{"as_of":"2026-10-09","company":{"cik":1437107,"exchange":"Nasdaq","has_companyfacts":true,"name":"Warner Bros. Discovery, Inc.","reason":null,"sector":"telecom","sic":4841,"sic_description":"Cable & Other Pay Television Services","status":"eligible","ticker":"WBD"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":224,"latest_filed":"2026-02-27"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9358,"base_rate_annual":0.00524,"ci":[0.8822,0.9673],"id":"Q5","test_events":61},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":100085000000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001437107-26-000020","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001437107-26-000020","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":37296000000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":100085000000,"assets_max":null,"assets_min":2670000000,"id":"Q5","label":"over $2.67B assets","receipt":{"accession":"0001437107-26-000020","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":10,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001437107-26-000075","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000075/0001437107-26-000075-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":640000000},{"accession":"0001437107-26-000057","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000057/0001437107-26-000057-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-208000000}],"method":"ytd_difference","unit":"USD","value":848000000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001437107-26-000057","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000057/0001437107-26-000057-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-208000000}],"method":"direct","unit":"USD","value":-208000000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001437107-26-000020","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":4319000000},{"accession":"0001437107-25-000216","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710725000216/0001437107-25-000216-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":2515000000}],"method":"annual_less_ytd_q3","unit":"USD","value":1804000000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001437107-25-000216","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710725000216/0001437107-25-000216-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":2515000000},{"accession":"0001437107-26-000075","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000075/0001437107-26-000075-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1536000000}],"method":"ytd_difference","unit":"USD","value":979000000}],"cash_input":{"accession":"0001437107-26-000075","concept":"cash","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000075/0001437107-26-000075-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":3369000000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":3423000000.0},"filing_gap":{"ceased":false,"days":64,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001437107-26-000075","last_filing_date":"2026-08-06","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000075/0001437107-26-000075-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":597988872.48,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001437107-26-000020","concept":"net_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":727000000},{"accession":"0001437107-26-000020","concept":"assets","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":104560000000}],"metric":0.0069529456771231825,"name":"positive_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001437107-26-000020","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":4319000000}],"metric":4319000000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001437107-26-000020","concept":"net_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":727000000},{"accession":"0001437107-26-000020","concept":"net_income","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":-11311000000},{"accession":"0001437107-26-000020","concept":"assets","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":104560000000},{"accession":"0001437107-25-000031","concept":"assets","end":"2023-12-31","filed":"2025-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710725000031/0001437107-25-000031-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":122757000000}],"metric":0.09909433068979048,"name":"improving_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001437107-26-000020","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":4319000000},{"accession":"0001437107-26-000020","concept":"net_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":727000000}],"metric":3592000000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001437107-26-000020","concept":"long_term_debt","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":32428000000},{"accession":"0001437107-26-000020","concept":"long_term_debt","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":36757000000},{"accession":"0001437107-26-000020","concept":"assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":100085000000},{"accession":"0001437107-26-000020","concept":"assets","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":104560000000},{"accession":"0001437107-25-000031","concept":"assets","end":"2023-12-31","filed":"2025-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710725000031/0001437107-25-000031-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":122757000000}],"metric":-0.0064790583524471645,"name":"declining_long_term_leverage","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001437107-26-000020","concept":"current_assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":13206000000},{"accession":"0001437107-26-000020","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":12500000000},{"accession":"0001437107-26-000020","concept":"current_assets","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":14078000000},{"accession":"0001437107-26-000020","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":15810000000}],"metric":0.16603091714105,"name":"improving_current_ratio","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001437107-26-000020","concept":"shares_outstanding","end":"2026-02-12","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":2479929515},{"accession":"0001437107-25-000031","concept":"shares_outstanding","end":"2025-02-13","filed":"2025-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710725000031/0001437107-25-000031-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":2454764337}],"metric":0.010251565749384683,"name":"no_new_shares","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"detail":"two