{"as_of":"2026-10-09","company":{"cik":1473334,"exchange":"Nasdaq","has_companyfacts":true,"name":"XMax Inc.","reason":null,"sector":"consumer_durables","sic":2510,"sic_description":"Household Furniture","status":"eligible","ticker":"XMAX"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":177,"latest_filed":"2026-04-15"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.8274,"base_rate_annual":0.01072,"ci":[0.7875,0.8621],"id":"Q2","test_events":201},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":35547329,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001493152-26-016828","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226016828/0001493152-26-016828-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001493152-26-016828","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226016828/0001493152-26-016828-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":16722703,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":35547329,"assets_max":120000000,"assets_min":12500000,"id":"Q2","label":"$12.5M to $120M assets","receipt":{"accession":"0001493152-26-016828","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226016828/0001493152-26-016828-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":8,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":true,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001493152-26-038444","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226038444/0001493152-26-038444-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-4289297},{"accession":"0001493152-26-023861","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226023861/0001493152-26-023861-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-641744}],"method":"ytd_difference","unit":"USD","value":-3647553},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001493152-26-023861","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226023861/0001493152-26-023861-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-641744}],"method":"direct","unit":"USD","value":-641744},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001493152-26-016828","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226016828/0001493152-26-016828-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-445838},{"accession":"0001493152-25-023548","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315225023548/0001493152-25-023548-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-2137264}],"method":"annual_less_ytd_q3","unit":"USD","value":1691426},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001493152-25-023548","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315225023548/0001493152-25-023548-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-2137264},{"accession":"0001493152-26-038444","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226038444/0001493152-26-038444-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-230104}],"method":"ytd_difference","unit":"USD","value":-1907160}],"cash_input":{"accession":"0001493152-26-038444","concept":"cash","end":"2026-06-30","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226038444/0001493152-26-038444-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":34626254},"detail":null,"kind":"diagnostic","months":92.23356021301518,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":-4505031.0},"filing_gap":{"ceased":false,"days":56,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001493152-26-038444","last_filing_date":"2026-08-14","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226038444/0001493152-26-038444-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[{"accession":"0001493152-26-014215","filing_date":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226014215/0001493152-26-014215-index.html","form":"NT 10-K"}],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":true,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":4510759.54,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001493152-26-016828","concept":"net_income","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226016828/0001493152-26-016828-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-3418578},{"accession":"0001493152-26-016828","concept":"assets","end":"2024-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226016828/0001493152-26-016828-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":9917403}],"metric":-0.34470495955443176,"name":"positive_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001493152-26-016828","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226016828/0001493152-26-016828-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-445838}],"metric":-445838.0,"name":"positive_operating_cash_flow","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001493152-26-016828","concept":"net_income","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226016828/0001493152-26-016828-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-3418578},{"accession":"0001493152-26-016828","concept":"net_income","end":"2024-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226016828/0001493152-26-016828-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":-5561705},{"accession":"0001493152-26-016828","concept":"assets","end":"2024-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226016828/0001493152-26-016828-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":9917403},{"accession":"0001641172-25-001773","concept":"assets","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000164117225001773/0001641172-25-001773-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":6238478}],"metric":0.5468113686268972,"name":"improving_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001493152-26-016828","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226016828/0001493152-26-016828-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-445838},{"accession":"0001493152-26-016828","concept":"net_income","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226016828/0001493152-26-016828-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-3418578}],"metric":2972740.