Assay

Financial-condition grades for SEC filers

Company Report · as of Oct 9, 2026

HomeCompaniesSectorsCalendarLast night
Screens
WarningsPrice and conditionThen and nowSize bandsCeased filers
Tools
Time machinePoint in timeData exportsRun logForecast logEDGAR company search
Method
MethodCoverageAbout
Perpetua Resources Corp.PPTA · other
GradeNonecomputable_factors_below_threshold: 5 of 14 inputs computable; 7 are required
Reliability0.91 AUCfailure model, filers with $591M to $2.67B assets; 95% interval 0.88 to 0.94; 160 events, 2020 to 2025
Peer failure rate1.01% a yearItem 1.03 bankruptcies, same asset band, 2012 to 2025
Size band$591M to $2.67B assetstotal assets $877.6M[1]
Warningsdilution, thin datanot computable: degenerate inputs, distress, fortress balance sheet
Inputs computable5 of 14
Graded fromfilings received through Mar 31, 2026192 days before the rescan; every figure keyed to the SEC receipt date
Last close$20.102026-10-08; market equity $2.5B; iex feed
Price used in gradeNone
Share price, twelve months to the rescansplit-adjusted close; a lollipop at every rescan carries the letter held then; baseline ticks are SEC receipt dates of the inputs; ranges and dragging scroll the full history
$20$30NovDecJanFebMarAprMayJunJulAugSepOct$20.11
ABCDE20132014201520162017201820192020202120222023202420252026

Percentile at every rescan on file, Jan 21, 2012 to Oct 9, 2026; stronger toward the top. Hover for the date.

Open this report as it stood on

Letter setLetterPercentileBand
Jan 21, 2012nonen/a
Mar 21, 2022nonen/aQ3
Mar 21, 2023nonen/aQ2
Apr 21, 2026nonen/aQ4

Each date opens the report as it stood on that rescan.

Business, in the company's words. Opening of Item 1 of the 10-K received Mar 31, 2026; the document on sec.gov.

– Permitting and Environmental Matters; Item 3. Legal Proceedings; and “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations – Ancillary Permitting Update Ancillary Permitting Update,” below. The Project area and the surrounding district has been the subject of exploration and development activities for over 100 years, yet much of the area remains poorly explored due to its remote location, poor level of outcrop and extensive glacial cover.

Warnings [top]

Dilution. split-adjusted year-over-year share growth is 75.4%[2-3]
Thin data. 5 of 14 grade factors are computable; minimum is 7

7 checks ran; none of them enters the letter. The checks are listed on the warnings screen.

The Fourteen Inputs [top]

Lower percentile is stronger. Source numbers open the SEC filing; a range that spans filings opens the sources table.

InputPercentile, 0 to 100ValueSourcePeer medianPercentilePeersPeriod end
Profitability, sleeve percentile 85.0
Gross profitabilitynot computable27.1%
one or more required annual facts are missing
Return on invested capitalnot computable10.0%
one or more required annual facts are missing
Accruals ratio0.8%[1,4-6](5.9%)85.05062025-12-31
Gross margin stability, five yearsnot computable2.2 pts
five annual gross margins are required; found 0
Solvency, sleeve percentile 0.1
Twelve-month failure probabilitynot computable0.04%
latest liabilities, cash plus short-term investments, book equity, and shares are required
Altman Z double-prime57.26[1,7-12]2.050.03862025-12-31
Net debt to EBITDAnot computable2.52x
one or more required annual facts are missing
Interest coveragenot computable2.18x
one or more required annual facts are missing
Current ratio51.08x[7-8]1.32x0.25062025-12-31
Growth and financing, sleeve percentile 48.4
Revenue growth, three-year compoundnot computable5.1%
four annual observations are required; found 0
Free cash flow growth, three-year compoundnot computable8.7%
current FCF must be positive and base FCF must exceed $100,000
Reinvestment ratenot computable11.9%
one or more required annual facts are missing
Asset growth, three years106.7%[1,6,13-14]4.1%1.64382025-12-31
Net share issuance, one year75.4%[2-3](0.4%)95.23562026-03-24

Gross profitability. Revenue less cost of goods sold, over total assets.