years of revenue and direct or derived gross profit are required","inputs":[],"metric":null,"name":"improving_gross_margin","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001437107-26-000020","concept":"revenue","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":37296000000},{"accession":"0001437107-26-000020","concept":"revenue","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":39321000000},{"accession":"0001437107-26-000020","concept":"assets","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":104560000000},{"accession":"0001437107-25-000031","concept":"assets","end":"2023-12-31","filed":"2025-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710725000031/0001437107-25-000031-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":122757000000}],"metric":0.03637897499291942,"name":"improving_asset_turnover","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":8,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"detail":"latest aligned inputs end 2018-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001437107-21-000018","concept":"revenue","end":"2018-12-31","filed":"2021-02-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710721000018/0001437107-21-000018-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":"2018-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":10553000000},{"accession":"0001437107-19-000013","concept":"cost_of_revenue","end":"2018-12-31","filed":"2019-03-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710719000013/0001437107-19-000013-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":"2018-01-01","tag":"CostOfRevenue","unit":"USD","value":3935000000},{"accession":"0001437107-20-000006","concept":"assets","end":"2018-12-31","filed":"2020-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710720000006/0001437107-20-000006-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":32550000000}],"name":"gross_profitability","period_end":"2018-12-31","reason":"period_mismatch","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001437107-26-000020","concept":"operating_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":738000000},{"accession":"0001437107-26-000020","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":1639000000},{"accession":"0001437107-26-000020","concept":"income_tax","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":890000000},{"accession":"0001437107-26-000020","concept":"total_debt","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":32428000000},{"accession":"0001437107-26-000020","concept":"book_equity","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":35919000000},{"accession":"0001437107-26-000020","concept":"cash","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":4566000000},{"accession":"0001437107-26-000020","concept":"total_debt","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":36757000000},{"accession":"0001437107-26-000020","concept":"book_equity","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":34037000000},{"accession":"0001437107-26-000020","concept":"cash","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":5312000000}],"name":"roic","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.0052181311540839045},{"direction":"lower","inputs":[{"accession":"0001437107-26-000020","concept":"net_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":727000000},{"accession":"0001437107-26-000020","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":4319000000},{"accession":"0001437107-26-000020","concept":"assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":100085000000},{"accession":"0001437107-26-000020","concept":"assets","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":104560000000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.03510469349361089},{"detail":"latest aligned inputs end 2018-12-31; latest annual assets end 2025-12-31","direction":"lower","failure_class":"insufficient_history","inputs":[{"accession":"0001437107-21-000018","concept":"revenue","end":"2018-12-31","filed":"2021-02-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710721000018/0001437107-21-000018-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":"2018-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":10553000000},{"accession":"0001437107-19-000013","concept":"cost_of_revenue","end":"2018-12-31","filed":"2019-03-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710719000013/0001437107-19-000013-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":"2018-01-01","tag":"CostOfRevenue","unit":"USD","value":3935000000},{"accession":"0001437107-18-000028","concept":"revenue","end":"2017-12-31","filed":"2018-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710718000028/0001437107-18-000028-index.html","fiscal_period":"FY","fiscal_year":2017,"form":"10-K","namespace":"us-gaap","start":"2017-01-01","tag":"SalesRevenueNet","unit":"USD","value":6873000000},{"accession":"0001437107-19-000013","concept":"cost_of_revenue","end":"2017-12-31","filed":"2019-03-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710719000013/0001437107-19-000013-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":"2017-01-01","tag":"CostOfRevenue","unit":"USD","value":2656000000},{"accession":"0001437107-18-000028","concept":"revenue","end":"2016-12-31","filed":"2018-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710718000028/0001437107-18-000028-index.html","fiscal_period":"FY","fiscal_year":2017,"form":"10-K","namespace":"us-gaap","start":"2016-01-01","tag":"SalesRevenueNet","unit":"USD","value":6497000000},{"accession":"0001437107-19-000013","concept":"cost_of_revenue","