{"as_of":"2026-10-09","company":{"cik":1439288,"exchange":"NYSE","has_companyfacts":true,"name":"Zurn Elkay Water Solutions Corp","reason":null,"sector":"manufacturing","sic":3560,"sic_description":"General Industrial Machinery & Equipment","status":"eligible","ticker":"ZWS"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":242,"latest_filed":"2026-02-09"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9358,"base_rate_annual":0.00524,"ci":[0.8822,0.9673],"id":"Q5","test_events":61},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":2679400000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001628280-26-006372","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001628280-26-006372","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":1695900000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":2679400000,"assets_max":null,"assets_min":2670000000,"id":"Q5","label":"over $2.67B assets","receipt":{"accession":"0001628280-26-006372","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":10,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001628280-26-026281","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026026281/0001628280-26-026281-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":46100000}],"method":"direct","unit":"USD","value":46100000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001628280-26-006372","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":346500000},{"accession":"0001628280-25-046770","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-10-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828025046770/0001628280-25-046770-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":254800000}],"method":"annual_less_ytd_q3","unit":"USD","value":91700000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001628280-25-046770","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-10-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828025046770/0001628280-25-046770-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":254800000},{"accession":"0001439288-25-000124","concept":"operating_cash_flow","end":"2025-06-30","filed":"2025-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000143928825000124/0001439288-25-000124-index.html","fiscal_period":"Q2","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":153500000}],"method":"ytd_difference","unit":"USD","value":101300000},{"concept":"operating_cash_flow","end":"2025-06-30","fiscal_period":"Q2","fiscal_year":2025,"inputs":[{"accession":"0001439288-25-000124","concept":"operating_cash_flow","end":"2025-06-30","filed":"2025-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000143928825000124/0001439288-25-000124-index.html","fiscal_period":"Q2","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":153500000},{"accession":"0001628280-26-026281","concept":"operating_cash_flow","end":"2025-03-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026026281/0001628280-26-026281-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":42900000}],"method":"ytd_difference","unit":"USD","value":110600000}],"cash_input":{"accession":"0001628280-26-026281","concept":"cash","end":"2026-03-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026026281/0001628280-26-026281-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":273500000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-03-31","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":349700000.0},"filing_gap":{"ceased":false,"days":73,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001628280-26-050162","last_filing_date":"2026-07-28","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026050162/0001628280-26-050162-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":40061934.24,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001628280-26-006372","concept":"net_income","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":198000000},{"accession":"0001628280-26-006372","concept":"assets","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2648500000}],"metric":0.07475929771568812,"name":"positive_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001628280-26-006372","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":346500000}],"metric":346500000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001628280-26-006372","concept":"net_income","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":198000000},{"accession":"0001628280-26-006372","concept":"net_income","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":160200000},{"accession":"0001628280-26-006372","concept":"assets","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2648500000},{"accession":"0001439288-25-000019","concept":"assets","end":"2023-12-31","filed":"2025-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000143928825000019/0001439288-25-000019-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2667000000}],"metric":0.014691806152133564,"name":"improving_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001628280-26-006372","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":346500000},{"accession":"0001628280-26-006372","concept":"net_income","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":198000000}],"metric":148500000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001628280-26-006372","concept":"long_term_debt","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":495600000},{"accession":"0001628280-26-006372","concept":"long_term_debt","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":494800000},{"accession":"0001628280-26-006372","concept":"assets","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2679400000},{"accession":"0001628280-26-006