{"as_of":"2026-10-09","company":{"cik":1819493,"exchange":"Nasdaq","has_companyfacts":true,"name":"Xos, Inc.","reason":null,"sector":"consumer_durables","sic":3714,"sic_description":"Motor Vehicle Parts & Accessories","status":"eligible","ticker":"XOS"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":171,"latest_filed":"2026-04-21"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.8274,"base_rate_annual":0.01072,"ci":[0.7875,0.8621],"id":"Q2","test_events":201},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":60363000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001819493-26-000012","end":"2025-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","form":"10-K/A","tag":"us-gaap:Assets"},"revenue":{"accession":"0001819493-26-000012","end":"2025-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","form":"10-K/A","tag":"us-gaap:Revenues"}},"revenue":45992000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":60363000,"assets_max":120000000,"assets_min":12500000,"id":"Q2","label":"$12.5M to $120M assets","receipt":{"accession":"0001819493-26-000012","end":"2025-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","form":"10-K/A","tag":"us-gaap:Assets"}}},"coverage":{"resolved":8,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001819493-26-000054","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000054/0001819493-26-000054-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-4275000},{"accession":"0001819493-26-000044","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000044/0001819493-26-000044-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-1588000}],"method":"ytd_difference","unit":"USD","value":-2687000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001819493-26-000044","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000044/0001819493-26-000044-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-1588000}],"method":"direct","unit":"USD","value":-1588000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001819493-26-000012","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":5365000},{"accession":"0001819493-25-000169","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949325000169/0001819493-25-000169-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":2966000}],"method":"annual_less_ytd_q3","unit":"USD","value":2399000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001819493-25-000169","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949325000169/0001819493-25-000169-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":2966000},{"accession":"0001819493-26-000054","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000054/0001819493-26-000054-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-111000}],"method":"ytd_difference","unit":"USD","value":3077000}],"cash_input":{"accession":"0001819493-26-000054","concept":"cash","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000054/0001819493-26-000054-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":13235000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":1201000.0},"filing_gap":{"ceased":false,"days":57,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001819493-26-000054","last_filing_date":"2026-08-13","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000054/0001819493-26-000054-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":513095.56,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001819493-26-000012","concept":"net_income","end":"2025-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-25320000},{"accession":"0001819493-26-000012","concept":"assets","end":"2024-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":98333000}],"metric":-0.2574923982793162,"name":"positive_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001819493-26-000012","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":5365000}],"metric":5365000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001819493-26-000012","concept":"net_income","end":"2025-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-25320000},{"accession":"0001819493-26-000012","concept":"net_income","end":"2024-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":-50159000},{"accession":"0001819493-26-000012","concept":"assets","end":"2024-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":98333000},{"accession":"0001819493-25-000043","concept":"assets","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949325000043/0001819493-25-000043-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":93684000}],"metric":0.2779138610605924,"name":"improving_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001819493-26-000012","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":5365000},{"accession":"0001819493-26-000012","concept":"net_income","end":"2025-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-25320000}],"metric":30685000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"detail":"two debt years and three asset years are required","inputs":[{"accession":"0001819493-26-000012","concept":"assets","end":"2025-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":60363000},{"accession":"0001819493-26-000012","concept":"assets","end":"2024-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":98333000},{"accession":"0001819493-25-000043","concept":"assets","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949325000043/0001819493-25-000043-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":93684000}],"metric":null,"name":"declining_long_term_leverage","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001819493-26-000012","concept":"current_assets","end":"2025-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":49877000},{"accession":"0001819493-26-000012","concept":"current_liabilities","end":"2025-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":23658000},{"accession":"0001819493-26-000012","concept":"current_assets","end":"2024-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":82301000},{"accession":"0001819493-26-000012","concept":"current_liabilities","end":"2024-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":46669000}],"metric":0.34474622687473655,"name":"improving_current_ratio","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