{"as_of":"2026-10-09","company":{"cik":1698530,"exchange":"Nasdaq","has_companyfacts":true,"name":"EXICURE, INC.","reason":null,"sector":"healthcare","sic":2834,"sic_description":"Pharmaceutical Preparations","status":"eligible","ticker":"XCUR"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":198,"latest_filed":"2026-03-25"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.8274,"base_rate_annual":0.01072,"ci":[0.7875,0.8621],"id":"Q2","test_events":201},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.7452,"ci":[0.6558,0.8329],"inside":false,"test_events":74}},"standard_universe":{"assets":14041000,"assets_min":10000000,"inside":false,"receipts":{"assets":{"accession":"0001698530-26-000028","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853026000028/0001698530-26-000028-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001698530-26-000028","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853026000028/0001698530-26-000028-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":0,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":14041000,"assets_max":120000000,"assets_min":12500000,"id":"Q2","label":"$12.5M to $120M assets","receipt":{"accession":"0001698530-26-000028","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853026000028/0001698530-26-000028-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":5,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":null,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001193125-26-352011","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000119312526352011/0001193125-26-352011-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-2029000},{"accession":"0001698530-26-000057","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853026000057/0001698530-26-000057-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-1142000}],"method":"ytd_difference","unit":"USD","value":-887000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001698530-26-000057","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853026000057/0001698530-26-000057-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-1142000}],"method":"direct","unit":"USD","value":-1142000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001698530-26-000028","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853026000028/0001698530-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-8555000},{"accession":"0001698530-25-000100","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853025000100/0001698530-25-000100-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-7408000}],"method":"annual_less_ytd_q3","unit":"USD","value":-1147000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001698530-25-000100","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853025000100/0001698530-25-000100-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-7408000},{"accession":"0001193125-26-352011","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000119312526352011/0001193125-26-352011-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-3880000}],"method":"ytd_difference","unit":"USD","value":-3528000}],"cash_input":null,"detail":"cash is missing at the end of the latest cash-flow quarter","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-06-30","reason":"missing_input","short_runway":null,"status":"unresolved","threshold_months":6,"trailing_operating_cash_flow":null},"filing_gap":{"ceased":false,"days":56,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001193125-26-352011","last_filing_date":"2026-08-14","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000119312526352011/0001193125-26-352011-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[{"accession":"0001698530-26-000044","filing_date":"2026-05-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853026000044/0001698530-26-000044-index.html","form":"NT 10-Q"},{"accession":"0001698530-25-000040","filing_date":"2025-05-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853025000040/0001698530-25-000040-index.html","form":"NT 10-Q"}],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":true,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":37449.15,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001698530-26-000028","concept":"net_income","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853026000028/0001698530-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-4946000},{"accession":"0001698530-26-000028","concept":"assets","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853026000028/0001698530-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":15056000}],"metric":-0.3285069075451647,"name":"positive_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001698530-26-000028","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853026000028/0001698530-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-8555000}],"metric":-8555000.0,"name":"positive_operating_cash_flow","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001698530-26-000028","concept":"net_income","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853026000028/0001698530-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-4946000},{"accession":"0001698530-26-000028","concept":"net_income","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853026000028/0001698530-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":-9701000},{"accession":"0001698530-26-000028","concept":"assets","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853026000028/0001698530-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":15056000},{"accession":"0001698530-25-000019","concept":"assets","end":"2023-12-31","filed":"2025-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853025000019/0001698530-25-000019-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":11580000}],"metric":0.5092305708658889,"name":"improving_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001698530-26-000028","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853026000028/0001698530-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-8555000},{"accession":"0001698530-26-000028","concept":"net_income","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853026000028/0001698530-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-4946000}],"metric":-3609000.0,"name":"cash_flow_exceeds_net_income","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"detail":"two debt years and three asset years are