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"detail":"two debt years and three asset years are required","inputs":[{"accession":"0001493152-26-016828","concept":"assets","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226016828/0001493152-26-016828-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":35547329},{"accession":"0001493152-26-016828","concept":"assets","end":"2024-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226016828/0001493152-26-016828-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":9917403},{"accession":"0001641172-25-001773","concept":"assets","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000164117225001773/0001641172-25-001773-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":6238478}],"metric":null,"name":"declining_long_term_leverage","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001493152-26-016828","concept":"current_assets","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226016828/0001493152-26-016828-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":11782698},{"accession":"0001493152-26-016828","concept":"current_liabilities","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226016828/0001493152-26-016828-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":2392742},{"accession":"0001493152-26-016828","concept":"current_assets","end":"2024-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226016828/0001493152-26-016828-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":7931483},{"accession":"0001493152-26-016828","concept":"current_liabilities","end":"2024-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226016828/0001493152-26-016828-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":5825319}],"metric":3.5627961349842288,"name":"improving_current_ratio","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001493152-26-016828","concept":"shares_outstanding","end":"2026-04-10","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226016828/0001493152-26-016828-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":47206227},{"accession":"0001641172-25-001773","concept":"shares_outstanding","end":"2025-03-28","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000164117225001773/0001641172-25-001773-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":13207322}],"metric":2.5742466943715008,"name":"no_new_shares","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001493152-26-016828","concept":"gross_profit","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226016828/0001493152-26-016828-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":4184498},{"accession":"0001493152-26-016828","concept":"revenue","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226016828/0001493152-26-016828-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":16722703},{"accession":"0001493152-26-016828","concept":"gross_profit","end":"2024-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226016828/0001493152-26-016828-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":4249491},{"accession":"0001493152-26-016828","concept":"revenue","end":"2024-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226016828/0001493152-26-016828-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":9686975}],"metric":-0.1884523426407242,"name":"improving_gross_margin","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001493152-26-016828","concept":"revenue","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226016828/0001493152-26-016828-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":16722703},{"accession":"0001493152-26-016828","concept":"revenue","end":"2024-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226016828/0001493152-26-016828-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":9686975},{"accession":"0001493152-26-016828","concept":"assets","end":"2024-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226016828/0001493152-26-016828-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":9917403},{"accession":"0001641172-25-001773","concept":"assets","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000164117225001773/0001641172-25-001773-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":6238478}],"metric":0.13341920950367014,"name":"improving_asset_turnover","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":8,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0001493152-26-016828","concept":"gross_profit","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226016828/0001493152-26-016828-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":4184498},{"accession":"0001493152-26-016828","concept":"assets","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226016828/0001493152-26-016828-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":35547329}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.11771624247774003},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"roic","period_end":null,"reason":"missing_input","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001493152-26-016828","concept":"net_income","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226016828/0001493152-26-016828-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-3418578},{"accession":"0001493152-26-016828","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226016828/0001493152-26-016828-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-445838},{"accession":"0001493152-26-016828","concept":"assets","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226016828/0001493152-26-016828-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":35547329},{"accession":"0