{"as_of":"2026-10-09","company":{"cik":823768,"exchange":"NYSE","has_companyfacts":true,"name":"WASTE MANAGEMENT INC","reason":null,"sector":"other","sic":4953,"sic_description":"Refuse Systems","status":"eligible","ticker":"WM"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":242,"latest_filed":"2026-02-09"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9358,"base_rate_annual":0.00524,"ci":[0.8822,0.9673],"id":"Q5","test_events":61},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":45835000000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001104659-26-012049","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001104659-26-012049","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":25204000000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":45835000000,"assets_max":null,"assets_min":2670000000,"id":"Q5","label":"over $2.67B assets","receipt":{"accession":"0001104659-26-012049","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":12,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001104659-26-088016","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926088016/0001104659-26-088016-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":3227000000},{"accession":"0001104659-26-051283","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-04-29","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926051283/0001104659-26-051283-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1501000000}],"method":"ytd_difference","unit":"USD","value":1726000000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001104659-26-051283","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-04-29","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926051283/0001104659-26-051283-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1501000000}],"method":"direct","unit":"USD","value":1501000000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001104659-26-012049","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":6043000000},{"accession":"0001104659-25-103136","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-10-28","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465925103136/0001104659-25-103136-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":4345000000}],"method":"annual_less_ytd_q3","unit":"USD","value":1698000000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001104659-25-103136","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-10-28","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465925103136/0001104659-25-103136-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":4345000000},{"accession":"0001104659-26-088016","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926088016/0001104659-26-088016-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":2753000000}],"method":"ytd_difference","unit":"USD","value":1592000000}],"cash_input":{"accession":"0001104659-26-088016","concept":"cash","end":"2026-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926088016/0001104659-26-088016-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":557000000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":6517000000.0},"filing_gap":{"ceased":false,"days":72,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001104659-26-088016","last_filing_date":"2026-07-29","last_filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926088016/0001104659-26-088016-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":471508521.0,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001104659-26-012049","concept":"net_income","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":2708000000},{"accession":"0001104659-26-012049","concept":"assets","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":44567000000}],"metric":0.06076244755087845,"name":"positive_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001104659-26-012049","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":6043000000}],"metric":6043000000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001104659-26-012049","concept":"net_income","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":2708000000},{"accession":"0001104659-26-012049","concept":"net_income","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":2746000000},{"accession":"0001104659-26-012049","concept":"assets","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":44567000000},{"accession":"0001558370-25-001132","concept":"assets","end":"2023-12-31","filed":"2025-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000155837025001132/0001558370-25-001132-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":32823000000}],"metric":-0.022898400025516144,"name":"improving_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001104659-26-012049","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":6043000000},{"accession":"0001104659-26-012049","concept":"net_income","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":2708000000}],"metric":3335000000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001104659-26-012049","concept":"long_term_debt","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":22196000000},{"accession":"0001104659-26-012049","concept":"long_term_debt","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":22541000000},{"accession":"0001104659-26-012049","concept":"assets","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":45835000000},{"accession":"0001104659-26-012049","concept":"assets","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":44567000000},{"accession":"0001558370-25-001132","concept":"assets","end":"2023-12-31","filed":"2025-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000155837025001132/0001558370-25-001132-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":32823000000}],"metric":-0.09147895970052522,"name":"declining_long_term_leverage","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001104659-26-012049","concept":"current_assets","