{"as_of":"2026-10-09","company":{"cik":1529113,"exchange":"Nasdaq","has_companyfacts":true,"name":"XTI Aerospace, Inc.","reason":null,"sector":"business_equipment","sic":7371,"sic_description":"Services-Computer Programming Services","status":"eligible","ticker":"XTIA"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":177,"latest_filed":"2026-04-15"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.8274,"base_rate_annual":0.01072,"ci":[0.7875,0.8621],"id":"Q2","test_events":201},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":81246000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001213900-26-043785","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001213900-26-043785","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","form":"10-K","tag":"us-gaap:Revenues"}},"revenue":22490000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":81246000,"assets_max":120000000,"assets_min":12500000,"id":"Q2","label":"$12.5M to $120M assets","receipt":{"accession":"0001213900-26-043785","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":9,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":true,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001213900-26-056270","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026056270/0001213900-26-056270-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-10454000}],"method":"direct","unit":"USD","value":-10454000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001213900-26-043785","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-36611000},{"accession":"0001213900-25-112615","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390025112615/0001213900-25-112615-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-30356000}],"method":"annual_less_ytd_q3","unit":"USD","value":-6255000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001213900-25-112615","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390025112615/0001213900-25-112615-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-30356000},{"accession":"0001213900-25-076767","concept":"operating_cash_flow","end":"2025-06-30","filed":"2025-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390025076767/0001213900-25-076767-index.html","fiscal_period":"Q2","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-21983000}],"method":"ytd_difference","unit":"USD","value":-8373000},{"concept":"operating_cash_flow","end":"2025-06-30","fiscal_period":"Q2","fiscal_year":2025,"inputs":[{"accession":"0001213900-25-076767","concept":"operating_cash_flow","end":"2025-06-30","filed":"2025-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390025076767/0001213900-25-076767-index.html","fiscal_period":"Q2","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-21983000},{"accession":"0001213900-26-056270","concept":"operating_cash_flow","end":"2025-03-31","filed":"2026-05-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026056270/0001213900-26-056270-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-15242000}],"method":"ytd_difference","unit":"USD","value":-6741000}],"cash_input":{"accession":"0001213900-26-056270","concept":"cash","end":"2026-03-31","filed":"2026-05-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026056270/0001213900-26-056270-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":15185000},"detail":null,"kind":"diagnostic","months":5.726047198567074,"name":"cash_runway","period_end":"2026-03-31","reason":null,"short_runway":true,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":-31823000.0},"filing_gap":{"ceased":false,"days":148,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001213900-26-056270","last_filing_date":"2026-05-14","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026056270/0001213900-26-056270-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[{"accession":"0001213900-26-090799","filing_date":"2026-08-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026090799/0001213900-26-090799-index.html","form":"NT 10-Q"},{"accession":"0001213900-26-037691","filing_date":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026037691/0001213900-26-037691-index.html","form":"NT 10-K"},{"accession":"0001213900-25-110917","filing_date":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390025110917/0001213900-25-110917-index.html","form":"NT 10-Q"},{"accession":"0001213900-25-044911","filing_date":"2025-05-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390025044911/0001213900-25-044911-index.html","form":"NT 10-Q"},{"accession":"0001213900-25-026365","filing_date":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390025026365/0001213900-25-026365-index.html","form":"NT 10-K"}],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":true,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":792442.5,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001213900-26-043785","concept":"net_income","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-68761000},{"accession":"0001213900-26-043785","concept":"assets","end":"2024-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":24291000}],"metric":-2.830719196410193,"name":"positive_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001213900-26-043785","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-36611000}],"metric":-36611000.0,"name":"positive_operating_cash_flow","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001213900-26-043785","concept":"net_income","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-68761000},{"accession":"0001213900-26-043785","concept":"net_income","end":"2024-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":-35603000},{"accession":"0001213900-26-043785","concept":"assets","end":"2024-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":24291000},{"accession":"0001213900-25-032213","concept":"assets","end":"2023-12-31","filed":"2025-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390025032213/0001213900-25-032213-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":509000}],"metric":67.11623561694933,"name":"improving_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001213900-26-043785","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-36611000},{"accession":"0001213900-26-043785","concept":"net_income","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