{"as_of":"2026-10-09","company":{"cik":1096275,"exchange":"Nasdaq","has_companyfacts":true,"name":"Worksport Ltd","reason":null,"sector":"consumer_durables","sic":3714,"sic_description":"Motor Vehicle Parts & Accessories","status":"eligible","ticker":"WKSP"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":197,"latest_filed":"2026-03-26"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.8274,"base_rate_annual":0.01072,"ci":[0.7875,0.8621],"id":"Q2","test_events":201},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":30714074,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001493152-26-012945","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001493152-26-012945","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":16101738,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":30714074,"assets_max":120000000,"assets_min":12500000,"id":"Q2","label":"$12.5M to $120M assets","receipt":{"accession":"0001493152-26-012945","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":8,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":true,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001437749-26-026997","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000143774926026997/0001437749-26-026997-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-11677145},{"accession":"0001493152-26-022706","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226022706/0001493152-26-022706-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-8234754}],"method":"ytd_difference","unit":"USD","value":-3442391},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001493152-26-022706","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226022706/0001493152-26-022706-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-8234754}],"method":"direct","unit":"USD","value":-8234754},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001493152-26-012945","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-17314390},{"accession":"0001493152-25-022113","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315225022113/0001493152-25-022113-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-11190182}],"method":"annual_less_ytd_q3","unit":"USD","value":-6124208},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001493152-25-022113","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315225022113/0001493152-25-022113-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-11190182},{"accession":"0001437749-26-026997","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000143774926026997/0001437749-26-026997-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-6935033}],"method":"ytd_difference","unit":"USD","value":-4255149}],"cash_input":{"accession":"0001437749-26-026997","concept":"cash","end":"2026-06-30","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000143774926026997/0001437749-26-026997-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1160158},"detail":null,"kind":"diagnostic","months":0.6311923803692898,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":true,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":-22056502.0},"filing_gap":{"ceased":false,"days":59,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001437749-26-026997","last_filing_date":"2026-08-11","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000143774926026997/0001437749-26-026997-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":176694.82200000001,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001493152-26-012945","concept":"net_income","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"ProfitLoss","unit":"USD","value":-19352297},{"accession":"0001493152-26-012945","concept":"assets","end":"2024-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":25736660}],"metric":-0.7519350607266055,"name":"positive_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001493152-26-012945","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-17314390}],"metric":-17314390.0,"name":"positive_operating_cash_flow","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001493152-26-012945","concept":"net_income","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"ProfitLoss","unit":"USD","value":-19352297},{"accession":"0001641172-25-000850","concept":"net_income","end":"2024-12-31","filed":"2025-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000164117225000850/0001641172-25-000850-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":-16163789},{"accession":"0001493152-26-012945","concept":"assets","end":"2024-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":25736660},{"accession":"0001641172-25-000850","concept":"assets","end":"2023-12-31","filed":"2025-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000164117225000850/0001641172-25-000850-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":25953916}],"metric":-0.12914700053561168,"name":"improving_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001493152-26-012945","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-17314390},{"accession":"0001493152-26-012945","concept":"net_income","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"ProfitLoss","unit":"USD","value":-19352297}],"metric":2037907.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001493152-26-012945","concept":"long_term_debt","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":2675158},{"accession":"0001493152-26-012945","concept":"long_term_debt","end":"2024-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":5264510},{"accession":"0001493152-26-012945","concept":"assets","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":30714074},{"accession":"0001493152-26-012945","concept":"assets","end":"2024-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":25736660},{"accession":"0001641172-25-000850","concept":"assets","end":"2023-12-31","filed":"2025-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000164117225000850/0001641172-25-000850-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":25953916}],"metric":-0.10891472062672841,"name":"declining_long_term_leverage","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001493152-26-012945","concept":"current_assets","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":16789424},{"accession":"0001493152-26-012945","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":6727846},{"accession":"0001493152-26-012945","concept":"current_assets","end":"2024-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