{"as_of":"2026-10-09","company":{"cik":1603923,"exchange":"Nasdaq","has_companyfacts":true,"name":"Weatherford International plc","reason":null,"sector":"manufacturing","sic":3533,"sic_description":"Oil & Gas Field Machinery & Equipment","status":"eligible","ticker":"WFRD"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":247,"latest_filed":"2026-02-04"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9358,"base_rate_annual":0.00524,"ci":[0.8822,0.9673],"id":"Q5","test_events":61},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":5197000000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001603923-26-000014","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001603923-26-000014","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax"}},"revenue":4918000000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":5197000000,"assets_max":null,"assets_min":2670000000,"id":"Q5","label":"over $2.67B assets","receipt":{"accession":"0001603923-26-000014","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":10,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001603923-26-000085","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-07-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000085/0001603923-26-000085-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":311000000},{"accession":"0001603923-26-000047","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-04-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000047/0001603923-26-000047-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":136000000}],"method":"ytd_difference","unit":"USD","value":175000000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001603923-26-000047","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-04-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000047/0001603923-26-000047-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":136000000}],"method":"direct","unit":"USD","value":136000000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001603923-26-000014","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":676000000},{"accession":"0001603923-25-000159","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392325000159/0001603923-25-000159-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":408000000}],"method":"annual_less_ytd_q3","unit":"USD","value":268000000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001603923-25-000159","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392325000159/0001603923-25-000159-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":408000000},{"accession":"0001603923-26-000085","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-07-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000085/0001603923-26-000085-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":270000000}],"method":"ytd_difference","unit":"USD","value":138000000}],"cash_input":{"accession":"0001603923-26-000085","concept":"cash","end":"2026-06-30","filed":"2026-07-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000085/0001603923-26-000085-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1100000000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":717000000.0},"filing_gap":{"ceased":false,"days":79,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001603923-26-000085","last_filing_date":"2026-07-22","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000085/0001603923-26-000085-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":79385205.24,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001603923-26-000014","concept":"net_income","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":431000000},{"accession":"0001603923-26-000014","concept":"assets","end":"2024-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":5159000000}],"metric":0.0835433223492925,"name":"positive_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001603923-26-000014","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":676000000}],"metric":676000000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001603923-26-000014","concept":"net_income","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":431000000},{"accession":"0001603923-26-000014","concept":"net_income","end":"2024-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":506000000},{"accession":"0001603923-26-000014","concept":"assets","end":"2024-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":5159000000},{"accession":"0001603923-25-000050","concept":"assets","end":"2023-12-31","filed":"2025-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392325000050/0001603923-25-000050-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":5068000000}],"metric":-0.016298824454180266,"name":"improving_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001603923-26-000014","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":676000000},{"accession":"0001603923-26-000014","concept":"net_income","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":431000000}],"metric":245000000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001603923-26-000014","concept":"long_term_debt","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":1455000000},{"accession":"0001603923-26-000014","concept":"long_term_debt","end":"2024-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":1617000000},{"accession":"0001603923-26-000014","concept":"assets","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":5197000000},{"accession":"0001603923-26-000014","concept":"assets","end":"2024-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":5159000000},{"accession":"0001603923-25-000050","concept":"assets","end":"2023-12-31","filed":"2025-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392325000050/0001603923-25-000050-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":5068000000}],"metric":-0.03522524215941242,"name":"declining_long_term_leverage","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001603923-26-000014","concept":"current_assets","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":3372000000},{"accession":"0001603923-26-000014","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1537000000},{"accession":"0001603923-26-000014","concept":"current_assets","end":"2024-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":3402000000},{"accession":"0001603923-26-000014","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1696000000}],"metric":0.18798796356538716,"name":"improving_current_ratio","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001603923-26-000014","concept":"shares_outstanding","end":"2026-01-30","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":71717593},{"accession":"0001603923-25-000050","concept":"shares_outstanding","end":"2025-02-01","filed":"2025-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392325000050/0001603923-25-000050-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":72846372}],"metric":-0.015495335855572834,"name":"no_new_shares","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"detail":"two years of revenue and direct or derived gross profit are required","inputs":[],"metric":null,"name":"improving_gross_margin","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001603923-26-000014","concept":"revenue","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":4918000000},{"accession":"0001603923-26-000014","concept":"revenue","end":"2024-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":5513000000},{"accession":"0001603923-26-000014","concept":"assets","end":"2024-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":5159000000},{"accession":"0001603923-25-000050","concept":"assets","end":"2023-12-31","filed":"2025-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392325000050/0001603923-25-000050-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":5068000000}],"metric":-0.13452032011857196,"name":"improving_asset_turnover","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":8,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"detail":"latest aligned inputs end 2019-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001603923-20-000017","concept":"gross_profit","end":"2019-12-31","filed":"2020-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392320000017/0001603923-20-000017-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":"2019-01-01","tag":"GrossProfit","unit":"USD","value":1101000000},{"accession":"0001603923-21-000013","concept":"assets","end":"2019-12-31","filed":"2021-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392321000013/0001603923-21-000013-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7293000000}],"name":"gross_profitability","period_end":"2019-12-31","reason":"period_mismatch","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001603923-26-000014","concept":"operating_income","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":756000000},{"accession":"0001603923-26-000014","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":554000000},{"accession":"0001603923-26-000014","concept":"income_tax","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":97000000},{"accession":"0001603923-26-000014","concept":"total_debt","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":1455000000},{"accession":"0001603923-26-000014","concept":"book_equity","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":1699000000},{"accession":"0001603923-26-000014","concept":"cash","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":987000000},{"accession":"0001603923-26-000014","concept":"total_debt","end":"2024-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":1617000000},{"accession":"0001603923-26-000014","concept":"book_equity","end":"2024-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":1285000000},{"accession":"0001603923-26-000014","concept":"cash","end":"2024-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":916000000}],"name":"roic","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.30032832600677517},{"direction":"lower","inputs":[{"accession":"0001603923-26-000014","concept":"net_income","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":431000000},{"accession":"0001603923-26-000014","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":676000000},{"accession":"0001603923-26-000014","concept":"assets","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":5197000000},{"accession":"0001603923-26-000014","concept":"assets","end":"2024-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":5159000000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.04731556585554268},{"detail":"latest aligned inputs end 2019-12-31; latest annual assets end 2025-12-31","direction":"lower","failure_class":"insufficient_history","inputs":[{"accession":"0001603923-20-000017","concept":"gross_profit","end":"2019-12-31","filed":"2020-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392320000017/0001603923-20-000017-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":"2019-01-01","tag":"GrossProfit","unit":"USD","value":1101000000},{"accession":"0001603923-20-000017","concept":"revenue","end":"2019-12-31","filed":"2020-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392320000017/0001603923-20-000017-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":"2019-01-01","tag":"Revenues","unit":"USD","value":4954000000},{"accession":"0001603923-20-000017","concept":"gross_profit","end":"2018-12-31","filed":"2020-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392320000017/0001603923-20-000017-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":"2018-01-01","tag":"GrossProfit","unit":"USD","value":1230000000},{"accession":"0001603923-21-000013","concept":"revenue","end":"2018-12-31","filed":"2021-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