{"as_of":"2026-10-09","company":{"cik":1309108,"exchange":"NYSE","has_companyfacts":true,"name":"WEX Inc.","reason":null,"sector":"other","sic":7389,"sic_description":"Services-Business Services, NEC","status":"eligible","ticker":"WEX"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":238,"latest_filed":"2026-02-13"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9358,"base_rate_annual":0.00524,"ci":[0.8822,0.9673],"id":"Q5","test_events":61},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":14399500000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001309108-26-000010","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001309108-26-000010","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":1845400000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":14399500000,"assets_max":null,"assets_min":2670000000,"id":"Q5","label":"over $2.67B assets","receipt":{"accession":"0001309108-26-000010","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":11,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001309108-26-000029","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-07-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000029/0001309108-26-000029-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-408400000},{"accession":"0001309108-26-000017","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-04-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000017/0001309108-26-000017-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-330800000}],"method":"ytd_difference","unit":"USD","value":-77600000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001309108-26-000017","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-04-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000017/0001309108-26-000017-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-330800000}],"method":"direct","unit":"USD","value":-330800000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001309108-26-000010","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":454300000},{"accession":"0001309108-25-000190","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-10-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910825000190/0001309108-25-000190-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":159600000}],"method":"annual_less_ytd_q3","unit":"USD","value":294700000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001309108-25-000190","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-10-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910825000190/0001309108-25-000190-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":159600000},{"accession":"0001309108-26-000029","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-07-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000029/0001309108-26-000029-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-217000000}],"method":"ytd_difference","unit":"USD","value":376600000}],"cash_input":{"accession":"0001309108-26-000029","concept":"cash","end":"2026-06-30","filed":"2026-07-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000029/0001309108-26-000029-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1161500000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":262900000.0},"filing_gap":{"ceased":false,"days":78,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001309108-26-000029","last_filing_date":"2026-07-23","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000029/0001309108-26-000029-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":94877298.0,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001309108-26-000010","concept":"net_income","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":304100000},{"accession":"0001309108-26-000010","concept":"assets","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":13321600000}],"metric":0.02282758827768436,"name":"positive_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001309108-26-000010","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":454300000}],"metric":454300000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001309108-26-000010","concept":"net_income","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":304100000},{"accession":"0001309108-26-000010","concept":"net_income","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":309600000},{"accession":"0001309108-26-000010","concept":"assets","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":13321600000},{"accession":"0001309108-25-000017","concept":"assets","end":"2023-12-31","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910825000017/0001309108-25-000017-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":13882100000}],"metric":0.0005254870105850032,"name":"improving_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001309108-26-000010","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":454300000},{"accession":"0001309108-26-000010","concept":"net_income","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":304100000}],"metric":150200000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001309108-26-000010","concept":"long_term_debt","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":3532000000},{"accession":"0001309108-26-000010","concept":"long_term_debt","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":3082100000},{"accession":"0001309108-26-000010","concept":"assets","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":14399500000},{"accession":"0001309108-26-000010","concept":"assets","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":13321600000},{"accession":"0001309108-25-000017","concept":"assets","end":"2023-12-31","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910825000017/0001309108-25-000017-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":13882100000}],"metric":0.028229766245376042,"name":"declining_long_term_leverage","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001309108-26-000010","concept":"current_assets","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