{"as_of":"2026-10-09","company":{"cik":1802156,"exchange":"NYSE","has_companyfacts":true,"name":"Xponential Fitness, Inc.","reason":null,"sector":"other","sic":7990,"sic_description":"Services-Miscellaneous Amusement & Recreation","status":"eligible","ticker":"XPOF"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":219,"latest_filed":"2026-03-04"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.8662,"base_rate_annual":0.01026,"ci":[0.8308,0.8968],"id":"Q3","test_events":206},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":345634000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001802156-26-000016","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000016/0001802156-26-000016-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001802156-26-000016","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000016/0001802156-26-000016-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":314879000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":345634000,"assets_max":591000000,"assets_min":120000000,"id":"Q3","label":"$120M to $591M assets","receipt":{"accession":"0001802156-26-000016","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000016/0001802156-26-000016-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":7,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":null,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001802156-26-000095","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000095/0001802156-26-000095-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-25727000},{"accession":"0001802156-26-000065","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000065/0001802156-26-000065-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-21689000}],"method":"ytd_difference","unit":"USD","value":-4038000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001802156-26-000065","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000065/0001802156-26-000065-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-21689000}],"method":"direct","unit":"USD","value":-21689000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001802156-26-000016","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000016/0001802156-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":28318000},{"accession":"0001193125-25-272807","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000119312525272807/0001193125-25-272807-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":17640000}],"method":"annual_less_ytd_q3","unit":"USD","value":10678000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001193125-25-272807","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000119312525272807/0001193125-25-272807-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":17640000},{"accession":"0001802156-26-000095","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000095/0001802156-26-000095-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":8341000}],"method":"ytd_difference","unit":"USD","value":9299000}],"cash_input":null,"detail":"cash is missing at the end of the latest cash-flow quarter","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-06-30","reason":"missing_input","short_runway":null,"status":"unresolved","threshold_months":6,"trailing_operating_cash_flow":null},"filing_gap":{"ceased":false,"days":63,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001802156-26-000095","last_filing_date":"2026-08-07","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000095/0001802156-26-000095-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":3594227.44,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001802156-26-000016","concept":"net_income","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000016/0001802156-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-38683000},{"accession":"0001802156-26-000016","concept":"assets","end":"2024-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000016/0001802156-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":403397000}],"metric":-0.09589312761374032,"name":"positive_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001802156-26-000016","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000016/0001802156-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":28318000}],"metric":28318000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001802156-26-000016","concept":"net_income","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000016/0001802156-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-38683000},{"accession":"0001802156-26-000016","concept":"net_income","end":"2024-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000016/0001802156-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":-67658000},{"accession":"0001802156-26-000016","concept":"assets","end":"2024-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000016/0001802156-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":403397000},{"accession":"0000950170-25-039541","concept":"assets","end":"2023-12-31","filed":"2025-03-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000095017025039541/0000950170-25-039541-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":529534000}],"metric":0.031875816401186016,"name":"improving_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001802156-26-000016","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000016/0001802156-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":28318000},{"accession":"0001802156-26-000016","concept":"net_income","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000016/0001802156-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-38683000}],"metric":67001000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001802156-26-000016","concept":"long_term_debt","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000016/0001802156-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":500500000},{"accession":"0001802156-26-000016","concept":"long_term_debt","end":"2024-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000016/0001802156-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":341742000},{"accession":"0001802156-26-000016","concept":"assets","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000016/0001802156-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":345634000},{"accession":"0001802156-26-000016","concept":"assets","end":"2024-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000016/0001802156-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":403397000},{"accession":"0000950170-25-039541","concept":"assets","end":"2023-12-31","filed":"2025-03-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000095017025039541/0000950170-25-039541-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":529534000}],"metric":0.6037731894869719,"name":"declining_long_term_leverage","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001802156-26-000016","concept":"current_assets","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000016/0001802156-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":94646000},{"accession":"0001802156-26-000016","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000016/0001802156-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":115975000},{"accession":"0001802156-26-000016","concept":"current_assets","end":"2024-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000016/0001802156-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":84147000},{"accession":"0001802156-26-000016","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000016/0001802156-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":107887000}],"metric":0.036134721631462474,"name":"improving_current_ratio","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"detail":"split-adjusted