372","concept":"assets","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2648500000},{"accession":"0001439288-25-000019","concept":"assets","end":"2023-12-31","filed":"2025-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000143928825000019/0001439288-25-000019-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2667000000}],"metric":-0.00013298657592597518,"name":"declining_long_term_leverage","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001628280-26-006372","concept":"current_assets","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":811700000},{"accession":"0001628280-26-006372","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":259400000},{"accession":"0001628280-26-006372","concept":"current_assets","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":722100000},{"accession":"0001628280-26-006372","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":247800000}],"metric":0.21510059533921622,"name":"improving_current_ratio","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001628280-26-006372","concept":"shares_outstanding","end":"2026-02-04","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":166797974},{"accession":"0001439288-25-000019","concept":"shares_outstanding","end":"2025-02-05","filed":"2025-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000143928825000019/0001439288-25-000019-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":170056256}],"metric":-0.01916002431571817,"name":"no_new_shares","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001628280-26-006372","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":764800000},{"accession":"0001628280-26-006372","concept":"revenue","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1695900000},{"accession":"0001628280-26-006372","concept":"gross_profit","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":707000000},{"accession":"0001628280-26-006372","concept":"revenue","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1566500000}],"metric":-0.00035462256307794426,"name":"improving_gross_margin","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001628280-26-006372","concept":"revenue","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1695900000},{"accession":"0001628280-26-006372","concept":"revenue","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1566500000},{"accession":"0001628280-26-006372","concept":"assets","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2648500000},{"accession":"0001439288-25-000019","concept":"assets","end":"2023-12-31","filed":"2025-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000143928825000019/0001439288-25-000019-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2667000000}],"metric":0.0529606326111256,"name":"improving_asset_turnover","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":9,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":null,"score":8,"status":"resolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0001628280-26-006372","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":764800000},{"accession":"0001628280-26-006372","concept":"assets","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2679400000}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.2854370381428678},{"direction":"higher","inputs":[{"accession":"0001628280-26-006372","concept":"operating_income","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":278900000},{"accession":"0001628280-26-006372","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":256300000},{"accession":"0001628280-26-006372","concept":"income_tax","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":63900000},{"accession":"0001628280-26-006372","concept":"total_debt","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":496500000},{"accession":"0001628280-26-006372","concept":"book_equity","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":1603300000},{"accession":"0001628280-26-006372","concept":"cash","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":300500000},{"accession":"0001628280-26-006372","concept":"total_debt","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":495600000},{"accession":"0001628280-26-006372","concept":"book_equity","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":1586800000},{"accession":"0001628280-26-006372","concept":"cash","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":198000000}],"name":"roic","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.1136712713496692},{"direction":"lower","inputs":[{"accession":"0001628280-26-006372","concept":"net_income","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":198000000},{"accession":"0001628280-26-006372","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":346500000},{"accession":"0001628280-26-006372","concept":"assets","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2679400000},{"accession":"0001628280-26-006372","concept":"assets","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2648500000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.05574428949492295},{"direction":"lower","inputs":[{"accession":"0001628280-26-006372","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":764800000},{"accession":"0001628280-26-006372","concept":"revenue","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1695900000},{"accession":"0001628280-26-006372","concept":"gross_profit","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":707000000},{"accession":"0001628280-26-006372","concept":"revenue","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1566500000},{"accession":"0001628280-26-006372","concept":"gross_profit","end":"2023-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