Assay

Financial-condition grades for SEC filers

Company Report · as of Oct 9, 2026

HomeCompaniesSectorsCalendarLast night
Screens
WarningsPrice and conditionThen and nowSize bandsCeased filers
Tools
Time machinePoint in timeData exportsRun logForecast logEDGAR company search
Method
MethodCoverageAbout
Disc Medicine, Inc.IRON · healthcare
GradeNonecomputable_factors_below_threshold: 6 of 14 inputs computable; 7 are required
Reliability0.91 AUCfailure model, filers with $591M to $2.67B assets; 95% interval 0.88 to 0.94; 160 events, 2020 to 2025
Peer failure rate1.01% a yearItem 1.03 bankruptcies, same asset band, 2012 to 2025
Size band$591M to $2.67B assetstotal assets $806.9M[1]
Warningsshort runway, thin data · fortress balance sheetnot computable: degenerate inputs
Inputs computable6 of 14
Graded fromfilings received through Feb 26, 2026225 days before the rescan; every figure keyed to the SEC receipt date
Last close$60.772026-10-08; market equity $2.3B; iex feed
Price used in gradeNone
Share price, twelve months to the rescansplit-adjusted close; a lollipop at every rescan carries the letter held then; baseline ticks are SEC receipt dates of the inputs; ranges and dragging scroll the full history
$60$80NovDecJanFebMarAprMayJunJulAugSepOct$60.77
ABCDE20132014201520162017201820192020202120222023202420252026

Percentile at every rescan on file, Jan 21, 2012 to Oct 9, 2026; stronger toward the top. Hover for the date.

Open this report as it stood on

Letter setLetterPercentileBand
Jan 21, 2012nonen/a
Apr 21, 2021nonen/aQ3
Mar 21, 2026nonen/aQ4

Each date opens the report as it stood on that rescan.

Business, in the company's words. Opening of Item 1 of the 10-K received Feb 26, 2026; the document on sec.gov.

We are a clinical-stage biopharmaceutical company focused on the discovery, development, and commercialization of novel treatments for patients suffering from serious hematologic diseases. We have assembled a portfolio of clinical and preclinical product candidates that aim to modify fundamental biological pathways associated with the formation and function of red blood cells, specifically heme biosynthesis and iron homeostasis.

Warnings [top]

Short runway. cash runway is 6.0 months[2]
Thin data. 6 of 14 grade factors are computable; minimum is 7
Fortress balance sheet. cash minus debt is 61,986,000 USD; Altman Z is not used[3-4]

7 checks ran; none of them enters the letter. The checks are listed on the warnings screen.

The Fourteen Inputs [top]

Lower percentile is stronger. Source numbers open the SEC filing; a range that spans filings opens the sources table.

InputPercentile, 0 to 100ValueSourcePeer medianPercentilePeersPeriod end
Profitability, sleeve percentile 62.0
Gross profitabilitynot computable32.2%
one or more required annual facts are missing
Return on invested capitalnot computable9.3%
pretax income must exceed the validity floor and imply a 0%-100% tax rate
Accruals ratio(4.9%)[1,5-7](6.6%)62.08112025-12-31
Gross margin stability, five yearsnot computable2.8 pts
five annual gross margins are required; found 0
Solvency, sleeve percentile 9.9
Twelve-month failure probability0.03%0.07%20.22482026-06-30
Altman Z double-prime13.80[1,8-13](0.31)5.77562025-12-31
Net debt to EBITDAnot computable1.82x
EBITDA must exceed $100,000
Interest coveragenot computable(4.51x)
latest aligned inputs end 2021-12-31; latest annual assets end 2025-12-31
Current ratio21.94x[8-9]2.96x3.78392025-12-31
Growth and financing, sleeve percentile 29.0
Revenue growth, three-year compoundnot computable10.0%
four annual observations are required; found 0
Free cash flow growth, three-year compoundnot computable10.9%
current FCF must be positive and base FCF must exceed $100,000
Reinvestment ratenot computable37.1%
pretax income must exceed the validity floor and imply a 0%-100% tax rate
Asset growth, three years59.1%[1,7,14-15]2.1%6.17042025-12-31
Net share issuance, one year10.4%[16-17]2.5%51.86342026-02-19

Gross profitability. Revenue less cost of goods sold, over total assets.

Accruals ratio. Net income less operating cash flow, over average assets; lower is stronger.