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":4910000000},{"accession":"0001104659-26-012049","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":5524000000},{"accession":"0001104659-26-012049","concept":"current_assets","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":4774000000},{"accession":"0001104659-26-012049","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":6258000000}],"metric":0.12598512571540577,"name":"improving_current_ratio","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001104659-26-012049","concept":"shares_outstanding","end":"2026-02-05","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":403335781},{"accession":"0001558370-25-001132","concept":"shares_outstanding","end":"2025-02-14","filed":"2025-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000155837025001132/0001558370-25-001132-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":402115439}],"metric":0.0030348051371387186,"name":"no_new_shares","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001104659-26-012049","concept":"revenue","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":25204000000},{"accession":"0001104659-26-012049","concept":"cost_of_revenue","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":15012000000},{"accession":"0001104659-26-012049","concept":"revenue","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":22063000000},{"accession":"0001104659-26-012049","concept":"cost_of_revenue","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":13383000000}],"metric":0.010961411070229299,"name":"improving_gross_margin","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001104659-26-012049","concept":"revenue","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":25204000000},{"accession":"0001104659-26-012049","concept":"revenue","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":22063000000},{"accession":"0001104659-26-012049","concept":"assets","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":44567000000},{"accession":"0001558370-25-001132","concept":"assets","end":"2023-12-31","filed":"2025-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000155837025001132/0001558370-25-001132-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":32823000000}],"metric":-0.10665054301685506,"name":"improving_asset_turnover","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":9,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":null,"score":6,"status":"resolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"detail":"gross profit derived as revenue minus cost of revenue","direction":"higher","inputs":[{"accession":"0001104659-26-012049","concept":"revenue","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":25204000000},{"accession":"0001104659-26-012049","concept":"cost_of_revenue","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":15012000000},{"accession":"0001104659-26-012049","concept":"assets","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":45835000000}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.22236282317006653},{"direction":"higher","inputs":[{"accession":"0001104659-26-012049","concept":"operating_income","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":4308000000},{"accession":"0001104659-26-012049","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":3426000000},{"accession":"0001104659-26-012049","concept":"income_tax","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":717000000},{"accession":"0001104659-26-012049","concept":"total_debt","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":22196000000},{"accession":"0001104659-26-012049","concept":"book_equity","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":9990000000},{"accession":"0001104659-26-012049","concept":"cash","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":201000000},{"accession":"0001104659-26-012049","concept":"total_debt","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":22541000000},{"accession":"0001104659-26-012049","concept":"book_equity","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":8252000000},{"accession":"0001104659-26-012049","concept":"cash","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":414000000}],"name":"roic","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.1092429385537325},{"direction":"lower","inputs":[{"accession":"0001104659-26-012049","concept":"net_income","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":2708000000},{"accession":"0001104659-26-012049","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":6043000000},{"accession":"0001104659-26-012049","concept":"assets","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":45835000000},{"accession":"0001104659-26-012049","concept":"assets","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":44567000000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.07378155350545341},{"direction":"lower","inputs":[{"accession":"0001104659-26-012049","concept":"revenue","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":25204000000},{"accession":"0001104659-26-012049","concept":"cost_of_revenue","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":15012000000},{"accession":"0001104659-26-012049","concept":"revenue","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":22063000000},{"accession":"0001104659-26-012049","concept":"cost_of_revenue","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":13383000000},{"accession":"0001104659-26-012049","concept":"revenue","end":"2023-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":20426000000},{"accession":"0001104659-26-012049","concept":"cost_of_revenue","end":"2023-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":12606000000},{"accession":"0001558370-25-001132","concept":"revenue","end":"2022-12-31","filed":"2025-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000155837025001132/0001558370-25-001132-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