":10477662},{"accession":"0001493152-26-012945","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":3173552}],"metric":-0.8060442104144623,"name":"improving_current_ratio","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001493152-26-012945","concept":"shares_outstanding","end":"2026-03-26","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":11885519},{"accession":"0001641172-25-000850","concept":"shares_outstanding","end":"2025-03-27","filed":"2025-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000164117225000850/0001641172-25-000850-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":4795521}],"metric":1.478462506993505,"name":"no_new_shares","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001493152-26-012945","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":4474907},{"accession":"0001493152-26-012945","concept":"revenue","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":16101738},{"accession":"0001493152-26-012945","concept":"gross_profit","end":"2024-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":905650},{"accession":"0001493152-26-012945","concept":"revenue","end":"2024-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":8484379}],"metric":0.1711713054412239,"name":"improving_gross_margin","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001493152-26-012945","concept":"revenue","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":16101738},{"accession":"0001493152-26-012945","concept":"revenue","end":"2024-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":8484379},{"accession":"0001493152-26-012945","concept":"assets","end":"2024-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":25736660},{"accession":"0001641172-25-000850","concept":"assets","end":"2023-12-31","filed":"2025-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000164117225000850/0001641172-25-000850-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":25953916}],"metric":0.29873263871619554,"name":"improving_asset_turnover","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":9,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":null,"score":4,"status":"resolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0001493152-26-012945","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":4474907},{"accession":"0001493152-26-012945","concept":"assets","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":30714074}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.1456956507951371},{"detail":"required facts have no common fiscal period end","direction":"higher","failure_class":"insufficient_history","inputs":[],"name":"roic","period_end":null,"reason":"period_mismatch","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001493152-26-012945","concept":"net_income","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"ProfitLoss","unit":"USD","value":-19352297},{"accession":"0001493152-26-012945","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-17314390},{"accession":"0001493152-26-012945","concept":"assets","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":30714074},{"accession":"0001493152-26-012945","concept":"assets","end":"2024-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":25736660}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.07220125782598327},{"direction":"lower","inputs":[{"accession":"0001493152-26-012945","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":4474907},{"accession":"0001493152-26-012945","concept":"revenue","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":16101738},{"accession":"0001493152-26-012945","concept":"gross_profit","end":"2024-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":905650},{"accession":"0001493152-26-012945","concept":"revenue","end":"2024-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":8484379},{"accession":"0001641172-25-000850","concept":"gross_profit","end":"2023-12-31","filed":"2025-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000164117225000850/0001641172-25-000850-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"GrossProfit","unit":"USD","value":240514},{"accession":"0001641172-25-000850","concept":"revenue","end":"2023-12-31","filed":"2025-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000164117225000850/0001641172-25-000850-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1529632},{"accession":"0001493152-24-011808","concept":"gross_profit","end":"2022-12-31","filed":"2024-03-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315224011808/0001493152-24-011808-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"GrossProfit","unit":"USD","value":59535},{"accession":"0001493152-24-011808","concept":"revenue","end":"2022-12-31","filed":"2024-03-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315224011808/0001493152-24-011808-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":116502},{"accession":"0001493152-23-010294","concept":"gross_profit","end":"2021-12-31","filed":"2023-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315223010294/0001493152-23-010294-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"GrossProfit","unit":"USD","value":-46952},{"accession":"0001493152-23-010294","concept":"revenue","end":"2021-12-31","filed":"2023-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315223010294/0001493152-23-010294-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":303750}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.2177092575372177},{"direction":"higher","inputs":[{"accession":"0001493152-26-012945","concept":"current_assets","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":16789424},{"accession":"0001493152-26-012945","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":6727846},{"accession":"0001493152-26-012945","concept":"retained_earnings","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-83873790},{"accession":"0001493152-26-012945","concept":"operating_income","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-18813426},{"accession":"0001493152-26-012945","concept":"book_equity","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":22876221},{"accession":"0001493152-26-012945","concept":"assets","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":30714074},{"accession":"0001493152-26-012945","concept":"liabilities","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":7837853}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":-7.805017865387653},{"detail":"EBITDA