{"as_of":"2026-10-09","company":{"cik":1000697,"exchange":"NYSE","has_companyfacts":true,"name":"WATERS CORP /DE/","reason":null,"sector":"business_equipment","sic":3826,"sic_description":"Laboratory Analytical Instruments","status":"eligible","ticker":"WAT"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":228,"latest_filed":"2026-02-23"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9358,"base_rate_annual":0.00524,"ci":[0.8822,0.9673],"id":"Q5","test_events":61},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":5076550000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001193125-26-062604","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001193125-26-062604","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":3165286000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":5076550000,"assets_max":null,"assets_min":2670000000,"id":"Q5","label":"over $2.67B assets","receipt":{"accession":"0001193125-26-062604","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":12,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-07-04","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001193125-26-344691","concept":"operating_cash_flow","end":"2026-07-04","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526344691/0001193125-26-344691-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":198000000},{"accession":"0001193125-26-219487","concept":"operating_cash_flow","end":"2026-04-04","filed":"2026-05-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526219487/0001193125-26-219487-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-3000000}],"method":"ytd_difference","unit":"USD","value":201000000},{"concept":"operating_cash_flow","end":"2026-04-04","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001193125-26-219487","concept":"operating_cash_flow","end":"2026-04-04","filed":"2026-05-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526219487/0001193125-26-219487-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-3000000}],"method":"direct","unit":"USD","value":-3000000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001193125-26-062604","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":652555000},{"accession":"0001193125-25-263533","concept":"operating_cash_flow","end":"2025-09-27","filed":"2025-11-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312525263533/0001193125-25-263533-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":488002000}],"method":"annual_less_ytd_q3","unit":"USD","value":164553000},{"concept":"operating_cash_flow","end":"2025-09-27","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001193125-25-263533","concept":"operating_cash_flow","end":"2025-09-27","filed":"2025-11-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312525263533/0001193125-25-263533-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":488002000},{"accession":"0001193125-26-344691","concept":"operating_cash_flow","end":"2025-06-28","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526344691/0001193125-26-344691-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":301000000}],"method":"ytd_difference","unit":"USD","value":187002000}],"cash_input":{"accession":"0001193125-26-344691","concept":"cash","end":"2026-07-04","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526344691/0001193125-26-344691-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":539000000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-07-04","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":549555000.0},"filing_gap":{"ceased":false,"days":59,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001193125-26-344691","last_filing_date":"2026-08-11","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526344691/0001193125-26-344691-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":297877961.3,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001193125-26-062604","concept":"net_income","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":642629000},{"accession":"0001193125-26-062604","concept":"assets","end":"2024-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4553795000}],"metric":0.14111943993965473,"name":"positive_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001193125-26-062604","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":652555000}],"metric":652555000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001193125-26-062604","concept":"net_income","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":642629000},{"accession":"0001193125-26-062604","concept":"net_income","end":"2024-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":637834000},{"accession":"0001193125-26-062604","concept":"assets","end":"2024-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4553795000},{"accession":"0001193125-25-034579","concept":"assets","end":"2023-12-31","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312525034579/0001193125-25-034579-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4626854000}],"metric":0.003264647028531964,"name":"improving_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001193125-26-062604","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":652555000},{"accession":"0001193125-26-062604","concept":"net_income","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":642629000}],"metric":9926000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001193125-26-062604","concept":"long_term_debt","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":947445000},{"accession":"0001193125-26-062604","concept":"long_term_debt","end":"2024-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":1626488000},{"accession":"0001193125-26-062604","concept":"assets","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":5076550000},{"accession":"0001193125-26-062604","concept":"assets","end":"2024-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4553795000},{"accession":"0001193125-25-034579","concept":"assets","end":"2023-12-31","