end":"2016-12-31","filed":"2019-03-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710719000013/0001437107-19-000013-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":"2016-01-01","tag":"CostOfRevenue","unit":"USD","value":2432000000},{"accession":"0001437107-18-000028","concept":"revenue","end":"2015-12-31","filed":"2018-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710718000028/0001437107-18-000028-index.html","fiscal_period":"FY","fiscal_year":2017,"form":"10-K","namespace":"us-gaap","start":"2015-01-01","tag":"SalesRevenueNet","unit":"USD","value":6394000000},{"accession":"0001437107-18-000028","concept":"cost_of_revenue","end":"2015-12-31","filed":"2018-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710718000028/0001437107-18-000028-index.html","fiscal_period":"FY","fiscal_year":2017,"form":"10-K","namespace":"us-gaap","start":"2015-01-01","tag":"CostOfRevenue","unit":"USD","value":2343000000},{"accession":"0001437107-17-000007","concept":"revenue","end":"2014-12-31","filed":"2017-02-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710717000007/0001437107-17-000007-index.html","fiscal_period":"FY","fiscal_year":2016,"form":"10-K","namespace":"us-gaap","start":"2014-01-01","tag":"SalesRevenueNet","unit":"USD","value":6265000000},{"accession":"0001437107-17-000007","concept":"cost_of_revenue","end":"2014-12-31","filed":"2017-02-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710717000007/0001437107-17-000007-index.html","fiscal_period":"FY","fiscal_year":2016,"form":"10-K","namespace":"us-gaap","start":"2014-01-01","tag":"CostOfRevenue","unit":"USD","value":2124000000}],"name":"gross_margin_stability_5y","period_end":"2018-12-31","reason":"period_mismatch","sleeve":"profitability","status":"unresolved","unit":"standard_deviation","value":null},{"direction":"higher","inputs":[{"accession":"0001437107-26-000020","concept":"current_assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":13206000000},{"accession":"0001437107-26-000020","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":12500000000},{"accession":"0001437107-26-000020","concept":"retained_earnings","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-11512000000},{"accession":"0001437107-26-000020","concept":"operating_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":738000000},{"accession":"0001437107-26-000020","concept":"book_equity","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":35919000000},{"accession":"0001437107-26-000020","concept":"assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":100085000000},{"accession":"0001437107-26-000020","concept":"liabilities","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":62919000000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":0.3202739584527233},{"direction":"lower","inputs":[{"accession":"0001437107-26-000020","concept":"total_debt","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":32428000000},{"accession":"0001437107-26-000020","concept":"cash","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":4566000000},{"accession":"0001437107-26-000020","concept":"operating_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":738000000},{"accession":"0001437107-26-000020","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":5684000000}],"name":"net_debt_to_ebitda","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":4.338523824353784},{"detail":"latest aligned inputs end 2023-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001437107-26-000020","concept":"operating_income","end":"2023-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-1548000000},{"accession":"0001437107-24-000017","concept":"interest_expense","end":"2023-12-31","filed":"2024-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710724000017/0001437107-24-000017-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"InterestExpense","unit":"USD","value":2221000000}],"name":"interest_coverage","period_end":"2023-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001437107-26-000020","concept":"current_assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":13206000000},{"accession":"0001437107-26-000020","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":12500000000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":1.05648},{"direction":"higher","inputs":[{"accession":"0001437107-26-000020","concept":"revenue","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":37296000000},{"accession":"0001437107-26-000020","concept":"revenue","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":39321000000},{"accession":"0001437107-26-000020","concept":"revenue","end":"2023-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":41321000000},{"accession":"0001437107-25-000031","concept":"revenue","end":"2022-12-31","filed":"2025-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710725000031/0001437107-25-000031-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":33817000000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.0331793709721504},{"direction":"higher","inputs":[{"accession":"0001437107-26-000020","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":4319000000},{"accession":"0001437107-26-000020","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":1231000000},{"accession":"0001437107-26-000020","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":5375000000},{"accession":"0001437107-26-000020","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":948000000},{"accession":"0001437107-26-000020","concept":"operating_cash_flow","end":"2023-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":7477000000},{"accession":"0001437107-26-000020","concept":"capital_expenditure","end":"2023-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":1316000000},{"accession":"0001437107-25-000031","concept":"operating_cash_flow","end":"2022-12-31","filed":"2025-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710725000031/0001437107-25-000031-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":4304000000},{"accession":"0001437107-25-000031","concept":"capital_expenditure","end":"2022-12-31","filed":"2025-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