{"as_of":"2026-10-09","company":{"cik":1319161,"exchange":"Nasdaq","has_companyfacts":true,"name":"Warner Music Group Corp.","reason":null,"sector":"other","sic":7900,"sic_description":"Services-Amusement & Recreation Services","status":"eligible","ticker":"WMG"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":323,"latest_filed":"2025-11-20"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9358,"base_rate_annual":0.00524,"ci":[0.8822,0.9673],"id":"Q5","test_events":61},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":9829000000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001319161-25-000034","end":"2025-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001319161-25-000034","end":"2025-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":6707000000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":9829000000,"assets_max":null,"assets_min":2670000000,"id":"Q5","label":"over $2.67B assets","receipt":{"accession":"0001319161-25-000034","end":"2025-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":11,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q3","fiscal_year":2026,"inputs":[{"accession":"0001319161-26-000032","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916126000032/0001319161-26-000032-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":708000000},{"accession":"0001319161-26-000022","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916126000022/0001319161-26-000022-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":566000000}],"method":"ytd_difference","unit":"USD","value":142000000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001319161-26-000022","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916126000022/0001319161-26-000022-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":566000000},{"accession":"0001319161-26-000010","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916126000010/0001319161-26-000010-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":440000000}],"method":"ytd_difference","unit":"USD","value":126000000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001319161-26-000010","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916126000010/0001319161-26-000010-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":440000000}],"method":"direct","unit":"USD","value":440000000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001319161-25-000034","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":678000000},{"accession":"0001319161-26-000032","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916126000032/0001319161-26-000032-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2024-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":447000000}],"method":"annual_less_ytd_q3","unit":"USD","value":231000000}],"cash_input":{"accession":"0001319161-26-000032","concept":"cash","end":"2026-06-30","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916126000032/0001319161-26-000032-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":618000000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":939000000.0},"filing_gap":{"ceased":false,"days":65,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001319161-26-000032","last_filing_date":"2026-08-05","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916126000032/0001319161-26-000032-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":50094051.900000006,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001319161-25-000034","concept":"net_income","end":"2025-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetIncomeLoss","unit":"USD","value":365000000},{"accession":"0001319161-25-000034","concept":"assets","end":"2024-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":9155000000}],"metric":0.03986892408519935,"name":"positive_roa","passed":true,"period_end":"2025-09-30","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001319161-25-000034","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":678000000}],"metric":678000000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-09-30","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001319161-25-000034","concept":"net_income","end":"2025-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetIncomeLoss","unit":"USD","value":365000000},{"accession":"0001319161-25-000034","concept":"net_income","end":"2024-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-10-01","tag":"NetIncomeLoss","unit":"USD","value":435000000},{"accession":"0001319161-25-000034","concept":"assets","end":"2024-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":9155000000},{"accession":"0001319161-24-000039","concept":"assets","end":"2023-09-30","filed":"2024-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916124000039/0001319161-24-000039-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":8545000000}],"metric":-0.01103803905113769,"name":"improving_roa","passed":false,"period_end":"2025-09-30","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001319161-25-000034","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":678000000},{"accession":"0001319161-25-000034","concept":"net_income","end":"2025-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetIncomeLoss","unit":"USD","value":365000000}],"metric":313000000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-09-30","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001319161-25-000034","concept":"long_term_debt","end":"2025-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":4063000000},{"accession":"0001319161-25-000034","concept":"long_term_debt","end":"2024-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":4014000000},{"accession":"0001319161-25-000034","concept":"assets","end":"2025