Accruals ratio. Net income less operating cash flow, over average assets; lower is stronger.

Gross margin stability, five years. Standard deviation of gross margin; lower is stronger.

Twelve-month failure probability. CHS model; lower is stronger.

Net debt to EBITDA. Lower is stronger.

Net share issuance, one year. Split-adjusted; lower is stronger.

Among 336 Peers [top]

What the Price Implies [top]

Market measures at the 2026-10-08 close. None enters the grade. Percentile among graded peers with the same measure.

MeasureValuePeer medianPercentileReading
Twelve-month price change, skipping the latest month23.3%2.0%68hotter than 68 of 100 peers
Distance from 52-week high(46.0%)(26.8%)24closer to its high than 24 of 100 peers
EBIT to enterprise valuenot computable4.4%required accounting or market input is missing
Free cash flow yield(4.2%)4.1%17pricier than 83 of 100 peers
Book value to price0.290.3444pricier than 56 of 100 peers
Sales to pricenot computable0.70required accounting or market input is missing
Composite equity issuance, five yearsnot computable(8.8%)a share count from five years earlier is required
Relative strength against the sector, log excess return0.06(0.13)68ahead of 68 of 100 peers

Inputs: market equity $2.5B; EBIT -$128.0M; free cash flow -$105.7M; book equity $719.9M; cash $574.2M[15].

Diagnostics [top]

Diagnostics do not feed the grade.

Piotroski F-score: None of 9, period end 2025-12-31
Return on assets above zero(85.4%)✗ fail[4,6]
Operating cash flow above zero-$104.6M✗ fail[5]
Return on assets improved(67.9 pts)✗ fail[4,6,13,16]
Operating cash flow exceeds net income-$4.2M✗ fail[4-5]
Long-term leverage felln/a[1,6,13]
Current ratio improved4,407.1 pts✓ pass[7-8,17-18]
No new shares issued75.4%✗ fail[2-3]
Gross margin improvedn/a
Asset turnover improvedn/a[6,13]
Cash, filings, liquidity
Cash and equivalents$574.2M[19]
Operating cash flow, four quarters-$180.3M[5,19-23]
Months of runway38.2
Late filings, two years0
NT 10-K or NT 10-Q
Days since last periodic filing56
10-Q received Aug 14, 2026
Median daily dollar volume$23.2M
63 sessions
Days since newest grade input192

Downloads [top]

Sources [top]

Every citation on this page. Filing opens the SEC index page for that submission; viewer opens the SEC interactive data for the same filing; series opens the SEC XBRL API record for that tag and company.