392321000013/0001603923-21-000013-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":"2018-01-01","tag":"Revenues","unit":"USD","value":5744000000},{"accession":"0001603923-19-000025","concept":"gross_profit","end":"2017-12-31","filed":"2019-02-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392319000025/0001603923-19-000025-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":"2017-01-01","tag":"GrossProfit","unit":"USD","value":810000000},{"accession":"0001603923-18-000037","concept":"revenue","end":"2017-12-31","filed":"2018-02-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392318000037/0001603923-18-000037-index.html","fiscal_period":"FY","fiscal_year":2017,"form":"10-K","namespace":"us-gaap","start":"2017-01-01","tag":"SalesRevenueNet","unit":"USD","value":5699000000},{"accession":"0001603923-18-000037","concept":"gross_profit","end":"2016-12-31","filed":"2018-02-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392318000037/0001603923-18-000037-index.html","fiscal_period":"FY","fiscal_year":2017,"form":"10-K","namespace":"us-gaap","start":"2016-01-01","tag":"GrossProfit","unit":"USD","value":560000000},{"accession":"0001603923-18-000037","concept":"revenue","end":"2016-12-31","filed":"2018-02-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392318000037/0001603923-18-000037-index.html","fiscal_period":"FY","fiscal_year":2017,"form":"10-K","namespace":"us-gaap","start":"2016-01-01","tag":"SalesRevenueNet","unit":"USD","value":5749000000},{"accession":"0001603923-17-000050","concept":"gross_profit","end":"2015-12-31","filed":"2017-02-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392317000050/0001603923-17-000050-index.html","fiscal_period":"FY","fiscal_year":2016,"form":"10-K","namespace":"us-gaap","start":"2015-01-01","tag":"GrossProfit","unit":"USD","value":1412000000},{"accession":"0001603923-18-000037","concept":"revenue","end":"2015-12-31","filed":"2018-02-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392318000037/0001603923-18-000037-index.html","fiscal_period":"FY","fiscal_year":2017,"form":"10-K","namespace":"us-gaap","start":"2015-01-01","tag":"SalesRevenueNet","unit":"USD","value":9433000000}],"name":"gross_margin_stability_5y","period_end":"2019-12-31","reason":"period_mismatch","sleeve":"profitability","status":"unresolved","unit":"standard_deviation","value":null},{"direction":"higher","inputs":[{"accession":"0001603923-26-000014","concept":"current_assets","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":3372000000},{"accession":"0001603923-26-000014","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1537000000},{"accession":"0001603923-26-000014","concept":"retained_earnings","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-1129000000},{"accession":"0001603923-26-000014","concept":"operating_income","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":756000000},{"accession":"0001603923-26-000014","concept":"book_equity","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":1699000000},{"accession":"0001603923-26-000014","concept":"assets","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":5197000000},{"accession":"0001603923-26-000014","concept":"liabilities","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":3501000000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":3.095157645659062},{"direction":"lower","inputs":[{"accession":"0001603923-26-000014","concept":"total_debt","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":1455000000},{"accession":"0001603923-26-000014","concept":"cash","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":987000000},{"accession":"0001603923-26-000014","concept":"operating_income","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":756000000},{"accession":"0001603923-26-000014","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":267000000}],"name":"net_debt_to_ebitda","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":0.4574780058651026},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"interest_coverage","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001603923-26-000014","concept":"current_assets","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":3372000000},{"accession":"0001603923-26-000014","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1537000000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":2.1938841899804813},{"direction":"higher","inputs":[{"accession":"0001603923-26-000014","concept":"revenue","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":4918000000},{"accession":"0001603923-26-000014","concept":"revenue","end":"2024-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":5513000000},{"accession":"0001603923-26-000014","concept":"revenue","end":"2023-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":5135000000},{"accession":"0001603923-23-000068","concept":"revenue","end":"2022-12-31","filed":"2023-02-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392323000068/0001603923-23-000068-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"Revenues","unit":"USD","value":4331000000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.04327815425221204},{"direction":"higher","inputs":[{"accession":"0001603923-26-000014","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":676000000},{"accession":"0001603923-26-000014","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":226000000},{"accession":"0001603923-26-000014","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":792000000},{"accession":"0001603923-26-000014","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":299000000},{"accession":"0001603923-26-000014","concept":"operating_cash_flow","end":"2023-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":832000000},{"accession":"0001603923-26-000014","concept":"capital_expenditure","end":"2023-