"GrossProfit","unit":"USD","value":648100000},{"accession":"0001628280-26-006372","concept":"revenue","end":"2023-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1530500000},{"accession":"0001439288-25-000019","concept":"gross_profit","end":"2022-12-31","filed":"2025-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000143928825000019/0001439288-25-000019-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"GrossProfit","unit":"USD","value":465500000},{"accession":"0001439288-25-000019","concept":"revenue","end":"2022-12-31","filed":"2025-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000143928825000019/0001439288-25-000019-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1281800000},{"accession":"0001439288-24-000016","concept":"gross_profit","end":"2021-12-31","filed":"2024-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000143928824000016/0001439288-24-000016-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"GrossProfit","unit":"USD","value":373200000},{"accession":"0001439288-24-000016","concept":"revenue","end":"2021-12-31","filed":"2024-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000143928824000016/0001439288-24-000016-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":910900000}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.032522546453478886},{"direction":"higher","inputs":[{"accession":"0001628280-26-006372","concept":"current_assets","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":811700000},{"accession":"0001628280-26-006372","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":259400000},{"accession":"0001628280-26-006372","concept":"retained_earnings","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-1131700000},{"accession":"0001628280-26-006372","concept":"operating_income","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":278900000},{"accession":"0001628280-26-006372","concept":"book_equity","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":1603300000},{"accession":"0001628280-26-006372","concept":"assets","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2679400000},{"accession":"0001628280-26-006372","concept":"liabilities","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":1076100000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":2.239173925964351},{"direction":"lower","inputs":[{"accession":"0001628280-26-006372","concept":"total_debt","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":496500000},{"accession":"0001628280-26-006372","concept":"cash","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":300500000},{"accession":"0001628280-26-006372","concept":"operating_income","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":278900000},{"accession":"0001628280-26-006372","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Depreciation","unit":"USD","value":30000000}],"name":"net_debt_to_ebitda","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":0.6345095500161865},{"detail":"latest aligned inputs end 2023-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001628280-26-006372","concept":"operating_income","end":"2023-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":191400000},{"accession":"0001439288-24-000016","concept":"interest_expense","end":"2023-12-31","filed":"2024-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000143928824000016/0001439288-24-000016-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"InterestExpense","unit":"USD","value":38500000}],"name":"interest_coverage","period_end":"2023-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001628280-26-006372","concept":"current_assets","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":811700000},{"accession":"0001628280-26-006372","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":259400000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":3.1291441788743253},{"direction":"higher","inputs":[{"accession":"0001628280-26-006372","concept":"revenue","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1695900000},{"accession":"0001628280-26-006372","concept":"revenue","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1566500000},{"accession":"0001628280-26-006372","concept":"revenue","end":"2023-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1530500000},{"accession":"0001439288-25-000019","concept":"revenue","end":"2022-12-31","filed":"2025-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000143928825000019/0001439288-25-000019-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1281800000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.09780867334158505},{"detail":"latest aligned inputs end 2020-03-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001439288-22-000032","concept":"operating_cash_flow","end":"2020-03-31","filed":"2022-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000143928822000032/0001439288-22-000032-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":"2019-04-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":298600000},{"accession":"0001439288-21-000016","concept":"capital_expenditure","end":"2020-03-31","filed":"2021-02-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000143928821000016/0001439288-21-000016-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-KT","namespace":"us-gaap","start":"2019-04-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":41400000},{"accession":"0001439288-21-000016","concept":"operating_cash_flow","end":"2019-03-31","filed":"2021-02-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000143928821000016/0001439288-21-000016-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-KT","namespace":"us-gaap","start":"2018-