required","inputs":[{"accession":"0001698530-26-000028","concept":"assets","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853026000028/0001698530-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":14041000},{"accession":"0001698530-26-000028","concept":"assets","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853026000028/0001698530-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":15056000},{"accession":"0001698530-25-000019","concept":"assets","end":"2023-12-31","filed":"2025-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853025000019/0001698530-25-000019-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":11580000}],"metric":null,"name":"declining_long_term_leverage","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001698530-26-000028","concept":"current_assets","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853026000028/0001698530-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":4624000},{"accession":"0001698530-26-000028","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853026000028/0001698530-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":3888000},{"accession":"0001698530-26-000028","concept":"current_assets","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853026000028/0001698530-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":13673000},{"accession":"0001698530-26-000028","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853026000028/0001698530-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":3071000}],"metric":-3.2629952576405055,"name":"improving_current_ratio","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001698530-26-000028","concept":"shares_outstanding","end":"2026-03-17","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853026000028/0001698530-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":6373915},{"accession":"0001698530-25-000019","concept":"shares_outstanding","end":"2025-03-12","filed":"2025-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853025000019/0001698530-25-000019-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":6317771}],"metric":0.008886678545328763,"name":"no_new_shares","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"detail":"two years of revenue and direct or derived gross profit are required","inputs":[],"metric":null,"name":"improving_gross_margin","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001698530-26-000028","concept":"revenue","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853026000028/0001698530-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":0},{"accession":"0001698530-26-000028","concept":"revenue","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853026000028/0001698530-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":500000},{"accession":"0001698530-26-000028","concept":"assets","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853026000028/0001698530-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":15056000},{"accession":"0001698530-25-000019","concept":"assets","end":"2023-12-31","filed":"2025-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853025000019/0001698530-25-000019-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":11580000}],"metric":-0.04317789291882556,"name":"improving_asset_turnover","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":7,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"gross_profitability","period_end":null,"reason":"missing_input","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"detail":"latest aligned inputs end 2021-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001698530-23-000029","concept":"operating_income","end":"2021-12-31","filed":"2023-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853023000029/0001698530-23-000029-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-62549000},{"accession":"0001698530-23-000029","concept":"pretax_income","end":"2021-12-31","filed":"2023-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853023000029/0001698530-23-000029-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-64102000},{"accession":"0001698530-23-000029","concept":"income_tax","end":"2021-12-31","filed":"2023-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853023000029/0001698530-23-000029-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":0},{"accession":"0001698530-22-000019","concept":"total_debt","end":"2021-12-31","filed":"2022-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853022000019/0001698530-22-000019-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":6873000},{"accession":"0001698530-24-000051","concept":"book_equity","end":"2021-12-31","filed":"2024-06-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853024000051/0001698530-24-000051-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":11232000},{"accession":"0001698530-23-000029","concept":"cash","end":"2021-12-31","filed":"2023-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853023000029/0001698530-23-000029-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":34644000},{"accession":"0001698530-21-000031","concept":"total_debt","end":"2020-12-31","filed":"2021-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853021000031/0001698530-21-000031-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":16589000},{"accession":"0001698530-23-000029","concept":"book_equity","end":"2020-12-31","filed":"2023-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853023000029/0001698530-23-000029-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":61506000},{"accession":"0001698530-22-000019","concept":"cash","end":"2020-12-31","filed":"2022-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853022000019/0001698530-22-000019-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":33262000}],"name":"roic","period_end":"2021-12-31","reason":"period_mismatch","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001698530-26-000028","concept":"net_income","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853026000028/0001698530-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-4946000},{"accession":"0001698530-26-000028","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853026000028/0001698530-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-8555000},{"accession":"0001698530-26-000028","concept":"assets","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853026000028/0001698530-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":14041000},{"accession":"0001698530-26-000028","concept":"assets","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853026000028/0001698530-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":15056000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.24806681101144448},{"detail":"five annual gross margins are required; found 