must exceed $100,000","direction":"lower","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001493152-26-012945","concept":"total_debt","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":2675158},{"accession":"0001493152-26-012945","concept":"cash","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":5945894},{"accession":"0001493152-26-012945","concept":"operating_income","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-18813426},{"accession":"0001493152-26-012945","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Depreciation","unit":"USD","value":1448472}],"name":"net_debt_to_ebitda","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"latest aligned inputs end 2023-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001641172-25-000850","concept":"operating_income","end":"2023-12-31","filed":"2025-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000164117225000850/0001641172-25-000850-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-14736661},{"accession":"0001493152-24-011808","concept":"interest_expense","end":"2023-12-31","filed":"2024-03-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315224011808/0001493152-24-011808-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"InterestExpense","unit":"USD","value":616214}],"name":"interest_coverage","period_end":"2023-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001493152-26-012945","concept":"current_assets","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":16789424},{"accession":"0001493152-26-012945","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":6727846}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":2.4955125310537727},{"direction":"higher","inputs":[{"accession":"0001493152-26-012945","concept":"revenue","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":16101738},{"accession":"0001493152-26-012945","concept":"revenue","end":"2024-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":8484379},{"accession":"0001641172-25-000850","concept":"revenue","end":"2023-12-31","filed":"2025-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000164117225000850/0001641172-25-000850-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1529632},{"accession":"0001493152-24-011808","concept":"revenue","end":"2022-12-31","filed":"2024-03-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315224011808/0001493152-24-011808-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":116502}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":4.170268829162034},{"detail":"current FCF must be positive and base FCF must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001493152-26-012945","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-17314390},{"accession":"0001493152-26-012945","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":789460},{"accession":"0001493152-26-012945","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-10138798},{"accession":"0001493152-26-012945","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":528235},{"accession":"0001641172-25-000850","concept":"operating_cash_flow","end":"2023-12-31","filed":"2025-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000164117225000850/0001641172-25-000850-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-11930580},{"accession":"0001641172-25-000850","concept":"capital_expenditure","end":"2023-12-31","filed":"2025-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000164117225000850/0001641172-25-000850-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":3690056},{"accession":"0001493152-24-011808","concept":"operating_cash_flow","end":"2022-12-31","filed":"2024-03-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315224011808/0001493152-24-011808-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-7977960},{"accession":"0001493152-24-011808","concept":"capital_expenditure","end":"2022-12-31","filed":"2024-03-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315224011808/0001493152-24-011808-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":11047447}],"name":"fcf_cagr_3y","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"required facts have no common fiscal period end","direction":"higher","failure_class":"insufficient_history","inputs":[],"name":"reinvestment_rate","period_end":null,"reason":"period_mismatch","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001493152-26-012945","concept":"assets","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":30714074},{"accession":"0001493152-26-012945","concept":"assets","end":"2024-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":25736660},{"accession":"0001641172-25-000850","concept":"assets","end":"2023-12-31","filed":"2025-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000164117225000850/0001641172-25-000850-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":25953916},{"accession":"0001493152-24-011808","concept":"assets","end":"2022-12-31","filed":"2024-03-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315224011808/0001493152-24-011808-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":32764130}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.021307496075535948},{"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-06-30","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001493152-26-012945","concept":"shares_outstanding","end":"2026-03-26","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":11885519},{"accession":"0001641172-25-000850","concept":"shares_outstanding","end":"2025-03-27","filed":"2025-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000164117225000850/0001641172-25-000850-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":4795521}],"name":"net_share_issuance","period_end":"2026-03-26","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":1.478462506993505}],"facts":[{"accession":"0001493152-26-012945","concept":"revenue","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":16101738},{"accession":"0001493152-26-012945","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":4474907},{"accession":"0001493152-26-012945","concept":"net_income","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"ProfitLoss","unit":"USD","value":-19352297},{"accession":"0001493152-26-012945","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-17314390},{"accession":"0001493152-26-012945","concept":"assets","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":30714074},{"accession":"0001493152-26-012945","concept":"liabilities","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":7837853},{"accession":"0001493152-26-012945","concept":"cash","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":5945894},{"accession":"0001493152-26-012945","concept":"shares_outstanding","end":"2026-03-26","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":11885519}],"flags":[{"active":true,"detail":"split-adjusted