-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":9829000000},{"accession":"0001319161-25-000034","concept":"assets","end":"2024-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":9155000000},{"accession":"0001319161-24-000039","concept":"assets","end":"2023-09-30","filed":"2024-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916124000039/0001319161-24-000039-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":8545000000}],"metric":-0.025514652838786622,"name":"declining_long_term_leverage","passed":true,"period_end":"2025-09-30","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001319161-25-000034","concept":"current_assets","end":"2025-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":2770000000},{"accession":"0001319161-25-000034","concept":"current_liabilities","end":"2025-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":4201000000},{"accession":"0001319161-25-000034","concept":"current_assets","end":"2024-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":2643000000},{"accession":"0001319161-25-000034","concept":"current_liabilities","end":"2024-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":3897000000}],"metric":-0.01884719335309848,"name":"improving_current_ratio","passed":false,"period_end":"2025-09-30","status":"resolved","unit":"change_in_ratio"},{"detail":"split-adjusted year-over-year share growth is required","inputs":[{"accession":"0001319161-19-000010","concept":"shares_outstanding","end":"2019-11-27","filed":"2019-11-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916119000010/0001319161-19-000010-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1060},{"accession":"0001564590-18-031166","concept":"shares_outstanding","end":"2018-12-20","filed":"2018-12-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000156459018031166/0001564590-18-031166-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1052}],"metric":null,"name":"no_new_shares","passed":null,"period_end":"2025-09-30","reason":"missing_input","status":"unresolved","unit":""},{"inputs":[{"accession":"0001319161-25-000034","concept":"revenue","end":"2025-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":6707000000},{"accession":"0001319161-25-000034","concept":"cost_of_revenue","end":"2025-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"CostOfRevenue","unit":"USD","value":3632000000},{"accession":"0001319161-25-000034","concept":"revenue","end":"2024-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":6426000000},{"accession":"0001319161-25-000034","concept":"cost_of_revenue","end":"2024-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-10-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":3355000000}],"metric":-0.01942605314411766,"name":"improving_gross_margin","passed":false,"period_end":"2025-09-30","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001319161-25-000034","concept":"revenue","end":"2025-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":6707000000},{"accession":"0001319161-25-000034","concept":"revenue","end":"2024-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":6426000000},{"accession":"0001319161-25-000034","concept":"assets","end":"2024-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":9155000000},{"accession":"0001319161-24-000039","concept":"assets","end":"2023-09-30","filed":"2024-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916124000039/0001319161-24-000039-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":8545000000}],"metric":-0.019413590593571062,"name":"improving_asset_turnover","passed":false,"period_end":"2025-09-30","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":8,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-09-30","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"detail":"gross profit derived as revenue minus cost of revenue","direction":"higher","inputs":[{"accession":"0001319161-25-000034","concept":"revenue","end":"2025-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":6707000000},{"accession":"0001319161-25-000034","concept":"cost_of_revenue","end":"2025-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"CostOfRevenue","unit":"USD","value":3632000000},{"accession":"0001319161-25-000034","concept":"assets","end":"2025-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":9829000000}],"name":"gross_profitability","period_end":"2025-09-30","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.31284973038966324},{"direction":"higher","inputs":[{"accession":"0001319161-25-000034","concept":"operating_income","end":"2025-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"OperatingIncomeLoss","unit":"USD","value":694000000},{"accession":"0001319161-25-000034","concept":"pretax_income","end":"2025-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":490000000},{"accession":"0001319161-25-000034","concept":"income_tax","end":"2025-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":120000000},{"accession":"0001319161-25-000034","concept":"total_debt","end":"2025-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":4365000000},{"accession":"0001319161-25-000034","concept":"book_equity","end":"2025-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":647000000},{"accession":"0001319161-25-000034","concept":"cash","end":"2025-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":532000000},{"accession":"0001319161-25-000034","concept":"total_debt","end":"2024-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":4014000000},{"accession":"0001319161-25-000034","concept":"book_equity","end":"2024-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":518000000},{"accession":"0001319161-25-000034","concept":"cash","end":"2024-