0","direction":"lower","failure_class":"insufficient_history","inputs":[],"name":"gross_margin_stability_5y","period_end":null,"reason":"insufficient_history","sleeve":"profitability","status":"unresolved","unit":"standard_deviation","value":null},{"direction":"higher","inputs":[{"accession":"0001698530-26-000028","concept":"current_assets","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853026000028/0001698530-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":4624000},{"accession":"0001698530-26-000028","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853026000028/0001698530-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":3888000},{"accession":"0001698530-26-000028","concept":"retained_earnings","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853026000028/0001698530-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-204210000},{"accession":"0001698530-26-000028","concept":"operating_income","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853026000028/0001698530-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-4233000},{"accession":"0001698530-26-000028","concept":"book_equity","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853026000028/0001698530-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":3926000},{"accession":"0001698530-26-000028","concept":"assets","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853026000028/0001698530-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":14041000},{"accession":"0001698530-26-000028","concept":"liabilities","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853026000028/0001698530-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":10115000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":-48.68740724950583},{"detail":"one or more required annual facts are missing","direction":"lower","failure_class":"missing_input","inputs":[],"name":"net_debt_to_ebitda","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"interest expense must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001698530-25-000019","concept":"operating_income","end":"2023-12-31","filed":"2025-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853025000019/0001698530-25-000019-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-14996000},{"accession":"0001698530-24-000051","concept":"interest_expense","end":"2023-12-31","filed":"2024-06-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853024000051/0001698530-24-000051-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"InterestExpense","unit":"USD","value":0}],"name":"interest_coverage","period_end":"2023-12-31","reason":"non_positive_denominator","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001698530-26-000028","concept":"current_assets","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853026000028/0001698530-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":4624000},{"accession":"0001698530-26-000028","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853026000028/0001698530-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":3888000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":1.1893004115226338},{"detail":"current value must be positive and the base must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001698530-26-000028","concept":"revenue","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853026000028/0001698530-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":0},{"accession":"0001698530-26-000028","concept":"revenue","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853026000028/0001698530-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":500000},{"accession":"0001698530-25-000019","concept":"revenue","end":"2023-12-31","filed":"2025-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853025000019/0001698530-25-000019-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"Revenues","unit":"USD","value":0},{"accession":"0001698530-24-000051","concept":"revenue","end":"2022-12-31","filed":"2024-06-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853024000051/0001698530-24-000051-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"Revenues","unit":"USD","value":28826000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"four consecutive annual FCF observations are required; found 8","direction":"higher","failure_class":"insufficient_history","inputs":[],"name":"fcf_cagr_3y","period_end":"2025-12-31","reason":"insufficient_history","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"reinvestment_rate","period_end":null,"reason":"missing_input","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001698530-26-000028","concept":"assets","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853026000028/0001698530-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":14041000},{"accession":"0001698530-26-000028","concept":"assets","end":"2024-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853026000028/0001698530-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":15056000},{"accession":"0001698530-25-000019","concept":"assets","end":"2023-12-31","filed":"2025-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853025000019/0001698530-25-000019-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":11580000},{"accession":"0001698530-24-000051","concept":"assets","end":"2022-12-31","filed":"2024-06-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853024000051/0001698530-24-000051-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":23328000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.15568045219498805},{"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-06-30","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001698530-26-000028","concept":"shares_outstanding","end":"2026-03-17","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853026000028/0001698530-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":6373915},{"accession":"0001698530-25-000019","concept":"shares_outstanding","end":"2025-03-12","filed":"2025-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853025000019/0001698530-25-000019-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":6317771}],"name":"net_share_issuance","period_end":"2026-03-17","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":0.008886678545328763}],"facts":[{"accession":"0001698530-26-000028","concept":"revenue","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853026000028/0001698530-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":0},{"concept":"gross_profit","detail":"no matching annual XBRL