":9713000000},{"accession":"0001309108-26-000010","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":9286600000},{"accession":"0001309108-26-000010","concept":"current_assets","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":8515500000},{"accession":"0001309108-26-000010","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":8327300000}],"metric":0.023315257693644398,"name":"improving_current_ratio","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001309108-26-000010","concept":"shares_outstanding","end":"2026-02-06","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":34310618},{"accession":"0001309108-25-000017","concept":"shares_outstanding","end":"2025-02-13","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910825000017/0001309108-25-000017-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":38815490}],"metric":-0.11605861474375312,"name":"no_new_shares","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001309108-26-000010","concept":"revenue","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1845400000},{"accession":"0001309108-26-000010","concept":"cost_of_revenue","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"CostOfRevenue","unit":"USD","value":1100600000},{"accession":"0001309108-26-000010","concept":"revenue","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1867300000},{"accession":"0001309108-26-000010","concept":"cost_of_revenue","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"CostOfRevenue","unit":"USD","value":1037800000}],"metric":-0.040626145142006964,"name":"improving_gross_margin","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001309108-26-000010","concept":"revenue","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1845400000},{"accession":"0001309108-26-000010","concept":"revenue","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1867300000},{"accession":"0001309108-26-000010","concept":"assets","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":13321600000},{"accession":"0001309108-25-000017","concept":"assets","end":"2023-12-31","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910825000017/0001309108-25-000017-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":13882100000}],"metric":0.004015554527770915,"name":"improving_asset_turnover","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":9,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":null,"score":7,"status":"resolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"detail":"gross profit derived as revenue minus cost of revenue","direction":"higher","inputs":[{"accession":"0001309108-26-000010","concept":"revenue","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1845400000},{"accession":"0001309108-26-000010","concept":"cost_of_revenue","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"CostOfRevenue","unit":"USD","value":1100600000},{"accession":"0001309108-26-000010","concept":"assets","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":14399500000}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.051724018195076216},{"detail":"latest aligned inputs end 2019-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001309108-22-000020","concept":"operating_income","end":"2019-12-31","filed":"2022-03-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910822000020/0001309108-22-000020-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":"2019-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":385841000},{"accession":"0001309108-21-000018","concept":"pretax_income","end":"2019-12-31","filed":"2021-03-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910821000018/0001309108-21-000018-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":"2019-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","unit":"USD","value":216516000},{"accession":"0001309108-22-000020","concept":"income_tax","end":"2019-12-31","filed":"2022-03-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910822000020/0001309108-22-000020-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":"2019-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":61223000},{"accession":"0001309108-20-000024","concept":"total_debt","end":"2019-12-31","filed":"2020-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910820000024/0001309108-20-000024-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":2686513000},{"accession":"0001309108-21-000018","concept":"book_equity","end":"2019-12-31","filed":"2021-03-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910821000018/0001309108-21-000018-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":1926947000},{"accession":"0001309108-23-000022","concept":"cash","end":"2019-12-31","filed":"2023-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910823000022/0001309108-23-000022-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":810932000},{"accession":"0001309108-20-000024","concept":"total_debt","end":"2018-12-31","filed":"2020-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910820000024/0001309108-20-000024-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":2133923000},{"accession":"0001309108-20-000024","concept":"book_equity","end":"2018-12-31","filed":"2020-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910820000024/0001309108-20-000024-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":1785697000},{"accession":"0001309108-22-000020","concept":"cash","end":"2018-12-31","filed":"2022-03-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910822000020/0001309108-22-000020-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":541498000}],"name":"roic","period_end":"2019-12-31","reason":"period_mismatch","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001309108-26-000010","concept":"net_income","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":304100000},{"accession":"0001309108-26-000010","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":454300000},{"accession":"0001309108-26-000010","concept":"assets","