-68761000}],"metric":32150000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001213900-26-043785","concept":"long_term_debt","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":450000},{"accession":"0001213900-26-043785","concept":"long_term_debt","end":"2024-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":65000},{"accession":"0001213900-26-043785","concept":"assets","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":81246000},{"accession":"0001213900-26-043785","concept":"assets","end":"2024-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":24291000},{"accession":"0001213900-25-032213","concept":"assets","end":"2023-12-31","filed":"2025-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390025032213/0001213900-25-032213-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":509000}],"metric":0.0032858794056938286,"name":"declining_long_term_leverage","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001213900-26-043785","concept":"current_assets","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":51823000},{"accession":"0001213900-26-043785","concept":"current_liabilities","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":47603000},{"accession":"0001213900-26-043785","concept":"current_assets","end":"2024-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":8581000},{"accession":"0001213900-26-043785","concept":"current_liabilities","end":"2024-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":17421000}],"metric":0.5960834322089568,"name":"improving_current_ratio","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001213900-26-043785","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":38472204},{"accession":"0001213900-25-032213","concept":"shares_outstanding","end":"2025-04-11","filed":"2025-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390025032213/0001213900-25-032213-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":5537540}],"metric":5.947526157824593,"name":"no_new_shares","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001213900-26-043785","concept":"gross_profit","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":4921000},{"accession":"0001213900-26-043785","concept":"revenue","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":22490000},{"accession":"0001213900-25-032213","concept":"gross_profit","end":"2024-12-31","filed":"2025-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390025032213/0001213900-25-032213-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":1888000},{"accession":"0001213900-25-032213","concept":"revenue","end":"2024-12-31","filed":"2025-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390025032213/0001213900-25-032213-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3202000}],"metric":-0.37082312105400994,"name":"improving_gross_margin","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001213900-26-043785","concept":"revenue","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":22490000},{"accession":"0001213900-25-032213","concept":"revenue","end":"2024-12-31","filed":"2025-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390025032213/0001213900-25-032213-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3202000},{"accession":"0001213900-26-043785","concept":"assets","end":"2024-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":24291000},{"accession":"0001213900-25-032213","concept":"assets","end":"2023-12-31","filed":"2025-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390025032213/0001213900-25-032213-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":509000}],"metric":-5.364908894843215,"name":"improving_asset_turnover","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":9,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":null,"score":3,"status":"resolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0001213900-26-043785","concept":"gross_profit","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":4921000},{"accession":"0001213900-26-043785","concept":"assets","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":81246000}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.06056913571129656},{"direction":"higher","inputs":[{"accession":"0001213900-26-043785","concept":"operating_income","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-42821000},{"accession":"0001213900-26-043785","concept":"pretax_income","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-53046000},{"accession":"0001213900-26-043785","concept":"income_tax","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":-10000},{"accession":"0001213900-26-043785","concept":"total_debt","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":450000},{"accession":"0001213900-26-043785","concept":"book_equity","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":17738000},{"accession":"0001213900-26-043785","concept":"cash","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":16696000},{"accession":"0001213900-26-043785","concept":"total_debt","end":"2024-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":65000},{"accession":"0001213900-26-043785","concept":"book_equity","end":"2024-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":6574000},{"accession":"0001213900-26-043785","concept":"cash","end":"2024-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":3972000}],"name":"roic","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-20.588087315362227},{"direction":"lower","inputs":[{"accession":"0001213900-26-043785","concept":"net_income","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-68761000},{"accession":"0001213900-26-043785","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-36611000},{"accession":"0001213900-26-043785","concept":"assets","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":81246000},{"accession":"0001213900-26-043785","concept":"assets","end":"2024-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":24291000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.6092649971100182},{"direction":"lower","inputs":[{"accession":"0001213900-26-043785","concept":"gross_profit","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":4921000},{"accession":"0001213900-26-043785","concept":"revenue","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