001493152-26-016828","concept":"assets","end":"2024-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226016828/0001493152-26-016828-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":9917403}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.1307712536389745},{"direction":"lower","inputs":[{"accession":"0001493152-26-016828","concept":"gross_profit","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226016828/0001493152-26-016828-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":4184498},{"accession":"0001493152-26-016828","concept":"revenue","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226016828/0001493152-26-016828-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":16722703},{"accession":"0001493152-26-016828","concept":"gross_profit","end":"2024-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226016828/0001493152-26-016828-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":4249491},{"accession":"0001493152-26-016828","concept":"revenue","end":"2024-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226016828/0001493152-26-016828-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":9686975},{"accession":"0001641172-25-001773","concept":"gross_profit","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000164117225001773/0001641172-25-001773-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"GrossProfit","unit":"USD","value":4173557},{"accession":"0001641172-25-001773","concept":"revenue","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000164117225001773/0001641172-25-001773-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":11087459},{"accession":"0001493152-24-014501","concept":"gross_profit","end":"2022-12-31","filed":"2024-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315224014501/0001493152-24-014501-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"GrossProfit","unit":"USD","value":-7781613},{"accession":"0001493152-24-014501","concept":"revenue","end":"2022-12-31","filed":"2024-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315224014501/0001493152-24-014501-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":12744871},{"accession":"0001493152-23-012578","concept":"gross_profit","end":"2021-12-31","filed":"2023-04-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315223012578/0001493152-23-012578-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"GrossProfit","unit":"USD","value":5521737},{"accession":"0001493152-23-012578","concept":"revenue","end":"2021-12-31","filed":"2023-04-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315223012578/0001493152-23-012578-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"Revenues","unit":"USD","value":12556219}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.40072363708557807},{"direction":"higher","inputs":[{"accession":"0001493152-26-016828","concept":"current_assets","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226016828/0001493152-26-016828-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":11782698},{"accession":"0001493152-26-016828","concept":"current_liabilities","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226016828/0001493152-26-016828-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":2392742},{"accession":"0001493152-26-016828","concept":"retained_earnings","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226016828/0001493152-26-016828-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-53410093},{"accession":"0001493152-26-016828","concept":"operating_income","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226016828/0001493152-26-016828-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-1928732},{"accession":"0001493152-26-016828","concept":"book_equity","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226016828/0001493152-26-016828-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":27959568},{"accession":"0001493152-26-016828","concept":"assets","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226016828/0001493152-26-016828-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":35547329},{"accession":"0001493152-26-016828","concept":"liabilities","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226016828/0001493152-26-016828-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":7587761}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":0.33912767945993094},{"detail":"one or more required annual facts are missing","direction":"lower","failure_class":"missing_input","inputs":[],"name":"net_debt_to_ebitda","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"latest aligned inputs end 2018-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001185185-20-000730","concept":"operating_income","end":"2018-12-31","filed":"2020-05-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000118518520000730/0001185185-20-000730-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K/A","namespace":"us-gaap","start":"2018-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":4827266},{"accession":"0001185185-19-000485","concept":"interest_expense","end":"2018-12-31","filed":"2019-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000118518519000485/0001185185-19-000485-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":"2018-01-01","tag":"InterestExpense","unit":"USD","value":169516}],"name":"interest_coverage","period_end":"2018-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001493152-26-016828","concept":"current_assets","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226016828/0001493152-26-016828-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":11782698},{"accession":"0001493152-26-016828","concept":"current_liabilities","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226016828/0001493152-26-016828-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":2392742}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