04-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":258100000},{"accession":"0001439288-21-000016","concept":"capital_expenditure","end":"2019-03-31","filed":"2021-02-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000143928821000016/0001439288-21-000016-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-KT","namespace":"us-gaap","start":"2018-04-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":42500000},{"accession":"0001439288-20-000090","concept":"operating_cash_flow","end":"2018-03-31","filed":"2020-05-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000143928820000090/0001439288-20-000090-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":"2017-04-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":228500000},{"accession":"0001439288-20-000090","concept":"capital_expenditure","end":"2018-03-31","filed":"2020-05-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000143928820000090/0001439288-20-000090-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":"2017-04-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":38000000},{"accession":"0001439288-19-000021","concept":"operating_cash_flow","end":"2017-03-31","filed":"2019-05-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000143928819000021/0001439288-19-000021-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":"2016-04-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":195100000},{"accession":"0001439288-19-000021","concept":"capital_expenditure","end":"2017-03-31","filed":"2019-05-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000143928819000021/0001439288-19-000021-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":"2016-04-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":50800000}],"name":"fcf_cagr_3y","period_end":"2020-03-31","reason":"period_mismatch","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"latest aligned inputs end 2020-03-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001439288-21-000016","concept":"capital_expenditure","end":"2020-03-31","filed":"2021-02-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000143928821000016/0001439288-21-000016-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-KT","namespace":"us-gaap","start":"2019-04-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":41400000},{"accession":"0001439288-21-000016","concept":"depreciation_amortization","end":"2020-03-31","filed":"2021-02-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000143928821000016/0001439288-21-000016-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-KT","namespace":"us-gaap","start":"2019-04-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":86600000},{"accession":"0001439288-22-000032","concept":"operating_income","end":"2020-03-31","filed":"2022-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000143928822000032/0001439288-22-000032-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":"2019-04-01","tag":"OperatingIncomeLoss","unit":"USD","value":104100000},{"accession":"0001439288-21-000016","concept":"pretax_income","end":"2020-03-31","filed":"2021-02-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000143928821000016/0001439288-21-000016-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-KT","namespace":"us-gaap","start":"2019-04-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","unit":"USD","value":236300000},{"accession":"0001439288-22-000032","concept":"income_tax","end":"2020-03-31","filed":"2022-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000143928822000032/0001439288-22-000032-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":"2019-04-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":4400000},{"accession":"0001439288-21-000016","concept":"current_assets","end":"2020-03-31","filed":"2021-02-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000143928821000016/0001439288-21-000016-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-KT","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1264300000},{"accession":"0001439288-21-000016","concept":"current_liabilities","end":"2020-03-31","filed":"2021-02-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000143928821000016/0001439288-21-000016-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-KT","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":455500000},{"accession":"0001439288-20-000090","concept":"current_assets","end":"2019-03-31","filed":"2020-05-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000143928820000090/0001439288-20-000090-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":982900000},{"accession":"0001439288-20-000090","concept":"current_liabilities","end":"2019-03-31","filed":"2020-05-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000143928820000090/0001439288-20-000090-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":397000000}],"name":"reinvestment_rate","period_end":"2020-03-31","reason":"period_mismatch","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001628280-26-006372","concept":"assets","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2679400000},{"accession":"0001628280-26-006372","concept":"assets","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2648500000},{"accession":"0001439288-25-000019","concept":"assets","end":"2023-12-31","filed":"2025-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000143928825000019/0001439288-25-000019-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2667000000},{"accession":"0001439288-24-000016","concept":"assets","end":"2022-12-31","filed":"2024-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000143928824000016/0001439288-24-000016-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