":22490000},{"accession":"0001213900-25-032213","concept":"gross_profit","end":"2024-12-31","filed":"2025-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390025032213/0001213900-25-032213-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":1888000},{"accession":"0001213900-25-032213","concept":"revenue","end":"2024-12-31","filed":"2025-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390025032213/0001213900-25-032213-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3202000},{"accession":"0001628280-24-016449","concept":"gross_profit","end":"2023-12-31","filed":"2024-04-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000162828024016449/0001628280-24-016449-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"GrossProfit","unit":"USD","value":3104000},{"accession":"0001628280-24-016449","concept":"revenue","end":"2023-12-31","filed":"2024-04-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000162828024016449/0001628280-24-016449-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":4562000},{"accession":"0001628280-24-016449","concept":"gross_profit","end":"2022-12-31","filed":"2024-04-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000162828024016449/0001628280-24-016449-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"GrossProfit","unit":"USD","value":3988000},{"accession":"0001628280-24-016449","concept":"revenue","end":"2022-12-31","filed":"2024-04-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000162828024016449/0001628280-24-016449-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":6109000},{"accession":"0001628280-23-011793","concept":"gross_profit","end":"2021-12-31","filed":"2023-04-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000162828023011793/0001628280-23-011793-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"GrossProfit","unit":"USD","value":11621000},{"accession":"0001628280-23-011793","concept":"revenue","end":"2021-12-31","filed":"2023-04-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000162828023011793/0001628280-23-011793-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":15995000}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.18286900603322548},{"direction":"higher","inputs":[{"accession":"0001213900-26-043785","concept":"current_assets","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":51823000},{"accession":"0001213900-26-043785","concept":"current_liabilities","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":47603000},{"accession":"0001213900-26-043785","concept":"retained_earnings","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-162323000},{"accession":"0001213900-26-043785","concept":"operating_income","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-42821000},{"accession":"0001213900-26-043785","concept":"book_equity","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":17738000},{"accession":"0001213900-26-043785","concept":"assets","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":81246000},{"accession":"0001213900-26-043785","concept":"liabilities","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":50802000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":-9.347668785778541},{"detail":"EBITDA must exceed $100,000","direction":"lower","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001213900-26-043785","concept":"total_debt","end":"2024-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":65000},{"accession":"0001213900-26-043785","concept":"cash","end":"2024-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":3972000},{"accession":"0001213900-26-043785","concept":"operating_income","end":"2024-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-29667000},{"accession":"0001213900-25-032213","concept":"depreciation_amortization","end":"2024-12-31","filed":"2025-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390025032213/0001213900-25-032213-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":113000}],"name":"net_debt_to_ebitda","period_end":"2024-12-31","reason":"non_positive_denominator","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"latest aligned inputs end 2017-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001213900-19-005135","concept":"operating_income","end":"2017-12-31","filed":"2019-03-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390019005135/0001213900-19-005135-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":"2017-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-15030000},{"accession":"0001213900-18-003538","concept":"interest_expense","end":"2017-12-31","filed":"2018-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390018003538/0001213900-18-003538-index.html","fiscal_period":"FY","fiscal_year":2017,"form":"10-K","namespace":"us-gaap","start":"2017-01-01","tag":"InterestExpense","unit":"USD","value":3821000}],"name":"interest_coverage","period_end":"2017-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001213900-26-043785","concept":"current_assets","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":51823000},{"accession":"0001213900-26-043785","concept":"current_liabilities","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":47603000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":1.0886498750078777},{"direction":"higher","inputs":[{"accession":"0001213900-26-043785","concept":"revenue","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":22490000},{"accession":"0001213900-25-032213","concept":"revenue","end":"2024-12-31","filed":"2025-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390025032213/0001213900-25-032213-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3202000},{"accession":"0001628280-24-016449","concept":"revenue","end":"2023-12-31","filed":"2024-04-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000162828024016449/0001628280-24-016449-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":4562000},{"accession":"0001628280-24-016449","concept":"revenue","end":"2022-12-31","filed":"2024-04-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000162828024016449/0001628280-24-016449-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":6109000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.5440917767987341},{"detail":"current FCF must be positive and base FCF