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312525034579/0001193125-25-034579-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4626854000}],"metric":-0.15756721271031243,"name":"declining_long_term_leverage","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001193125-26-062604","concept":"current_assets","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":2147645000},{"accession":"0001193125-26-062604","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1239499000},{"accession":"0001193125-26-062604","concept":"current_assets","end":"2024-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1669111000},{"accession":"0001193125-26-062604","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":789758000}],"metric":-0.38077431475660495,"name":"improving_current_ratio","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001193125-26-062604","concept":"shares_outstanding","end":"2026-02-19","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":98101871},{"accession":"0001193125-25-034579","concept":"shares_outstanding","end":"2025-02-21","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312525034579/0001193125-25-034579-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":59410941}],"metric":0.6512425043057304,"name":"no_new_shares","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001193125-26-062604","concept":"revenue","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3165286000},{"accession":"0001193125-26-062604","concept":"cost_of_revenue","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":1288822000},{"accession":"0001193125-26-062604","concept":"revenue","end":"2024-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2958387000},{"accession":"0001193125-26-062604","concept":"cost_of_revenue","end":"2024-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":1200201000}],"metric":-0.0014795620544939547,"name":"improving_gross_margin","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001193125-26-062604","concept":"revenue","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3165286000},{"accession":"0001193125-26-062604","concept":"revenue","end":"2024-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2958387000},{"accession":"0001193125-26-062604","concept":"assets","end":"2024-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4553795000},{"accession":"0001193125-25-034579","concept":"assets","end":"2023-12-31","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312525034579/0001193125-25-034579-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4626854000}],"metric":0.055692571658902845,"name":"improving_asset_turnover","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":9,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":null,"score":6,"status":"resolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"detail":"gross profit derived as revenue minus cost of revenue","direction":"higher","inputs":[{"accession":"0001193125-26-062604","concept":"revenue","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3165286000},{"accession":"0001193125-26-062604","concept":"cost_of_revenue","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":1288822000},{"accession":"0001193125-26-062604","concept":"assets","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":5076550000}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.3696337079315677},{"direction":"higher","inputs":[{"accession":"0001193125-26-062604","concept":"operating_income","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":802588000},{"accession":"0001193125-26-062604","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":754878000},{"accession":"0001193125-26-062604","concept":"income_tax","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":112249000},{"accession":"0001193125-26-062604","concept":"total_debt","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":1410000000},{"accession":"0001193125-26-062604","concept":"book_equity","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":2561242000},{"accession":"0001193125-26-062604","concept":"cash","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":587831000},{"accession":"0001193125-25-034579","concept":"total_debt","end":"2024-12-31","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312525034579/0001193125-25-034579-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":1630000000},{"accession":"0001193125-26-062604","concept":"book_equity","end":"2024-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":1828507000},{"accession":"0001193125-26-062604","concept":"cash","end":"2024-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":325355000}],"name":"roic","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.20969477587083815},{"direction":"lower","inputs":[{"accession":"0001193125-26-062604","concept":"net_income","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":642629000},{"accession":"0001193125-26-062604","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":652555000},{"accession":"0001193125-26-062604","concept":"assets","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":5076550000},{"accession":"0001193125-26-062604","concept":"assets","end":"2024-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4553795000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.0020614007078666443},{"direction":"lower","inputs":[{"accession":"0001193125-26-062604","concept":"revenue","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3165286000},{"accession":"0001193125-26-062604","concept":"cost_of_revenue","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":1288822000},{"accession":"0001193125-26-062604","concept":"revenue","end":"2024-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2958387000},{"accession":"0001193125-26-062604","concept":"cost_of_revenue","end":"2024-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":1200201000},{"accession":"0001193125-26-062604","concept":"revenue","end":"2023-