year-over-year share growth is 147.8%","inputs":[{"accession":"0001493152-26-012945","concept":"shares_outstanding","end":"2026-03-26","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":11885519},{"accession":"0001641172-25-000850","concept":"shares_outstanding","end":"2025-03-27","filed":"2025-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000164117225000850/0001641172-25-000850-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":4795521}],"name":"dilution","status":"resolved"},{"active":true,"detail":"cash runway is 0.6 months","inputs":[{"accession":"0001437749-26-026997","concept":"cash","end":"2026-06-30","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000143774926026997/0001437749-26-026997-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1160158}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"8 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001493152-26-012945","concept":"revenue","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":16101738},{"accession":"0001493152-26-012945","concept":"assets","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":30714074}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":true,"detail":"cash minus debt is 3,270,736 USD; Altman Z is not used","inputs":[{"accession":"0001493152-26-012945","concept":"cash","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":5945894},{"accession":"0001493152-26-012945","concept":"total_debt","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":2675158}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":0.21669228788877973,"coverage":{"resolved":8,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":525,"peer_group":"consumer","percentile":0.36450381679389315,"raw_value":-0.07220125782598327},"altman_z_double_prime":{"direction":"higher","peer_count":402,"peer_group":"consumer","percentile":0.8678304239401496,"raw_value":-7.805017865387653},"asset_growth_3y":{"direction":"higher","peer_count":487,"peer_group":"consumer","percentile":0.6378600823045267,"raw_value":-0.021307496075535948},"current_ratio":{"direction":"higher","peer_count":541,"peer_group":"consumer","percentile":0.22962962962962963,"raw_value":2.4955125310537727},"gross_margin_stability_5y":{"direction":"lower","peer_count":407,"peer_group":"consumer","percentile":0.9704433497536946,"raw_value":0.2177092575372177},"gross_profitability":{"direction":"higher","peer_count":476,"peer_group":"consumer","percentile":0.8,"raw_value":0.1456956507951371},"net_share_issuance":{"direction":"lower","peer_count":382,"peer_group":"consumer","percentile":0.952755905511811,"raw_value":1.478462506993505},"revenue_cagr_3y":{"direction":"higher","peer_count":482,"peer_group":"consumer","percentile":0.004158004158004158,"raw_value":4.170268829162034}},"grade":"D","normalization":{"correlation_standard_deviation":0.4491321400244818,"factor_weights":{"accruals":0.1111111111111111,"altman_z_double_prime":0.16666666666666666,"asset_growth_3y":0.1111111111111111,"current_ratio":0.16666666666666666,"gross_margin_stability_5y":0.1111111111111111,"gross_profitability":0.1111111111111111,"net_share_issuance":0.1111111111111111,"revenue_cagr_3y":0.1111111111111111},"method":"sqrt(w'Rw)"},"peer_count":460,"peer_group":"consumer","percentile":0.7494553376906318,"reason":null,"sampling_standard_deviation":0.02293254231760516,"sleeve_scores":{"growth_and_financing":0.5315913306581139,"profitability":0.7116490555158625,"solvency":0.5487300267848896},"status":"resolved","ticker":"WKSP"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2012-12-21","grade":null,"percentile":null,"stratum":"Q1"},{"date":"2019-05-21","grade":"E","percentile":0.9184952978056427,"stratum":"Q1"},{"date":"2020-05-21","grade":"C/D","percentile":0.6111111111111112,"stratum":"Q1"},{"date":"2021-04-21","grade":"E","percentile":0.888235294117647,"stratum":"Q1"},{"date":"2022-04-21","grade":"C","percentile":0.5171503957783641,"stratum":"Q2"},{"date":"2023-04-21","grade":"E","percentile":0.8609112709832134,"stratum":"Q2"},{"date":"2025-04-21","grade":"D","percentile":0.7671840354767184,"stratum":"Q2"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"D/E","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.8088969586926917,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"D","peer_count":460,"peer_group":"consumer","peer_policy":"auto","percentile":0.7494553376906318,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"D/E","peer_count":1219,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":0.8095238095238095,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"D/E","peer_count":460,"peer_group":"consumer","peer_policy":"auto","percentile":0.7777777777777778,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":7,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":19076254,"cash":1160158,"debt":5276365,"ebit":-18813426,"free_cash_flow":-18103850.0,"market_equity":6194295.0317,"price":{"close":0.4049,"date":"2026-10-08","volume":107592},"sales":16101738,"shares":{"accession":"0001437749-26-026997","concept":"shares_outstanding","end":"2026-08-11","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000143774926026997/0001437749-26-026997-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":15298333}},"metrics":[{"detail":null,"inputs":[{"accession":"0001493152-26-012945","concept":"operating_income","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-18813426},{"accession":"0001437749-26-026997","concept":"total_debt","end":"2026-06-30","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000143774926026997/0001437749-26-026997-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":5276365},{"accession":"0001437749-26-026997","concept":"cash","end":"2026-06-30","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000143774926026997/0001437749-26-026997-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1160158}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":10310502.0317,"market_equity":6194295.0317,"price":{"close":0.4049,"date":"2026-10-08","volume