001819493-26-000012","concept":"shares_outstanding","end":"2026-03-26","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":11982627},{"accession":"0001819493-25-000052","concept":"shares_outstanding","end":"2025-03-26","filed":"2025-04-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949325000052/0001819493-25-000052-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":8102993}],"metric":0.47879024454297325,"name":"no_new_shares","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001819493-26-000012","concept":"gross_profit","end":"2025-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":2724000},{"accession":"0001819493-26-000012","concept":"revenue","end":"2025-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":45992000},{"accession":"0001819493-26-000012","concept":"gross_profit","end":"2024-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":3965000},{"accession":"0001819493-26-000012","concept":"revenue","end":"2024-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2024-01-01","tag":"Revenues","unit":"USD","value":55961000}],"metric":-0.011625223650759013,"name":"improving_gross_margin","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001819493-26-000012","concept":"revenue","end":"2025-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":45992000},{"accession":"0001819493-26-000012","concept":"revenue","end":"2024-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2024-01-01","tag":"Revenues","unit":"USD","value":55961000},{"accession":"0001819493-26-000012","concept":"assets","end":"2024-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":98333000},{"accession":"0001819493-25-000043","concept":"assets","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949325000043/0001819493-25-000043-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":93684000}],"metric":-0.12962101946809967,"name":"improving_asset_turnover","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":8,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0001819493-26-000012","concept":"gross_profit","end":"2025-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":2724000},{"accession":"0001819493-26-000012","concept":"assets","end":"2025-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":60363000}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.045126981760349884},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"roic","period_end":null,"reason":"missing_input","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001819493-26-000012","concept":"net_income","end":"2025-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-25320000},{"accession":"0001819493-26-000012","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":5365000},{"accession":"0001819493-26-000012","concept":"assets","end":"2025-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":60363000},{"accession":"0001819493-26-000012","concept":"assets","end":"2024-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":98333000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.38671422090033775},{"direction":"lower","inputs":[{"accession":"0001819493-26-000012","concept":"gross_profit","end":"2025-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":2724000},{"accession":"0001819493-26-000012","concept":"revenue","end":"2025-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":45992000},{"accession":"0001819493-26-000012","concept":"gross_profit","end":"2024-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":3965000},{"accession":"0001819493-26-000012","concept":"revenue","end":"2024-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2024-01-01","tag":"Revenues","unit":"USD","value":55961000},{"accession":"0001819493-25-000043","concept":"gross_profit","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949325000043/0001819493-25-000043-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"GrossProfit","unit":"USD","value":-1290000},{"accession":"0001819493-25-000043","concept":"revenue","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949325000043/0001819493-25-000043-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"Revenues","unit":"USD","value":44523000},{"accession":"0001819493-24-000050","concept":"gross_profit","end":"2022-12-31","filed":"2024-03-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949324000050/0001819493-24-000050-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"GrossProfit","unit":"USD","value":-30029000},{"accession":"0001819493-24-000050","concept":"revenue","end":"2022-12-31","filed":"2024-03-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949324000050/0001819493-24-000050-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"Revenues","unit":"USD","value":36376000},{"accession":"0001819493-23-000066","concept":"gross_profit","end":"2021-12-31","filed":"2023-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949323000066/0001819493-23-000066-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"GrossProfit","unit":"USD","value":-2362000},{"accession":"0001819493-23-000066","concept":"revenue","end":"2021-12-31","filed":"2023-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949323000066/0001819493-23-000066-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"Revenues","unit":"USD","value":5048000}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.3536832061437585},{"direction":"higher","inputs":[{"accession":"0001819493-26-000012","concept":"current_assets","end":"2025-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":49877000},{"accession":"0001819493-26-000012","concept":"current_liabilities","end":"2025-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":23658000},{"accession":"0001819493-26-000012","concept":"retained_earnings","end":"2025-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-228740000},{"accession":"0001819493-26-000012","concept":"operating_income","end":"2025-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-33083000},{"accession":"0001819493-26-000012","concept":"book_equity","end":"2025-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":23287000},{"accession":"0001819493-26-000012","concept":"assets","end":"2025-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":60363000},{"accession":"0001819493-26-000012","concept":"liabilities","end":"2025-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":37076000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":-12.527617320875441},{"detail":"one