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2956416000},{"accession":"0001193125-25-034579","concept":"cost_of_revenue","end":"2023-12-31","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312525034579/0001193125-25-034579-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":1195223000},{"accession":"0001193125-25-034579","concept":"revenue","end":"2022-12-31","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312525034579/0001193125-25-034579-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2971956000},{"accession":"0001193125-24-047491","concept":"cost_of_revenue","end":"2022-12-31","filed":"2024-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312524047491/0001193125-24-047491-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":1248182000},{"accession":"0001193125-24-047491","concept":"revenue","end":"2021-12-31","filed":"2024-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312524047491/0001193125-24-047491-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2785874000},{"accession":"0001193125-23-050827","concept":"cost_of_revenue","end":"2021-12-31","filed":"2023-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312523050827/0001193125-23-050827-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":1156533000}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.006072339567117802},{"direction":"higher","inputs":[{"accession":"0001193125-26-062604","concept":"current_assets","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":2147645000},{"accession":"0001193125-26-062604","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1239499000},{"accession":"0001193125-26-062604","concept":"retained_earnings","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":10431284000},{"accession":"0001193125-26-062604","concept":"operating_income","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":802588000},{"accession":"0001193125-26-062604","concept":"book_equity","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":2561242000},{"accession":"0001193125-26-062604","concept":"assets","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":5076550000},{"accession":"0001193125-26-062604","concept":"liabilities","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":2515308000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":10.00374952249208},{"direction":"lower","inputs":[{"accession":"0001193125-26-062604","concept":"total_debt","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":1410000000},{"accession":"0001193125-26-062604","concept":"cash","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":587831000},{"accession":"0001193125-26-062604","concept":"operating_income","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":802588000},{"accession":"0001193125-26-062604","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Depreciation","unit":"USD","value":88144000}],"name":"net_debt_to_ebitda","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":0.923026230111863},{"direction":"higher","inputs":[{"accession":"0001193125-26-062604","concept":"operating_income","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":802588000},{"accession":"0001193125-26-062604","concept":"interest_expense","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"InterestExpense","unit":"USD","value":69548000}],"name":"interest_coverage","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":11.540058664519469},{"direction":"higher","inputs":[{"accession":"0001193125-26-062604","concept":"current_assets","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":2147645000},{"accession":"0001193125-26-062604","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1239499000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":1.7326718295053083},{"direction":"higher","inputs":[{"accession":"0001193125-26-062604","concept":"revenue","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3165286000},{"accession":"0001193125-26-062604","concept":"revenue","end":"2024-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2958387000},{"accession":"0001193125-26-062604","concept":"revenue","end":"2023-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2956416000},{"accession":"0001193125-25-034579","concept":"revenue","end":"2022-12-31","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312525034579/0001193125-25-034579-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2971956000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.021229912681812513},{"detail":"four consecutive annual FCF observations are required; found 1","direction":"higher","failure_class":"insufficient_history","inputs":[],"name":"fcf_cagr_3y","period_end":"2025-12-31","reason":"insufficient_history","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"direction":"higher","inputs":[{"accession":"0001193125-26-062604","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":112745000},{"accession":"0001193125-26-062604","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Depreciation","unit":"USD","value":88144000},{"accession":"0001193125-26-062604","concept":"operating_income","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":802588000},{"accession":"0001193125-26-062604","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":754878000},{"accession":"0001193125-26-062604","concept":"income_tax","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":112249000},{"accession":"0001193125-26-062604","concept":"current_assets","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":2147645000},{"accession":"0001193125-26-062604","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1239499000},{"accession":"0001193125-26-062604","concept":"current_assets","end":"2024-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1669111000},{"accession":"0001193125-26-062604","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":789758000}],"name":"reinvestment_rate","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"ratio","value":0.07814770772735806},{"direction