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":14399500000},{"accession":"0001309108-26-000010","concept":"assets","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":13321600000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.010836510816670334},{"direction":"lower","inputs":[{"accession":"0001309108-26-000010","concept":"revenue","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1845400000},{"accession":"0001309108-26-000010","concept":"cost_of_revenue","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"CostOfRevenue","unit":"USD","value":1100600000},{"accession":"0001309108-26-000010","concept":"revenue","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1867300000},{"accession":"0001309108-26-000010","concept":"cost_of_revenue","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"CostOfRevenue","unit":"USD","value":1037800000},{"accession":"0001309108-26-000010","concept":"revenue","end":"2023-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1838400000},{"accession":"0001309108-26-000010","concept":"cost_of_revenue","end":"2023-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"CostOfRevenue","unit":"USD","value":973300000},{"accession":"0001309108-25-000017","concept":"revenue","end":"2022-12-31","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910825000017/0001309108-25-000017-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1689700000},{"accession":"0001309108-25-000017","concept":"cost_of_revenue","end":"2022-12-31","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910825000017/0001309108-25-000017-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"CostOfRevenue","unit":"USD","value":930500000},{"accession":"0001309108-24-000033","concept":"revenue","end":"2021-12-31","filed":"2024-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910824000033/0001309108-24-000033-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1345800000},{"accession":"0001309108-24-000033","concept":"cost_of_revenue","end":"2021-12-31","filed":"2024-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910824000033/0001309108-24-000033-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"CostOfRevenue","unit":"USD","value":702100000}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.026107659530346657},{"direction":"higher","inputs":[{"accession":"0001309108-26-000010","concept":"current_assets","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":9713000000},{"accession":"0001309108-26-000010","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":9286600000},{"accession":"0001309108-26-000010","concept":"retained_earnings","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":2370800000},{"accession":"0001309108-26-000010","concept":"operating_income","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":663900000},{"accession":"0001309108-26-000010","concept":"book_equity","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":1234500000},{"accession":"0001309108-26-000010","concept":"assets","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":14399500000},{"accession":"0001309108-26-000010","concept":"liabilities","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":13165000000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":1.1392877381579758},{"detail":"latest aligned inputs end 2019-12-31; latest annual assets end 2025-12-31","direction":"lower","failure_class":"insufficient_history","inputs":[{"accession":"0001309108-20-000024","concept":"total_debt","end":"2019-12-31","filed":"2020-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910820000024/0001309108-20-000024-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":2686513000},{"accession":"0001309108-23-000022","concept":"cash","end":"2019-12-31","filed":"2023-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910823000022/0001309108-23-000022-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":810932000},{"accession":"0001309108-22-000020","concept":"operating_income","end":"2019-12-31","filed":"2022-03-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910822000020/0001309108-22-000020-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":"2019-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":385841000},{"accession":"0001309108-22-000020","concept":"depreciation_amortization","end":"2019-12-31","filed":"2022-03-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910822000020/0001309108-22-000020-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":"2019-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":237129000}],"name":"net_debt_to_ebitda","period_end":"2019-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"latest aligned inputs end 2022-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001309108-25-000017","concept":"operating_income","end":"2022-12-31","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910825000017/0001309108-25-000017-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":469800000},{"accession":"0001309108-23-000022","concept":"interest_expense","end":"2022-12-31","filed":"2023-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910823000022/0001309108-23-000022-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"InterestExpense","unit":"USD","value":130690000}],"name":"interest_coverage","period_end":"2022-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001309108-26-000010","concept":"current_assets","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":9713000000},{"accession":"0001309108-26-000010","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":9286600000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":1.045915620356212},{"direction":"higher","inputs":[{"accession":"0001309108-26-000010","concept":"revenue","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1845400000},{"accession":"0001309108-26-000010","concept":"revenue","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1867300000},{"accession":"0001309108-26-000010","concept":"revenue","end":"2023-