year-over-year share growth is required","inputs":[],"metric":null,"name":"no_new_shares","passed":null,"period_end":"2025-12-31","reason":"missing_input","status":"unresolved","unit":""},{"detail":"two years of revenue and direct or derived gross profit are required","inputs":[],"metric":null,"name":"improving_gross_margin","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001802156-26-000016","concept":"revenue","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000016/0001802156-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":314879000},{"accession":"0001802156-26-000016","concept":"revenue","end":"2024-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000016/0001802156-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":320346000},{"accession":"0001802156-26-000016","concept":"assets","end":"2024-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000016/0001802156-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":403397000},{"accession":"0000950170-25-039541","concept":"assets","end":"2023-12-31","filed":"2025-03-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000095017025039541/0000950170-25-039541-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":529534000}],"metric":0.17561019998312744,"name":"improving_asset_turnover","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":7,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"gross_profitability","period_end":null,"reason":"missing_input","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"roic","period_end":null,"reason":"missing_input","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001802156-26-000016","concept":"net_income","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000016/0001802156-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-38683000},{"accession":"0001802156-26-000016","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000016/0001802156-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":28318000},{"accession":"0001802156-26-000016","concept":"assets","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000016/0001802156-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":345634000},{"accession":"0001802156-26-000016","concept":"assets","end":"2024-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000016/0001802156-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":403397000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.17890047274411874},{"detail":"five annual gross margins are required; found 0","direction":"lower","failure_class":"insufficient_history","inputs":[],"name":"gross_margin_stability_5y","period_end":null,"reason":"insufficient_history","sleeve":"profitability","status":"unresolved","unit":"standard_deviation","value":null},{"direction":"higher","inputs":[{"accession":"0001802156-26-000016","concept":"current_assets","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000016/0001802156-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":94646000},{"accession":"0001802156-26-000016","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000016/0001802156-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":115975000},{"accession":"0001802156-26-000016","concept":"retained_earnings","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000016/0001802156-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-740520000},{"accession":"0001802156-26-000016","concept":"operating_income","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000016/0001802156-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":19848000},{"accession":"0001802156-26-000016","concept":"book_equity","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000016/0001802156-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":-269084000},{"accession":"0001802156-26-000016","concept":"assets","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000016/0001802156-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":345634000},{"accession":"0001802156-26-000016","concept":"liabilities","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000016/0001802156-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":717587000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":-7.397196575256208},{"detail":"one or more required annual facts are missing","direction":"lower","failure_class":"missing_input","inputs":[],"name":"net_debt_to_ebitda","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001802156-26-000016","concept":"operating_income","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000016/0001802156-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":19848000},{"accession":"0001802156-26-000016","concept":"interest_expense","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000016/0001802156-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"InterestExpense","unit":"USD","value":49189000}],"name":"interest_coverage","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":0.4035048486450223},{"direction":"higher","inputs":[{"accession":"0001802156-26-000016","concept":"current_assets","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000016/0001802156-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":94646000},{"accession":"0001802156-26-000016","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000016/0001802156-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":115975000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":0.8160896744988144},{"direction":"higher","inputs":[{"accession":"0001802156-26-000016","concept":"revenue","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000016/0001802156-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":314879000},{"accession":"0001802156-26-000016","concept":"revenue","end":"2024-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000016/0001802156-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":320346000},{"accession":"0001802156-26-000016","concept":"revenue","end":"2023-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000016/0001802156-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":317937000},{"accession":"0000950170-25-039541","concept":"revenue","end":"2022-12-31","filed":"2025-03-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000095017025039541/0000950170-25-039541-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":243199000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.08991836608325698},{"direction":"higher","inputs":[{"accession":"0001802156-26-000016","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000016/0001802156-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":28318000},{"accession":"0001802156-26-000016","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000016/0001802156-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":3581000},{"accession":"0001802156-26-000016","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000016/0001802156-