#ConceptXBRL tagValuePeriod endReceivedFormLinks
1assetsus-gaap:Assets$877.6M2025-12-312026-03-3110-Kfiling · viewer · series
2shares outstandingdei:EntityCommonStockSharesOutstanding124,949,6912026-03-242026-03-3110-Kfiling · viewer · series
3shares outstandingdei:EntityCommonStockSharesOutstanding71,254,6362025-03-072025-03-1910-Kfiling · viewer · series
4net incomeus-gaap:NetIncomeLoss-$100.4M2025-12-312026-03-3110-Kfiling · viewer · series
5operating cash flowus-gaap:NetCashProvidedByUsedInOperatingActivities-$104.6M2025-12-312026-03-3110-Kfiling · viewer · series
6assetsus-gaap:Assets$117.6M2024-12-312026-03-3110-Kfiling · viewer · series
7current assetsus-gaap:AssetsCurrent$748.5M2025-12-312026-03-3110-Kfiling · viewer · series
8current liabilitiesus-gaap:LiabilitiesCurrent$14.7M2025-12-312026-03-3110-Kfiling · viewer · series
9retained earningsus-gaap:RetainedEarningsAccumulatedDeficit-$695.6M2025-12-312026-03-3110-Kfiling · viewer · series
10operating incomeus-gaap:OperatingIncomeLoss-$128.0M2025-12-312026-03-3110-Kfiling · viewer · series
11book equityus-gaap:StockholdersEquity$861.3M2025-12-312026-03-3110-Kfiling · viewer · series
12liabilitiesus-gaap:Liabilities$16.3M2025-12-312026-03-3110-Kfiling · viewer · series
13assetsus-gaap:Assets$83.1M2023-12-312025-03-1910-Kfiling · viewer · series
14assetsus-gaap:Assets$99.4M2022-12-312024-03-2610-Kfiling · viewer · series
15shares outstandingdei:EntityCommonStockSharesOutstanding125,095,8032026-08-052026-08-1410-Qfiling · viewer · series
16net incomeus-gaap:NetIncomeLoss-$14.5M2024-12-312026-03-3110-Kfiling · viewer · series
17current assetsus-gaap:AssetsCurrent$47.4M2024-12-312026-03-3110-Kfiling · viewer · series
18current liabilitiesus-gaap:LiabilitiesCurrent$6.8M2024-12-312026-03-3110-Kfiling · viewer · series
19cashus-gaap:CashAndCashEquivalentsAtCarryingValue$574.2M2026-06-302026-08-1410-Qfiling · viewer · series
20operating cash flowus-gaap:NetCashProvidedByUsedInOperatingActivities-$108.0M2026-06-302026-08-1410-Qfiling · viewer · series
21operating cash flowus-gaap:NetCashProvidedByUsedInOperatingActivities-$27.0M2026-03-312026-05-1110-Qfiling · viewer · series
22operating cash flowus-gaap:NetCashProvidedByUsedInOperatingActivities-$44.3M2025-09-302025-11-1410-Qfiling · viewer · series
23operating cash flowus-gaap:NetCashProvidedByUsedInOperatingActivities-$32.2M2025-06-302026-08-1410-Qfiling · viewer · series

Limitations [top]

Peer group. Sector assignment from four-digit SIC codes, hand-tuned and published. The grade under three alternative peer policies is tabled above.

Size. Within a sector the letter tracks size. Among graded filers in the smallest asset band, 72% grade E and 0% grade A; in the largest, 13% grade E and 21% grade A. Universe as of Oct 9, 2026.

Failure model. filings 2012-01-01 to 2019-12-31 fit, filings 2020-01-01 to 2025-12-31 test; status post hoc pending confirmation. pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05.

Input validity. Revenue or total assets at or below $100,000 sets the degenerate-inputs flag. An input whose denominator is at or below $100,000 is left not computable rather than ranked.

Returns. No input on this page has a post-2015 confidence interval on returns that excludes zero. The grade ranks reported financial condition and is not a return forecast.

Informational and educational only. Not investment advice. SEC and market data may contain errors.

If you have any comments about this page, the methodology and every line of code that produced it are in the public repository. However, due to the limited number of personnel, we are unable to provide a direct response.

Pages
Home · Companies · Sectors · Calendar · Last night
Screens
Warnings · Price and condition · Then and now · Size bands · Ceased filers
Tools
Time machine · Point in time · Data exports · Run log · Forecast log · EDGAR company search
Method
Method · Coverage · About
Source
GitHub · ezrakruger.cc
Photographs from Wikimedia Commons

bull: Raphael Schön from Vienna, Austria, CC BY 2.0; bear: U. S. Fish and Wildlife Service - Northeast Region, Public domain; elk: Oregon Department of Fish & Wildlife, Public domain; tortoise: NPS, Public domain; sloth: Charles J. Sharp, CC BY-SA 3.0; fox: Cp9asngf, CC BY-SA 4.0; sector-business_equipment: Sangitiana Fararano, CC BY-SA 2.0; sector-healthcare: User:Squidonius, myself, and User:Beliason (assumed)., CC BY-SA 4.0; sector-manufacturing: unknown, CC BY-SA 2.0; sector-shops: Wilfredor, CC BY-SA 4.0; sector-consumer_nondurables: Nielsoncaetanosalmeron, CC BY 4.0; sector-utilities: Lijovklm, CC BY-SA 4.0; sector-consumer_durables: Stilfehler, CC BY-SA 4.0; sector-chemicals: PEO ACWA, CC BY 2.0; sector-energy: Arne Hückelheim, CC BY-SA 3.0; sector-telecom: Wikideas1, CC0; sector-other: Downtowngal, CC BY-SA 4.0.

Updated Oct 9, 2026