must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001213900-26-043785","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-36611000},{"accession":"0001213900-26-043785","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":215000},{"accession":"0001213900-26-043785","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-22307000},{"accession":"0001213900-26-043785","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":68000},{"accession":"0001213900-25-032213","concept":"operating_cash_flow","end":"2023-12-31","filed":"2025-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390025032213/0001213900-25-032213-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-4181000},{"accession":"0001213900-25-032213","concept":"capital_expenditure","end":"2023-12-31","filed":"2025-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390025032213/0001213900-25-032213-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":3000},{"accession":"0001628280-24-016449","concept":"operating_cash_flow","end":"2022-12-31","filed":"2024-04-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000162828024016449/0001628280-24-016449-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-33963000},{"accession":"0001628280-24-016449","concept":"capital_expenditure","end":"2022-12-31","filed":"2024-04-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000162828024016449/0001628280-24-016449-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":245000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"pretax income must exceed the validity floor and imply a 0%-100% tax rate","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001213900-26-043785","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":68000},{"accession":"0001213900-25-032213","concept":"depreciation_amortization","end":"2024-12-31","filed":"2025-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390025032213/0001213900-25-032213-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":113000},{"accession":"0001213900-26-043785","concept":"operating_income","end":"2024-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-29667000},{"accession":"0001213900-26-043785","concept":"pretax_income","end":"2024-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-28253000},{"accession":"0001213900-26-043785","concept":"income_tax","end":"2024-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":16000},{"accession":"0001213900-26-043785","concept":"current_assets","end":"2024-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":8581000},{"accession":"0001213900-26-043785","concept":"current_liabilities","end":"2024-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":17421000},{"accession":"0001213900-25-032213","concept":"current_assets","end":"2023-12-31","filed":"2025-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390025032213/0001213900-25-032213-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":231000},{"accession":"0001213900-25-032213","concept":"current_liabilities","end":"2023-12-31","filed":"2025-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390025032213/0001213900-25-032213-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":13259000}],"name":"reinvestment_rate","period_end":"2024-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001213900-26-043785","concept":"assets","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":81246000},{"accession":"0001213900-26-043785","concept":"assets","end":"2024-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":24291000},{"accession":"0001213900-25-032213","concept":"assets","end":"2023-12-31","filed":"2025-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390025032213/0001213900-25-032213-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":509000},{"accession":"0001628280-24-016449","concept":"assets","end":"2022-12-31","filed":"2024-04-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000162828024016449/0001628280-24-016449-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":57635000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.12125716256905816},{"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-03-31","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001213900-26-043785","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":38472204},{"accession":"0001213900-25-032213","concept":"shares_outstanding","end":"2025-04-11","filed":"2025-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390025032213/0001213900-25-032213-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":5537540}],"name":"net_share_issuance","period_end":"2026-03-31","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":5.947526157824593}],"facts":[{"accession":"0001213900-26-043785","concept":"revenue","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":22490000},{"accession":"0001213900-26-043785","concept":"gross_profit","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":4921000},{"accession":"0001213900-26-043785","concept":"net_income","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-68761000},{"accession":"0001213900-26-043785","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-36611000},{"accession":"0001213900-26-043785","concept":"assets","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":81246000},{"accession":"0001213900-26-043785","concept":"liabilities","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":50802000},{"accession":"0001213900-26-043785","concept":"cash","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":16696000},{"accession":"0001213900-26-043785","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":38472204}],"flags":[{"active":true,"detail":"split-adjusted year-over-year share growth is 594.8%","inputs":[{"accession":"0001213900-26-043785","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":38472204},{"accession":"0001213900-25-032213","concept":"shares_outstanding","end":"2025-04-11","filed":"2025-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390025032213/0001213900-25-032213-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":5537540}],"name":"dilution","status":"resolved"},{"active":true,"detail":"cash runway is 5.7 