":107592},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-1.8246857371403897},{"detail":null,"inputs":[{"accession":"0001493152-26-012945","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-17314390},{"accession":"0001493152-26-012945","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":789460}],"market_inputs":{"current_split_factor":1.0,"market_equity":6194295.0317,"price":{"close":0.4049,"date":"2026-10-08","volume":107592},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-2.922665114811535},{"detail":null,"inputs":[{"accession":"0001437749-26-026997","concept":"book_equity","end":"2026-06-30","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000143774926026997/0001437749-26-026997-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":19076254}],"market_inputs":{"current_split_factor":1.0,"market_equity":6194295.0317,"price":{"close":0.4049,"date":"2026-10-08","volume":107592},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":3.0796489192676697},{"detail":null,"inputs":[{"accession":"0001493152-26-012945","concept":"revenue","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":16101738}],"market_inputs":{"current_split_factor":1.0,"market_equity":6194295.0317,"price":{"close":0.4049,"date":"2026-10-08","volume":107592},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":2.599446412803644},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.8242651296829971},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.8930250990752973},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-1.715162382322616},{"detail":"five-year total-return history is required","inputs":[{"accession":"0001493152-26-012945","concept":"shares_outstanding","end":"2026-03-26","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":11885519},{"accession":"0001493152-21-008647","concept":"shares_outstanding","end":"2021-04-08","filed":"2021-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315221008647/0001493152-21-008647-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":165052348}],"market_inputs":{"current_split_factor":1.0,"market_equity":6194295.0317,"price":{"close":0.4049,"date":"2026-10-08","volume":107592},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-03-26","reason":"missing_input","status":"unresolved","unit":"ratio","value":null}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:55:32.080693603Z","enterprise_value":10315091.5316,"feeds_grade":false,"market_equity":6198884.5316,"metrics":{"book_to_price":3.0773688238190506,"ebit_to_enterprise_value":-1.8238738786142212,"fcf_yield":-2.9205012462665114,"sales_to_price":2.5975218473450035},"predictive_claim":false,"price":0.4052,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":null,"bid":0.3359,"daily_bar":{"c":0.4052,"h":0.4052,"l":0.4052,"n":1,"o":0.4052,"t":"2026-10-08T04:00:00Z","v":100,"vw":0.4052},"day_change":0.01319999999999999,"day_change_percent":0.033673469387755076,"feed":"iex","feeds_grade":false,"minute_bar":{"c":0.4052,"h":0.4052,"l":0.4052,"n":1,"o":0.4052,"t":"2026-10-08T19:55:00Z","v":100,"vw":0.4052},"previous_close":0.392,"price":0.4052,"price_timestamp":"2026-10-08T19:55:32.080693603Z","quoted_spread":null,"quoted_spread_percent":null,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"WKSP"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"liabilities":[{"accession":"0001437749-26-026997","concept":"liabilities","end":"2026-06-30","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000143774926026997/0001437749-26-026997-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":9010612},{"accession":"0001493152-26-022706","concept":"liabilities","end":"2026-03-31","filed":"2026-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226022706/0001493152-26-022706-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":7903793},{"accession":"0001437749-26-026997","concept":"liabilities","end":"2025-12-31","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000143774926026997/0001437749-26-026997-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":7837853},{"accession":"0001493152-25-022113","concept":"liabilities","end":"2025-09-30","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315225022113/0001493152-25-022113-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":7269230}],"net_income":[{"accession":"0001437749-26-026997","concept":"net_income","end":"2026-06-30","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000143774926026997/0001437749-26-026997-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":-3965303},{"accession":"0001493152-26-022706","concept":"net_income","end":"2026-03-31","filed":"2026-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226022706/0001493152-26-022706-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":-5828522},{"accession":"0001493152-26-012945","concept":"net_income","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226012945/0001493152-26-012945-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"ProfitLoss","unit":"USD","value":-19352297},{"accession":"0001493152-25-022113","concept":"net_income","end":"2025-09-30","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315225022113/0001493152-25-022113-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-13123627},{"accession":"0001493152-25-022113","concept":"net_income","end":"2025-09-30","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315225022113/0001493152-25-022113-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":-4928679}],"shares_outstanding":[{"accession":"0001437749-26-026997","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000143774926026997/0001437749-26-026997-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":15282595},{"accession":"0001493152-26-022706","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-05-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315226022706/0001493152-26-022706-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":11925471},{"accession":"0001437749-26-026997","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-08-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000143774926026997/0001437749-26-026997-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":9814665},{"accession":"0001493152-25-022113","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1096275/000149315225022113/0001493152-25-022113-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":7589036}]},"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}