2864000000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.021963987223964754},{"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-03-31","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001628280-26-006372","concept":"shares_outstanding","end":"2026-02-04","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":166797974},{"accession":"0001439288-25-000019","concept":"shares_outstanding","end":"2025-02-05","filed":"2025-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000143928825000019/0001439288-25-000019-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":170056256}],"name":"net_share_issuance","period_end":"2026-02-04","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":-0.01916002431571817}],"facts":[{"accession":"0001628280-26-006372","concept":"revenue","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1695900000},{"accession":"0001628280-26-006372","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":764800000},{"accession":"0001628280-26-006372","concept":"net_income","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":198000000},{"accession":"0001628280-26-006372","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":346500000},{"accession":"0001628280-26-006372","concept":"assets","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2679400000},{"accession":"0001628280-26-006372","concept":"liabilities","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":1076100000},{"accession":"0001628280-26-006372","concept":"cash","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":300500000},{"accession":"0001628280-26-006372","concept":"shares_outstanding","end":"2026-02-04","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":166797974}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is -1.9%","inputs":[{"accession":"0001628280-26-006372","concept":"shares_outstanding","end":"2026-02-04","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":166797974},{"accession":"0001439288-25-000019","concept":"shares_outstanding","end":"2025-02-05","filed":"2025-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000143928825000019/0001439288-25-000019-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":170056256}],"name":"dilution","status":"resolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0001628280-26-026281","concept":"cash","end":"2026-03-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026026281/0001628280-26-026281-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":273500000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"10 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001628280-26-006372","concept":"revenue","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1695900000},{"accession":"0001628280-26-006372","concept":"assets","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2679400000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":false,"detail":"cash minus debt is -196,000,000 USD; Altman Z is not used","inputs":[{"accession":"0001628280-26-006372","concept":"cash","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":300500000},{"accession":"0001628280-26-006372","concept":"total_debt","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":496500000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":-0.19805215951799232,"coverage":{"resolved":10,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":308,"peer_group":"manufacturing","percentile":0.36156351791530944,"raw_value":-0.05574428949492295},"altman_z_double_prime":{"direction":"higher","peer_count":244,"peer_group":"manufacturing","percentile":0.5679012345679012,"raw_value":2.239173925964351},"asset_growth_3y":{"direction":"higher","peer_count":279,"peer_group":"manufacturing","percentile":0.7661870503597122,"raw_value":-0.021963987223964754},"current_ratio":{"direction":"higher","peer_count":325,"peer_group":"manufacturing","percentile":0.2839506172839506,"raw_value":3.1291441788743253},"gross_margin_stability_5y":{"direction":"lower","peer_count":229,"peer_group":"manufacturing","percentile":0.7192982456140351,"raw_value":0.032522546453478886},"gross_profitability":{"direction":"higher","peer_count":275,"peer_group":"manufacturing","percentile":0.24087591240875914,"raw_value":0.2854370381428678},"net_debt_to_ebitda":{"direction":"lower","peer_count":121,"peer_group":"manufacturing","percentile":0.25833333333333336,"raw_value":0.6345095500161865},"net_share_issuance":{"direction":"lower","peer_count":243,"peer_group":"manufacturing","percentile":0.24793388429752067,"raw_value":-0.01916002431571817},"revenue_cagr_3y":{"direction":"higher","peer_count":269,"peer_group":"manufacturing","percentile":0.21641791044776118,"raw_value":0.09780867334158505},"roic":{"direction":"higher","peer_count":100,"peer_group":"manufacturing","percentile":0.42424242424242425,"raw_value":0.1136712713496692}},"grade":"B","normalization":{"correlation_standard_deviation":0.4767492095923932,"factor_weights":{"accruals":0.08333333333333333,"altman_z_double_prime":0.1111111111111111,"asset_growth_3y":0.1111111111111111,"current_ratio":0.1111111111111111,"gross_margin_stability_5y":0.08333333333333333,"gross_profitability":0.08333333333333333,"net_debt_to_ebitda":0.1111111111111111,"net_share_issuance":0.1111111111111111,"revenue_cagr_3y":0.1111111111111111,"roic":0.08333333333333333},"method":"sqrt(w'Rw)"},"peer_count":255,"peer_group":"manufacturing","percentile":0.2677165354330709,"reason":null,"sampling_standard_deviation":0.029530704890887834,"sleeve_scores":{"growth_and_financing":0.41017961503499806,"profitability":0.436495025045132,"solvency":0.37006172839506174},"status":"resolved","ticker":"ZWS"