":4.924349553775543},{"direction":"higher","inputs":[{"accession":"0001493152-26-016828","concept":"revenue","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226016828/0001493152-26-016828-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":16722703},{"accession":"0001493152-26-016828","concept":"revenue","end":"2024-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226016828/0001493152-26-016828-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":9686975},{"accession":"0001641172-25-001773","concept":"revenue","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000164117225001773/0001641172-25-001773-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":11087459},{"accession":"0001493152-24-014501","concept":"revenue","end":"2022-12-31","filed":"2024-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315224014501/0001493152-24-014501-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":12744871}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.0947719904682458},{"detail":"current FCF must be positive and base FCF must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001493152-24-014501","concept":"operating_cash_flow","end":"2022-12-31","filed":"2024-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315224014501/0001493152-24-014501-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-5367650},{"accession":"0001493152-23-012578","concept":"capital_expenditure","end":"2022-12-31","filed":"2023-04-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315223012578/0001493152-23-012578-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":8772},{"accession":"0001493152-23-012578","concept":"operating_cash_flow","end":"2021-12-31","filed":"2023-04-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315223012578/0001493152-23-012578-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-4782354},{"accession":"0001493152-23-012578","concept":"capital_expenditure","end":"2021-12-31","filed":"2023-04-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315223012578/0001493152-23-012578-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":110519},{"accession":"0001493152-22-009475","concept":"operating_cash_flow","end":"2020-12-31","filed":"2022-04-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315222009475/0001493152-22-009475-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":"2020-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-2075272},{"accession":"0001493152-22-009475","concept":"capital_expenditure","end":"2020-12-31","filed":"2022-04-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315222009475/0001493152-22-009475-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":"2020-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":365043},{"accession":"0001185185-21-000407","concept":"operating_cash_flow","end":"2019-12-31","filed":"2021-03-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000118518521000407/0001185185-21-000407-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":"2019-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":14885246},{"accession":"0001185185-21-000407","concept":"capital_expenditure","end":"2019-12-31","filed":"2021-03-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000118518521000407/0001185185-21-000407-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":"2019-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":25902}],"name":"fcf_cagr_3y","period_end":"2022-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"pretax income must exceed the validity floor and imply a 0%-100% tax rate","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001493152-23-012578","concept":"capital_expenditure","end":"2022-12-31","filed":"2023-04-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315223012578/0001493152-23-012578-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":8772},{"accession":"0001493152-23-012578","concept":"depreciation_amortization","end":"2022-12-31","filed":"2023-04-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315223012578/0001493152-23-012578-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":88285},{"accession":"0001493152-24-014501","concept":"operating_income","end":"2022-12-31","filed":"2024-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315224014501/0001493152-24-014501-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-16222351},{"accession":"0001493152-24-014501","concept":"pretax_income","end":"2022-12-31","filed":"2024-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315224014501/0001493152-24-014501-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-17073517},{"accession":"0001493152-24-014501","concept":"income_tax","end":"2022-12-31","filed":"2024-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315224014501/0001493152-24-014501-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":2400},{"accession":"0001493152-24-014501","concept":"current_assets","end":"2022-12-31","filed":"2024-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315224014501/0001493152-24-014501-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":8200306},{"accession":"0001493152-24-014501","concept":"current_liabilities","end":"2022-12-31","filed":"2024-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315224014501/0001493152-24-014501-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1642677},{"accession":"0001493152-23-012578","concept":"current_assets","end":"2021-12-31","filed":"2023-04-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315223012578/0001493152-23-012578-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":25568953},{"accession":"0001493152-23-012578","concept":"current_liabilities","end":"2021-12-31","filed":"2023-04-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315223012578/0001493152-23-012578-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1814