":19698000000},{"accession":"0001558370-25-001132","concept":"cost_of_revenue","end":"2022-12-31","filed":"2025-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000155837025001132/0001558370-25-001132-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":12294000000},{"accession":"0001558370-24-001049","concept":"revenue","end":"2021-12-31","filed":"2024-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000155837024001049/0001558370-24-001049-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":17931000000},{"accession":"0001558370-24-001049","concept":"cost_of_revenue","end":"2021-12-31","filed":"2024-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000155837024001049/0001558370-24-001049-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":11111000000}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.010274745040019885},{"direction":"higher","inputs":[{"accession":"0001104659-26-012049","concept":"current_assets","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":4910000000},{"accession":"0001104659-26-012049","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":5524000000},{"accession":"0001104659-26-012049","concept":"retained_earnings","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":17232000000},{"accession":"0001104659-26-012049","concept":"operating_income","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":4308000000},{"accession":"0001104659-26-012049","concept":"book_equity","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":9990000000},{"accession":"0001104659-26-012049","concept":"assets","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":45835000000},{"accession":"0001104659-26-012049","concept":"liabilities","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":35844000000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":2.061994925576374},{"direction":"lower","inputs":[{"accession":"0001104659-26-012049","concept":"total_debt","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":22196000000},{"accession":"0001104659-26-012049","concept":"cash","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":201000000},{"accession":"0001104659-26-012049","concept":"operating_income","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":4308000000},{"accession":"0001104659-26-012049","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":2863000000}],"name":"net_debt_to_ebitda","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":3.0672151722214474},{"detail":"latest aligned inputs end 2013-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001193125-16-467957","concept":"operating_income","end":"2013-12-31","filed":"2016-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000119312516467957/0001193125-16-467957-index.html","fiscal_period":"FY","fiscal_year":2015,"form":"10-K","namespace":"us-gaap","start":"2013-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":1079000000},{"accession":"0001193125-14-056656","concept":"interest_expense","end":"2013-12-31","filed":"2014-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000119312514056656/0001193125-14-056656-index.html","fiscal_period":"FY","fiscal_year":2013,"form":"10-K","namespace":"us-gaap","start":"2013-01-01","tag":"InterestAndDebtExpense","unit":"USD","value":481000000}],"name":"interest_coverage","period_end":"2013-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001104659-26-012049","concept":"current_assets","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":4910000000},{"accession":"0001104659-26-012049","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":5524000000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":0.888848660391021},{"direction":"higher","inputs":[{"accession":"0001104659-26-012049","concept":"revenue","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":25204000000},{"accession":"0001104659-26-012049","concept":"revenue","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":22063000000},{"accession":"0001104659-26-012049","concept":"revenue","end":"2023-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":20426000000},{"accession":"0001558370-25-001132","concept":"revenue","end":"2022-12-31","filed":"2025-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000155837025001132/0001558370-25-001132-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":19698000000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.08563152473174229},{"direction":"higher","inputs":[{"accession":"0001104659-26-012049","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":6043000000},{"accession":"0001104659-26-012049","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":3227000000},{"accession":"0001104659-26-012049","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":5390000000},{"accession":"0001104659-26-012049","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":3231000000},{"accession":"0001104659-26-012049","concept":"operating_cash_flow","end":"2023-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":4719000000},{"accession":"0001104659-26-012049","concept":"capital_expenditure","end":"2023-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":2895000000},{"accession":"0001558370-25-001132","concept":"operating_cash_flow","end":"2022-12-31","filed":"2025-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000155837025001132/0001558370-25-001132-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":4536000000},{"accession":"0001558370-23-000964","concept":"capital_expenditure","end":"2022-12-31","filed":"2023-02-07","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000155837023000964/0001558370-23-000964-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":2809000000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.1770098689104993},{"direction":"higher","inputs":[{"accession":"0001104659-26-012049","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":3227000000},{"accession":"0001104659-26-012049