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":11677000},{"accession":"0001802156-26-000016","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000016/0001802156-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":4713000},{"accession":"0001802156-26-000016","concept":"operating_cash_flow","end":"2023-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000016/0001802156-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":32713000},{"accession":"0001802156-26-000016","concept":"capital_expenditure","end":"2023-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000016/0001802156-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":7430000},{"accession":"0000950170-25-039541","concept":"operating_cash_flow","end":"2022-12-31","filed":"2025-03-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000095017025039541/0000950170-25-039541-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":52064000},{"accession":"0000950170-25-039541","concept":"capital_expenditure","end":"2022-12-31","filed":"2025-03-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000095017025039541/0000950170-25-039541-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":8955000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.16901530165483913},{"detail":"pretax income must exceed the validity floor and imply a 0%-100% tax rate","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001802156-26-000016","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000016/0001802156-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":3581000},{"accession":"0001802156-26-000016","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000016/0001802156-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Depreciation","unit":"USD","value":4574000},{"accession":"0001802156-26-000016","concept":"operating_income","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000016/0001802156-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":19848000},{"accession":"0001802156-26-000016","concept":"pretax_income","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000016/0001802156-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-52349000},{"accession":"0001802156-26-000016","concept":"income_tax","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000016/0001802156-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":1322000},{"accession":"0001802156-26-000016","concept":"current_assets","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000016/0001802156-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":94646000},{"accession":"0001802156-26-000016","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000016/0001802156-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":115975000},{"accession":"0001802156-26-000016","concept":"current_assets","end":"2024-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000016/0001802156-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":84147000},{"accession":"0001802156-26-000016","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000016/0001802156-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":107887000}],"name":"reinvestment_rate","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001802156-26-000016","concept":"assets","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000016/0001802156-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":345634000},{"accession":"0001802156-26-000016","concept":"assets","end":"2024-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000016/0001802156-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":403397000},{"accession":"0000950170-25-039541","concept":"assets","end":"2023-12-31","filed":"2025-03-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000095017025039541/0000950170-25-039541-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":529534000},{"accession":"0000950170-24-024250","concept":"assets","end":"2022-12-31","filed":"2024-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000095017024024250/0000950170-24-024250-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":482691000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.10535840660425777},{"detail":"liabilities and a nearby cover-page share count are required at 2026-06-30","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-06-30","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"two annual share counts are required; found 0","direction":"lower","failure_class":"insufficient_history","inputs":[],"name":"net_share_issuance","period_end":null,"reason":"insufficient_history","sleeve":"growth_and_financing","status":"unresolved","unit":"growth_rate","value":null}],"facts":[{"accession":"0001802156-26-000016","concept":"revenue","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000016/0001802156-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":314879000},{"concept":"gross_profit","detail":"no matching annual XBRL fact","reason":"missing_input"},{"accession":"0001802156-26-000016","concept":"net_income","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000016/0001802156-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-38683000},{"accession":"0001802156-26-000016","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000016/0001802156-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":28318000},{"accession":"0001802156-26-000016","concept":"assets","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000016/0001802156-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":345634000},{"accession":"0001802156-26-000016","concept":"liabilities","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000016/0001802156-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":717587000},{"concept":"cash","detail":"no matching annual XBRL fact","reason":"missing_input"},{"concept":"shares_outstanding","detail":"no matching annual XBRL fact","reason":"missing_input"}],"flags":[{"active":null,"detail":"two annual share counts are required; found 0","inputs":[],"name":"dilution","status":"unresolved"},{"active":null,"detail":"cash is missing at the end of the latest cash-flow quarter","inputs":[],"name":"short_runway","status":"unresolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"7 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001802156-26-000016","concept":"revenue","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000016/0001802156-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":314879000},{"accession":"0001802156-26-000016","concept":"assets","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000016/0001802156-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":345634000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":null,"detail":"aligned cash and debt are