193125-25-273223-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":10217000}],"shares_outstanding":[{"accession":"0001193125-26-341194","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526341194/0001193125-26-341194-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":121844464},{"accession":"0001193125-26-215665","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-05-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526215665/0001193125-26-215665-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":114048023},{"accession":"0001193125-26-341194","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312526341194/0001193125-26-341194-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":115722312},{"accession":"0001193125-25-273223","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-11-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1584549/000119312525273223/0001193125-25-273223-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":114970100}]},"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}