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":209000000},{"accession":"0001603923-25-000050","concept":"operating_cash_flow","end":"2022-12-31","filed":"2025-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392325000050/0001603923-25-000050-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":349000000},{"accession":"0001603923-25-000050","concept":"capital_expenditure","end":"2022-12-31","filed":"2025-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392325000050/0001603923-25-000050-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":132000000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.2752174882392686},{"direction":"higher","inputs":[{"accession":"0001603923-26-000014","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":226000000},{"accession":"0001603923-26-000014","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":267000000},{"accession":"0001603923-26-000014","concept":"operating_income","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":756000000},{"accession":"0001603923-26-000014","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":554000000},{"accession":"0001603923-26-000014","concept":"income_tax","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":97000000},{"accession":"0001603923-26-000014","concept":"current_assets","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":3372000000},{"accession":"0001603923-26-000014","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1537000000},{"accession":"0001603923-26-000014","concept":"current_assets","end":"2024-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":3402000000},{"accession":"0001603923-26-000014","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1696000000}],"name":"reinvestment_rate","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"ratio","value":0.14110891134961157},{"direction":"higher","inputs":[{"accession":"0001603923-26-000014","concept":"assets","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":5197000000},{"accession":"0001603923-26-000014","concept":"assets","end":"2024-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":5159000000},{"accession":"0001603923-25-000050","concept":"assets","end":"2023-12-31","filed":"2025-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392325000050/0001603923-25-000050-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":5068000000},{"accession":"0001603923-24-000043","concept":"assets","end":"2022-12-31","filed":"2024-02-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392324000043/0001603923-24-000043-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4720000000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.03261137795117297},{"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-06-30","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001603923-26-000014","concept":"shares_outstanding","end":"2026-01-30","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":71717593},{"accession":"0001603923-25-000050","concept":"shares_outstanding","end":"2025-02-01","filed":"2025-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392325000050/0001603923-25-000050-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":72846372}],"name":"net_share_issuance","period_end":"2026-01-30","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":-0.015495335855572834}],"facts":[{"accession":"0001603923-26-000014","concept":"revenue","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":4918000000},{"accession":"0001603923-20-000017","concept":"gross_profit","end":"2019-12-31","filed":"2020-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392320000017/0001603923-20-000017-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":"2019-01-01","tag":"GrossProfit","unit":"USD","value":1101000000},{"accession":"0001603923-26-000014","concept":"net_income","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":431000000},{"accession":"0001603923-26-000014","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":676000000},{"accession":"0001603923-26-000014","concept":"assets","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":5197000000},{"accession":"0001603923-26-000014","concept":"liabilities","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":3501000000},{"accession":"0001603923-26-000014","concept":"cash","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":987000000},{"accession":"0001603923-26-000014","concept":"shares_outstanding","end":"2026-01-30","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":71717593}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is -1.5%","inputs":[{"accession":"0001603923-26-000014","concept":"shares_outstanding","end":"2026-01-30","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":71717593},{"accession":"0001603923-25-000050","concept":"shares_outstanding","end":"2025-02-01","filed":"2025-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392325000050/0001603923-25-000050-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":72846372}],"name":"dilution","status":"resolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0001603923-26-000085","concept":"cash","end":"2026-06-30","filed":"2026-07-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000085/0001603923-26-000085-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1100000000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"10 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001603923-26-000014","concept":"revenue","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":4918000000},{"accession":"0001603923-26-000014","concept":"assets","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":5197000000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":false,"detail":"cash minus debt is -468,000,000 USD; Altman Z is not