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1838400000},{"accession":"0001309108-25-000017","concept":"revenue","end":"2022-12-31","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910825000017/0001309108-25-000017-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1689700000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.02981758634963194},{"direction":"higher","inputs":[{"accession":"0001309108-26-000010","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":454300000},{"accession":"0001309108-26-000010","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":140600000},{"accession":"0001309108-26-000010","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":481400000},{"accession":"0001309108-26-000010","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":147300000},{"accession":"0001309108-26-000010","concept":"operating_cash_flow","end":"2023-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":907900000},{"accession":"0001309108-26-000010","concept":"capital_expenditure","end":"2023-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":143600000},{"accession":"0001309108-25-000017","concept":"operating_cash_flow","end":"2022-12-31","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910825000017/0001309108-25-000017-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":679400000},{"accession":"0001309108-25-000017","concept":"capital_expenditure","end":"2022-12-31","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910825000017/0001309108-25-000017-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":112900000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.17882030631665935},{"direction":"higher","inputs":[{"accession":"0001309108-26-000010","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":140600000},{"accession":"0001309108-26-000010","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":331100000},{"accession":"0001309108-26-000010","concept":"operating_income","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":663900000},{"accession":"0001309108-26-000010","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":420200000},{"accession":"0001309108-26-000010","concept":"income_tax","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":116100000},{"accession":"0001309108-26-000010","concept":"current_assets","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":9713000000},{"accession":"0001309108-26-000010","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":9286600000},{"accession":"0001309108-26-000010","concept":"current_assets","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":8515500000},{"accession":"0001309108-26-000010","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":8327300000}],"name":"reinvestment_rate","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"ratio","value":0.09927853006946932},{"direction":"higher","inputs":[{"accession":"0001309108-26-000010","concept":"assets","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":14399500000},{"accession":"0001309108-26-000010","concept":"assets","end":"2024-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":13321600000},{"accession":"0001309108-25-000017","concept":"assets","end":"2023-12-31","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910825000017/0001309108-25-000017-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":13882100000},{"accession":"0001309108-24-000033","concept":"assets","end":"2022-12-31","filed":"2024-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910824000033/0001309108-24-000033-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":11529200000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.07691827372657767},{"direction":"lower","inputs":[],"name":"chs_12m","period_end":"2026-06-30","sleeve":"solvency","status":"resolved","unit":"probability","value":0.00041250961597684866},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001309108-26-000010","concept":"shares_outstanding","end":"2026-02-06","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":34310618},{"accession":"0001309108-25-000017","concept":"shares_outstanding","end":"2025-02-13","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910825000017/0001309108-25-000017-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":38815490}],"name":"net_share_issuance","period_end":"2026-02-06","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":-0.11605861474375312}],"facts":[{"accession":"0001309108-26-000010","concept":"revenue","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1845400000},{"concept":"gross_profit","detail":"no matching annual XBRL fact","reason":"missing_input"},{"accession":"0001309108-26-000010","concept":"net_income","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":304100000},{"accession":"0001309108-26-000010","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":454300000},{"accession":"0001309108-26-000010","concept":"assets","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":14399500000},{"accession":"0001309108-26-000010","concept":"liabilities","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":13165000000},{"accession":"0001309108-26-000010","concept":"cash","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":905800000},{"accession":"0001309108-26-000010","concept":"shares_outstanding","end":"2026-02-06","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":34310618}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is -11.6%","inputs":[{"accession":"0001309108-26-000010","concept":"shares_outstanding","end":"2026-02-06","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":34310618},{"accession":"0001309108-25-000017","concept":"shares_outstanding","end":"2025-02-13","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910825000017/0001309108-25-000017-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":38815490}],"name":"dilution","status":"resolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0001309108-26-000029","concept":"cash","end":"2026-06-30","filed":"2026-07-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000029/0001309108-26-000029-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1161500000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"11 