":"higher","inputs":[{"accession":"0001193125-26-062604","concept":"assets","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":5076550000},{"accession":"0001193125-26-062604","concept":"assets","end":"2024-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4553795000},{"accession":"0001193125-25-034579","concept":"assets","end":"2023-12-31","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312525034579/0001193125-25-034579-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4626854000},{"accession":"0001193125-24-047491","concept":"assets","end":"2022-12-31","filed":"2024-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312524047491/0001193125-24-047491-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3281453000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.15655820303535317},{"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-07-04","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001193125-26-062604","concept":"shares_outstanding","end":"2026-02-19","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":98101871},{"accession":"0001193125-25-034579","concept":"shares_outstanding","end":"2025-02-21","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312525034579/0001193125-25-034579-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":59410941}],"name":"net_share_issuance","period_end":"2026-02-19","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":0.6512425043057304}],"facts":[{"accession":"0001193125-26-062604","concept":"revenue","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3165286000},{"accession":"0001193125-16-480594","concept":"gross_profit","end":"2015-12-31","filed":"2016-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312516480594/0001193125-16-480594-index.html","fiscal_period":"FY","fiscal_year":2015,"form":"10-K","namespace":"us-gaap","start":"2015-01-01","tag":"GrossProfit","unit":"USD","value":1199660000},{"accession":"0001193125-26-062604","concept":"net_income","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":642629000},{"accession":"0001193125-26-062604","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":652555000},{"accession":"0001193125-26-062604","concept":"assets","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":5076550000},{"accession":"0001193125-26-062604","concept":"liabilities","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":2515308000},{"accession":"0001193125-26-062604","concept":"cash","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":587831000},{"accession":"0001193125-26-062604","concept":"shares_outstanding","end":"2026-02-19","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":98101871}],"flags":[{"active":true,"detail":"split-adjusted year-over-year share growth is 65.1%","inputs":[{"accession":"0001193125-26-062604","concept":"shares_outstanding","end":"2026-02-19","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":98101871},{"accession":"0001193125-25-034579","concept":"shares_outstanding","end":"2025-02-21","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312525034579/0001193125-25-034579-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":59410941}],"name":"dilution","status":"resolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0001193125-26-344691","concept":"cash","end":"2026-07-04","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526344691/0001193125-26-344691-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":539000000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"12 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001193125-26-062604","concept":"revenue","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3165286000},{"accession":"0001193125-26-062604","concept":"assets","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":5076550000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":false,"detail":"cash minus debt is -822,169,000 USD; Altman Z is not used","inputs":[{"accession":"0001193125-26-062604","concept":"cash","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":587831000},{"accession":"0001193125-26-062604","concept":"total_debt","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":1410000000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":-0.1560363216262266,"coverage":{"resolved":12,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":621,"peer_group":"business_equipment","percentile":0.853225806451613,"raw_value":-0.0020614007078666443},"altman_z_double_prime":{"direction":"higher","peer_count":566,"peer_group":"business_equipment","percentile":0.08672566371681416,"raw_value":10.00374952249208},"asset_growth_3y":{"direction":"higher","peer_count":563,"peer_group":"business_equipment","percentile":0.23665480427046262,"raw_value":0.15655820303535317},"current_ratio":{"direction":"higher","peer_count":666,"peer_group":"business_equipment","percentile":0.5593984962406015,"raw_value":1.7326718295053083},"gross_margin_stability_5y":{"direction":"lower","peer_count":429,"peer_group":"business_equipment","percentile":0.04906542056074766,"raw_value":0.006072339567117802},"gross_profitability":{"direction":"higher","peer_count":558,"peer_group":"business_equipment","percentile":0.3213644524236984,"raw_value":0.3696337079315677},"interest_coverage":{"direction":"higher","peer_count":90,"peer_group":"business_equipment","percentile":0.24719101123595505,"raw_value":11.540058664519469},"net_debt_to_ebitda":{"direction":"lower","peer_count":147,"peer_group":"business_equipment","percentile":0.4315068493150685,"raw_value":0.923026230111863},"net_share_issuance":{"direction":"lower","peer_count":407,"peer_group":"business_equipment","percentile":0.9408866995073891,"raw_value":0.6512425043057304},"reinvestment_rate":{"direction":"higher","peer_count":226,"peer_group":"business_equipment","percentile":0.52,"raw_value":0.07814770772735806},"revenue_cagr_3y":{"direction":"higher","peer_count":538,"peer_group":"business_equipment","percentile":0.6256983240