","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":2863000000},{"accession":"0001104659-26-012049","concept":"operating_income","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":4308000000},{"accession":"0001104659-26-012049","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":3426000000},{"accession":"0001104659-26-012049","concept":"income_tax","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":717000000},{"accession":"0001104659-26-012049","concept":"current_assets","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":4910000000},{"accession":"0001104659-26-012049","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":5524000000},{"accession":"0001104659-26-012049","concept":"current_assets","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":4774000000},{"accession":"0001104659-26-012049","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":6258000000}],"name":"reinvestment_rate","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"ratio","value":0.36225786118900066},{"direction":"higher","inputs":[{"accession":"0001104659-26-012049","concept":"assets","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":45835000000},{"accession":"0001104659-26-012049","concept":"assets","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":44567000000},{"accession":"0001558370-25-001132","concept":"assets","end":"2023-12-31","filed":"2025-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000155837025001132/0001558370-25-001132-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":32823000000},{"accession":"0001558370-24-001049","concept":"assets","end":"2022-12-31","filed":"2024-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000155837024001049/0001558370-24-001049-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":31367000000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.13477062218489544},{"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-06-30","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001104659-26-012049","concept":"shares_outstanding","end":"2026-02-05","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":403335781},{"accession":"0001558370-25-001132","concept":"shares_outstanding","end":"2025-02-14","filed":"2025-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000155837025001132/0001558370-25-001132-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":402115439}],"name":"net_share_issuance","period_end":"2026-02-05","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":0.0030348051371387186}],"facts":[{"accession":"0001104659-26-012049","concept":"revenue","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":25204000000},{"concept":"gross_profit","detail":"no matching annual XBRL fact","reason":"missing_input"},{"accession":"0001104659-26-012049","concept":"net_income","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":2708000000},{"accession":"0001104659-26-012049","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":6043000000},{"accession":"0001104659-26-012049","concept":"assets","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":45835000000},{"accession":"0001104659-26-012049","concept":"liabilities","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":35844000000},{"accession":"0001104659-26-012049","concept":"cash","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":201000000},{"accession":"0001104659-26-012049","concept":"shares_outstanding","end":"2026-02-05","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":403335781}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is 0.3%","inputs":[{"accession":"0001104659-26-012049","concept":"shares_outstanding","end":"2026-02-05","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":403335781},{"accession":"0001558370-25-001132","concept":"shares_outstanding","end":"2025-02-14","filed":"2025-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000155837025001132/0001558370-25-001132-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":402115439}],"name":"dilution","status":"resolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0001104659-26-088016","concept":"cash","end":"2026-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926088016/0001104659-26-088016-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":557000000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"12 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001104659-26-012049","concept":"revenue","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":25204000000},{"accession":"0001104659-26-012049","concept":"assets","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":45835000000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":false,"detail":"cash minus debt is -21,995,000,000 USD; Altman Z is not used","inputs":[{"accession":"0001104659-26-012049","concept":"cash","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":201000000},{"accession":"0001104659-26-012049","concept":"total_debt","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":22196000000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":-0.12445118462209494,"coverage":{"resolved":12,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":506,"peer_group":"other","percentile":0.39801980198019804,"raw_value":-0.07378155350545341},"altman_z_double_prime":{"direction":"higher","peer_count":386,"peer_group":"other","percentile":0.38961038961038963,"raw_value":2.061994925576374},"asset_growth_3y":{"direction":"higher","peer_count":438,"peer_group":"other","percentile":0.2288329519450801,"raw_value":0.13477062218489544},"current_ratio":{"direction":"higher","peer_count":506,"peer_group":"other","percentile":0.7029702970297029,"raw_value":0.888848660391021},"fcf_cagr_3y":{"direction":"higher","peer_count":220,"peer_group":"other","percentile":0.3470319634703196,"raw_value":0.1770098689104993},"gross_margin_stability_5y":{"direction":"lower","peer_count":204,"peer_group":"other","percentile":0.2019704433497537,"raw_value":0.010274745040019885},"gross_profitability":{"direction":"higher","peer_count":289,"peer_group":"other","percentile":0.5486111111111112,"raw_value":0.22236282317006653},"net_debt_to_ebitda":{"direction":"lower","peer_count":184,"peer_group":"other","percentile":0.6010928961748634,"raw_value":3.0672151722214474},"net_share_issuance":{"direction":"lower","peer_count":356,"peer_group":"other","percentile":0.5408450704225352,"raw_value":0.0030348051371387186},"reinvestment_rate":{"direction":"higher","peer_count":190,"peer_group":"other","percentile":0.3915343915343915,"raw_value":0.36225786118900066},"revenue_cagr_3y":{"direction":"higher","peer_count":403,"peer_group":"other","percentile":0.35572139303482586,"raw_value":0.08563152473174229},"roic":{"direction":"higher","peer_count":151,"peer_group":"other","percentile":0.4266666666666667,"raw_value":0.1092429385537325}},"grade":"B/C","normalization":{"correlation_standard_deviation":0.452204023384722,"factor_weights":{"accruals":0.08333333333333333,"altman_z_double_prime":0.1111111111111111,"asset_growth_3y":0.06666666666666667,"current_ratio":0.1111111111111111,"fcf_cagr_3y":0.06666666666666667,"gross_margin_stability_5y":0.08333333333333333,"gross_profitability":0.08333333333333333,"net_debt_to_ebitda":0.1111111111111111,"net_share_issuance":0.06666666666666667,"reinvestment_rate":0.06666666666666667,"revenue_cagr_3y":0.06666666666666667,"roic":0.08333333333333333},"method":"sqrt(w'Rw)"},"peer_count":336,"peer_group":"other","percentile":0.408955223880597,"reason":null,"sampling_standard_deviation":0.026445617216411095,"sleeve_scores":{"growth_and_financing":0.37279315408143043,"profitability":0.3938170057769324,"solvency":0.5645578609383186},"status":"resolved","ticker":"WM"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":"Q5"},{"date":"2012-03-21","grade":"E","percentile":0.8547008547008547,"stratum":"Q5"},{"date":"2015-08-21","grade":"D/E","percentile":0.8344370860927153,"stratum":"Q5"},{"date":"2015-09-21","grade":"E","percentile":0.8366013071895425,"stratum":"Q5"},{"date":"2016-01-21","grade":"D/E","percentile":0.8289473684210527,"stratum":"Q5"},{"date":"2017-04-21","grade":"D","percentile":0.7657142857142857,"stratum":"Q5"},{"date":"2017-06-21","grade":"D/E","percentile":0.7727272727272727,"stratum":"Q5"},{"date":"2018-02-21","grade":"D","percentile":0.6900584795321637,"stratum":"Q5"},{"date":"2019-02-21","grade":"C","percentile":0.5054945054945055,"stratum":"Q5"},{"date":"2020-02-21","grade":"B","percentile":0.26046511627906976,"stratum":"Q5"},{"date":"2021-03-21","grade":"D","percentile":0.7115384615384616,"stratum":"Q5"},{"date":"2022-02-21","grade":"C","percentile":0.5275229357798165,"stratum":"Q5"},{"date":"2024-02-21","grade":"B/C","percentile":0.3879598662207358,"stratum":"Q5"},{"date":"2024-04-21","grade":"B","percentile":0.36741214057507987,"stratum":"Q5"},{"date":"2024-06-21","grade":"B/C","percentile":0.3729903536977492,"stratum":"Q5"},{"date":"2024-07-21","grade":"B","percentile":0.36538461538461536,"stratum":"Q5"},{"date":"2025-02-21","grade":"C/D","percentile":0.5761589403973509,"stratum":"Q5"},{"date":"2025-03-21","grade":"C","percentile":0.5431309904153354,"stratum":"Q5"},{"date":"2026-02-21","grade":"B/C","percentile":0.37735849056603776,"stratum":"Q5"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"C","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.42260553790285976,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"B/C","peer_count":336,"peer_group":"other","peer_policy":"auto","percentile":0.408955223880597,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"C","peer_count":984,"peer_group":"exchange:NYSE","peer_policy":"exchange","percentile":0.4211597151576806,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"B","peer_count":336,"peer_group":"other","peer_policy":"auto","percentile":0.35522388059701493,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":9925000000,"cash":557000000,"debt":22281000000,"ebit":4308000000,"free_cash_flow":2816000000.0,"market_equity":83980160158.4,"price":{"close":210.1,"date":"2026-10-08","volume":2244210},"sales":25204000000,"shares":{"accession":"0001104659-26-088016","concept":"shares_outstanding","end":"2026-07-24","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926088016/0001104659-26-088016-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":399715184}},"metrics":[{"detail":null,"inputs":[{"accession":"0001104659-26-012049","concept":"operating_income","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":4308000000},{"accession":"0001104659-26-088016","concept":"total_debt","end":"2026-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926088016/0001104659-26-088016-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":22281000000},{"accession":"0001104659-26-088016","concept":"cash","end":"2026-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926088016/0001104659-26-088016-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":557000000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":105704160158.4,"market_equity":83980160158.4,"price":{"close":210.1,"date":"2026-10-08","volume":2244210},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.04075525498281589},{"detail":null,"inputs":[{"accession":"0001104659-26-012049","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":6043000000},{"accession":"0001104659-26-012049","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":3227000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":83980160158.4,"price":{"close":210.1,"date":"2026-10-08","volume":2244210},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.033531729335697556},{"detail":null,"inputs":[{"accession":"0001104659-26-088016","concept":"book_equity","end":"2026-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926088016/0001104659-26-088016-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":9925000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":83980160158.4,"price":{"close":210.1,"date":"2026-10-08","volume":2244210},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.11818267530426073},{"detail":null,"inputs":[{"accession":"0001104659-26-012049","concept":"revenue","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":25204000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":83980160158.4,"price":{"close":210.1,"date":"2026-10-08","volume":2244210},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.30011850361396347},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.000916758342500823},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.14770191878625616},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.14773460024170704},{"detail":null,"inputs":[{"accession":"0001104659-26-012049","concept":"shares_outstanding","end":"2026-02-05","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":403335781},{"accession":"0001558370-21-001348","concept":"shares_outstanding","end":"2021-02-12","filed":"2021-02-22","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000155837021001348/0001558370-21-001348-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":423152948}],"market_inputs":{"cumulative_log_return":0.7050213026458008,"current_split_factor":1.0,"current_total_return_price":{"close":210.1,"date":"2026-10-08","volume":2244210},"market_equity":83980160158.4,"price":{"close":210.1,"date":"2026-10-08","volume":2244210},"prior_market_equity":47922071361.0,"prior_raw_price":{"close":113.25,"date":"2021-02-12","volume":1281876},"prior_total_return_price":{"close":103.81,"date":"2021-02-12","volume":1281876},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-02-05","reason":null,"status":"resolved","unit":"log_growth","value":-0.14401689855937883}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:48.963081505Z","enterprise_value":105668185791.84,"feeds_grade":false,"market_equity":83944185791.84,"metrics":{"book_to_price":0.11823332261047179,"ebit_to_enterprise_value":0.04076912996771329,"fcf_yield":0.033546099392553,"sales_to_price":0.3002471197052222},"predictive_claim":false,"price":210.01,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":221.24,"bid":198.55,"daily_bar":{"c":210.01,"h":211.14,"l":207.685,"n":2069,"o":210.1,"t":"2026-10-08T04:00:00Z","v":92276,"vw":209.612043},"day_change":1.079999999999984,"day_change_percent":0.005169195424304714,"feed":"iex","feeds_grade":false,"minute_bar":{"c":210.01,"h":210.2,"l":210.005,"n":88,"o":210.005,"t":"2026-10-08T19:59:00Z","v":3308,"vw":210.049001},"previous_close":208.93,"price":210.01,"price_timestamp":"2026-10-08T19:59:48.963081505Z","quoted_spread":22.689999999999998,"quoted_spread_percent":0.10810166988256031,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"WM"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"liabilities":[{"accession":"0001104659-26-088016","concept":"liabilities","end":"2026-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926088016/0001104659-26-088016-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":36515000000},{"accession":"0001104659-26-051283","concept":"liabilities","end":"2026-03-31","filed":"2026-04-29","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926051283/0001104659-26-051283-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":35678000000},{"accession":"0001104659-26-088016","concept":"liabilities","end":"2025-12-31","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926088016/0001104659-26-088016-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":35844000000},{"accession":"0001104659-25-103136","concept":"liabilities","end":"2025-09-30","filed":"2025-10-28","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465925103136/0001104659-25-103136-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":36088000000}],"net_income":[{"accession":"0001104659-26-088016","concept":"net_income","end":"2026-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926088016/0001104659-26-088016-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":785000000},{"accession":"0001104659-26-051283","concept":"net_income","end":"2026-03-31","filed":"2026-04-29","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926051283/0001104659-26-051283-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":723000000},{"accession":"0001104659-26-012049","concept":"net_income","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":2708000000},{"accession":"0001104659-25-103136","concept":"net_income","end":"2025-09-30","filed":"2025-10-28","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465925103136/0001104659-25-103136-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":1966000000},{"accession":"0001104659-25-103136","concept":"net_income","end":"2025-09-30","filed":"2025-10-28","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465925103136/0001104659-25-103136-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":603000000}],"shares_outstanding":[{"accession":"0001104659-26-088016","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926088016/0001104659-26-088016-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":400000000},{"accession":"0001104659-26-051283","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-04-29","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926051283/0001104659-26-051283-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":402300000},{"accession":"0001104659-26-012049","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/0001104659-26-012049-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":402900000},{"accession":"0001104659-25-103136","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-10-28","filing_url":"https://www.sec.gov/Archives/edgar/data/823768/000110465925103136/0001104659-25-103136-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":402900000}]},"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}