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001309108-26-000010","concept":"revenue","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1845400000},{"accession":"0001309108-26-000010","concept":"assets","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":14399500000}],"name":"degenerate_inputs","status":"resolved"},{"active":false,"detail":"CHS probability 0.041251%; universe top-decile threshold 1.068854%","inputs":[],"name":"distress","status":"resolved"},{"active":false,"detail":"cash minus debt is -1,875,581,000 USD; Altman Z is not used","inputs":[{"accession":"0001309108-23-000022","concept":"cash","end":"2019-12-31","filed":"2023-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910823000022/0001309108-23-000022-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":810932000},{"accession":"0001309108-20-000024","concept":"total_debt","end":"2019-12-31","filed":"2020-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910820000024/0001309108-20-000024-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":2686513000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":0.193370500414807,"coverage":{"resolved":11,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":506,"peer_group":"other","percentile":0.80990099009901,"raw_value":-0.010836510816670334},"altman_z_double_prime":{"direction":"higher","peer_count":386,"peer_group":"other","percentile":0.4987012987012987,"raw_value":1.1392877381579758},"asset_growth_3y":{"direction":"higher","peer_count":438,"peer_group":"other","percentile":0.33638443935926776,"raw_value":0.07691827372657767},"chs_12m":{"direction":"lower","peer_count":45,"peer_group":"other","percentile":0.5,"raw_value":0.00041250961597684866},"current_ratio":{"direction":"higher","peer_count":506,"peer_group":"other","percentile":0.6237623762376238,"raw_value":1.045915620356212},"fcf_cagr_3y":{"direction":"higher","peer_count":220,"peer_group":"other","percentile":0.7990867579908676,"raw_value":-0.17882030631665935},"gross_margin_stability_5y":{"direction":"lower","peer_count":204,"peer_group":"other","percentile":0.5812807881773399,"raw_value":0.026107659530346657},"gross_profitability":{"direction":"higher","peer_count":289,"peer_group":"other","percentile":0.8680555555555556,"raw_value":0.051724018195076216},"net_share_issuance":{"direction":"lower","peer_count":356,"peer_group":"other","percentile":0.022535211267605635,"raw_value":-0.11605861474375312},"reinvestment_rate":{"direction":"higher","peer_count":190,"peer_group":"other","percentile":0.5343915343915344,"raw_value":0.09927853006946932},"revenue_cagr_3y":{"direction":"higher","peer_count":403,"peer_group":"other","percentile":0.5646766169154229,"raw_value":0.02981758634963194}},"grade":"D/E","normalization":{"correlation_standard_deviation":0.4228760293765017,"factor_weights":{"accruals":0.1111111111111111,"altman_z_double_prime":0.1111111111111111,"asset_growth_3y":0.06666666666666667,"chs_12m":0.1111111111111111,"current_ratio":0.1111111111111111,"fcf_cagr_3y":0.06666666666666667,"gross_margin_stability_5y":0.1111111111111111,"gross_profitability":0.1111111111111111,"net_share_issuance":0.06666666666666667,"reinvestment_rate":0.06666666666666667,"revenue_cagr_3y":0.06666666666666667},"method":"sqrt(w'Rw)"},"peer_count":336,"peer_group":"other","percentile":0.7791044776119403,"reason":null,"sampling_standard_deviation":0.026445617216411095,"sleeve_scores":{"growth_and_financing":0.45141491198493966,"profitability":0.7530791112773018,"solvency":0.5408212249796408},"status":"resolved","ticker":"WEX"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":"Q4"},{"date":"2013-03-21","grade":null,"percentile":null,"stratum":"Q5"},{"date":"2019-03-21","grade":"D/E","percentile":0.8088235294117647,"stratum":"Q5"},{"date":"2020-05-21","grade":"E","percentile":0.8377192982456141,"stratum":"Q5"},{"date":"2020-10-21","grade":"D/E","percentile":0.8289473684210527,"stratum":"Q5"},{"date":"2021-02-21","grade":"E","percentile":0.8571428571428571,"stratum":"Q5"},{"date":"2021-03-21","grade":"C/D","percentile":0.6105769230769231,"stratum":"Q5"},{"date":"2022-02-21","grade":"D","percentile":0.6376146788990825,"stratum":"Q5"},{"date":"2022-03-21","grade":"E","percentile":0.924812030075188,"stratum":"Q5"},{"date":"2023-03-21","grade":"D","percentile":0.7294520547945206,"stratum":"Q5"},{"date":"2025-02-21","grade":"D/E","percentile":0.8013245033112583,"stratum":"Q5"},{"date":"2025-04-21","grade":"D","percentile":0.7652733118971061,"stratum":"Q5"},{"date":"2025-11-21","grade":"D/E","percentile":0.7741935483870968,"stratum":"Q5"},{"date":"2025-12-21","grade":"D","percentile":0.7628205128205128,"stratum":"Q5"},{"date":"2026-02-21","grade":"D/E","percentile":0.8207547169811321,"stratum":"Q5"},{"date":"2026-08-21","grade":"D","percentile":0.7218934911242604,"stratum":"Q5"},{"date":"2026-09-26","grade":"D/E","percentile":0.7893175074183977,"stratum":"Q5"},{"date":"2026-10-03","grade":"D","percentile":0.7731343283582089,"stratum":"Q5"},{"date":"2026-10-06","grade":"D/E","percentile":0.7754491017964071,"stratum":"Q5"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"D","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.7598729005901044,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"D/E","peer_count":336,"peer_group":"other","peer_policy":"auto","percentile":0.7791044776119403,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"E","peer_count":984,"peer_group":"exchange:NYSE","peer_policy":"exchange","percentile":0.8301119023397762,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"D","peer_count":336,"peer_group":"other","peer_policy":"auto","percentile":0.7134328358208956,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":1344600000,"cash":1161500000,"debt":2874113000,"ebit":663900000