or more required annual facts are missing","direction":"lower","failure_class":"missing_input","inputs":[],"name":"net_debt_to_ebitda","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"interest_coverage","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001819493-26-000012","concept":"current_assets","end":"2025-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":49877000},{"accession":"0001819493-26-000012","concept":"current_liabilities","end":"2025-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":23658000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":2.108250908783498},{"direction":"higher","inputs":[{"accession":"0001819493-26-000012","concept":"revenue","end":"2025-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":45992000},{"accession":"0001819493-26-000012","concept":"revenue","end":"2024-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2024-01-01","tag":"Revenues","unit":"USD","value":55961000},{"accession":"0001819493-25-000043","concept":"revenue","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949325000043/0001819493-25-000043-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"Revenues","unit":"USD","value":44523000},{"accession":"0001819493-24-000050","concept":"revenue","end":"2022-12-31","filed":"2024-03-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949324000050/0001819493-24-000050-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"Revenues","unit":"USD","value":36376000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.08132385694550703},{"detail":"current FCF must be positive and base FCF must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001819493-26-000012","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":5365000},{"accession":"0001819493-26-000012","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":0},{"accession":"0001819493-26-000012","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-48795000},{"accession":"0001819493-26-000012","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":304000},{"accession":"0001819493-25-000043","concept":"operating_cash_flow","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949325000043/0001819493-25-000043-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-39286000},{"accession":"0001819493-25-000043","concept":"capital_expenditure","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949325000043/0001819493-25-000043-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":1385000},{"accession":"0001819493-24-000050","concept":"operating_cash_flow","end":"2022-12-31","filed":"2024-03-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949324000050/0001819493-24-000050-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-127960000},{"accession":"0001819493-24-000050","concept":"capital_expenditure","end":"2022-12-31","filed":"2024-03-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949324000050/0001819493-24-000050-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":14113000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"pretax income must exceed the validity floor and imply a 0%-100% tax rate","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001819493-26-000012","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":0},{"accession":"0001819493-26-000012","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"Depreciation","unit":"USD","value":2200000},{"accession":"0001819493-26-000012","concept":"operating_income","end":"2025-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-33083000},{"accession":"0001819493-26-000012","concept":"pretax_income","end":"2025-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-25297000},{"accession":"0001819493-26-000012","concept":"income_tax","end":"2025-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":23000},{"accession":"0001819493-26-000012","concept":"current_assets","end":"2025-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":49877000},{"accession":"0001819493-26-000012","concept":"current_liabilities","end":"2025-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":23658000},{"accession":"0001819493-26-000012","concept":"current_assets","end":"2024-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":82301000},{"accession":"0001819493-26-000012","concept":"current_liabilities","end":"2024-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":46669000}],"name":"reinvestment_rate","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001819493-26-000012","concept":"assets","end":"2025-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":60363000},{"accession":"0001819493-26-000012","concept":"assets","end":"2024-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":98333000},{"accession":"0001819493-25-000043","concept":"assets","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949325000043/0001819493-25-000043-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":93684000},{"accession":"0001819493-24-000050","concept":"assets","end":"2022-12-31","filed":"2024-03-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949324000050/0001819493-24-000050-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":189936000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.3175756584587216},{"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-06-30","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001819493-26-000012","concept":"shares_outstanding","end":"2026-03-26","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":11982627},{"accession":"0001819493-25-000052","concept":"shares_outstanding","end":"2025-03-26","filed":"2025-04-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949325000052/0001819493-25-000052-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":8102993}],"name":"net_share_issuance","period_end":"2026-03-26","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":0.47879024454297325}],"facts":[{"accession":"0001819493-26-000012","concept":"revenue","end":"2025-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":45