Gross margin stability, five years. Standard deviation of gross margin; lower is stronger.

Twelve-month failure probability. CHS model; lower is stronger.

Net debt to EBITDA. Lower is stronger.

Net share issuance, one year. Split-adjusted; lower is stronger.

Among 371 Peers [top]

What the Price Implies [top]

Market measures at the 2026-10-08 close. None enters the grade. Percentile among graded peers with the same measure.

MeasureValuePeer medianPercentileReading
Twelve-month price change, skipping the latest month19.0%8.0%59hotter than 59 of 100 peers
Distance from 52-week high(35.4%)(31.4%)43closer to its high than 43 of 100 peers
EBIT to enterprise value(10.3%)(1.5%)32pricier than 68 of 100 peers
Free cash flow yield(7.8%)(1.0%)35pricier than 65 of 100 peers
Book value to price0.280.2849pricier than 51 of 100 peers
Sales to pricenot computable0.31required accounting or market input is missing
Composite equity issuance, five years218.9%20.3%92more equity-funded than 92 of 100 peers
Relative strength against the sector, log excess return(0.04)(0.14)59ahead of 59 of 100 peers

Inputs: market equity $2.3B; EBIT -$236.0M; free cash flow -$181.3M; book equity $644.2M; debt $59.3M; cash $98.7M[18].

Diagnostics [top]

Diagnostics do not feed the grade.

Piotroski F-score: None of 9, period end 2025-12-31
Return on assets above zero(42.7%)✗ fail[5,7]
Operating cash flow above zero-$180.4M✗ fail[6]
Return on assets improved(13.0 pts)✗ fail[5,7,14,19]
Operating cash flow exceeds net income$31.8M✓ pass[5-6]
Long-term leverage fell(2.1 pts)✓ pass[1,4,7,14,20]
Current ratio improved76.9 pts✓ pass[8-9,21-22]
No new shares issued10.4%✗ fail[16-17]
Gross margin improvedn/a
Asset turnover improvedn/a[7,14]
Cash, filings, liquidity
Cash and equivalents$98.7M[2]
Operating cash flow, four quarters-$197.5M[2,6,23-26]
Months of runway6.0
Late filings, two years0
NT 10-K or NT 10-Q
Days since last periodic filing71
10-Q received Jul 30, 2026
Median daily dollar volume$29.7M
63 sessions
Days since newest grade input225

Downloads [top]

Sources [top]

Every citation on this page. Filing opens the SEC index page for that submission; viewer opens the SEC interactive data for the same filing; series opens the SEC XBRL API record for that tag and company.