used","inputs":[{"accession":"0001603923-26-000014","concept":"cash","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":987000000},{"accession":"0001603923-26-000014","concept":"total_debt","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":1455000000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":-0.3177579803233272,"coverage":{"resolved":10,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":308,"peer_group":"manufacturing","percentile":0.42996742671009774,"raw_value":-0.04731556585554268},"altman_z_double_prime":{"direction":"higher","peer_count":244,"peer_group":"manufacturing","percentile":0.48559670781893005,"raw_value":3.095157645659062},"asset_growth_3y":{"direction":"higher","peer_count":279,"peer_group":"manufacturing","percentile":0.539568345323741,"raw_value":0.03261137795117297},"current_ratio":{"direction":"higher","peer_count":325,"peer_group":"manufacturing","percentile":0.5123456790123457,"raw_value":2.1938841899804813},"fcf_cagr_3y":{"direction":"higher","peer_count":139,"peer_group":"manufacturing","percentile":0.3115942028985507,"raw_value":0.2752174882392686},"net_debt_to_ebitda":{"direction":"lower","peer_count":121,"peer_group":"manufacturing","percentile":0.23333333333333334,"raw_value":0.4574780058651026},"net_share_issuance":{"direction":"lower","peer_count":243,"peer_group":"manufacturing","percentile":0.2809917355371901,"raw_value":-0.015495335855572834},"reinvestment_rate":{"direction":"higher","peer_count":139,"peer_group":"manufacturing","percentile":0.572463768115942,"raw_value":0.14110891134961157},"revenue_cagr_3y":{"direction":"higher","peer_count":269,"peer_group":"manufacturing","percentile":0.3843283582089552,"raw_value":0.04327815425221204},"roic":{"direction":"higher","peer_count":100,"peer_group":"manufacturing","percentile":0.050505050505050504,"raw_value":0.30032832600677517}},"grade":"A","normalization":{"correlation_standard_deviation":0.45270223046437996,"factor_weights":{"accruals":0.16666666666666666,"altman_z_double_prime":0.1111111111111111,"asset_growth_3y":0.06666666666666667,"current_ratio":0.1111111111111111,"fcf_cagr_3y":0.06666666666666667,"net_debt_to_ebitda":0.1111111111111111,"net_share_issuance":0.06666666666666667,"reinvestment_rate":0.06666666666666667,"revenue_cagr_3y":0.06666666666666667,"roic":0.16666666666666666},"method":"sqrt(w'Rw)"},"peer_count":255,"peer_group":"manufacturing","percentile":0.1377952755905512,"reason":null,"sampling_standard_deviation":0.029530704890887834,"sleeve_scores":{"growth_and_financing":0.41778928201687576,"profitability":0.24023623860757412,"solvency":0.41042524005486974},"status":"resolved","ticker":"WFRD"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2015-02-21","grade":null,"percentile":null,"stratum":"Q5"},{"date":"2019-02-21","grade":"E","percentile":0.9781420765027322,"stratum":"Q5"},{"date":"2020-03-21","grade":null,"percentile":null,"stratum":"Q5"},{"date":"2023-02-21","grade":"D/E","percentile":0.8070175438596491,"stratum":"Q5"},{"date":"2023-03-21","grade":"E","percentile":0.8305084745762712,"stratum":"Q5"},{"date":"2023-12-21","grade":"D/E","percentile":0.8235294117647058,"stratum":"Q5"},{"date":"2024-02-21","grade":"B","percentile":0.29045643153526973,"stratum":"Q5"},{"date":"2025-02-21","grade":"A/B","percentile":0.20491803278688525,"stratum":"Q5"},{"date":"2025-03-21","grade":"A","percentile":0.1686746987951807,"stratum":"Q5"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"A","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.1307308216068997,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"A","peer_count":255,"peer_group":"manufacturing","peer_policy":"auto","percentile":0.1377952755905512,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"A","peer_count":1219,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":0.17569786535303777,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"A/B","peer_count":255,"peer_group":"manufacturing","peer_policy":"auto","percentile":0.1732283464566929,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":7,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":1788000000,"cash":1100000000,"debt":1450000000,"ebit":756000000,"free_cash_flow":450000000.0,"market_equity":5512610566.700001,"price":{"close":76.9,"date":"2026-10-08","volume":944556},"sales":4918000000,"shares":{"accession":"0001603923-26-000085","concept":"shares_outstanding","end":"2026-07-16","filed":"2026-07-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000085/0001603923-26-000085-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":71685443}},"metrics":[{"detail":null,"inputs":[{"accession":"0001603923-26-000014","concept":"operating_income","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":756000000},{"accession":"0001603923-26-000085","concept":"total_debt","end":"2026-06-30","filed":"2026-07-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000085/0001603923-26-000085-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":1450000000},{"accession":"0001603923-26-000085","concept":"cash","end":"2026-06-30","filed":"2026-07-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000085/0001603923-26-000085-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1100000000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":5862610566.700001,"market_equity":5512610566.700001,"price":{"close":76.9,"date":"2026-10-08","volume":944556},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.12895279183204286},{"detail":null,"inputs":[{"accession":"0001603923-26-000014","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":676000000},{"accession":"0001603923-26-000014","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":226000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":5512610566.700001,"price":{"close":76.9,"date":"2026-10-08","volume":944556},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.08163101575110579},{"detail":null,"inputs":[{"accession":"0001603923-26-000085","concept":"book_equity