992000},{"accession":"0001819493-26-000012","concept":"gross_profit","end":"2025-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":2724000},{"accession":"0001819493-26-000012","concept":"net_income","end":"2025-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-25320000},{"accession":"0001819493-26-000012","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":5365000},{"accession":"0001819493-26-000012","concept":"assets","end":"2025-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":60363000},{"accession":"0001819493-26-000012","concept":"liabilities","end":"2025-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":37076000},{"accession":"0001819493-26-000012","concept":"cash","end":"2025-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":14040000},{"accession":"0001819493-26-000012","concept":"shares_outstanding","end":"2026-03-26","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":11982627}],"flags":[{"active":true,"detail":"split-adjusted year-over-year share growth is 47.9%","inputs":[{"accession":"0001819493-26-000012","concept":"shares_outstanding","end":"2026-03-26","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":11982627},{"accession":"0001819493-25-000052","concept":"shares_outstanding","end":"2025-03-26","filed":"2025-04-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949325000052/0001819493-25-000052-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":8102993}],"name":"dilution","status":"resolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0001819493-26-000054","concept":"cash","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000054/0001819493-26-000054-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":13235000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"8 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001819493-26-000012","concept":"revenue","end":"2025-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":45992000},{"accession":"0001819493-26-000012","concept":"assets","end":"2025-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":60363000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":null,"detail":"aligned cash and debt are required","inputs":[],"name":"fortress","status":"unresolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":0.3364071986794285,"coverage":{"resolved":8,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":525,"peer_group":"consumer","percentile":0.04389312977099236,"raw_value":-0.38671422090033775},"altman_z_double_prime":{"direction":"higher","peer_count":402,"peer_group":"consumer","percentile":0.9052369077306733,"raw_value":-12.527617320875441},"asset_growth_3y":{"direction":"higher","peer_count":487,"peer_group":"consumer","percentile":0.9670781893004116,"raw_value":-0.3175756584587216},"current_ratio":{"direction":"higher","peer_count":541,"peer_group":"consumer","percentile":0.32037037037037036,"raw_value":2.108250908783498},"gross_margin_stability_5y":{"direction":"lower","peer_count":407,"peer_group":"consumer","percentile":0.9778325123152709,"raw_value":0.3536832061437585},"gross_profitability":{"direction":"higher","peer_count":476,"peer_group":"consumer","percentile":0.9263157894736842,"raw_value":0.045126981760349884},"net_share_issuance":{"direction":"lower","peer_count":382,"peer_group":"consumer","percentile":0.9212598425196851,"raw_value":0.47879024454297325},"revenue_cagr_3y":{"direction":"higher","peer_count":482,"peer_group":"consumer","percentile":0.18503118503118504,"raw_value":0.08132385694550703}},"grade":"E","normalization":{"correlation_standard_deviation":0.4491321400244818,"factor_weights":{"accruals":0.1111111111111111,"altman_z_double_prime":0.16666666666666666,"asset_growth_3y":0.1111111111111111,"current_ratio":0.16666666666666666,"gross_margin_stability_5y":0.1111111111111111,"gross_profitability":0.1111111111111111,"net_share_issuance":0.1111111111111111,"revenue_cagr_3y":0.1111111111111111},"method":"sqrt(w'Rw)"},"peer_count":460,"peer_group":"consumer","percentile":0.8627450980392157,"reason":null,"sampling_standard_deviation":0.02293254231760516,"sleeve_scores":{"growth_and_financing":0.6911230722837606,"profitability":0.6493471438533158,"solvency":0.6128036390505218},"status":"resolved","ticker":"XOS"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2021-04-21","grade":null,"percentile":null,"stratum":"Q3"},{"date":"2024-04-21","grade":null,"percentile":null,"stratum":"Q2"},{"date":"2026-04-21","grade":"D","percentile":0.775974025974026,"stratum":"Q2"},{"date":"2026-05-21","grade":"D/E","percentile":0.7776572668112798,"stratum":"Q2"},{"date":"2026-06-21","grade":"D","percentile":0.7738095238095238,"stratum":"Q2"},{"date":"2026-09-26","grade":"E","percentile":0.8739130434782608,"stratum":"Q2"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"E","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.9178393100317749,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"E","peer_count":460,"peer_group":"consumer","peer_policy":"auto","percentile":0.8627450980392157,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"E","peer_count":1219,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":0.9129720853858785,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"E","peer_count":460,"peer_group":"consumer","peer_policy":"auto","percentile":0.8867102396514162,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":6,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":22857000,"cash":13235000,"debt":null,"ebit":-33083000,"free_cash_flow":5365000.0,"market_equity":45781483.440000005,"price":{"close":3.22,"date":"2026-10-08","volume":239067},"sales":45992000,"shares":{"accession":"0001819493-26-000054","concept":"shares_outstanding","end":"2026-08-07","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000054/0001819493-26-000054-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":14217852}},"metrics":[{"detail":"required accounting or market input is