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2012-05-21","grade":null,"percentile":null,"stratum":"Q5"},{"date":"2015-05-21","grade":"E","percentile":0.8598726114649682,"stratum":"Q5"},{"date":"2016-02-21","grade":"D/E","percentile":0.7964071856287425,"stratum":"Q5"},{"date":"2016-03-21","grade":"D","percentile":0.757396449704142,"stratum":"Q5"},{"date":"2016-04-21","grade":"D/E","percentile":0.7745664739884393,"stratum":"Q5"},{"date":"2016-06-21","grade":"D","percentile":0.7586206896551724,"stratum":"Q5"},{"date":"2017-05-21","grade":"D/E","percentile":0.8125,"stratum":"Q5"},{"date":"2018-05-21","grade":"D","percentile":0.75,"stratum":"Q5"},{"date":"2018-11-21","grade":"D/E","percentile":0.7802197802197802,"stratum":"Q5"},{"date":"2019-02-21","grade":"D","percentile":0.7650273224043715,"stratum":"Q5"},{"date":"2019-03-21","grade":"D/E","percentile":0.7700534759358288,"stratum":"Q5"},{"date":"2019-05-21","grade":"C/D","percentile":0.6203208556149733,"stratum":"Q5"},{"date":"2019-11-21","grade":"D","percentile":0.6368421052631579,"stratum":"Q5"},{"date":"2019-12-21","grade":"C/D","percentile":0.631578947368421,"stratum":"Q5"},{"date":"2020-02-21","grade":"D","percentile":0.6458333333333334,"stratum":"Q5"},{"date":"2020-05-21","grade":"C","percentile":0.5128205128205128,"stratum":"Q5"},{"date":"2021-02-21","grade":null,"percentile":null,"stratum":"Q5"},{"date":"2022-02-21","grade":"E","percentile":0.8712871287128713,"stratum":"Q4"},{"date":"2022-03-21","grade":"D/E","percentile":0.8248847926267281,"stratum":"Q4"},{"date":"2023-02-21","grade":"E","percentile":0.8903508771929824,"stratum":"Q5"},{"date":"2024-02-21","grade":"C/D","percentile":0.5809128630705395,"stratum":"Q4"},{"date":"2025-02-21","grade":"A","percentile":0.1557377049180328,"stratum":"Q4"},{"date":"2026-02-21","grade":"B","percentile":0.2964426877470356,"stratum":"Q5"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"B","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.2573763050385838,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"B","peer_count":255,"peer_group":"manufacturing","peer_policy":"auto","percentile":0.2677165354330709,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"B","peer_count":984,"peer_group":"exchange:NYSE","peer_policy":"exchange","percentile":0.24720244150559512,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"B","peer_count":255,"peer_group":"manufacturing","peer_policy":"auto","percentile":0.2677165354330709,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":1606800000,"cash":273500000,"debt":499000000,"ebit":278900000,"free_cash_flow":257200000.0,"market_equity":7716157257.12,"price":{"close":46.24,"date":"2026-10-08","volume":872967},"sales":1695900000,"shares":{"accession":"0001628280-26-026281","concept":"shares_outstanding","end":"2026-04-16","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026026281/0001628280-26-026281-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":166871913}},"metrics":[{"detail":null,"inputs":[{"accession":"0001628280-26-006372","concept":"operating_income","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":278900000},{"accession":"0001628280-26-026281","concept":"total_debt","end":"2026-03-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026026281/0001628280-26-026281-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":499000000},{"accession":"0001628280-26-026281","concept":"cash","end":"2026-03-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026026281/0001628280-26-026281-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":273500000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":7941657257.12,"market_equity":7716157257.12,"price":{"close":46.24,"date":"2026-10-08","volume":872967},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.0351186145372813},{"detail":null,"inputs":[{"accession":"0001439288-22-000032","concept":"operating_cash_flow","end":"2020-03-31","filed":"2022-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000143928822000032/0001439288-22-000032-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":"2019-04-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":298600000},{"accession":"0001439288-21-000016","concept":"capital_expenditure","end":"2020-03-31","filed":"2021-02-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000143928821000016/0001439288-21-000016-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-KT","namespace":"us-gaap","start":"2019-04-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":41400000}],"market_inputs":{"current_split_factor":1.0,"market_equity":7716157257.12,"price":{"close":46.24,"date":"2026-10-08","volume":872967},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2020-03-31","reason":null,"status":"resolved","unit":"ratio","value":0.03333265399207248},{"detail":null,"inputs":[{"accession":"0001628280-26-026281","concept":"book_equity","end":"2026-03-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026026281/0001628280-26-026281-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":1606800000}],"market_inputs":{"current_split_factor":1.0,"market_equity":7716157257.12,"price":{"close":46.24,"date":"2026-10-08","volume":872967},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-03-31","reason":null,"status":"resolved","unit":"ratio","value":0.2082383687187483},{"detail":null,"inputs":[{"accession":"0001628280-26-006372","concept":"revenue","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1695900000}],"market_inputs":{"current_split_factor":1.0,"market_equity":7716157257.12,"price":{"close":46.24,"date":"2026-10-08","volume":872967},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.21978556728287