","end":"2026-06-30","filed":"2026-07-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000085/0001603923-26-000085-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":1788000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":5512610566.700001,"price":{"close":76.9,"date":"2026-10-08","volume":944556},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.324347235917727},{"detail":null,"inputs":[{"accession":"0001603923-26-000014","concept":"revenue","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":4918000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":5512610566.700001,"price":{"close":76.9,"date":"2026-10-08","volume":944556},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.892136301030974},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":0.4416101445001477},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.3098187040028719},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":0.23270353076951708},{"detail":"five-year total-return history is required","inputs":[{"accession":"0001603923-26-000014","concept":"shares_outstanding","end":"2026-01-30","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":71717593},{"accession":"0001603923-21-000013","concept":"shares_outstanding","end":"2021-02-12","filed":"2021-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392321000013/0001603923-21-000013-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":70017356}],"market_inputs":{"current_split_factor":1.0,"market_equity":5512610566.700001,"price":{"close":76.9,"date":"2026-10-08","volume":944556},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-01-30","reason":"missing_input","status":"unresolved","unit":"ratio","value":null}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:53.553123714Z","enterprise_value":5861893712.27,"feeds_grade":false,"market_equity":5511893712.27,"metrics":{"book_to_price":0.32438941919720654,"ebit_to_enterprise_value":0.12896856154480518,"fcf_yield":0.08164163234829024,"sales_to_price":0.8922523286419808},"predictive_claim":false,"price":76.89,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":null,"bid":71.25,"daily_bar":{"c":76.89,"h":77.29,"l":76.305,"n":1329,"o":76.305,"t":"2026-10-08T04:00:00Z","v":58579,"vw":76.829147},"day_change":0.45999999999999375,"day_change_percent":0.006018579091979507,"feed":"iex","feeds_grade":false,"minute_bar":{"c":76.89,"h":76.935,"l":76.85,"n":60,"o":76.86,"t":"2026-10-08T19:59:00Z","v":2723,"vw":76.874083},"previous_close":76.43,"price":76.89,"price_timestamp":"2026-10-08T19:59:53.553123714Z","quoted_spread":null,"quoted_spread_percent":null,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"WFRD"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"liabilities":[{"accession":"0001603923-26-000085","concept":"liabilities","end":"2026-06-30","filed":"2026-07-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000085/0001603923-26-000085-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":3313000000},{"accession":"0001603923-26-000047","concept":"liabilities","end":"2026-03-31","filed":"2026-04-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000047/0001603923-26-000047-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":3326000000},{"accession":"0001603923-26-000085","concept":"liabilities","end":"2025-12-31","filed":"2026-07-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000085/0001603923-26-000085-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":3501000000},{"accession":"0001603923-25-000159","concept":"liabilities","end":"2025-09-30","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392325000159/0001603923-25-000159-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":3705000000}],"net_income":[{"accession":"0001603923-26-000085","concept":"net_income","end":"2026-06-30","filed":"2026-07-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000085/0001603923-26-000085-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":39000000},{"accession":"0001603923-26-000047","concept":"net_income","end":"2026-03-31","filed":"2026-04-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000047/0001603923-26-000047-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":108000000},{"accession":"0001603923-26-000014","concept":"net_income","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000014/0001603923-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":431000000},{"accession":"0001603923-25-000159","concept":"net_income","end":"2025-09-30","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392325000159/0001603923-25-000159-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":293000000},{"accession":"0001603923-25-000159","concept":"net_income","end":"2025-09-30","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392325000159/0001603923-25-000159-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":81000000}],"shares_outstanding":[{"accession":"0001603923-26-000085","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-07-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000085/0001603923-26-000085-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":71800000},{"accession":"0001603923-26-000047","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-04-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000047/0001603923-26-000047-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":71900000},{"accession":"0001603923-26-000085","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-07-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392326000085/0001603923-26-000085-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":71600000},{"accession":"0001603923-25-000159","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1603923/000160392325000159/0001603923-25-000159-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":71700000}]},"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}