,"free_cash_flow":313700000.0,"market_equity":5944173774.51,"price":{"close":174.41,"date":"2026-10-08","volume":499764},"sales":1845400000,"shares":{"accession":"0001309108-26-000029","concept":"shares_outstanding","end":"2026-07-17","filed":"2026-07-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000029/0001309108-26-000029-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":34081611}},"metrics":[{"detail":null,"inputs":[{"accession":"0001309108-26-000010","concept":"operating_income","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":663900000},{"accession":"0001309108-22-000020","concept":"total_debt","end":"2021-01-01","filed":"2022-03-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910822000020/0001309108-22-000020-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":2874113000},{"accession":"0001309108-26-000029","concept":"cash","end":"2026-06-30","filed":"2026-07-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000029/0001309108-26-000029-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1161500000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":7656786774.51,"market_equity":5944173774.51,"price":{"close":174.41,"date":"2026-10-08","volume":499764},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.0867073903912502},{"detail":null,"inputs":[{"accession":"0001309108-26-000010","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":454300000},{"accession":"0001309108-26-000010","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":140600000}],"market_inputs":{"current_split_factor":1.0,"market_equity":5944173774.51,"price":{"close":174.41,"date":"2026-10-08","volume":499764},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.05277436560573289},{"detail":null,"inputs":[{"accession":"0001309108-26-000029","concept":"book_equity","end":"2026-06-30","filed":"2026-07-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000029/0001309108-26-000029-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":1344600000}],"market_inputs":{"current_split_factor":1.0,"market_equity":5944173774.51,"price":{"close":174.41,"date":"2026-10-08","volume":499764},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.22620469236043494},{"detail":null,"inputs":[{"accession":"0001309108-26-000010","concept":"revenue","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1845400000}],"market_inputs":{"current_split_factor":1.0,"market_equity":5944173774.51,"price":{"close":174.41,"date":"2026-10-08","volume":499764},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.3104552575352868},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":0.209801307687425},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.14189421894218945},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":0.04363871618289322},{"detail":null,"inputs":[{"accession":"0001309108-26-000010","concept":"shares_outstanding","end":"2026-02-06","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":34310618},{"accession":"0001309108-21-000018","concept":"shares_outstanding","end":"2021-02-22","filed":"2021-03-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910821000018/0001309108-21-000018-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":44190995}],"market_inputs":{"cumulative_log_return":-0.26274790210660726,"current_split_factor":1.0,"current_total_return_price":{"close":174.41,"date":"2026-10-08","volume":499764},"market_equity":5944173774.51,"price":{"close":174.41,"date":"2026-10-08","volume":499764},"prior_market_equity":10023401485.9,"prior_raw_price":{"close":226.82,"date":"2021-02-22","volume":289687},"prior_total_return_price":{"close":226.82,"date":"2021-02-22","volume":289687},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-02-06","reason":null,"status":"resolved","unit":"log_growth","value":-0.2597630633249538}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:58:46.588449119Z","enterprise_value":7653378613.41,"feeds_grade":false,"market_equity":5940765613.41,"metrics":{"book_to_price":0.2263344638551056,"ebit_to_enterprise_value":0.08674600245657992,"fcf_yield":0.05280464176063263,"sales_to_price":0.3106333627831414},"predictive_claim":false,"price":174.31,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":186.99,"bid":157.42,"daily_bar":{"c":174.31,"h":174.31,"l":169.305,"n":1026,"o":170.84,"t":"2026-10-08T04:00:00Z","v":30583,"vw":172.018291},"day_change":4.414999999999992,"day_change_percent":0.025986638806321502,"feed":"iex","feeds_grade":false,"minute_bar":{"c":174.31,"h":174.31,"l":174.225,"n":31,"o":174.225,"t":"2026-10-08T19:58:00Z","v":941,"vw":174.268333},"previous_close":169.895,"price":174.31,"price_timestamp":"2026-10-08T19:58:46.588449119Z","quoted_spread":29.57000000000002,"quoted_spread_percent":0.17171394558810735,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"WEX"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"book_equity":[{"accession":"0001309108-26-000029","concept":"book_equity","end":"2026-06-30","filed":"2026-07-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000029/0001309108-26-000029-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":1344600000}],"cash_and_short_term_investments":[{"accession":"0001309108-26-000029","concept":"cash","end":"2026-06-30","filed":"2026-07-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000029/0001309108-26-000029-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1161500000},{"accession":"0001309108-26-000029","concept":"short_term_investments","end":"2026-06-30","filed":"2026-07-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000029/0001309108-26-000029-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"ShortTermInvestments","unit":"USD","value":4940100000}],"liabilities":[{"accession":"0001309108-26-000029","concept":"liabilities","end":"2026-06-30","filed":"2026-07-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000029/0001309108-26-000029-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":15154300000},{"accession":"0001309108-26-000017","concept":"liabilities","end":"2026-03-31","filed":"2026-04-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000017/0001309108-26-000017-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":14150900000},{"accession":"0001309108-26-000029","concept":"liabilities","end":"2025-12-31","filed":"2026-07-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000029/0001309108-26-000029-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":13165000000},{"accession":"0001309108-25-000190","concept":"liabilities","end":"2025-09-30","filed":"2025-10-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910825000190/0001309108-25-000190-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":13314900000}],"net_income":[{"accession":"0001309108-26-000029","concept":"net_income","end":"2026-06-30","filed":"2026-07-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000029/0001309108-26-000029-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":108500000},{"accession":"0001309108-26-000029","concept":"net_income","end":"2026-03-31","filed":"2026-07-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000029/0001309108-26-000029-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":77700000},{"accession":"0001309108-26-000010","concept":"net_income","end":"2025-12-31","filed":"2026-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000010/0001309108-26-000010-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":304100000},{"accession":"0001309108-25-000190","concept":"net_income","end":"2025-09-30","filed":"2025-10-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910825000190/0001309108-25-000190-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":219800000},{"accession":"0001309108-25-000190","concept":"net_income","end":"2025-09-30","filed":"2025-10-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910825000190/0001309108-25-000190-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":80300000}],"shares_outstanding":[{"accession":"0001309108-26-000029","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-07-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000029/0001309108-26-000029-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":34300000},{"accession":"0001309108-26-000017","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-04-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000017/0001309108-26-000017-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":34700000},{"accession":"0001309108-26-000029","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-07-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910826000029/0001309108-26-000029-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":34300000},{"accession":"0001309108-25-000190","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-10-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1309108/000130910825000190/0001309108-25-000190-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":34300000}]},"conditional_failure_probability":0.00041250961597684866,"contributions":{"cashmta":-0.6154553699198871,"exretavg":0.022271985659074508,"mb":0.24810776721508246,"nimtaavg":-0.09848229134884408,"price":-0.1570669116639282,"rsize":0.41961487254437174,"sigma":0.5434393659973537,"tlmta":1.0087321352360317},"cumulative_probability":false,"detail":null,"fitted_sample":"1963-2003","horizon_months":12,"imputed":false,"inputs":{"cashmta":0.28867512660407463,"exretavg":-0.0031241388215843048,"mb":3.308103562867766,"nimtaavg":0.00485996305511469,"price":2.70805020110221,"rsize":-9.324774945430484,"sigma":0.3851448377018807,"tlmta":0.7169708717543151},"log_odds":-7.792838446280745,"market_receipts":{"benchmark_price_as_of":{"close":773.93,"date":"2026-10-08","volume":40507321},"current_split_factor":1.0,"monthly_excess_returns":[-0.1186511570838441,-0.004789184378634986,0.2811486000992765,-0.016708805087786265,-0.08767251493333625,-0.11775314713773596,0.07606796270985414,-0.02240005934851664,0.017855422250673145,0.0033738676546749263,0.014907838004120126,-0.10039126364969563],"nimta_quarters":[{"cover_split_factor":1.0,"market_equity":4839387000.0,"period_end":"2026-06-30","period_split_factor":1.0,"price":{"close":141.09,"date":"2026-06-30","volume":852633},"share_fact_end":"2026-06-30","split_adjusted_shares":34300000.0},{"cover_split_factor":1.0,"market_equity":5310488000.0,"period_end":"2026-03-31","period_split_factor":1.0,"price":{"close":153.04,"date":"2026-03-31","volume":558364},"share_fact_end":"2026-03-31","split_adjusted_shares":34700000.0},{"cover_split_factor":1.0,"market_equity":5110014000.0,"period_end":"2025-12-31","period_split_factor":1.0,"price":{"close":148.98,"date":"2025-12-31","volume":288309},"share_fact_end":"2025-12-31","split_adjusted_shares":34300000.0},{"cover_split_factor":1.0,"market_equity":5403279000.0,"period_end":"2025-09-30","period_split_factor":1.0,"price":{"close":157.53,"date":"2025-09-30","volume":213357},"share_fact_end":"2025-09-30","split_adjusted_shares":34300000.0}],"price_as_of":{"close":174.41,"date":"2026-10-08","volume":499764},"sigma":0.3851448377018807,"sp500_market_value":67075482580000,"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000},"statement_split_factor":1.0},"model":"CHS","reason":null,"stage":"scored","status":"resolved","winsorization_bounds":{"cashmta":[0.021020929803193276,0.9684247940012214],"exretavg":[-0.17819743489624348,0.0776057500645592],"mb":[0.6531550117846402,21.368015721213112],"nimtaavg":[-0.2027940143589602,0.01725520933412486],"price":[-0.11895571739389744,2.70805020110221],"rsize":[-15.899352029311597,-6.572195415495241],"sigma":[0.26467426464597876,1.226641604179577],"tlmta":[0.014553701556193031,0.7123814514378755]},"winsorized":true,"winsorized_inputs":{"cashmta":0.28867512660407463,"exretavg":-0.0031241388215843048,"mb":3.308103562867766,"nimtaavg":0.00485996305511469,"price":2.70805020110221,"rsize":-9.324774945430484,"sigma":0.3851448377018807,"tlmta":0.7123814514378755}}},"schema_version":1,"status":"analyzed"}