missing","inputs":[{"accession":"0001819493-26-000012","concept":"operating_income","end":"2025-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-33083000},{"accession":"0001819493-26-000054","concept":"cash","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000054/0001819493-26-000054-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":13235000}],"market_inputs":{"current_split_factor":1.0,"market_equity":45781483.440000005,"price":{"close":3.22,"date":"2026-10-08","volume":239067},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":"missing_input","status":"unresolved","unit":"ratio","value":null},{"detail":null,"inputs":[{"accession":"0001819493-26-000012","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":5365000},{"accession":"0001819493-26-000012","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":0}],"market_inputs":{"current_split_factor":1.0,"market_equity":45781483.440000005,"price":{"close":3.22,"date":"2026-10-08","volume":239067},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.11718711576987728},{"detail":null,"inputs":[{"accession":"0001819493-26-000054","concept":"book_equity","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000054/0001819493-26-000054-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":22857000}],"market_inputs":{"current_split_factor":1.0,"market_equity":45781483.440000005,"price":{"close":3.22,"date":"2026-10-08","volume":239067},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.49926298325295154},{"detail":null,"inputs":[{"accession":"0001819493-26-000012","concept":"revenue","end":"2025-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":45992000}],"market_inputs":{"current_split_factor":1.0,"market_equity":45781483.440000005,"price":{"close":3.22,"date":"2026-10-08","volume":239067},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":1.0045982904917419},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":0.1666666666666663},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.5683646112600536},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":0.1777671358913925},{"detail":"a share count from five years earlier is required","inputs":[{"accession":"0001819493-26-000012","concept":"shares_outstanding","end":"2026-03-26","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":11982627}],"market_inputs":{"current_split_factor":1.0,"market_equity":45781483.440000005,"price":{"close":3.22,"date":"2026-10-08","volume":239067},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-03-26","reason":"insufficient_history","status":"unresolved","unit":"log_growth","value":null}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:29.515670349Z","enterprise_value":null,"feeds_grade":false,"market_equity":45497126.400000006,"metrics":{"book_to_price":0.5023833768982825,"ebit_to_enterprise_value":null,"fcf_yield":0.11791953524343901,"sales_to_price":1.0108770298073153},"predictive_claim":false,"price":3.2,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":null,"bid":2.75,"daily_bar":{"c":3.2,"h":3.4,"l":3.2,"n":39,"o":3.4,"t":"2026-10-08T04:00:00Z","v":2370,"vw":3.276414},"day_change":-0.07999999999999963,"day_change_percent":-0.02439024390243891,"feed":"iex","feeds_grade":false,"minute_bar":{"c":3.2,"h":3.2,"l":3.2,"n":6,"o":3.2,"t":"2026-10-08T19:59:00Z","v":354,"vw":3.2},"previous_close":3.28,"price":3.2,"price_timestamp":"2026-10-08T19:59:29.515670349Z","quoted_spread":null,"quoted_spread_percent":null,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"XOS"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"liabilities":[{"accession":"0001819493-26-000054","concept":"liabilities","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000054/0001819493-26-000054-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":31591000},{"accession":"0001819493-26-000044","concept":"liabilities","end":"2026-03-31","filed":"2026-05-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000044/0001819493-26-000044-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":34627000},{"accession":"0001819493-26-000054","concept":"liabilities","end":"2025-12-31","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000054/0001819493-26-000054-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":36402000},{"accession":"0001819493-25-000169","concept":"liabilities","end":"2025-09-30","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949325000169/0001819493-25-000169-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":42750000}],"net_income":[{"accession":"0001819493-26-000054","concept":"net_income","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000054/0001819493-26-000054-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":-6893000},{"accession":"0001819493-26-000054","concept":"net_income","end":"2026-03-31","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000054/0001819493-26-000054-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":-4916000},{"accession":"0001819493-26-000012","concept":"net_income","end":"2025-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000012/0001819493-26-000012-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-25320000},{"accession":"0001819493-25-000169","concept":"net_income","end":"2025-09-30","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949325000169/0001819493-25-000169-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-15568000},{"accession":"0001819493-25-000169","concept":"net_income","end":"2025-09-30","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949325000169/0001819493-25-000169-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":2123000}],"shares_outstanding":[{"accession":"0001819493-26-000054","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000054/0001819493-26-000054-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":14146000},{"accession":"0001819493-26-000044","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-05-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000044/0001819493-26-000044-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":11983000},{"accession":"0001819493-26-000054","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949326000054/0001819493-26-000054-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":11403000},{"accession":"0001819493-25-000169","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1819493/000181949325000169/0001819493-25-000169-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":11287000}]},"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}