397}],"name":"reinvestment_rate","period_end":"2022-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001493152-26-016828","concept":"assets","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226016828/0001493152-26-016828-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":35547329},{"accession":"0001493152-26-016828","concept":"assets","end":"2024-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226016828/0001493152-26-016828-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":9917403},{"accession":"0001641172-25-001773","concept":"assets","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000164117225001773/0001641172-25-001773-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":6238478},{"accession":"0001493152-24-014501","concept":"assets","end":"2022-12-31","filed":"2024-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315224014501/0001493152-24-014501-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":11533496}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.4552870613044959},{"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-06-30","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001493152-26-016828","concept":"shares_outstanding","end":"2026-04-10","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226016828/0001493152-26-016828-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":47206227},{"accession":"0001641172-25-001773","concept":"shares_outstanding","end":"2025-03-28","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000164117225001773/0001641172-25-001773-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":13207322}],"name":"net_share_issuance","period_end":"2026-04-10","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":2.5742466943715008}],"facts":[{"accession":"0001493152-26-016828","concept":"revenue","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226016828/0001493152-26-016828-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":16722703},{"accession":"0001493152-26-016828","concept":"gross_profit","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226016828/0001493152-26-016828-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":4184498},{"accession":"0001493152-26-016828","concept":"net_income","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226016828/0001493152-26-016828-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-3418578},{"accession":"0001493152-26-016828","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226016828/0001493152-26-016828-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-445838},{"accession":"0001493152-26-016828","concept":"assets","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226016828/0001493152-26-016828-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":35547329},{"accession":"0001493152-26-016828","concept":"liabilities","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226016828/0001493152-26-016828-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":7587761},{"accession":"0001493152-26-016828","concept":"cash","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226016828/0001493152-26-016828-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":6708340},{"accession":"0001493152-26-016828","concept":"shares_outstanding","end":"2026-04-10","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226016828/0001493152-26-016828-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":47206227}],"flags":[{"active":true,"detail":"split-adjusted year-over-year share growth is 257.4%","inputs":[{"accession":"0001493152-26-016828","concept":"shares_outstanding","end":"2026-04-10","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226016828/0001493152-26-016828-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":47206227},{"accession":"0001641172-25-001773","concept":"shares_outstanding","end":"2025-03-28","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000164117225001773/0001641172-25-001773-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":13207322}],"name":"dilution","status":"resolved"},{"active":false,"detail":"cash runway is 92.2 months","inputs":[{"accession":"0001493152-26-038444","concept":"cash","end":"2026-06-30","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226038444/0001493152-26-038444-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":34626254}],"name":"short_runway","status":"resolved"},{"active":true,"detail":"found 1 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"8 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001493152-26-016828","concept":"revenue","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226016828/0001493152-26-016828-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":16722703},{"accession":"0001493152-26-016828","concept":"assets","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226016828/0001493152-26-016828-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":35547329}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":null,"detail":"aligned cash and debt are