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":694000000}],"name":"roic","period_end":"2025-09-30","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.1260016389340059},{"direction":"lower","inputs":[{"accession":"0001319161-25-000034","concept":"net_income","end":"2025-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetIncomeLoss","unit":"USD","value":365000000},{"accession":"0001319161-25-000034","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":678000000},{"accession":"0001319161-25-000034","concept":"assets","end":"2025-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":9829000000},{"accession":"0001319161-25-000034","concept":"assets","end":"2024-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":9155000000}],"name":"accruals","period_end":"2025-09-30","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.03297513695743784},{"direction":"lower","inputs":[{"accession":"0001319161-25-000034","concept":"revenue","end":"2025-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":6707000000},{"accession":"0001319161-25-000034","concept":"cost_of_revenue","end":"2025-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"CostOfRevenue","unit":"USD","value":3632000000},{"accession":"0001319161-25-000034","concept":"revenue","end":"2024-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":6426000000},{"accession":"0001319161-25-000034","concept":"cost_of_revenue","end":"2024-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-10-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":3355000000},{"accession":"0001319161-25-000034","concept":"revenue","end":"2023-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":6037000000},{"accession":"0001319161-25-000034","concept":"cost_of_revenue","end":"2023-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-10-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":3177000000},{"accession":"0001319161-24-000039","concept":"revenue","end":"2022-09-30","filed":"2024-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916124000039/0001319161-24-000039-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2021-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":5919000000},{"accession":"0001319161-24-000039","concept":"cost_of_revenue","end":"2022-09-30","filed":"2024-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916124000039/0001319161-24-000039-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2021-10-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":3080000000},{"accession":"0001319161-23-000036","concept":"revenue","end":"2021-09-30","filed":"2023-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916123000036/0001319161-23-000036-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2020-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":5301000000},{"accession":"0001319161-23-000036","concept":"cost_of_revenue","end":"2021-09-30","filed":"2023-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916123000036/0001319161-23-000036-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2020-10-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":2742000000}],"name":"gross_margin_stability_5y","period_end":"2025-09-30","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.008523238505387729},{"direction":"higher","inputs":[{"accession":"0001319161-25-000034","concept":"current_assets","end":"2025-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":2770000000},{"accession":"0001319161-25-000034","concept":"current_liabilities","end":"2025-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":4201000000},{"accession":"0001319161-25-000034","concept":"retained_earnings","end":"2025-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-1331000000},{"accession":"0001319161-25-000034","concept":"operating_income","end":"2025-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"OperatingIncomeLoss","unit":"USD","value":694000000},{"accession":"0001319161-25-000034","concept":"book_equity","end":"2025-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":647000000},{"accession":"0001319161-25-000034","concept":"assets","end":"2025-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":9829000000},{"accession":"0001319161-25-000034","concept":"liabilities","end":"2025-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":9072000000}],"name":"altman_z_double_prime","period_end":"2025-09-30","sleeve":"solvency","status":"resolved","unit":"score","value":-0.8471566401201281},{"direction":"lower","inputs":[{"accession":"0001319161-25-000034","concept":"total_debt","end":"2025-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":4365000000},{"accession":"0001319161-25-000034","concept":"cash","end":"2025-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":532000000},{"accession":"0001319161-25-000034","concept":"operating_income","end":"2025-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"OperatingIncomeLoss","unit":"USD","value":694000000},{"accession":"0001319161-25-000034","concept":"depreciation_amortization","end":"2025-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":376000000}],"name":"net_debt_to_ebitda","period_end":"2025-09-30","sleeve":"solvency","status":"resolved","unit":"ratio","value":3.5822429906542057},{"detail":"latest aligned inputs end 2012-09-30; latest annual assets end 