months","inputs":[{"accession":"0001213900-26-056270","concept":"cash","end":"2026-03-31","filed":"2026-05-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026056270/0001213900-26-056270-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":15185000}],"name":"short_runway","status":"resolved"},{"active":true,"detail":"found 5 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"9 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001213900-26-043785","concept":"revenue","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":22490000},{"accession":"0001213900-26-043785","concept":"assets","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":81246000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":true,"detail":"cash minus debt is 16,246,000 USD; Altman Z is not used","inputs":[{"accession":"0001213900-26-043785","concept":"cash","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":16696000},{"accession":"0001213900-26-043785","concept":"total_debt","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":450000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":0.310807757969998,"coverage":{"resolved":9,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":621,"peer_group":"business_equipment","percentile":0.04838709677419355,"raw_value":-0.6092649971100182},"altman_z_double_prime":{"direction":"higher","peer_count":566,"peer_group":"business_equipment","percentile":0.8053097345132744,"raw_value":-9.347668785778541},"asset_growth_3y":{"direction":"higher","peer_count":563,"peer_group":"business_equipment","percentile":0.298932384341637,"raw_value":0.12125716256905816},"current_ratio":{"direction":"higher","peer_count":666,"peer_group":"business_equipment","percentile":0.7654135338345864,"raw_value":1.0886498750078777},"gross_margin_stability_5y":{"direction":"lower","peer_count":429,"peer_group":"business_equipment","percentile":0.9392523364485982,"raw_value":0.18286900603322548},"gross_profitability":{"direction":"higher","peer_count":558,"peer_group":"business_equipment","percentile":0.8617594254937163,"raw_value":0.06056913571129656},"net_share_issuance":{"direction":"lower","peer_count":407,"peer_group":"business_equipment","percentile":0.9852216748768473,"raw_value":5.947526157824593},"revenue_cagr_3y":{"direction":"higher","peer_count":538,"peer_group":"business_equipment","percentile":0.054003724394785846,"raw_value":0.5440917767987341},"roic":{"direction":"higher","peer_count":136,"peer_group":"business_equipment","percentile":1.0,"raw_value":-20.588087315362227}},"grade":"E","normalization":{"correlation_standard_deviation":0.47592542550975653,"factor_weights":{"accruals":0.08333333333333333,"altman_z_double_prime":0.16666666666666666,"asset_growth_3y":0.1111111111111111,"current_ratio":0.16666666666666666,"gross_margin_stability_5y":0.08333333333333333,"gross_profitability":0.08333333333333333,"net_share_issuance":0.1111111111111111,"revenue_cagr_3y":0.1111111111111111,"roic":0.08333333333333333},"method":"sqrt(w'Rw)"},"peer_count":497,"peer_group":"business_equipment","percentile":0.8669354838709677,"reason":null,"sampling_standard_deviation":0.02206730629434241,"sleeve_scores":{"growth_and_financing":0.4460525945377567,"profitability":0.712349714679127,"solvency":0.7853616341739305},"status":"resolved","ticker":"XTIA"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2015-04-21","grade":null,"percentile":null,"stratum":"Q2"},{"date":"2018-04-21","grade":"E","percentile":0.8925619834710744,"stratum":"Q2"},{"date":"2019-04-21","grade":"E","percentile":1.0,"stratum":"Q1"},{"date":"2020-03-21","grade":"E","percentile":0.9962825278810409,"stratum":"Q2"},{"date":"2021-04-21","grade":"C","percentile":0.5288135593220339,"stratum":"Q2"},{"date":"2022-03-21","grade":"A","percentile":0.14114114114114115,"stratum":"Q3"},{"date":"2023-04-21","grade":"B","percentile":0.3582474226804124,"stratum":"Q2"},{"date":"2024-04-21","grade":"E","percentile":0.9876543209876543,"stratum":"Q2"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"E","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.8542896050839764,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"E","peer_count":497,"peer_group":"business_equipment","peer_policy":"auto","percentile":0.8669354838709677,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"E","peer_count":1219,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":0.8489326765188834,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"E","peer_count":497,"peer_group":"business_equipment","peer_policy":"auto","percentile":0.875,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":-26607000,"cash":15185000,"debt":450000,"ebit":-42821000,"free_cash_flow":-36826000.0,"market_equity":30963076.8083,"price":{"close":0.8047,"date":"2026-10-08","volume":601533},"sales":22490000,"shares":{"accession":"0001213900-26-056270","concept":"shares_outstanding","end":"2026-05-14","filed":"2026-05-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026056270/0001213900-26-056270-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":38477789}},"metrics":[{"detail":null,"inputs":[{"accession":"0001213900-26-043785","concept":"operating_income","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-42821000},{"accession":"0001213900-26-043785","concept":"total_debt","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":450000},{"accession":"0001213900-26-056270","concept":"cash","end":"2026-03-31","filed":"2026-05-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026056270/0001213900-26-056270-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":15185000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":16228076.8083,"market_equity":30963076.8083,"price":{"close":0.8047,"date":"2026-10-08","volume":601533},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-2.6386983809504034},{"detail":null,"inputs":[{"accession":"0001213900-26-043785","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-36611000},{"accession":"0001213900-26-043785","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":215000}],"market_inputs":{"current_split_factor":1.0,"market_equity":30963076.8083,"price":{"close":0.8047,"date":"2026-10-08","volume":601533},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-1.1893520862929352},{"detail":null,"inputs":[{"accession":"0001213900-26-056270","concept":"book_equity","end":"2026-03-31","filed":"2026-05-