223464,"raw_value":0.021229912681812513},"roic":{"direction":"higher","peer_count":136,"peer_group":"business_equipment","percentile":0.24444444444444444,"raw_value":0.20969477587083815}},"grade":"B","normalization":{"correlation_standard_deviation":0.4720257964082808,"factor_weights":{"accruals":0.08333333333333333,"altman_z_double_prime":0.08333333333333333,"asset_growth_3y":0.08333333333333333,"current_ratio":0.08333333333333333,"gross_margin_stability_5y":0.08333333333333333,"gross_profitability":0.08333333333333333,"interest_coverage":0.08333333333333333,"net_debt_to_ebitda":0.08333333333333333,"net_share_issuance":0.08333333333333333,"reinvestment_rate":0.08333333333333333,"revenue_cagr_3y":0.08333333333333333,"roic":0.08333333333333333},"method":"sqrt(w'Rw)"},"peer_count":497,"peer_group":"business_equipment","percentile":0.30443548387096775,"reason":null,"sampling_standard_deviation":0.02206730629434241,"sleeve_scores":{"growth_and_financing":0.5808099569500496,"profitability":0.36702503097012584,"solvency":0.3312055051271098},"status":"resolved","ticker":"WAT"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":"Q4"},{"date":"2012-03-21","grade":null,"percentile":null,"stratum":"Q5"},{"date":"2014-03-21","grade":"A","percentile":0.05128205128205128,"stratum":"Q5"},{"date":"2015-05-21","grade":"A/B","percentile":0.1696969696969697,"stratum":"Q5"},{"date":"2015-09-21","grade":"A","percentile":0.16574585635359115,"stratum":"Q5"},{"date":"2016-03-21","grade":"A/B","percentile":0.17,"stratum":"Q5"},{"date":"2016-05-21","grade":"A","percentile":0.1650943396226415,"stratum":"Q5"},{"date":"2016-12-21","grade":"A/B","percentile":0.17194570135746606,"stratum":"Q5"},{"date":"2017-01-21","grade":"A","percentile":0.167420814479638,"stratum":"Q5"},{"date":"2017-03-21","grade":"A/B","percentile":0.1902654867256637,"stratum":"Q5"},{"date":"2018-03-21","grade":"B","percentile":0.3179916317991632,"stratum":"Q5"},{"date":"2020-03-21","grade":"C","percentile":0.46096654275092935,"stratum":"Q4"},{"date":"2020-06-21","grade":"B/C","percentile":0.42592592592592593,"stratum":"Q4"},{"date":"2020-07-21","grade":"C","percentile":0.42962962962962964,"stratum":"Q4"},{"date":"2020-08-21","grade":"B/C","percentile":0.4275092936802974,"stratum":"Q4"},{"date":"2020-09-21","grade":"C","percentile":0.43014705882352944,"stratum":"Q4"},{"date":"2020-10-21","grade":"B/C","percentile":0.4227941176470588,"stratum":"Q4"},{"date":"2021-02-21","grade":"C","percentile":0.45323741007194246,"stratum":"Q4"},{"date":"2021-03-21","grade":"C","percentile":0.4305555555555556,"stratum":"Q5"},{"date":"2022-03-21","grade":"A/B","percentile":0.18018018018018017,"stratum":"Q5"},{"date":"2023-03-21","grade":"A","percentile":0.1455026455026455,"stratum":"Q5"},{"date":"2024-03-21","grade":"A/B","percentile":0.2233502538071066,"stratum":"Q5"},{"date":"2024-06-21","grade":"B","percentile":0.2315270935960591,"stratum":"Q5"},{"date":"2024-12-21","grade":"A/B","percentile":0.2181372549019608,"stratum":"Q5"},{"date":"2026-03-21","grade":"B","percentile":0.28964059196617337,"stratum":"Q5"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"B","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.22106218792555607,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"B","peer_count":497,"peer_group":"business_equipment","peer_policy":"auto","percentile":0.30443548387096775,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"A/B","peer_count":984,"peer_group":"exchange:NYSE","peer_policy":"exchange","percentile":0.1953204476093591,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"B","peer_count":497,"peer_group":"business_equipment","peer_policy":"auto","percentile":0.3004032258064516,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":15195000000,"cash":539000000,"debt":1410000000,"ebit":802588000,"free_cash_flow":539810000.0,"market_equity":42161211873.43,"price":{"close":429.13,"date":"2026-10-08","volume":1044120},"sales":3165286000,"shares":{"accession":"0001193125-26-344691","concept":"shares_outstanding","end":"2026-08-07","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526344691/0001193125-26-344691-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":98248111}},"metrics":[{"detail":null,"inputs":[{"accession":"0001193125-26-062604","concept":"operating_income","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":802588000},{"accession":"0001193125-26-062604","concept":"total_debt","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":1410000000},{"accession":"0001193125-26-344691","concept":"cash","end":"2026-07-04","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526344691/0001193125-26-344691-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":539000000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":43032211873.43,"market_equity":42161211873.43,"price":{"close":429.13,"date":"2026-10-08","volume":1044120},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.018650865597163353},{"detail":null,"inputs":[{"accession":"0001193125-26-062604","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":652555000},{"accession":"0001193125-26-062604","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":112745000}],"market_inputs":{"current_split_factor":1.0,"market_equity":42161211873.43,"price":{"close":429.13,"date":"2026-10-08","volume":1044120},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.012803474473659242},{"detail":null,"inputs":[{"accession":"0001193125-26-344691","concept":"book_equity","end":"2026-07-04","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526344691/0001193125-26-344691-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":15195000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":42161211873.43,"price":{"close":429.13,"date":"2026-10-08","volume":1044120},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-07-04","reason":null,"status":"resolved","unit":"ratio","value":0.36040235384163355},{"detail":null,"inputs":[{"accession