required","inputs":[],"name":"fortress","status":"unresolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":0.018942224999081256,"coverage":{"resolved":7,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":506,"peer_group":"other","percentile":0.1306930693069307,"raw_value":-0.17890047274411874},"altman_z_double_prime":{"direction":"higher","peer_count":386,"peer_group":"other","percentile":0.8545454545454545,"raw_value":-7.397196575256208},"asset_growth_3y":{"direction":"higher","peer_count":438,"peer_group":"other","percentile":0.8718535469107551,"raw_value":-0.10535840660425777},"current_ratio":{"direction":"higher","peer_count":506,"peer_group":"other","percentile":0.7445544554455445,"raw_value":0.8160896744988144},"fcf_cagr_3y":{"direction":"higher","peer_count":220,"peer_group":"other","percentile":0.7853881278538812,"raw_value":-0.16901530165483913},"interest_coverage":{"direction":"higher","peer_count":88,"peer_group":"other","percentile":0.5862068965517241,"raw_value":0.4035048486450223},"revenue_cagr_3y":{"direction":"higher","peer_count":403,"peer_group":"other","percentile":0.34328358208955223,"raw_value":0.08991836608325698}},"grade":"C/D","normalization":{"correlation_standard_deviation":0.45701114439350093,"factor_weights":{"accruals":0.3333333333333333,"altman_z_double_prime":0.1111111111111111,"asset_growth_3y":0.1111111111111111,"current_ratio":0.1111111111111111,"fcf_cagr_3y":0.1111111111111111,"interest_coverage":0.1111111111111111,"revenue_cagr_3y":0.1111111111111111},"method":"sqrt(w'Rw)"},"peer_count":336,"peer_group":"other","percentile":0.591044776119403,"reason":null,"sampling_standard_deviation":0.026445617216411095,"sleeve_scores":{"growth_and_financing":0.6668417522847295,"profitability":0.1306930693069307,"solvency":0.7284356021809076},"status":"resolved","ticker":"XPOF"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2022-03-21","grade":null,"percentile":null,"stratum":"Q3"},{"date":"2025-03-21","grade":"C","percentile":0.49201277955271566,"stratum":"Q3"},{"date":"2026-03-21","grade":"C/D","percentile":0.5975609756097561,"stratum":"Q3"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"C/D","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.6009986382206083,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"C/D","peer_count":336,"peer_group":"other","peer_policy":"auto","percentile":0.591044776119403,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"C","peer_count":984,"peer_group":"exchange:NYSE","peer_policy":"exchange","percentile":0.582909460834181,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"E","peer_count":336,"peer_group":"other","peer_policy":"auto","percentile":0.835820895522388,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":3,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":-321430000,"cash":null,"debt":522375000,"ebit":19848000,"free_cash_flow":24737000.0,"market_equity":null,"price":null,"sales":314879000,"shares":null},"metrics":[{"detail":"required accounting or market input is missing","inputs":[{"accession":"0001802156-26-000016","concept":"operating_income","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000016/0001802156-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":19848000},{"accession":"0001802156-26-000095","concept":"total_debt","end":"2026-06-30","filed":"2026-08-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000095/0001802156-26-000095-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":522375000}],"market_inputs":{"error":"a current share-count fact is required"},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":"missing_input","status":"unresolved","unit":"ratio","value":null},{"detail":"required accounting or market input is missing","inputs":[{"accession":"0001802156-26-000016","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000016/0001802156-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":28318000},{"accession":"0001802156-26-000016","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000016/0001802156-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":3581000}],"market_inputs":{"error":"a current share-count fact is required"},"name":"fcf_yield","period_end":"2025-12-31","reason":"missing_input","status":"unresolved","unit":"ratio","value":null},{"detail":"required accounting or market input is missing","inputs":[{"accession":"0001802156-26-000095","concept":"book_equity","end":"2026-06-30","filed":"2026-08-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000095/0001802156-26-000095-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":-321430000}],"market_inputs":{"error":"a current share-count fact is required"},"name":"book_to_price","period_end":"2026-06-30","reason":"missing_input","status":"unresolved","unit":"ratio","value":null},{"detail":"required accounting or market input is missing","inputs":[{"accession":"0001802156-26-000016","concept":"revenue","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000016/0001802156-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":314879000}],"market_inputs":{"error":"a current share-count fact is required"},"name":"sales_to_price","period_end":"2025-12-31","reason":"missing_input","status":"unresolved","unit":"ratio","value":null},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.3003851091142491},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.4488888888888889},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.5040426726267759},{"detail":"required accounting or market input is missing","inputs":[],"market_inputs":{"error":"a current share-count fact is required"},"name":"composite_equity_issuance_5y","period_end":null,"reason":"missing_input","status":"unresolved","unit":"ratio","value":null}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"feeds_grade":false,"metrics":{},"reason":"missing_live_or_baseline_price","status":"unresolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":null,"bid":4.17,"daily_bar":{"c":4.96,"h":4.97,"l":4.715,"n":680,"o":4.745,"t":"2026-10-08T04:00:00Z","v":47030,"vw":4.904301},"day_change":0.1200000000000001,"day_change_percent":0.024793388429752088,"feed":"iex","feeds_grade":false,"minute_bar":{"c":4.96,"h":4.96,"l":4.91,"n":104,"o":4.91,"t":"2026-10-08T19:59:00Z","v":11581,"vw":4.94919},"previous_close":4.84,"price":4.96,"price_timestamp":"2026-10-08T19:59:58.545594791Z","quoted_spread":null,"quoted_spread_percent":null,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"XPOF"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"net_income":[{"accession":"0001802156-26-000095","concept":"net_income","end":"2026-06-30","filed":"2026-08-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000095/0001802156-26-000095-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":-4137000},{"accession":"0001802156-26-000065","concept":"net_income","end":"2026-03-31","filed":"2026-05-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000065/0001802156-26-000065-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":-725000},{"accession":"0001802156-26-000016","concept":"net_income","end":"2025-12-31","filed":"2026-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000180215626000016/0001802156-26-000016-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-38683000},{"accession":"0001193125-25-272807","concept":"net_income","end":"2025-09-30","filed":"2025-11-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000119312525272807/0001193125-25-272807-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-5813000},{"accession":"0001193125-25-272807","concept":"net_income","end":"2025-09-30","filed":"2025-11-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1802156/000119312525272807/0001193125-25-272807-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":-4859000}]},"detail":"liabilities and a nearby cover-page share count are required at 2026-06-30","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}