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026056270/0001213900-26-056270-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":-26607000}],"market_inputs":{"current_split_factor":1.0,"market_equity":30963076.8083,"price":{"close":0.8047,"date":"2026-10-08","volume":601533},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-03-31","reason":null,"status":"resolved","unit":"ratio","value":-0.859313826101019},{"detail":null,"inputs":[{"accession":"0001213900-26-043785","concept":"revenue","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":22490000}],"market_inputs":{"current_split_factor":1.0,"market_equity":30963076.8083,"price":{"close":0.8047,"date":"2026-10-08","volume":601533},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.7263490039843619},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.08163265306122469},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.7370261437908496},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.3680556951522081},{"detail":null,"inputs":[{"accession":"0001213900-26-043785","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":38472204},{"accession":"0001628280-21-006279","concept":"shares_outstanding","end":"2021-03-23","filed":"2021-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000162828021006279/0001628280-21-006279-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":101382447}],"market_inputs":{"cumulative_log_return":-13.463311583792436,"current_split_factor":1.0,"current_total_return_price":{"close":0.8047,"date":"2026-10-08","volume":601533},"market_equity":30963076.8083,"price":{"close":0.8047,"date":"2026-10-08","volume":601533},"prior_market_equity":125714234.28,"prior_raw_price":{"close":1.24,"date":"2021-03-23","volume":6199332},"prior_total_return_price":{"close":565816.92,"date":"2021-03-23","volume":3},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-03-31","reason":null,"status":"resolved","unit":"log_growth","value":12.062095658408644}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:12.28295059Z","enterprise_value":16235772.366099998,"feeds_grade":false,"market_equity":30970772.3661,"metrics":{"book_to_price":-0.8591003054584296,"ebit_to_enterprise_value":-2.637447670146539,"fcf_yield":-1.1890565583798298,"sales_to_price":0.7261685221843907},"predictive_claim":false,"price":0.8049,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":null,"bid":0.6566,"daily_bar":{"c":0.8049,"h":0.8311,"l":0.8,"n":54,"o":0.81,"t":"2026-10-08T04:00:00Z","v":10659,"vw":0.811207},"day_change":0.014399999999999968,"day_change_percent":0.01821631878557871,"feed":"iex","feeds_grade":false,"minute_bar":{"c":0.8049,"h":0.8049,"l":0.8049,"n":2,"o":0.8049,"t":"2026-10-08T19:59:00Z","v":553,"vw":0.8049},"previous_close":0.7905,"price":0.8049,"price_timestamp":"2026-10-08T19:59:12.28295059Z","quoted_spread":null,"quoted_spread_percent":null,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"XTIA"},"models":{"chs_12m":{"accounting_period_end":"2026-03-31","accounting_receipts":{"liabilities":[{"accession":"0001213900-26-056270","concept":"liabilities","end":"2026-03-31","filed":"2026-05-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026056270/0001213900-26-056270-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":91971000},{"accession":"0001213900-26-056270","concept":"liabilities","end":"2025-12-31","filed":"2026-05-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026056270/0001213900-26-056270-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":50802000},{"accession":"0001213900-25-112615","concept":"liabilities","end":"2025-09-30","filed":"2025-11-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390025112615/0001213900-25-112615-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":35733000},{"accession":"0001213900-25-076767","concept":"liabilities","end":"2025-06-30","filed":"2025-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390025076767/0001213900-25-076767-index.html","fiscal_period":"Q2","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":22083000}],"net_income":[{"accession":"0001213900-26-056270","concept":"net_income","end":"2026-03-31","filed":"2026-05-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026056270/0001213900-26-056270-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":-35270000},{"accession":"0001213900-26-043785","concept":"net_income","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-68761000},{"accession":"0001213900-25-112615","concept":"net_income","end":"2025-09-30","filed":"2025-11-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390025112615/0001213900-25-112615-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-47176000},{"accession":"0001213900-25-112615","concept":"net_income","end":"2025-09-30","filed":"2025-11-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390025112615/0001213900-25-112615-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":-13446000},{"accession":"0001213900-25-112615","concept":"net_income","end":"2025-06-30","filed":"2025-11-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390025112615/0001213900-25-112615-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-04-01","tag":"NetIncomeLoss","unit":"USD","value":-20858000}],"shares_outstanding":[{"accession":"0001213900-26-043785","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026043785/0001213900-26-043785-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":38472204},{"accession":"0001213900-26-056270","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-05-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390026056270/0001213900-26-056270-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":32786816},{"accession":"0001213900-25-112615","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-11-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390025112615/0001213900-25-112615-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":30861816},{"accession":"0001213900-25-076767","concept":"shares_outstanding","end":"2025-06-30","filed":"2025-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1529113/000121390025076767/0001213900-25-076767-index.html","fiscal_period":"Q2","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":17915340}]},"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}