required","inputs":[],"name":"fortress","status":"unresolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":-0.0652687521090351,"coverage":{"resolved":8,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":525,"peer_group":"consumer","percentile":0.19083969465648856,"raw_value":-0.1307712536389745},"altman_z_double_prime":{"direction":"higher","peer_count":402,"peer_group":"consumer","percentile":0.6683291770573566,"raw_value":0.33912767945993094},"asset_growth_3y":{"direction":"higher","peer_count":487,"peer_group":"consumer","percentile":0.01440329218106996,"raw_value":0.4552870613044959},"current_ratio":{"direction":"higher","peer_count":541,"peer_group":"consumer","percentile":0.04814814814814815,"raw_value":4.924349553775543},"gross_margin_stability_5y":{"direction":"lower","peer_count":407,"peer_group":"consumer","percentile":0.9802955665024631,"raw_value":0.40072363708557807},"gross_profitability":{"direction":"higher","peer_count":476,"peer_group":"consumer","percentile":0.848421052631579,"raw_value":0.11771624247774003},"net_share_issuance":{"direction":"lower","peer_count":382,"peer_group":"consumer","percentile":0.963254593175853,"raw_value":2.5742466943715008},"revenue_cagr_3y":{"direction":"higher","peer_count":482,"peer_group":"consumer","percentile":0.16424116424116425,"raw_value":0.0947719904682458}},"grade":"C","normalization":{"correlation_standard_deviation":0.4491321400244818,"factor_weights":{"accruals":0.1111111111111111,"altman_z_double_prime":0.16666666666666666,"asset_growth_3y":0.1111111111111111,"current_ratio":0.16666666666666666,"gross_margin_stability_5y":0.1111111111111111,"gross_profitability":0.1111111111111111,"net_share_issuance":0.1111111111111111,"revenue_cagr_3y":0.1111111111111111},"method":"sqrt(w'Rw)"},"peer_count":460,"peer_group":"consumer","percentile":0.42701525054466233,"reason":null,"sampling_standard_deviation":0.02293254231760516,"sleeve_scores":{"growth_and_financing":0.3806330165326957,"profitability":0.6731854379301768,"solvency":0.3582386626027524},"status":"resolved","ticker":"XMAX"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2012-04-21","grade":null,"percentile":null,"stratum":"Q2"},{"date":"2015-04-21","grade":"B","percentile":0.2594142259414226,"stratum":"Q2"},{"date":"2017-04-21","grade":"D","percentile":0.6518771331058021,"stratum":"Q2"},{"date":"2017-09-21","grade":"C/D","percentile":0.6241610738255033,"stratum":"Q2"},{"date":"2018-03-21","grade":"C","percentile":0.5442622950819672,"stratum":"Q2"},{"date":"2018-04-21","grade":"B","percentile":0.3548387096774194,"stratum":"Q2"},{"date":"2018-08-21","grade":"B/C","percentile":0.38387096774193546,"stratum":"Q2"},{"date":"2018-10-21","grade":"B","percentile":0.3709677419354839,"stratum":"Q2"},{"date":"2018-11-21","grade":"B/C","percentile":0.3729903536977492,"stratum":"Q2"},{"date":"2019-02-21","grade":"B","percentile":0.3704918032786885,"stratum":"Q2"},{"date":"2019-04-21","grade":"C/D","percentile":0.6257861635220126,"stratum":"Q2"},{"date":"2020-03-21","grade":"D","percentile":0.6374269005847953,"stratum":"Q2"},{"date":"2020-05-21","grade":"C/D","percentile":0.5935672514619883,"stratum":"Q2"},{"date":"2021-04-21","grade":"D","percentile":0.6529411764705882,"stratum":"Q2"},{"date":"2021-08-21","grade":"C/D","percentile":0.6257309941520468,"stratum":"Q2"},{"date":"2021-09-21","grade":"D","percentile":0.631578947368421,"stratum":"Q2"},{"date":"2022-04-21","grade":"E","percentile":0.8733509234828496,"stratum":"Q2"},{"date":"2023-04-21","grade":"E","percentile":0.9712230215827338,"stratum":"Q1"},{"date":"2026-04-21","grade":"C","percentile":0.43506493506493504,"stratum":"Q2"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"C","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.5174761688606446,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"C","peer_count":460,"peer_group":"consumer","peer_policy":"auto","percentile":0.42701525054466233,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"C","peer_count":1219,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":0.5500821018062397,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"C","peer_count":460,"peer_group":"consumer","peer_policy":"auto","percentile":0.4793028322440087,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":7,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":106297098,"cash":34626254,"debt":null,"ebit":-1928732,"free_cash_flow":-5376422.0,"market_equity":569096617.32,"price":{"close":8.82,"date":"2026-10-08","volume":412640},"sales":16722703,"shares":{"accession":"0001493152-26-038444","concept":"shares_outstanding","end":"2026-08-12","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226038444/0001493152-26-038444-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":64523426}},"metrics":[{"detail":"required accounting or market input is missing","inputs":[{"accession":"0001493152-26-016828","concept":"operating_income","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226016828/0001493152-26-016828-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-1928732},{"accession":"0001493152-26-038444","concept":"cash","end":"2026-06-30","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226038444/0001493152-26-038444-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":34626254}],"market_inputs":{"current_split_factor":1.0,"market_equity":569096617.32,"price":{"close":8.82,"date":"2026-10-08","volume":412640},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":"missing_input","status":"unresolved","unit":"ratio","value":null},{"detail":null,"inputs":[{"accession":"0001493152-24-014501","concept":"operating_cash_flow","end":"2022-12-31","filed":"2024-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315224014501/0001493152-24-014501-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-5367650},{"accession":"0001493152-23-012578","concept":"capital_expenditure","end":"2022-12-31","filed":"2023-04-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315223012578/0001493152-23-012578-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":8772}],"market_inputs":{"current_split_factor":1.0,"market_equity":569096617.32,"price":{"close":8.82,"date":"2026-10-08","volume":412640},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2022-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.009447292140513402},{"detail":null,"inputs":[{"accession":"0001493152-26-038444","concept":"book_equity","end":"2026-06-30","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226038444/0001493152-26-038444-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":106297098}],"market_inputs":{"current_split_factor":1.0,"market_equity":569096617.32,"price":{"close":8.