2025-09-30","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001564590-14-006162","concept":"operating_income","end":"2012-09-30","filed":"2014-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000156459014006162/0001564590-14-006162-index.html","fiscal_period":"FY","fiscal_year":2014,"form":"10-K","namespace":"us-gaap","start":"2011-10-01","tag":"OperatingIncomeLoss","unit":"USD","value":109000000},{"accession":"0001193125-12-500884","concept":"interest_expense","end":"2012-09-30","filed":"2012-12-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000119312512500884/0001193125-12-500884-index.html","fiscal_period":"FY","fiscal_year":2012,"form":"10-K","namespace":"us-gaap","start":"2011-10-01","tag":"InterestExpense","unit":"USD","value":225000000}],"name":"interest_coverage","period_end":"2012-09-30","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001319161-25-000034","concept":"current_assets","end":"2025-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":2770000000},{"accession":"0001319161-25-000034","concept":"current_liabilities","end":"2025-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":4201000000}],"name":"current_ratio","period_end":"2025-09-30","sleeve":"solvency","status":"resolved","unit":"ratio","value":0.6593668174244227},{"direction":"higher","inputs":[{"accession":"0001319161-25-000034","concept":"revenue","end":"2025-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":6707000000},{"accession":"0001319161-25-000034","concept":"revenue","end":"2024-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":6426000000},{"accession":"0001319161-25-000034","concept":"revenue","end":"2023-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":6037000000},{"accession":"0001319161-24-000039","concept":"revenue","end":"2022-09-30","filed":"2024-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916124000039/0001319161-24-000039-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2021-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":5919000000}],"name":"revenue_cagr_3y","period_end":"2025-09-30","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.0425414288476198},{"direction":"higher","inputs":[{"accession":"0001319161-25-000034","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":678000000},{"accession":"0001319161-25-000034","concept":"capital_expenditure","end":"2025-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":139000000},{"accession":"0001319161-25-000034","concept":"operating_cash_flow","end":"2024-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":754000000},{"accession":"0001319161-25-000034","concept":"capital_expenditure","end":"2024-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-10-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":116000000},{"accession":"0001319161-25-000034","concept":"operating_cash_flow","end":"2023-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":687000000},{"accession":"0001319161-25-000034","concept":"capital_expenditure","end":"2023-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-10-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":127000000},{"accession":"0001319161-24-000039","concept":"operating_cash_flow","end":"2022-09-30","filed":"2024-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916124000039/0001319161-24-000039-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2021-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":742000000},{"accession":"0001319161-24-000039","concept":"capital_expenditure","end":"2022-09-30","filed":"2024-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916124000039/0001319161-24-000039-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2021-10-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":135000000}],"name":"fcf_cagr_3y","period_end":"2025-09-30","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.038830403810183434},{"direction":"higher","inputs":[{"accession":"0001319161-25-000034","concept":"capital_expenditure","end":"2025-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":139000000},{"accession":"0001319161-25-000034","concept":"depreciation_amortization","end":"2025-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":376000000},{"accession":"0001319161-25-000034","concept":"operating_income","end":"2025-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"OperatingIncomeLoss","unit":"USD","value":694000000},{"accession":"0001319161-25-000034","concept":"pretax_income","end":"2025-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":490000000},{"accession":"0001319161-25-000034","concept":"income_tax","end":"2025-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":120000000},{"accession":"0001319161-25-000034","concept":"current_assets","end":"2025-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":2770000000},{"accession":"0001319161-25-000034","concept":"current_liabilities","end":"2025-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":4201000000},{"accession":"0001319161-25-000034","concept":"current_assets","end":"2024-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":2643000000},{"accession":"0001319161-25-000034","concept":"current_liabilities","end":"2024-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":3897000000}],"name":"reinvestment_rate","period_end":"2025-09-30","sleeve":"growth_and_financing","status":"resolved","unit":"ratio","value":-0.7900147986603319},{"direction":"higher","inputs":[{"accession":"0001319161-25-000034","concept":"assets","end":"2025-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":9829000000},{"accession":"0001319161-25-000034","concept":"assets","end":"2024-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":9155000000},{"accession":"0001319161-24-000039","concept":"assets","end":"2023-09-30","filed":"2024-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916124000039/0001319161-24-000039-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":8545000000},{"accession":"0001319161-23-000036","concept":"assets","end":"2022-09-30","filed":"2023-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916123000036/0001319161-23-000036-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7828000000}],"name":"asset_growth_3y","period_end":"2025-09-30","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.07882956427193921},{"detail":"liabilities