710725000031/0001437107-25-000031-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":987000000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.023563646783619663},{"direction":"higher","inputs":[{"accession":"0001437107-26-000020","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":1231000000},{"accession":"0001437107-26-000020","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":5684000000},{"accession":"0001437107-26-000020","concept":"operating_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":738000000},{"accession":"0001437107-26-000020","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":1639000000},{"accession":"0001437107-26-000020","concept":"income_tax","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":890000000},{"accession":"0001437107-26-000020","concept":"current_assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":13206000000},{"accession":"0001437107-26-000020","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":12500000000},{"accession":"0001437107-26-000020","concept":"current_assets","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":14078000000},{"accession":"0001437107-26-000020","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":15810000000}],"name":"reinvestment_rate","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"ratio","value":-5.974696162181916},{"direction":"higher","inputs":[{"accession":"0001437107-26-000020","concept":"assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":100085000000},{"accession":"0001437107-26-000020","concept":"assets","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":104560000000},{"accession":"0001437107-25-000031","concept":"assets","end":"2023-12-31","filed":"2025-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710725000031/0001437107-25-000031-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":122757000000},{"accession":"0001437107-24-000017","concept":"assets","end":"2022-12-31","filed":"2024-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710724000017/0001437107-24-000017-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":134001000000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.09269427469129499},{"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-06-30","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001437107-26-000020","concept":"shares_outstanding","end":"2026-02-12","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":2479929515},{"accession":"0001437107-25-000031","concept":"shares_outstanding","end":"2025-02-13","filed":"2025-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710725000031/0001437107-25-000031-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":2454764337}],"name":"net_share_issuance","period_end":"2026-02-12","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":0.010251565749384683}],"facts":[{"accession":"0001437107-26-000020","concept":"revenue","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":37296000000},{"concept":"gross_profit","detail":"no matching annual XBRL fact","reason":"missing_input"},{"accession":"0001437107-26-000020","concept":"net_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":727000000},{"accession":"0001437107-26-000020","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":4319000000},{"accession":"0001437107-26-000020","concept":"assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":100085000000},{"accession":"0001437107-26-000020","concept":"liabilities","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":62919000000},{"accession":"0001437107-26-000020","concept":"cash","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":4566000000},{"accession":"0001437107-26-000020","concept":"shares_outstanding","end":"2026-02-12","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":2479929515}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is 1.0%","inputs":[{"accession":"0001437107-26-000020","concept":"shares_outstanding","end":"2026-02-12","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":2479929515},{"accession":"0001437107-25-000031","concept":"shares_outstanding","end":"2025-02-13","filed":"2025-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710725000031/0001437107-25-000031-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":2454764337}],"name":"dilution","status":"resolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0001437107-26-000075","concept":"cash","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000075/0001437107-26-000075-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":3369000000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"10 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001437107-26-000020","concept":"revenue","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":37296000000},{"accession":"0001437107-26-000020","concept":"assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":100085000000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":false,"detail":"cash minus debt is -27,862,000,000 USD; Altman Z is not used","inputs":[{"accession":"0001437107-26-000020","concept":"cash","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":4566000000},{"accession":"0001437107-26-000020","concept":"total_debt","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":32428000000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":0.48583183791057377,"coverage":{"resolved":10,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":703,"peer_group":"technology_and_communications","percentile":0.7336182336182336,"raw_value":-0.03510469349361089},"altman_z_double_prime":{"direction":"higher","peer_count":625,"peer_group":"technology_and_communications","percentile":0.5528846153846154,"raw_value":0.3202739584527233},"asset_growth_3y":{"direction":"higher","peer_count":641,"peer_group":"technology_and_communications","percentile":0.7953125,"raw_value":-0.09269427469129499},"current_ratio":{"direction":"higher","peer_count":756,"peer_group":"technology_and_communications","percentile":0.7655629139072848,"raw_value":1.05648},"fcf_cagr_3y":{"direction":"higher","peer_count":314,"peer_group":"technology_and_communications","percentile":0.744408945686901,"raw_value":-0.023563646783619663},"net_debt_to_ebitda":{"direction":"lower","peer_count":190,"peer_group":"technology_and_communications","percentile":0.7407407407407407,"raw_value":4.338523824353784},"net_share_issuance":{"direction":"lower","peer_count":434,"peer_group":"technology_and_communications","percentile":0.5427251732101617,"raw_value":0.010251565749384683},"reinvestment_rate":{"direction":"higher","peer_count":262,"peer_group":"technology_and_communications","percentile":0.9540229885057471,"raw_value":-5.974696162181916},"revenue_cagr_3y":{"direction":"higher","peer_count":615,"peer_group":"technology_and_communications","percentile":0.5521172638436482,"raw_value":0.0331793709721504},"roic":{"direction":"higher","peer_count":181,"peer_group":"technology_and_communications","percentile":0.7777777777777778,"raw_value":0.0052181311540839045}},"grade":"E","normalization":{"correlation_standard_deviation":0.45270223046437996,"factor_weights":{"accruals":0.16666666666666666,"altman_z_double_prime":0.1111111111111111,"asset_growth_3y":0.06666666666666667,"current_ratio":0.1111111111111111,"fcf_cagr_3y":0.06666666666666667,"net_debt_to_ebitda":0.1111111111111111,"net_share_issuance":0.06666666666666667,"reinvestment_rate":0.06666666666666667,"revenue_cagr_3y":0.06666666666666667,"roic":0.16666666666666666},"method":"sqrt(w'Rw)"},"peer_count":558,"peer_group":"technology_and_communications","percentile":0.947935368043088,"reason":null,"sampling_standard_deviation":0.02082526725572571,"sleeve_scores":{"growth_and_financing":0.7177173742492916,"profitability":0.7556980056980057,"solvency":0.6863960900108803},"status":"resolved","ticker":"WBD"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":"Q5"},{"date":"2012-03-21","grade":"C","percentile":0.452991452991453,"stratum":"Q5"},{"date":"2013-02-21","grade":"D","percentile":0.6813725490196079,"stratum":"Q5"},{"date":"2013-03-21","grade":"C/D","percentile":0.6106194690265486,"stratum":"Q5"},{"date":"2013-08-21","grade":"C","percentile":0.5710526315789474,"stratum":"Q5"},{"date":"2013-10-21","grade":"C/D","percentile":0.5762273901808785,"stratum":"Q5"},{"date":"2013-12-21","grade":"C","percentile":0.562200956937799,"stratum":"Q5"},{"date":"2014-03-21","grade":"C/D","percentile":0.6239316239316239,"stratum":"Q5"},{"date":"2014-06-21","grade":"D","percentile":0.6557377049180327,"stratum":"Q5"},{"date":"2014-07-21","grade":"C/D","percentile":0.6209677419354839,"stratum":"Q5"},{"date":"2014-09-21","grade":"D","percentile":0.6461538461538462,"stratum":"Q5"},{"date":"2014-10-21","grade":"C/D","percentile":0.6307692307692307,"stratum":"Q5"},{"date":"2014-12-21","grade":"D","percentile":0.6592592592592592,"stratum":"Q5"},{"date":"2015-02-21","grade":"E","percentile":0.87248322147651,"stratum":"Q5"},{"date":"2016-02-21","grade":"D","percentile":0.7264957264957265,"stratum":"Q5"},{"date":"2017-02-21","grade":"E","percentile":0.8295454545454546,"stratum":"Q5"},{"date":"2018-03-21","grade":"C","percentile":0.5229681978798587,"stratum":"Q5"},{"date":"2019-03-21","grade":"D","percentile":0.6309148264984227,"stratum":"Q5"},{"date":"2019-06-21","grade":"C/D","percentile":0.6214511041009464,"stratum":"Q5"},{"date":"2019-11-21","grade":"D","percentile":0.6412698412698413,"stratum":"Q5"},{"date":"2019-12-21","grade":"C/D","percentile":0.6210191082802548,"stratum":"Q5"},{"date":"2020-03-21","grade":"B","percentile":0.27102803738317754,"stratum":"Q5"},{"date":"2021-03-21","grade":"C","percentile":0.56047197640118,"stratum":"Q5"},{"date":"2021-04-21","grade":"C/D","percentile":0.5936599423631124,"stratum":"Q5"},{"date":"2022-02-21","grade":"C","percentile":0.5582655826558266,"stratum":"Q5"},{"date":"2022-03-21","grade":"D","percentile":0.6802030456852792,"stratum":"Q5"},{"date":"2023-03-21","grade":"C","percentile":0.5226244343891403,"stratum":"Q5"},{"date":"2025-03-21","grade":"B","percentile":0.23015873015873015,"stratum":"Q5"},{"date":"2025-04-21","grade":"A/B","percentile":0.22178217821782178,"stratum":"Q5"},{"date":"2025-05-21","grade":"B","percentile":0.23061630218687873,"stratum":"Q5"},{"date":"2025-09-21","grade":"A/B","percentile":0.22178217821782178,"stratum":"Q5"},{"date":"2025-10-21","grade":"B","percentile":0.22727272727272727,"stratum":"Q5"},{"date":"2026-03-21","grade":"E","percentile":0.943502824858757,"stratum":"Q5"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"E","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.9496141625056741,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"E","peer_count":558,"peer_group":"technology_and_communications","peer_policy":"auto","percentile":0.947935368043088,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"E","peer_count":1219,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":0.916256157635468,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"E","peer_count":558,"peer_group":"technology_and_communications","peer_policy":"auto","percentile":0.933572710951526,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":7,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":32838000000,"cash":3369000000,"debt":30530000000,"ebit":738000000,"free_cash_flow":3088000000.0,"market_equity":77706267568.3,"price":{"close":30.95,"date":"2026-10-05","volume":435638198},"sales":37296000000,"shares":{"accession":"0001437107-26-000075","concept":"shares_outstanding","end":"2026-07-23","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000075/0001437107-26-000075-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":2510703314}},"metrics":[{"detail":null,"inputs":[{"accession":"0001437107-26-000020","concept":"operating_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":738000000},{"accession":"0001437107-26-000075","concept":"total_debt","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000075/0001437107-26-000075-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":30530000000},{"accession":"0001437107-26-000075","concept":"cash","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000075/0001437107-26-000075-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":3369000000