":"0001193125-26-062604","concept":"revenue","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3165286000}],"market_inputs":{"current_split_factor":1.0,"market_equity":42161211873.43,"price":{"close":429.13,"date":"2026-10-08","volume":1044120},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.0750757831511661},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":0.38297588472699373},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.03187745341334658},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":0.041339728789551},{"detail":null,"inputs":[{"accession":"0001193125-26-062604","concept":"shares_outstanding","end":"2026-02-19","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":98101871},{"accession":"0001193125-21-054385","concept":"shares_outstanding","end":"2021-02-19","filed":"2021-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312521054385/0001193125-21-054385-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":62185690}],"market_inputs":{"cumulative_log_return":0.4208462334494287,"current_split_factor":1.0,"current_total_return_price":{"close":429.13,"date":"2026-10-08","volume":1044120},"market_equity":42161211873.43,"price":{"close":429.13,"date":"2026-10-08","volume":1044120},"prior_market_equity":17518952586.800003,"prior_raw_price":{"close":281.72,"date":"2021-02-19","volume":527650},"prior_total_return_price":{"close":281.72,"date":"2021-02-19","volume":527650},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-02-19","reason":null,"status":"resolved","unit":"log_growth","value":0.45737111513383616}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:49.928953548Z","enterprise_value":43111792843.340004,"feeds_grade":false,"market_equity":42240792843.340004,"metrics":{"book_to_price":0.3597233616412992,"ebit_to_enterprise_value":0.018616437570027556,"fcf_yield":0.012779352935017422,"sales_to_price":0.074934341591059},"predictive_claim":false,"price":429.94,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":null,"bid":389.5,"daily_bar":{"c":429.94,"h":432.03,"l":421.86,"n":1991,"o":432.03,"t":"2026-10-08T04:00:00Z","v":67674,"vw":426.596705},"day_change":-5.7900000000000205,"day_change_percent":-0.013288045349184175,"feed":"iex","feeds_grade":false,"minute_bar":{"c":429.94,"h":430.04,"l":429.54,"n":71,"o":429.69,"t":"2026-10-08T19:59:00Z","v":1530,"vw":429.887605},"previous_close":435.73,"price":429.94,"price_timestamp":"2026-10-08T19:59:49.928953548Z","quoted_spread":null,"quoted_spread_percent":null,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"WAT"},"models":{"chs_12m":{"accounting_period_end":"2026-07-04","accounting_receipts":{"liabilities":[{"accession":"0001193125-26-344691","concept":"liabilities","end":"2026-07-04","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526344691/0001193125-26-344691-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":9556000000},{"accession":"0001193125-26-219487","concept":"liabilities","end":"2026-04-04","filed":"2026-05-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526219487/0001193125-26-219487-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":9239000000},{"accession":"0001193125-26-344691","concept":"liabilities","end":"2025-12-31","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526344691/0001193125-26-344691-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":2515000000},{"accession":"0001193125-25-263533","concept":"liabilities","end":"2025-09-27","filed":"2025-11-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312525263533/0001193125-25-263533-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":2531871000}],"net_income":[{"accession":"0001193125-26-344691","concept":"net_income","end":"2026-07-04","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526344691/0001193125-26-344691-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-05","tag":"NetIncomeLoss","unit":"USD","value":-136000000},{"accession":"0001193125-26-219487","concept":"net_income","end":"2026-04-04","filed":"2026-05-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526219487/0001193125-26-219487-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":-72000000},{"accession":"0001193125-26-062604","concept":"net_income","end":"2025-12-31","filed":"2026-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526062604/0001193125-26-062604-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":642629000},{"accession":"0001193125-25-263533","concept":"net_income","end":"2025-09-27","filed":"2025-11-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312525263533/0001193125-25-263533-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":417415000},{"accession":"0001193125-25-263533","concept":"net_income","end":"2025-09-27","filed":"2025-11-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312525263533/0001193125-25-263533-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-06-29","tag":"NetIncomeLoss","unit":"USD","value":148923000}],"shares_outstanding":[{"accession":"0001193125-26-344691","concept":"shares_outstanding","end":"2026-07-04","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526344691/0001193125-26-344691-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":98225000},{"accession":"0001193125-26-219487","concept":"shares_outstanding","end":"2026-04-04","filed":"2026-05-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526219487/0001193125-26-219487-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":98166000},{"accession":"0001193125-26-344691","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312526344691/0001193125-26-344691-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":59549000},{"accession":"0001193125-25-263533","concept":"shares_outstanding","end":"2025-09-27","filed":"2025-11-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1000697/000119312525263533/0001193125-25-263533-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":59525000}]},"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}