and a nearby cover-page share count are required at 2026-06-30","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-06-30","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"raw and split-adjusted prices do not align at 2019-11-27","direction":"lower","failure_class":"missing_input","inputs":[{"accession":"0001319161-19-000010","concept":"shares_outstanding","end":"2019-11-27","filed":"2019-11-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916119000010/0001319161-19-000010-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1060},{"accession":"0001564590-18-031166","concept":"shares_outstanding","end":"2018-12-20","filed":"2018-12-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000156459018031166/0001564590-18-031166-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1052}],"name":"net_share_issuance","period_end":"2019-11-27","reason":"missing_input","sleeve":"growth_and_financing","status":"unresolved","unit":"growth_rate","value":null}],"facts":[{"accession":"0001319161-25-000034","concept":"revenue","end":"2025-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":6707000000},{"concept":"gross_profit","detail":"no matching annual XBRL fact","reason":"missing_input"},{"accession":"0001319161-25-000034","concept":"net_income","end":"2025-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetIncomeLoss","unit":"USD","value":365000000},{"accession":"0001319161-25-000034","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":678000000},{"accession":"0001319161-25-000034","concept":"assets","end":"2025-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":9829000000},{"accession":"0001319161-25-000034","concept":"liabilities","end":"2025-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":9072000000},{"accession":"0001319161-25-000034","concept":"cash","end":"2025-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":532000000},{"accession":"0001319161-19-000010","concept":"shares_outstanding","end":"2019-11-27","filed":"2019-11-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916119000010/0001319161-19-000010-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1060}],"flags":[{"active":null,"detail":"raw and split-adjusted prices do not align at 2019-11-27","inputs":[{"accession":"0001319161-19-000010","concept":"shares_outstanding","end":"2019-11-27","filed":"2019-11-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916119000010/0001319161-19-000010-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1060},{"accession":"0001564590-18-031166","concept":"shares_outstanding","end":"2018-12-20","filed":"2018-12-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000156459018031166/0001564590-18-031166-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1052}],"name":"dilution","status":"unresolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0001319161-26-000032","concept":"cash","end":"2026-06-30","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916126000032/0001319161-26-000032-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":618000000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"11 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001319161-25-000034","concept":"revenue","end":"2025-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":6707000000},{"accession":"0001319161-25-000034","concept":"assets","end":"2025-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":9829000000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":false,"detail":"cash minus debt is -3,833,000,000 USD; Altman Z is not used","inputs":[{"accession":"0001319161-25-000034","concept":"cash","end":"2025-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":532000000},{"accession":"0001319161-25-000034","concept":"total_debt","end":"2025-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":4365000000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":0.14134316077526513,"coverage":{"resolved":11,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":506,"peer_group":"other","percentile":0.6831683168316832,"raw_value":-0.03297513695743784},"altman_z_double_prime":{"direction":"higher","peer_count":386,"peer_group":"other","percentile":0.6441558441558441,"raw_value":-0.8471566401201281},"asset_growth_3y":{"direction":"higher","peer_count":438,"peer_group":"other","percentile":0.3318077803203661,"raw_value":0.07882956427193921},"current_ratio":{"direction":"higher","peer_count":506,"peer_group":"other","percentile":0.8356435643564356,"raw_value":0.6593668174244227},"fcf_cagr_3y":{"direction":"higher","peer_count":220,"peer_group":"other","percentile":0.6757990867579908,"raw_value":-0.038830403810183434},"gross_margin_stability_5y":{"direction":"lower","peer_count":204,"peer_group":"other","percentile":0.15270935960591134,"raw_value":0.008523238505387729},"gross_profitability":{"direction":"higher","peer_count":289,"peer_group":"other","percentile":0.4166666666666667,"raw_value":0.31284973038966324},"net_debt_to_ebitda":{"direction":"lower","peer_count":184,"peer_group":"other","percentile":0.6338797814207651,"raw_value":3.5822429906542057},"reinvestment_rate":{"direction":"higher","peer_count":190,"peer_group":"other","percentile":0.8359788359788359,"raw_value":-0.7900147986603319},"revenue_cagr_3y":{"direction":"higher","peer_count":403,"peer_group":"other","percentile":0.5074626865671642,"raw_value":0.0425414288476198},"roic":{"direction":"higher","peer_count":151,"peer_group":"other","percentile":0.36