82,"date":"2026-10-08","volume":412640},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.1867821645129015},{"detail":null,"inputs":[{"accession":"0001493152-26-016828","concept":"revenue","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226016828/0001493152-26-016828-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":16722703}],"market_inputs":{"current_split_factor":1.0,"market_equity":569096617.32,"price":{"close":8.82,"date":"2026-10-08","volume":412640},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.029384646633028415},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":0.6279491833030857},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.05567451820128477},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":0.5109375089700164},{"detail":null,"inputs":[{"accession":"0001493152-26-016828","concept":"shares_outstanding","end":"2026-04-10","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226016828/0001493152-26-016828-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":47206227},{"accession":"0001185185-21-000407","concept":"shares_outstanding","end":"2021-03-25","filed":"2021-03-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000118518521000407/0001185185-21-000407-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":5567544}],"market_inputs":{"cumulative_log_return":-0.6620565934899143,"current_split_factor":1.0,"current_total_return_price":{"close":8.82,"date":"2026-10-08","volume":412640},"market_equity":569096617.32,"price":{"close":8.82,"date":"2026-10-08","volume":412640},"prior_market_equity":19041000.48,"prior_raw_price":{"close":3.42,"date":"2021-03-25","volume":51237},"prior_total_return_price":{"close":17.1,"date":"2021-03-25","volume":10247},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-04-10","reason":null,"status":"resolved","unit":"log_growth","value":4.059512240968686}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:55.390684231Z","enterprise_value":null,"feeds_grade":false,"market_equity":569741851.58,"metrics":{"book_to_price":0.18657063318276232,"ebit_to_enterprise_value":null,"fcf_yield":-0.009436593055416559,"sales_to_price":0.029351368437521022},"predictive_claim":false,"price":8.83,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":null,"bid":7.5,"daily_bar":{"c":8.83,"h":8.83,"l":8.7,"n":877,"o":8.76,"t":"2026-10-08T04:00:00Z","v":45501,"vw":8.762268},"day_change":0.07000000000000028,"day_change_percent":0.007990867579908708,"feed":"iex","feeds_grade":false,"minute_bar":{"c":8.83,"h":8.83,"l":8.815,"n":85,"o":8.815,"t":"2026-10-08T19:59:00Z","v":4549,"vw":8.821978},"previous_close":8.76,"price":8.83,"price_timestamp":"2026-10-08T19:59:55.390684231Z","quoted_spread":null,"quoted_spread_percent":null,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"XMAX"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"liabilities":[{"accession":"0001493152-26-038444","concept":"liabilities","end":"2026-06-30","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226038444/0001493152-26-038444-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":14781683},{"accession":"0001493152-26-023861","concept":"liabilities","end":"2026-03-31","filed":"2026-05-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226023861/0001493152-26-023861-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":6789050},{"accession":"0001493152-26-038444","concept":"liabilities","end":"2025-12-31","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226038444/0001493152-26-038444-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":7587761},{"accession":"0001493152-25-023548","concept":"liabilities","end":"2025-09-30","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315225023548/0001493152-25-023548-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":4702583}],"net_income":[{"accession":"0001493152-26-038444","concept":"net_income","end":"2026-06-30","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226038444/0001493152-26-038444-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":32428369},{"accession":"0001493152-26-023861","concept":"net_income","end":"2026-03-31","filed":"2026-05-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226023861/0001493152-26-023861-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":191514},{"accession":"0001493152-26-016828","concept":"net_income","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226016828/0001493152-26-016828-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-3418578},{"accession":"0001493152-25-023548","concept":"net_income","end":"2025-09-30","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315225023548/0001493152-25-023548-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-1755172},{"accession":"0001493152-25-023548","concept":"net_income","end":"2025-09-30","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315225023548/0001493152-25-023548-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":-1126394}],"shares_outstanding":[{"accession":"0001493152-26-038444","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226038444/0001493152-26-038444-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":64088827},{"accession":"0001493152-26-023861","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-05-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226023861/0001493152-26-023861-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":53531228},{"accession":"0001493152-26-038444","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315226038444/0001493152-26-038444-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":41885728},{"accession":"0001493152-25-023548","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1473334/000149315225023548/0001493152-25-023548-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":34242373}]},"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}