604},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":0.025751072961373245},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.1305001880406167},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.10763201568476043},{"detail":null,"inputs":[{"accession":"0001628280-26-006372","concept":"shares_outstanding","end":"2026-02-04","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":166797974},{"accession":"0001439288-21-000016","concept":"shares_outstanding","end":"2021-02-11","filed":"2021-02-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000143928821000016/0001439288-21-000016-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-KT","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":119592769}],"market_inputs":{"cumulative_log_return":0.16644480192731007,"current_split_factor":1.0,"current_total_return_price":{"close":46.24,"date":"2026-10-08","volume":872967},"market_equity":7716157257.12,"price":{"close":46.24,"date":"2026-10-08","volume":872967},"prior_market_equity":4923634299.7300005,"prior_raw_price":{"close":41.17,"date":"2021-02-11","volume":515880},"prior_total_return_price":{"close":39.15,"date":"2021-02-11","volume":515880},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-02-04","reason":null,"status":"resolved","unit":"log_growth","value":0.2828247369394624}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:43.256743616Z","enterprise_value":7950000852.7699995,"feeds_grade":false,"market_equity":7724500852.7699995,"metrics":{"book_to_price":0.20801344069032018,"ebit_to_enterprise_value":0.03508175724318615,"fcf_yield":0.03329664982919489,"sales_to_price":0.21954816658371545},"predictive_claim":false,"price":46.29,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":null,"bid":37.93,"daily_bar":{"c":46.29,"h":46.69,"l":45.615,"n":973,"o":46.05,"t":"2026-10-08T04:00:00Z","v":38106,"vw":46.199006},"day_change":-0.20000000000000284,"day_change_percent":-0.004302000430200104,"feed":"iex","feeds_grade":false,"minute_bar":{"c":46.29,"h":46.31,"l":46.26,"n":37,"o":46.31,"t":"2026-10-08T19:59:00Z","v":1712,"vw":46.29731},"previous_close":46.49,"price":46.29,"price_timestamp":"2026-10-08T19:59:43.256743616Z","quoted_spread":null,"quoted_spread_percent":null,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"ZWS"},"models":{"chs_12m":{"accounting_period_end":"2026-03-31","accounting_receipts":{"liabilities":[{"accession":"0001628280-26-026281","concept":"liabilities","end":"2026-03-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026026281/0001628280-26-026281-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":1077600000},{"accession":"0001628280-26-026281","concept":"liabilities","end":"2025-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026026281/0001628280-26-026281-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":1076100000},{"accession":"0001628280-25-046770","concept":"liabilities","end":"2025-09-30","filed":"2025-10-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828025046770/0001628280-25-046770-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":1092500000},{"accession":"0001439288-25-000124","concept":"liabilities","end":"2025-06-30","filed":"2025-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000143928825000124/0001439288-25-000124-index.html","fiscal_period":"Q2","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":1089900000}],"net_income":[{"accession":"0001628280-26-026281","concept":"net_income","end":"2026-03-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026026281/0001628280-26-026281-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":58900000},{"accession":"0001628280-26-006372","concept":"net_income","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026006372/0001628280-26-006372-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":198000000},{"accession":"0001628280-25-046770","concept":"net_income","end":"2025-09-30","filed":"2025-10-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828025046770/0001628280-25-046770-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":155900000},{"accession":"0001628280-25-046770","concept":"net_income","end":"2025-09-30","filed":"2025-10-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828025046770/0001628280-25-046770-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":61800000},{"accession":"0001439288-25-000124","concept":"net_income","end":"2025-06-30","filed":"2025-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000143928825000124/0001439288-25-000124-index.html","fiscal_period":"Q2","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-04-01","tag":"NetIncomeLoss","unit":"USD","value":50500000}],"shares_outstanding":[{"accession":"0001628280-26-026281","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026026281/0001628280-26-026281-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":167032113},{"accession":"0001628280-26-026281","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828026026281/0001628280-26-026281-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":166981602},{"accession":"0001628280-25-046770","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-10-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000162828025046770/0001628280-25-046770-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":167469305},{"accession":"0001439288-25-000124","concept":"shares_outstanding","end":"2025-06-30","filed":"2025-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1439288/000143928825000124/0001439288-25-000124-index.html","fiscal_period":"Q2","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":167661315}]},"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}