666666666666664,"raw_value":0.1260016389340059}},"grade":"D","normalization":{"correlation_standard_deviation":0.4648841367003008,"factor_weights":{"accruals":0.08333333333333333,"altman_z_double_prime":0.1111111111111111,"asset_growth_3y":0.08333333333333333,"current_ratio":0.1111111111111111,"fcf_cagr_3y":0.08333333333333333,"gross_margin_stability_5y":0.08333333333333333,"gross_profitability":0.08333333333333333,"net_debt_to_ebitda":0.1111111111111111,"reinvestment_rate":0.08333333333333333,"revenue_cagr_3y":0.08333333333333333,"roic":0.08333333333333333},"method":"sqrt(w'Rw)"},"peer_count":336,"peer_group":"other","percentile":0.7313432835820896,"reason":null,"sampling_standard_deviation":0.026445617216411095,"sleeve_scores":{"growth_and_financing":0.5877620974060893,"profitability":0.40480275244273195,"solvency":0.7045597299776816},"status":"resolved","ticker":"WMG"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2012-12-21","grade":null,"percentile":null,"stratum":"Q5"},{"date":"2016-12-21","grade":"E","percentile":0.9753086419753086,"stratum":"Q5"},{"date":"2017-12-21","grade":"D","percentile":0.7640449438202247,"stratum":"Q5"},{"date":"2018-12-21","grade":"E","percentile":0.8727272727272727,"stratum":"Q5"},{"date":"2020-03-21","grade":"D/E","percentile":0.8266666666666667,"stratum":"Q5"},{"date":"2021-12-21","grade":"D","percentile":0.7536231884057971,"stratum":"Q5"},{"date":"2023-02-21","grade":"C/D","percentile":0.6124567474048442,"stratum":"Q5"},{"date":"2023-03-21","grade":"C","percentile":0.571917808219178,"stratum":"Q5"},{"date":"2023-08-21","grade":"C/D","percentile":0.5733788395904437,"stratum":"Q5"},{"date":"2023-10-21","grade":"C","percentile":0.5714285714285714,"stratum":"Q5"},{"date":"2024-03-21","grade":"C/D","percentile":0.5865384615384616,"stratum":"Q5"},{"date":"2024-11-21","grade":"D","percentile":0.6752411575562701,"stratum":"Q5"},{"date":"2025-03-21","grade":"C/D","percentile":0.5942492012779552,"stratum":"Q5"},{"date":"2025-06-21","grade":"C","percentile":0.5705128205128205,"stratum":"Q5"},{"date":"2025-11-21","grade":"D/E","percentile":0.7870967741935484,"stratum":"Q5"},{"date":"2025-12-21","grade":"D","percentile":0.7724358974358975,"stratum":"Q5"},{"date":"2026-02-21","grade":"D/E","percentile":0.7767295597484277,"stratum":"Q5"},{"date":"2026-03-21","grade":"D","percentile":0.7408536585365854,"stratum":"Q5"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"D","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.7162959600544712,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"D","peer_count":336,"peer_group":"other","peer_policy":"auto","percentile":0.7313432835820896,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"D","peer_count":1219,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":0.7110016420361248,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"D","peer_count":336,"peer_group":"other","peer_policy":"auto","percentile":0.6985074626865672,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":3,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":854000000,"cash":618000000,"debt":4710000000,"ebit":694000000,"free_cash_flow":539000000.0,"market_equity":null,"price":null,"sales":6707000000,"shares":{"accession":"0001319161-20-000008","concept":"shares_outstanding","end":"2020-01-31","filed":"2020-01-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916120000008/0001319161-20-000008-index.html","fiscal_period":"Q1","fiscal_year":2020,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1069}},"metrics":[{"detail":"required accounting or market input is missing","inputs":[{"accession":"0001319161-25-000034","concept":"operating_income","end":"2025-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"OperatingIncomeLoss","unit":"USD","value":694000000},{"accession":"0001319161-26-000032","concept":"total_debt","end":"2026-06-30","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916126000032/0001319161-26-000032-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":4710000000},{"accession":"0001319161-26-000032","concept":"cash","end":"2026-06-30","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916126000032/0001319161-26-000032-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":618000000}],"market_inputs":{"error":"raw and split-adjusted prices do not align at 2020-01-31"},"name":"ebit_to_enterprise_value","period_end":"2025-09-30","reason":"missing_input","status":"unresolved","unit":"ratio","value":null},{"detail":"required accounting or market input is missing","inputs":[{"accession":"0001319161-25-000034","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":678000000},{"accession":"0001319161-25-000034","concept":"capital_expenditure","end":"2025-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":139000000}],"market_inputs":{"error":"raw and split-adjusted prices do not align at 2020-01-31"},"name":"fcf_yield","period_end":"2025-09-30","reason":"missing_input","status":"unresolved","unit":"ratio","value":null},{"detail":"required accounting or market input is missing","inputs":[{"accession":"0001319161-26-000032","concept":"book_equity","end":"2026-06-30","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916126000032/0001319161-26-000032-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":854000000}],"market_inputs":{"error":"raw and split-adjusted prices do not align at 2020-01-31"},"name":"book_to_price","period_end":"2026-06-30","reason":"missing_input","status":"unresolved","unit":"ratio","value":null},{"detail":"required accounting or market input is missing","inputs":[{"accession":"0001319161-25-000034","concept":"revenue","end":"2025-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":6707000000}],"market_inputs":{"error":"raw