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":104867267568.3,"market_equity":77706267568.3,"price":{"close":30.95,"date":"2026-10-05","volume":435638198},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.007037467620860255},{"detail":null,"inputs":[{"accession":"0001437107-26-000020","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":4319000000},{"accession":"0001437107-26-000020","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":1231000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":77706267568.3,"price":{"close":30.95,"date":"2026-10-05","volume":435638198},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.03973939421663509},{"detail":null,"inputs":[{"accession":"0001437107-26-000075","concept":"book_equity","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000075/0001437107-26-000075-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":32838000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":77706267568.3,"price":{"close":30.95,"date":"2026-10-05","volume":435638198},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.42259139484645825},{"detail":null,"inputs":[{"accession":"0001437107-26-000020","concept":"revenue","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":37296000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":77706267568.3,"price":{"close":30.95,"date":"2026-10-05","volume":435638198},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.47996128455428183},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":0.46082949308755783},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":0.0},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":0.4334837402608192},{"detail":"a share count from five years earlier is required","inputs":[{"accession":"0001437107-26-000020","concept":"shares_outstanding","end":"2026-02-12","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":2479929515}],"market_inputs":{"current_split_factor":1.0,"market_equity":77706267568.3,"price":{"close":30.95,"date":"2026-10-05","volume":435638198},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-02-12","reason":"insufficient_history","status":"unresolved","unit":"log_growth","value":null}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-05T20:46:26.014736049Z","enterprise_value":104967695700.86,"feeds_grade":false,"market_equity":77806695700.86,"metrics":{"book_to_price":0.4220459396740201,"ebit_to_enterprise_value":0.0070307345042914336,"fcf_yield":0.039688101032747856,"sales_to_price":0.4793417798307526},"predictive_claim":false,"price":30.99,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":31.03,"bid":30.98,"daily_bar":{"c":30.97,"h":30.99,"l":30.94,"n":10021,"o":30.94,"t":"2026-10-05T04:00:00Z","v":9496181,"vw":30.971179},"day_change":0.04999999999999716,"day_change_percent":0.0016160310277956419,"feed":"iex","feeds_grade":false,"minute_bar":{"c":30.99,"h":30.99,"l":30.99,"n":2,"o":30.99,"t":"2026-10-05T20:46:00Z","v":11500,"vw":30.99},"previous_close":30.94,"price":30.99,"price_timestamp":"2026-10-05T20:46:26.014736049Z","quoted_spread":0.05000000000000071,"quoted_spread_percent":0.001612643122077107,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"WBD"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"liabilities":[{"accession":"0001437107-26-000075","concept":"liabilities","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000075/0001437107-26-000075-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":63253000000},{"accession":"0001437107-26-000057","concept":"liabilities","end":"2026-03-31","filed":"2026-05-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000057/0001437107-26-000057-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":64130000000},{"accession":"0001437107-26-000075","concept":"liabilities","end":"2025-12-31","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000075/0001437107-26-000075-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":62919000000},{"accession":"0001437107-25-000216","concept":"liabilities","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710725000216/0001437107-25-000216-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":63214000000}],"net_income":[{"accession":"0001437107-26-000075","concept":"net_income","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000075/0001437107-26-000075-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":149000000},{"accession":"0001437107-26-000057","concept":"net_income","end":"2026-03-31","filed":"2026-05-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000057/0001437107-26-000057-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":-2916000000},{"accession":"0001437107-26-000020","concept":"net_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000020/0001437107-26-000020-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":727000000},{"accession":"0001437107-25-000216","concept":"net_income","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710725000216/0001437107-25-000216-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":979000000},{"accession":"0001437107-25-000216","concept":"net_income","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710725000216/0001437107-25-000216-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":-148000000}],"shares_outstanding":[{"accession":"0001437107-26-000075","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000075/0001437107-26-000075-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":2508000000},{"accession":"0001437107-26-000057","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-05-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000057/0001437107-26-000057-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":2507000000},{"accession":"0001437107-26-000075","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710726000075/0001437107-26-000075-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":2480000000},{"accession":"0001437107-25-000216","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1437107/000143710725000216/0001437107-25-000216-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":2477000000}]},"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}