fact","reason":"missing_input"},{"accession":"0001698530-26-000028","concept":"net_income","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853026000028/0001698530-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-4946000},{"accession":"0001698530-26-000028","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853026000028/0001698530-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-8555000},{"accession":"0001698530-26-000028","concept":"assets","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853026000028/0001698530-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":14041000},{"accession":"0001698530-26-000028","concept":"liabilities","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853026000028/0001698530-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":10115000},{"accession":"0001698530-24-000051","concept":"cash","end":"2023-12-31","filed":"2024-06-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853024000051/0001698530-24-000051-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":816000},{"accession":"0001698530-26-000028","concept":"shares_outstanding","end":"2026-03-17","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853026000028/0001698530-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":6373915}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is 0.9%","inputs":[{"accession":"0001698530-26-000028","concept":"shares_outstanding","end":"2026-03-17","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853026000028/0001698530-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":6373915},{"accession":"0001698530-25-000019","concept":"shares_outstanding","end":"2025-03-12","filed":"2025-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853025000019/0001698530-25-000019-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":6317771}],"name":"dilution","status":"resolved"},{"active":null,"detail":"cash is missing at the end of the latest cash-flow quarter","inputs":[],"name":"short_runway","status":"unresolved"},{"active":true,"detail":"found 2 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":true,"detail":"5 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":true,"detail":"latest revenue or assets are at or below the $100,000 validity floor","inputs":[{"accession":"0001698530-26-000028","concept":"revenue","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853026000028/0001698530-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":0},{"accession":"0001698530-26-000028","concept":"assets","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853026000028/0001698530-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":14041000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":true,"detail":"cash minus debt is 27,771,000 USD; Altman Z is not used","inputs":[{"accession":"0001698530-23-000029","concept":"cash","end":"2021-12-31","filed":"2023-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853023000029/0001698530-23-000029-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":34644000},{"accession":"0001698530-22-000019","concept":"total_debt","end":"2021-12-31","filed":"2022-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853022000019/0001698530-22-000019-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":6873000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":null,"coverage":{"resolved":5,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":811,"peer_group":"healthcare","percentile":0.9604938271604938,"raw_value":0.24806681101144448},"altman_z_double_prime":{"direction":"higher","peer_count":756,"peer_group":"healthcare","percentile":0.8834437086092716,"raw_value":-48.68740724950583},"asset_growth_3y":{"direction":"higher","peer_count":704,"peer_group":"healthcare","percentile":0.7724039829302988,"raw_value":-0.15568045219498805},"current_ratio":{"direction":"higher","peer_count":839,"peer_group":"healthcare","percentile":0.8556085918854416,"raw_value":1.1893004115226338},"net_share_issuance":{"direction":"lower","peer_count":634,"peer_group":"healthcare","percentile":0.24170616113744076,"raw_value":0.008886678545328763}},"grade":null,"normalization":{"correlation_standard_deviation":null,"factor_weights":{},"method":"sqrt(w'Rw)"},"peer_count":879,"peer_group":"healthcare","percentile":null,"reason":"computable_factors_below_threshold","sampling_standard_deviation":null,"sleeve_scores":{"growth_and_financing":0.5070550720338698,"profitability":0.9604938271604938,"solvency":0.8695261502473566},"status":"unresolved","ticker":"XCUR"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2018-03-21","grade":null,"percentile":null,"stratum":"Q2"},{"date":"2022-04-21","grade":"E","percentile":0.9035087719298246,"stratum":"Q2"},{"date":"2024-06-21","grade":null,"percentile":null,"stratum":"Q1"},{"date":"2025-03-21","grade":null,"percentile":null,"stratum":"Q2"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":null,"peer_count":3545,"peer_group":"all_eligible","peer_policy":"all","percentile":null,"status":"unresolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":null,"peer_count":879,"peer_group":"healthcare","peer_policy":"auto","percentile":null,"status":"unresolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":null,"peer_count":2161,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":null,"status":"unresolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":null,"peer_count":879,"peer_group":"healthcare","peer_policy":"auto","percentile":null,"status":"unresolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":977000,"cash":4438000,"debt":6873000,"ebit":-4233000,"free_cash_flow":-8556000.0,"market_equity":6545995.0,"price":{"close":1.0,"date":"2026-10-08","volume":14846},"sales":0,"shares":{"accession":"0001193125-26-352011","concept":"shares_outstanding","end":"2026-08-13","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000119312526352011/0001193125-26-352011-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":6545995}},"metrics":[{"detail":null,"inputs":[{"accession":"0001698530-26-000028","concept":"operating_income","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853026000028/0001698530-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-4233000},{"accession":"0001698530-22-000019","concept":"total_debt","end":"2021-12-31","filed":"2022-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853022000019/0001698530-22-000019-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":6873000},{"accession":"0001698530-25-000100","concept":"cash","end":"2025-09-30","filed":"2025-11-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853025000100/0001698530-25-000100-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":4438000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":8980995.0,"market_equity":6545995.0,"price":{"close":1.0,"date":"2026-10-08","volume":14846},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.4713286222740353},{"detail":null,"inputs":[{"accession":"0001698530-26-000028","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853026000028/0001698530-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-8555000},{"accession":"0001698530-26-000028","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853026000028/0001698530-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":1000}],"market_inputs":{"current_split_factor":1.0,"market_equity":6545995.0,"price":{"close":1.0,"date":"2026-10-08","volume":14846},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-1.3070587435523553},{"detail":null,"inputs":[{"accession":"0001193125-26-352011","concept":"book_equity","end":"2026-06-30","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000119312526352011/0001193125-26-352011-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":977000}],"market_inputs":{"current_split_factor":1.0,"market_equity":6545995.0,"price":{"close":1.0,"date":"2026-10-08","volume":14846},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.1492515652700621},{"detail":null,"inputs":[{"accession":"0001698530-26-000028","concept":"revenue","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853026000028/0001698530-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":0}],"market_inputs":{"current_split_factor":1.0,"market_equity":6545995.0,"price":{"close":1.0,"date":"2026-10-08","volume":14846},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.0},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.6797066014669927},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.8628257887517147},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-1.3506998442917904},{"detail":null,"inputs":[{"accession":"0001698530-26-000028","concept":"shares_outstanding","end":"2026-03-17","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853026000028/0001698530-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":6373915},{"accession":"0001698530-21-000031","concept":"shares_outstanding","end":"2021-03-05","filed":"2021-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853021000031/0001698530-21-000031-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":87960327}],"market_inputs":{"cumulative_log_return":-5.733341276897745,"current_split_factor":1.0,"current_total_return_price":{"close":1.0,"date":"2026-10-08","volume":14846},"market_equity":6545995.0,"price":{"close":1.0,"date":"2026-10-08","volume":14846},"prior_market_equity":181198273.62,"prior_raw_price":{"close":2.06,"date":"2021-03-05","volume":913568},"prior_total_return_price":{"close":309.0,"date":"2021-03-05","volume":6090},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-03-17","reason":null,"status":"resolved","unit":"log_growth","value":2.4126028230711567}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-09-24T19:57:47.844269941Z","enterprise_value":10617493.75,"feeds_grade":false,"market_equity":8182493.75,"metrics":{"book_to_price":0.11940125221604966,"ebit_to_enterprise_value":-0.3986816568646438,"fcf_yield":-1.0456469948418843,"sales_to_price":0.0},"predictive_claim":false,"price":1.25,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":1.25,"bid":0.7449,"daily_bar":{"c":1.25,"h":1.25,"l":1.25,"n":6,"o":1.25,"t":"2026-09-24T04:00:00Z","v":330,"vw":1.25},"day_change":0.020000000000000018,"day_change_percent":0.016260162601626032,"feed":"iex","feeds_grade":false,"minute_bar":{"c":1.25,"h":1.25,"l":1.25,"n":4,"o":1.25,"t":"2026-09-24T19:57:00Z","v":312,"vw":1.25},"previous_close":1.23,"price":1.25,"price_timestamp":"2026-09-24T19:57:47.844269941Z","quoted_spread":0.5051,"quoted_spread_percent":0.506391297809414,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"XCUR"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"liabilities":[{"accession":"0001193125-26-352011","concept":"liabilities","end":"2026-06-30","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000119312526352011/0001193125-26-352011-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":10420000},{"accession":"0001698530-26-000057","concept":"liabilities","end":"2026-03-31","filed":"2026-05-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853026000057/0001698530-26-000057-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":10657000},{"accession":"0001193125-26-352011","concept":"liabilities","end":"2025-12-31","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000119312526352011/0001193125-26-352011-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":10115000},{"accession":"0001698530-25-000100","concept":"liabilities","end":"2025-09-30","filed":"2025-11-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853025000100/0001698530-25-000100-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":8340000}],"net_income":[{"accession":"0001193125-26-352011","concept":"net_income","end":"2026-06-30","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000119312526352011/0001193125-26-352011-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":-1121000},{"accession":"0001193125-26-352011","concept":"net_income","end":"2026-03-31","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000119312526352011/0001193125-26-352011-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":-1828000},{"accession":"0001698530-26-000028","concept":"net_income","end":"2025-12-31","filed":"2026-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853026000028/0001698530-26-000028-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-4946000},{"accession":"0001698530-25-000100","concept":"net_income","end":"2025-09-30","filed":"2025-11-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853025000100/0001698530-25-000100-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-2048000},{"accession":"0001698530-25-000100","concept":"net_income","end":"2025-09-30","filed":"2025-11-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853025000100/0001698530-25-000100-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":-2437000}],"shares_outstanding":[{"accession":"0001193125-26-352011","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000119312526352011/0001193125-26-352011-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":6373937},{"accession":"0001698530-26-000057","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-05-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853026000057/0001698530-26-000057-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":6373915},{"accession":"0001193125-26-352011","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000119312526352011/0001193125-26-352011-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":6373893},{"accession":"0001698530-25-000100","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-11-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1698530/000169853025000100/0001698530-25-000100-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":6373869}]},"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}