and split-adjusted prices do not align at 2020-01-31"},"name":"sales_to_price","period_end":"2025-09-30","reason":"missing_input","status":"unresolved","unit":"ratio","value":null},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.1503012048192771},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.16733870967741937},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.3096907723278096},{"detail":"required accounting or market input is missing","inputs":[{"accession":"0001319161-19-000010","concept":"shares_outstanding","end":"2019-11-27","filed":"2019-11-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916119000010/0001319161-19-000010-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1060},{"accession":"0001564590-18-031166","concept":"shares_outstanding","end":"2018-12-20","filed":"2018-12-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000156459018031166/0001564590-18-031166-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1052},{"accession":"0001564590-17-024528","concept":"shares_outstanding","end":"2017-12-05","filed":"2017-12-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000156459017024528/0001564590-17-024528-index.html","fiscal_period":"FY","fiscal_year":2017,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1055},{"accession":"0001564590-16-029963","concept":"shares_outstanding","end":"2016-12-08","filed":"2016-12-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000156459016029963/0001564590-16-029963-index.html","fiscal_period":"FY","fiscal_year":2016,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1055},{"accession":"0001564590-15-011396","concept":"shares_outstanding","end":"2015-12-10","filed":"2015-12-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000156459015011396/0001564590-15-011396-index.html","fiscal_period":"FY","fiscal_year":2015,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1055},{"accession":"0001564590-14-006162","concept":"shares_outstanding","end":"2014-12-11","filed":"2014-12-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000156459014006162/0001564590-14-006162-index.html","fiscal_period":"FY","fiscal_year":2014,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1055},{"accession":"0001193125-13-470757","concept":"shares_outstanding","end":"2013-11-30","filed":"2013-12-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000119312513470757/0001193125-13-470757-index.html","fiscal_period":"FY","fiscal_year":2013,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1055},{"accession":"0001193125-12-500884","concept":"shares_outstanding","end":"2012-12-13","filed":"2012-12-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000119312512500884/0001193125-12-500884-index.html","fiscal_period":"FY","fiscal_year":2012,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1000},{"accession":"0001193125-11-334332","concept":"shares_outstanding","end":"2011-12-08","filed":"2011-12-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000119312511334332/0001193125-11-334332-index.html","fiscal_period":"FY","fiscal_year":2011,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1000}],"market_inputs":{"error":"raw and split-adjusted prices do not align at 2020-01-31"},"name":"composite_equity_issuance_5y","period_end":"2019-11-27","reason":"missing_input","status":"unresolved","unit":"ratio","value":null}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"feeds_grade":false,"metrics":{},"reason":"missing_live_or_baseline_price","status":"unresolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":33.24,"bid":24.84,"daily_bar":{"c":28.9,"h":29.32,"l":28.23,"n":2062,"o":28.29,"t":"2026-10-08T04:00:00Z","v":169318,"vw":28.831886},"day_change":0.75,"day_change_percent":0.026642984014209593,"feed":"iex","feeds_grade":false,"minute_bar":{"c":28.9,"h":28.925,"l":28.895,"n":122,"o":28.895,"t":"2026-10-08T19:59:00Z","v":10230,"vw":28.910889},"previous_close":28.15,"price":28.9,"price_timestamp":"2026-10-08T19:59:59.084391538Z","quoted_spread":8.400000000000002,"quoted_spread_percent":0.28925619834710753,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"WMG"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"net_income":[{"accession":"0001319161-26-000032","concept":"net_income","end":"2026-06-30","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916126000032/0001319161-26-000032-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":204000000},{"accession":"0001319161-26-000022","concept":"net_income","end":"2026-03-31","filed":"2026-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916126000022/0001319161-26-000022-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":183000000},{"accession":"0001319161-26-000010","concept":"net_income","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916126000010/0001319161-26-000010-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-10-01","tag":"NetIncomeLoss","unit":"USD","value":176000000},{"accession":"0001319161-25-000034","concept":"net_income","end":"2025-09-30","filed":"2025-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916125000034/0001319161-25-000034-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetIncomeLoss","unit":"USD","value":365000000},{"accession":"0001319161-26-000032","concept":"net_income","end":"2025-06-30","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1319161/000131916126000032/0001319161-26-000032-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2024-10-01","tag":"NetIncomeLoss","unit":"USD","value":256000000}]},"detail":"liabilities and a nearby cover-page share count are required at 2026-06-30","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}