#ConceptXBRL tagValuePeriod endReceivedFormLinks
1assetsus-gaap:Assets$806.9M2025-12-312026-02-2610-Kfiling · viewer · series
2cashus-gaap:CashAndCashEquivalentsAtCarryingValue$98.7M2026-06-302026-07-3010-Qfiling · viewer · series
3cashus-gaap:CashAndCashEquivalentsAtCarryingValue$91.1M2025-12-312026-02-2610-Kfiling · viewer · series
4total debtus-gaap:LongTermDebt$29.2M2025-12-312026-02-2610-Kfiling · viewer · series
5net incomeus-gaap:NetIncomeLoss-$212.2M2025-12-312026-02-2610-Kfiling · viewer · series
6operating cash flowus-gaap:NetCashProvidedByUsedInOperatingActivities-$180.4M2025-12-312026-02-2610-Kfiling · viewer · series
7assetsus-gaap:Assets$496.8M2024-12-312026-02-2610-Kfiling · viewer · series
8current assetsus-gaap:AssetsCurrent$803.9M2025-12-312026-02-2610-Kfiling · viewer · series
9current liabilitiesus-gaap:LiabilitiesCurrent$36.6M2025-12-312026-02-2610-Kfiling · viewer · series
10retained earningsus-gaap:RetainedEarningsAccumulatedDeficit-$510.2M2025-12-312026-02-2610-Kfiling · viewer · series
11operating incomeus-gaap:OperatingIncomeLoss-$236.0M2025-12-312026-02-2610-Kfiling · viewer · series
12book equityus-gaap:StockholdersEquity$739.8M2025-12-312026-02-2610-Kfiling · viewer · series
13liabilitiesus-gaap:Liabilities$67.1M2025-12-312026-02-2610-Kfiling · viewer · series
14assetsus-gaap:Assets$368.0M2023-12-312025-02-2710-Kfiling · viewer · series
15assetsus-gaap:Assets$200.2M2022-12-312024-03-2110-Kfiling · viewer · series
16shares outstandingdei:EntityCommonStockSharesOutstanding38,160,0652026-02-192026-02-2610-Kfiling · viewer · series
17shares outstandingdei:EntityCommonStockSharesOutstanding34,569,0422025-02-212025-02-2710-Kfiling · viewer · series
18shares outstandingdei:EntityCommonStockSharesOutstanding38,392,8442026-07-232026-07-3010-Qfiling · viewer · series
19net incomeus-gaap:NetIncomeLoss-$109.4M2024-12-312026-02-2610-Kfiling · viewer · series
20long term debtus-gaap:LongTermDebt$28.3M2024-12-312026-02-2610-Kfiling · viewer · series
21current assetsus-gaap:AssetsCurrent$493.6M2024-12-312026-02-2610-Kfiling · viewer · series
22current liabilitiesus-gaap:LiabilitiesCurrent$23.3M2024-12-312026-02-2610-Kfiling · viewer · series
23operating cash flowus-gaap:NetCashProvidedByUsedInOperatingActivities-$106.4M2026-06-302026-07-3010-Qfiling · viewer · series
24operating cash flowus-gaap:NetCashProvidedByUsedInOperatingActivities-$62.2M2026-03-312026-05-0510-Qfiling · viewer · series
25operating cash flowus-gaap:NetCashProvidedByUsedInOperatingActivities-$137.1M2025-09-302025-11-0610-Qfiling · viewer · series
26operating cash flowus-gaap:NetCashProvidedByUsedInOperatingActivities-$89.3M2025-06-302026-07-3010-Qfiling · viewer · series

Limitations [top]

Peer group. Sector assignment from four-digit SIC codes, hand-tuned and published. The grade under three alternative peer policies is tabled above.

Size. Within a sector the letter tracks size. Among graded filers in the smallest asset band, 72% grade E and 0% grade A; in the largest, 13% grade E and 21% grade A. Universe as of Oct 9, 2026.

Failure model. filings 2012-01-01 to 2019-12-31 fit, filings 2020-01-01 to 2025-12-31 test; status post hoc pending confirmation. pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05.

Input validity. Revenue or total assets at or below $100,000 sets the degenerate-inputs flag. An input whose denominator is at or below $100,000 is left not computable rather than ranked.

Returns. No input on this page has a post-2015 confidence interval on returns that excludes zero. The grade ranks reported financial condition and is not a return forecast.

Informational and educational only. Not investment advice. SEC and market data may contain errors.

If you have any comments about this page, the methodology and every line of code that produced it are in the public repository. However, due to the limited number of personnel, we are unable to provide a direct response.

Pages
Home · Companies · Sectors · Calendar · Last night
Screens
Warnings · Price and condition · Then and now · Size bands · Ceased filers
Tools
Time machine · Point in time · Data exports · Run log · Forecast log · EDGAR company search
Method
Method · Coverage · About
Source
GitHub · ezrakruger.cc
Photographs from Wikimedia Commons

bull: Raphael Schön from Vienna, Austria, CC BY 2.0; bear: U. S. Fish and Wildlife Service - Northeast Region, Public domain; elk: Oregon Department of Fish & Wildlife, Public domain; tortoise: NPS, Public domain; sloth: Charles J. Sharp, CC BY-SA 3.0; fox: Cp9asngf, CC BY-SA 4.0; sector-business_equipment: Sangitiana Fararano, CC BY-SA 2.0; sector-healthcare: User:Squidonius, myself, and User:Beliason (assumed)., CC BY-SA 4.0; sector-manufacturing: unknown, CC BY-SA 2.0; sector-shops: Wilfredor, CC BY-SA 4.0; sector-consumer_nondurables: Nielsoncaetanosalmeron, CC BY 4.0; sector-utilities: Lijovklm, CC BY-SA 4.0; sector-consumer_durables: Stilfehler, CC BY-SA 4.0; sector-chemicals: PEO ACWA, CC BY 2.0; sector-energy: Arne Hückelheim, CC BY-SA 3.0; sector-telecom: Wikideas1, CC0; sector-other: Downtowngal, CC BY-SA 4.0.

Updated Oct 9, 2026